AerSale Reports Fourth Quarter and Full Year 2024 Results
AerSale (ASLE) reported Q4 2024 revenue of $94.7 million, slightly up from $94.4 million in Q4 2023. The company achieved a GAAP net income of $2.7 million in Q4 2024, compared to a net loss of $2.7 million in the prior year period.
For full year 2024, revenue increased 3.2% to $345.1 million, with a GAAP net income of $5.9 million versus a net loss of $5.6 million in 2023. The company's Asset Management revenue remained stable at $215.5 million, while TechOps revenue grew 8.6% to $129.6 million.
Q4 2024 highlights include Adjusted EBITDA of $13.0 million, up from $6.0 million in Q4 2023, and flight equipment sales of six engines. The company ended 2024 with $142.8 million in liquidity, including $4.7 million in cash and $138.1 million available on their revolving credit facility.
AerSale (ASLE) ha riportato un fatturato nel Q4 2024 di $94,7 milioni, leggermente superiore ai $94,4 milioni del Q4 2023. L'azienda ha ottenuto un utile netto GAAP di $2,7 milioni nel Q4 2024, rispetto a una perdita netta di $2,7 milioni nello stesso periodo dell'anno precedente.
Per l'intero anno 2024, il fatturato è aumentato del 3,2% a $345,1 milioni, con un utile netto GAAP di $5,9 milioni rispetto a una perdita netta di $5,6 milioni nel 2023. Il fatturato della gestione patrimoniale dell'azienda è rimasto stabile a $215,5 milioni, mentre il fatturato di TechOps è cresciuto dell'8,6% a $129,6 milioni.
I punti salienti del Q4 2024 includono un EBITDA rettificato di $13,0 milioni, in aumento rispetto ai $6,0 milioni del Q4 2023, e la vendita di sei motori per attrezzature di volo. L'azienda ha concluso il 2024 con $142,8 milioni di liquidità, di cui $4,7 milioni in contante e $138,1 milioni disponibili sulla loro linea di credito revolving.
AerSale (ASLE) reportó ingresos de $94,7 millones en el Q4 2024, ligeramente superiores a los $94,4 millones del Q4 2023. La compañía logró un ingreso neto GAAP de $2,7 millones en el Q4 2024, en comparación con una pérdida neta de $2,7 millones en el mismo período del año anterior.
Para el año completo 2024, los ingresos aumentaron un 3,2% a $345,1 millones, con un ingreso neto GAAP de $5,9 millones frente a una pérdida neta de $5,6 millones en 2023. Los ingresos por gestión de activos de la compañía se mantuvieron estables en $215,5 millones, mientras que los ingresos de TechOps crecieron un 8,6% a $129,6 millones.
Los aspectos destacados del Q4 2024 incluyen un EBITDA ajustado de $13,0 millones, en comparación con los $6,0 millones del Q4 2023, y la venta de seis motores de equipo de vuelo. La compañía terminó 2024 con $142,8 millones en liquidez, incluyendo $4,7 millones en efectivo y $138,1 millones disponibles en su línea de crédito revolving.
AerSale (ASLE)는 2024년 4분기 매출이 $94.7 백만으로, 2023년 4분기 $94.4 백만에서 약간 증가했다고 보고했습니다. 회사는 2024년 4분기에 GAAP 순이익 $2.7 백만을 달성했으며, 이는 전년 동기 순손실 $2.7 백만에 비해 개선된 수치입니다.
2024년 전체 연도에 대해 매출은 3.2% 증가하여 $345.1 백만에 달했으며, GAAP 순이익은 $5.9 백만으로 2023년 순손실 $5.6 백만과 대조를 이룹니다. 회사의 자산 관리 매출은 $215.5 백만으로 안정세를 유지했으며, TechOps 매출은 8.6% 증가하여 $129.6 백만에 도달했습니다.
2024년 4분기의 주요 사항으로는 조정된 EBITDA가 $13.0 백만으로, 2023년 4분기 $6.0 백만에서 증가했으며, 비행 장비로서 6개의 엔진 판매가 포함됩니다. 회사는 2024년을 $142.8 백만의 유동성으로 마감했으며, 이 중 $4.7 백만은 현금, $138.1 백만은 회전 신용 시설에서 사용할 수 있습니다.
