Applied DNA Announces Third Quarter Fiscal Year 2024 Financial Results
Applied DNA Sciences (NASDAQ:APDN) announced its Q3 FY2024 financial results, revealing a revenue decline to $798,000 from $2.9 million in Q3 FY2023. The decrease was primarily due to the conclusion of a COVID-19 testing contract. Gross profit fell to $245,000 with a 31% margin, down from $1.3 million and 44% margin in the prior year. Operating expenses decreased to $3.6 million, while the operating loss increased to $3.3 million. The company ended the quarter with $10.4 million in cash, bolstered by a recent $10.5 million public offering.
Despite financial challenges, Applied DNA reported progress in its business segments. The company is on track to launch a GMP facility for Linea™ IVT templates, secured new customers for its Linea™ IVT platform, and established a potential $25 million annual revenue opportunity for its TR8™ PGx testing service. The company also entered a multi-year commercialization agreement with Indus Group for its CertainT® platform.
Applied DNA Sciences (NASDAQ:APDN) ha annunciato i risultati finanziari del terzo trimestre FY2024, rivelando un calo dei ricavi a 798.000 dollari rispetto ai 2,9 milioni del terzo trimestre FY2023. La diminuzione è stata principalmente causata dalla conclusione di un contratto di test COVID-19. Il profitto lordo è sceso a 245.000 dollari con un margine del 31%, rispetto a 1,3 milioni e un margine del 44% dell'anno precedente. Le spese operative sono diminuite a 3,6 milioni di dollari, mentre la perdita operativa è aumentata a 3,3 milioni. L'azienda ha concluso il trimestre con 10,4 milioni di dollari in cassa, rinforzata da un recente'offerta pubblica di 10,5 milioni di dollari.
Nonostante le sfide finanziarie, Applied DNA ha riportato progressi nei suoi settori aziendali. L'azienda è in procinto di lanciare un impianto GMP per i modelli IVT Linea™, ha acquisito nuovi clienti per la sua piattaforma IVT Linea™ e ha stabilito un'opportunità di ricavi annuali potenziale di 25 milioni di dollari per il suo servizio di test TR8™ PGx. L'azienda ha anche firmato un accordo di commercializzazione pluriennale con il gruppo Indus per la sua piattaforma CertainT®.
Applied DNA Sciences (NASDAQ:APDN) anunció sus resultados financieros del tercer trimestre FY2024, revelando un descenso en los ingresos a 798,000 dólares desde 2.9 millones en el tercer trimestre FY2023. La disminución se debió principalmente a la conclusión de un contrato de pruebas de COVID-19. El beneficio bruto cayó a 245,000 dólares con un margen del 31%, frente a 1.3 millones y un margen del 44% en el año anterior. Los gastos operativos disminuyeron a 3.6 millones, mientras que la pérdida operativa aumentó a 3.3 millones. La compañía terminó el trimestre con 10.4 millones de dólares en efectivo, respaldada por una reciente oferta pública de 10.5 millones de dólares.
A pesar de los desafíos financieros, Applied DNA informó avances en sus segmentos comerciales. La compañía está en camino de lanzar una instalación GMP para plantillas IVT Linea™, adquirió nuevos clientes para su plataforma IVT Linea™ y estableció una oportunidad de ingresos anuales potencial de 25 millones de dólares para su servicio de pruebas TR8™ PGx. La compañía también firmó un acuerdo de comercialización a varios años con Indus Group para su plataforma CertainT®.
Applied DNA Sciences (NASDAQ:APDN)은 FY2024 제3분기 재무 결과를 발표하며 수익 감소를 79만8천 달러로, FY2023 제3분기 290만 달러에서 감소했다고 밝혔습니다. 감소는 COVID-19 검사 계약의 종료로 인한 것이었습니다. 총 이익은 31% 마진으로 24만5천 달러로 줄어들었고, 지난해 130만 달러와 44% 마진에서 하락했습니다. 운영 비용은 360만 달러로 감소했지만, 운영 손실은 330만 달러로 증가했습니다. 회사는 현금 1천40만 달러로 분기를 마감했으며, 최근 1천50만 달러의 공모를 통해 강화되었습니다.
재무적 어려움에도 불구하고, Applied DNA는 사업 부문에서 진전을 보고했습니다. 이 회사는 Linea™ IVT 템플릿을 위한 GMP 시설을 출시할 예정이며, Linea™ IVT 플랫폼의 신규 고객을 확보하고, TR8™ PGx 테스트 서비스에 대한 연간 2천5백만 달러의 잠재적 수익 기회를 설정했습