AerSale (ASLE) a rapporté un chiffre d'affaires de 94,7 millions de dollars pour le quatrième trimestre 2024, légèrement en hausse par rapport à 94,4 millions de dollars au quatrième trimestre 2023. L'entreprise a réalisé un résultat net GAAP de 2,7 millions de dollars au quatrième trimestre 2024, contre une perte nette de 2,7 millions de dollars au cours de la même période de l'année précédente.
Pour l'année complète 2024, le chiffre d'affaires a augmenté de 3,2 % pour atteindre 345,1 millions de dollars, avec un résultat net GAAP de 5,9 millions de dollars contre une perte nette de 5,6 millions de dollars en 2023. Les revenus de la gestion d'actifs de l'entreprise sont restés stables à 215,5 millions de dollars, tandis que les revenus de TechOps ont augmenté de 8,6 % pour atteindre 129,6 millions de dollars.
Les faits marquants du quatrième trimestre 2024 comprennent un EBITDA ajusté de 13,0 millions de dollars, en hausse par rapport à 6,0 millions de dollars au quatrième trimestre 2023, et la vente de six moteurs d'équipement de vol. L'entreprise a terminé 2024 avec 142,8 millions de dollars de liquidités, dont 4,7 millions de dollars en espèces et 138,1 millions de dollars disponibles sur sa ligne de crédit renouvelable.
AerSale (ASLE) berichtete für das 4. Quartal 2024 einen Umsatz von $94,7 Millionen, leicht gestiegen von $94,4 Millionen im 4. Quartal 2023. Das Unternehmen erzielte ein GAAP-Nettoeinkommen von $2,7 Millionen im 4. Quartal 2024, verglichen mit einem Nettoverlust von $2,7 Millionen im Vorjahreszeitraum.
Für das gesamte Jahr 2024 stieg der Umsatz um 3,2% auf $345,1 Millionen, mit einem GAAP-Nettoeinkommen von $5,9 Millionen im Vergleich zu einem Nettoverlust von $5,6 Millionen im Jahr 2023. Der Umsatz im Asset Management blieb stabil bei $215,5 Millionen, während der Umsatz von TechOps um 8,6% auf $129,6 Millionen wuchs.
Die Highlights des 4. Quartals 2024 umfassen ein bereinigtes EBITDA von $13,0 Millionen, ein Anstieg von $6,0 Millionen im 4. Quartal 2023, sowie den Verkauf von sechs Flugzeugmotoren. Das Unternehmen beendete 2024 mit $142,8 Millionen an Liquidität, einschließlich $4,7 Millionen in bar und $138,1 Millionen, die über ihre revolvierende Kreditfazilität verfügbar sind.
- Q4 2024 Adjusted EBITDA doubled to $13.0M from $6.0M YoY
- Full year revenue grew 3.2% to $345.1M
- TechOps revenue increased 8.6% to $129.6M in 2024
- Gross margin improved to 31.4% in Q4 2024 from 25.9% YoY
- Strong liquidity position of $142.8M at year-end
- Asset Management revenue declined to $64.0M in Q4 2024 from $64.6M YoY
- Cash from operations decreased due to inventory investments
- Lower whole asset sales compared to previous year
- Cash position decreased to $4.7M from previous periods
Insights
AerSale's Q4 and full-year 2024 results demonstrate a significant financial turnaround, with the company swinging from losses to profits both quarterly and annually. Q4 2024 delivered
The company's profitability metrics show substantial improvement. Q4 2024 Adjusted EBITDA more than doubled to
While headline revenue growth appears modest (
AerSale's asset management segment showed particularly impressive non-whole asset growth of
Liquidity remains solid with
Fourth Quarter 2024 Highlights
-
Revenue of
versus$94.7 million in the prior year$94.4 million -
GAAP net income of
versus GAAP net loss of$2.7 million in the prior year$2.7 million -
Adjusted net income1 of
versus adjusted net loss of$4.8 million in the prior year$0.1 million -
Adjusted EBITDA1 of
versus$13.0 million in the prior year$6.0 million - Flight equipment sales consisted of six engines compared to five engines and one aircraft in the prior year
-
Feedstock acquisitions of
in the quarter$18.4 million
2024 Full Year Highlights
-
Revenue of
versus$345.1 million in the prior year$334.5 million -
GAAP net income of
versus GAAP net loss of$5.9 million in 2023$5.6 million -
Adjusted net income of
versus adjusted net income of$9.5 million in the prior year$3.5 million -
Adjusted EBITDA1 of
versus$33.4 million in the prior year$12.3 million - Flight equipment sales consisted of twenty engines and one aircraft, compared to seventeen engines and four aircraft
-
Feedstock acquisitions of
and an additional$61.7 million under contract$70.0 million -
Flight Equipment inventory of
as of December 31, 2024$355.8 million
Nick Finazzo, Chief Executive Officer at AerSale, stated, “We concluded the year on a positive note, marked by significant growth across our business sectors despite a decrease in whole asset sales compared to the previous year. When excluding whole assets, which can fluctuate from quarter to quarter, our revenue for the fourth quarter of 2024 increased by over
Finazzo added, “We are starting 2025 with strong momentum, backed by a positive commercial backdrop and high demand for aircraft parts and services. Combined with multiple expansion projects coming online in 2025, a robust environment for AerSafe™ and an improving lease pool, we are positioned to build on the momentum we set throughout 2024.”
Asset Management Solutions (“Asset Management”) revenue decreased to
Technical Operations (“TechOps”) revenue increased
Gross margin was
Selling, general, and administrative expenses were
Income from operations was
Income tax expense was
GAAP net income for the fourth quarter of 2024 was
Diluted earnings per share was
Adjusted EBITDA in the fourth quarter of 2024 was
____________________ |
1 Adjusted net income (loss), adjusted EBITDA and adjusted diluted earnings (loss) per share are non-GAAP measures. See “Non-GAAP Financial Measures” and “Adjusted EBITDA, Net Income and Diluted EPS Reconciliation Table” at the end of this press release for a discussion of why we believe these non-GAAP measures are useful and a detailed reconciliation of these measures to the most directly comparable GAAP (Generally Accepted Accounting Principles) measure. |
Full Year 2024 Results of Operations
For the full year 2024, AerSale reported revenue of
TechOps revenue for the full year of 2024 grew by
The gross margin for the full year 2024 was
Selling, general, and administrative expenses were
Income from operations was
Income tax expense was
GAAP net income for 2024 was
Diluted earnings per share was
Adjusted EBITDA for 2024 was
AerSale ended the year with
Conference Call Information
The Company will host a conference call today, March 6, 2025 at 4:30 pm Eastern Time to discuss these results. A live webcast will also be available at https://ir.aersale.com/news-events/events. Participants may access the call at 1-844-792-3727, international callers may use 1-412-317-1888, and request to join the AerSale Corporation earnings call.
A telephonic replay will be available shortly after the conclusion of the call and until March 20, 2025. Participants may access the replay at 1-844-512-2921, international callers may use 1-412-317-6671, and enter access code 10196136. An archived replay of the call will also be available on the Investors portion of the AerSale website at https://ir.aersale.com/.
Non-GAAP Financial Measures
This press release includes non-GAAP financial measures, including adjusted EBITDA, adjusted net income (loss), and adjusted diluted earnings (loss) per share. AerSale defines adjusted EBITDA as net income (loss) after giving effect to interest expense, depreciation and amortization, income tax expense (benefit), and other non-recurring or unusual items. Adjusted net income (loss) is defined as net income (loss) after giving effect to mark-to-market adjustments relating to our private warrants, stock-based compensation expense and other non-recurring or unusual items. Adjusted diluted earnings (loss) per share also exclude these material non-recurring or unusual items.
AerSale believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to AerSale’s financial condition and results of operations. AerSale’s management uses certain of these non-GAAP measures to compare AerSale’s performance to that of prior periods for trend analyses and for budgeting and planning purposes. These non- GAAP measures should not be construed as an alternative to net income or net income margin as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (each as determined in accordance with GAAP).
You should review AerSale’s audited financial statements, and not rely on any single financial measure to evaluate AerSale’s business. Other companies may calculate adjusted EBITDA, adjusted net income, or adjusted diluted earnings per share differently, and therefore AerSale’s adjusted EBITDA, adjusted net income (loss), or adjusted diluted earnings (loss) per share measures may not be directly comparable to similarly titled measures of other companies.
Reconciliations of Net Income, the Company’s closest GAAP measure, to adjusted EBITDA, adjusted net income, and adjusted diluted earnings per share, are outlined in the tables below following the Company’s condensed consolidated financial statements.
Fourth Quarter and Full Year 2024 Financial Results
|
||||||||||||||||
AERSALE CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) |
||||||||||||||||
|
Three months ended December 31, |
|
Years ended December 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Revenue: |
||||||||||||||||
Products |
$ |
62,323 |
|
$ |
67,495 |
|
$ |
214,950 |
|
$ |
217,455 |
|
||||
Leasing |
|
7,878 |
|
|
3,117 |
|
|
22,146 |
|
|
14,513 |
|
||||
Services |
|
24,540 |
|
|
23,810 |
|
|
107,970 |
|
|
102,535 |
|
||||
Total revenue |
|
94,741 |
|
|
94,422 |
|
|
345,066 |
|
|
334,503 |
|
||||
Cost of sales and operating expenses: |
||||||||||||||||
Cost of products |
|
41,322 |
|
|
48,200 |
|
|
141,152 |
|
|
155,376 |
|
||||
Cost of leasing |
|
2,957 |
|
|
1,346 |
|
|
8,468 |
|
|
4,599 |
|
||||
Cost of services |
|
20,717 |
|
|
20,460 |
|
|
91,510 |
|
|
82,107 |
|
||||
Total cost of sales |
|
64,996 |
|
|
70,006 |
|
|
241,130 |
|
|
242,082 |
|
||||
Gross profit |
|
29,745 |
|
|
24,416 |
|
|
103,936 |
|
|
92,421 |
|
||||
Selling, general, and administrative expenses |
|
24,808 |
|
|
25,467 |
|
|
94,192 |
|
|
103,191 |
|
||||
Income (loss) from operations |
|
4,937 |
|
|
(1,051 |
) |
|
9,744 |
|
|
(10,770 |
) |
||||
Other (expenses) income: |
|
|
|
|
||||||||||||
Interest (expense) income, net |
|
(1,472 |
) |
|
(1,023 |
) |
|
(5,703 |
) |
|
155 |
|
||||
Other income, net |
|
1,096 |
|
|
168 |
|
|
1,495 |
|
|
666 |
|
||||
Change in fair value of warrant liability |
(47 |
) |
|
1,266 |
|
2,301 |
|
|
2,270 |
|
||||||
Total other (expenses) income |
|
(423 |
) |
|
411 |
|
|
(1,907 |
) |
|
3,091 |
|
||||
Income (loss) before income tax provision |
|
4,514 |
|
|
(640 |
) |
|
7,837 |
|
|
(7,679 |
) |
||||
Income tax (expense) benefit |
|
(1,812 |
) |
|
(2,092 |
) |
|
(1,986 |
) |
|
2,116 |
|
||||
Net income (loss) |
|
2,702 |
|
|
(2,732 |
) |
|
5,851 |
|
|
(5,563 |
) |
||||
Earnings (loss) per share: |
||||||||||||||||
Basic |
$ |
0.05 |
|
|
) |
$ |
0.11 |
|
$ |
(0.11 |
) |
|||||
Diluted |
$ |
0.05 |
|
|
) |
$ |
0.11 |
|
$ |
(0.15 |
) |
|||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
53,222,762 |
|
51,407,116 |
|
53,113,508 |
|
51,291,424 |
|
||||||||
Diluted |
53,501,235 |
|
51,536,593 |
|
53,359,085 |
|
51,457,821 |
|
||||||||
AERSALE CORPORATION AND SUBSIDIARIES Consolidated Balance Sheet (in thousands, except share data) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
December 31, |
|
December 31, |
|||||
|
|
2024 |
|
2023 |
||||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
4,698 |
|
|
$ |
5,873 |
|
Accounts receivable, net of allowance for credit losses of |
|
|
34,646 |
|
|
31,239 |
||
Income tax receivable |
|
|
1,994 |
|
|
|
1,628 |
|
Inventory: |
|
|
|
|
|
|
||
Aircraft, airframes, engines, and parts, net |
|
|
224,832 |
|
|
|
177,770 |
|
Advance vendor payments |
|
|
6,803 |
|
|
|
35,757 |
|
Deposits, prepaid expenses, and other current assets |
|
|
11,057 |
|
|
|
12,507 |
|
Total current assets |
|
|
284,030 |
|
|
|
264,774 |
|
Fixed assets: |
|
|
|
|
|
|
||
Aircraft and engines held for lease, net |
|
|
67,847 |
|
|
|
26,475 |
|
Property and equipment, net |
|
|
36,331 |
|
|
|
27,692 |
|
Inventory: |
|
|
|
|
|
|
||
Aircraft, airframes, engines, and parts, net |
|
|
130,958 |
|
|
|
151,398 |
|
Operating lease right-of-use assets |
|
|
33,105 |
|
|
|
27,519 |
|
Deferred income taxes |
|
|
10,171 |
|
|
|
12,203 |
|
Deferred financing costs, net |
|
|
1,296 |
|
|
|
1,506 |
|
Other assets |
|
|
595 |
|
|
|
525 |
|
Goodwill |
|
|
19,860 |
|
|
|
19,860 |
|
Other intangible assets, net |
|
|
20,530 |
|
|
|
21,986 |
|
Total assets |
|
$ |
604,723 |
|
|
$ |
553,938 |
|
|
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
34,184 |
|
|
$ |
29,899 |
|
Accrued expenses |
|
|
7,400 |
|
|
|
5,478 |
|
Lessee and customer purchase deposits |
|
|
1,734 |
|
|
|
1,467 |
|
Current operating lease liabilities |
|
|
4,356 |
|
|
|
4,593 |
|
Current portion of long-term debt |
|
|
605 |
|
|
|
1,278 |
|
Deferred revenue |
|
|
1,781 |
|
|
|
2,998 |
|
Deferred insurance proceeds |
|
|
24,910 |
|
|
|
- |
|
Total current liabilities |
|
|
74,970 |
|
|
|
45,713 |
|
Revolving credit facility |
|
|
39,235 |
|
|
|
29,000 |
|
Long-term debt |
|
|
1,209 |
|
|
|
7,281 |
|
Long-term lease deposits |
|
|
2,987 |
|
|
|
102 |
|
Long-term operating lease liabilities |
|
|
30,565 |
|
|
|
24,377 |
|
Maintenance deposit payments and other liabilities |
|
|
52 |
|
|
|
64 |
|
Warrant liability |
|
|
85 |
|
|
|
2,386 |
|
Total liabilities |
|
|
149,103 |
|
|
|
108,923 |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock, |
|
|
5 |
|
|
|
5 |
|
Additional paid-in capital |
|
|
316,493 |
|
|
|
311,739 |
|
Retained earnings |
|
|
139,122 |
|
|
|
133,271 |
|
Total stockholders' equity |
|
|
455,620 |
|
|
|
445,015 |
|
Total liabilities and stockholders’ equity |
|
$ |
604,723 |
|
|
$ |
553,938 |
|
AERSALE CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows (in thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Years ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
5,851 |
|
|
$ |
(5,563 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
16,048 |
|
|
|
10,459 |
|
Amortization of debt issuance costs |
|
|
337 |
|
|
|
400 |
|
Amortization of operating lease assets |
|
|
365 |
|
|
|
359 |
|
Inventory reserve |
|
|
3,695 |
|
|
|
1,507 |
|
Impairment of aircraft held for lease |
|
|
- |
|
|
|
- |
|
Provision for doubtful accounts |
|
|
195 |
|
|
|
- |
|
Deferred income taxes |
|
|
2,032 |
|
|
|
(916 |
) |
Change in fair value of warrant liability |
|
|
(2,301 |
) |
|
|
(2,270 |
) |
Share-based compensation |
|
|
4,347 |
|
|
|
12,051 |
|
Gain on legal settlement |
|
|
- |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(3,601 |
) |
|
|
(2,966 |
) |
Income tax receivable |
|
|
(366 |
) |
|
|
(1,628 |
) |
Inventory |
|
|
(78,029 |
) |
|
|
(168,632 |
) |
Deposits, prepaid expenses, and other current assets |
|
|
1,450 |
|
|
|
(1,772 |
) |
Other assets |
|
|
(745 |
) |
|
|
103 |
|
Advance vendor payments |
|
|
28,954 |
|
|
|
(5,884 |
) |
Accounts payable |
|
|
4,287 |
|
|
|
8,768 |
|
Income tax payable |
|
|
- |
|
|
|
- |
|
Accrued expenses |
|
|
1,832 |
|
|
|
(3,537 |
) |
Deferred revenue |
|
|
(1,217 |
) |
|
|
1,643 |
|
Lessee and customer purchase deposits |
|
|
3,152 |
|
|
|
(15,668 |
) |
Deferred insurance proceeds |
|
|
24,910 |
|
|
|
- |
|
Other liabilities |
|
|
(12 |
) |
|
|
(604 |
) |
Net cash provided by (used in) operating activities |
|
|
11,184 |
|
|
|
(174,150 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
||
Proceeds from sale of assets |
|
|
12,900 |
|
|
|
14,450 |
|
Proceeds from legal settlement, net |
|
|
- |
|
|
|
- |
|
Acquisition of aircraft and engines held for lease, including capitalized cost |
|
|
(14,978 |
) |
|
|
- |
|
Purchase of property and equipment |
|
|
(14,052 |
) |
|
|
(11,359 |
) |
Net cash (used in) provided by investing activities |
|
|
(16,130 |
) |
|
|
3,091 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
||
Proceeds from long-term debt |
|
|
2,429 |
|
|
|
8,559 |
|
Repayments of long-term debt |
|
|
(9,174 |
) |
|
|
- |
|
Proceeds from revolving credit facility |
|
|
192,644 |
|
|
|
82,700 |
|
Repayments of revolving credit facility |
|
|
(182,409 |
) |
|
|
(53,700 |
) |
Payments of debt issuance costs |
|
|
(126 |
) |
|
|
(1,362 |
) |
Purchase of treasury stock |
|
|
- |
|
|
|
- |
|
Taxes paid related to net share settlement of equity awards |
|
|
(124 |
) |
|
|
(7,019 |
) |
Proceeds from the issuance of Employee Stock Purchase Plan shares |
|
|
531 |
|
|
|
566 |
|
Net cash provided by (used in) financing activities |
|
|
3,771 |
|
|
|
29,744 |
|
|
|
|
|
|
|
|
||
(Decrease) increase in cash and cash equivalents |
|
|
(1,175 |
) |
|
|
(141,315 |
) |
Cash and cash equivalents, beginning of period |
|
|
5,873 |
|
|
|
147,188 |
|
Cash and cash equivalents, end of period |
|
$ |
4,698 |
|
|
$ |
5,873 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash activities |
|
|
|
|
|
|
||
Income tax (refunds) payments, net |
|
|
(13 |
) |
|
|
1,159 |
|
Interest paid |
|
|
5,648 |
|
|
|
1,520 |
|
Supplemental disclosure of noncash investing activities |
|
|
|
|
|
|
||
Reclassification of aircraft and aircraft engines inventory to (from) aircraft and engine held for lease, net |
|
|
43,210 |
|
|
|
7,036 |
|
Reclassification of customer purchase deposits to sale of assets |
|
|
- |
|
|
|
- |
|
AERSALE CORPORATION AND SUBSIDIARIES Adjusted EBITDA, Net Income and Diluted EPS Reconciliation Table (in thousands, except per share data) (Unaudited) |
|||||||||||||||||||||||||||
Three months ended December 31, |
|
Year ended December 31, |
|||||||||||||||||||||||||
|
2024 |
|
|
% of Total Revenue |
|
|
2023 |
|
|
% of Total Revenue |
|
|
2024 |
|
|
% of Total Revenue |
|
|
2023 |
|
|
% of Total Revenue |
|||||
Reported Net Income (Loss) |
$ |
2,702 |
|
2.9 |
% |
$ |
(2,732 |
) |
(2.9 |
%) |
$ |
5,851 |
|
1.7 |
% |
$ |
(5,563 |
) |
(1.7 |
%) |
|||||||
Addbacks: |
|||||||||||||||||||||||||||
Change in FV of warrant liability |
|
47 |
|
0.0 |
% |
|
(1,266 |
) |
(1.3 |
%) |
|
(2,301 |
) |
(0.7 |
%) |
|
(2,270 |
) |
(0.7 |
%) |
|||||||
Stock compensation |
|
1,188 |
|
1.3 |
% |
|
3,112 |
|
3.3 |
% |
|
4,347 |
|
1.3 |
% |
|
12,051 |
|
3.6 |
% |
|||||||
Payroll taxes related to stock-based compensation |
|
- |
|
0.0 |
% |
|
403 |
|
0.4 |
% |
|
102 |
|
0.0 |
% |
|
403 |
|
0.1 |
% |
|||||||
Inventory write-off |
|
1,135 |
|
1.2 |
% |
|
- |
|
0.0 |
% |
|
898 |
|
0.3 |
% |
|
(2,670 |
) |
(0.8 |
%) |
|||||||
Secondary offering costs |
|
- |
|
0.0 |
% |
|
140 |
|
0.1 |
% |
|
55 |
|
0.0 |
% |
|
764 |
|
0.2 |
% |
|||||||
Facility relocation costs |
|
363 |
|
0.4 |
% |
|
328 |
|
0.3 |
% |
|
1,519 |
|
0.4 |
% |
|
1,377 |
|
0.4 |
% |
|||||||
Restructuring costs |
|
216 |
|
0.2 |
% |
|
- |
|
- |
|
|
216 |
|
0.1 |
% |
|
- |
|
0.0 |
% |
|||||||
Gain on insurance proceeds |
|
(1,038 |
) |
(1.1 |
%) |
|
- |
|
- |
|
|
(1,038 |
) |
(0.3 |
%) |
|
- |
|
0.0 |
% |
|||||||
Income Tax Effect of Adjusting Items (1) |
|
162 |
|
0.2 |
% |
|
(129 |
) |
(0.1 |
%) |
|
(129 |
) |
(0.0 |
%) |
|
(590 |
) |
(0.2 |
%) |
|||||||
Adjusted Net Income |
|
4,775 |
|
5.0 |
% |
|
(144 |
) |
(0.2 |
%) |
|
9,520 |
|
2.8 |
% |
|
3,502 |
|
0.9 |
% |
|||||||
Interest Expense |
|
1,472 |
|
1.6 |
% |
|
1,023 |
|
1.1 |
% |
|
5,703 |
|
1.7 |
% |
|
(155 |
) |
(0.0 |
%) |
|||||||
Income Tax Expense (Benefit) |
|
1,812 |
|
1.9 |
% |
|
2,092 |
|
2.2 |
% |
|
1,986 |
|
0.6 |
% |
|
(2,116 |
) |
(0.6 |
%) |
|||||||
Depreciation and Amortization |
|
5,103 |
|
5.4 |
% |
|
2,872 |
|
3.0 |
% |
|
16,048 |
|
4.7 |
% |
|
10,457 |
|
3.1 |
% |
|||||||
Reversal of Income Tax Effect of Adjusting Items (1) |
|
(162 |
) |
(0.2 |
%) |
|
129 |
|
0.1 |
% |
|
129 |
|
0.0 |
% |
|
590 |
|
0.2 |
% |
|||||||
Adjusted EBITDA |
$ |
13,000 |
|
13.7 |
% |
$ |
5,972 |
|
6.2 |
% |
$ |
33,386 |
|
9.7 |
% |
$ |
12,278 |
|
3.6 |
% |
|||||||
Reported Basic earnings (loss) per share |
$ |
0.05 |
|
$ |
(0.05 |
) |
$ |
0.11 |
|
$ |
(0.11 |
) |
|||||||||||||||
Addbacks: |
|||||||||||||||||||||||||||
Change in fair value of warrant liability |
|
0.00 |
|
|
(0.02 |
) |
|
(0.04 |
) |
|
(0.04 |
) |
|||||||||||||||
Stock-based compensation |
|
0.02 |
|
|
0.06 |
|
|
0.08 |
|
|
0.23 |
|
|||||||||||||||
Payroll taxes related to stock-based compensation |
|
- |
|
|
0.01 |
|
|
0.00 |
|
|
0.01 |
|
|||||||||||||||
Inventory Write-Off |
|
0.02 |
|
|
- |
|
|
0.02 |
|
|
(0.05 |
) |
|||||||||||||||
Secondary Offering Costs |
|
- |
|
|
0.00 |
|
|
0.00 |
|
|
0.01 |
|
|||||||||||||||
Facility Relocation Costs |
|
0.01 |
|
|
0.01 |
|
|
0.03 |
|
|
0.03 |
|
|||||||||||||||
Restructuring costs |
|
0.01 |
|
|
- |
|
|
0.00 |
|
|
- |
|
|||||||||||||||
Gain on insurance proceeds |
|
(0.02 |
) |
|
- |
|
|
(0.02 |
) |
|
- |
|
|||||||||||||||
Income Tax Effect of Adjusting Items |
|
0.00 |
|
|
(0.00 |
) |
|
(0.00 |
) |
|
(0.01 |
) |
|||||||||||||||
Adjusted Basic earnings per share |
$ |
0.09 |
|
$ |
0.01 |
|
$ |
0.18 |
|
$ |
0.07 |
|
|||||||||||||||
Reported Diluted earnings (loss) per share |
$ |
0.05 |
|
$ |
(0.08 |
) |
$ |
0.11 |
|
$ |
(0.15 |
) |
|||||||||||||||
Addbacks: |
|||||||||||||||||||||||||||
Change in FV of warrant liability |
|
0.00 |
|
|
(0.02 |
) |
|
(0.04 |
) |
|
(0.04 |
) |
|||||||||||||||
Stock-based compensation |
|
0.02 |
|
|
0.06 |
|
|
0.08 |
|
|
0.23 |
|
|||||||||||||||
Payroll taxes related to stock-based compensation |
|
- |
|
|
0.01 |
|
|
0.00 |
|
|
0.01 |
|
|||||||||||||||
Inventory Write-Off |
|
0.02 |
|
|
- |
|
|
0.02 |
|
|
(0.05 |
) |
|||||||||||||||
Secondary Offering Costs |
|
- |
|
|
0.00 |
|
|
0.00 |
|
|
0.01 |
|
|||||||||||||||
Facility Relocation Costs |
|
0.01 |
|
|
0.01 |
|
|
0.03 |
|
|
0.03 |
|
|||||||||||||||
Restructuring costs |
|
0.01 |
|
|
- |
|
|
0.00 |
|
|
- |
|
|||||||||||||||
Gain on insurance proceeds |
|
(0.02 |
) |
|
- |
|
|
(0.02 |
) |
|
- |
|
|||||||||||||||
Income Tax Effect of Adjusting Items |
|
0.00 |
|
|
(0.00 |
) |
|
(0.00 |
) |
|
(0.01 |
) |
|||||||||||||||
Adjusted Diluted earnings per share |
$ |
0.09 |
|
$ |
(0.02 |
) |
$ |
0.18 |
|
$ |
0.03 |
|
|||||||||||||||
(1) The income tax effect of current period adjusting items is calculated at the Company's applicable statutory rate of |
|||||||||||||||||||||||||||
Forward Looking Statements
This press release includes “forward-looking statements”. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this press release may constitute forward-looking statements, and include, but are not limited to, statements regarding our anticipated financial performance, including anticipations regarding greater demand for AerSale’s USM business; expectations regarding expansion projects; expectations regarding improving lease pool, feedstock and commercial demand; anticipated demand for AerSafe™; our belief that we are well positioned to take advantage of the current market dynamic; our belief that we are well positioned to take advantage of asset availability; our growth trajectory; the expected operating capacity of our MRO facilities and demand for such services; the sufficiency of our liquidity; and expected benefits from an improving backdrop in commercial aerospace, and end markets; AerSale’s actual results may differ from their expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” or the negative of these or other similar expressions are intended to identify such forward-looking statements. The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. You should carefully consider the foregoing factors and the other risks and uncertainties described in the Risk Factors, Management’s Discussion and Analysis of Financial Condition and Results of Operations sections of the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC"), and its other filings with the SEC, including its subsequent quarterly reports on Form 10-Q. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties.
Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements and we qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
About AerSale
AerSale serves airlines operating large jets manufactured by Boeing, Airbus and McDonnell Douglas and is dedicated to providing integrated aftermarket services and products designed to help aircraft owners and operators to realize significant savings in the operation, maintenance and monetization of their aircraft, engines, and components. AerSale’s offerings include: Aircraft & Component MRO, Aircraft and Engine Sales and Leasing, Used Serviceable Material sales, and internally developed ‘Engineered Solutions’ to enhance aircraft performance and operating economics (e.g. AerSafe™, AerTrak™, and now AerAware™).
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306504507/en/
Media Contacts:
For more information about AerSale, please visit our website: www.AerSale.com.
Follow us on: LinkedIn | Twitter | Facebook | Instagram
AerSale: Jackie Carlon
Telephone: (305) 764-3200
Email: media.relations@aersale.com
Investor Contact: AerSale: AersaleIR@icrinc.com
Source: AerSale Corporation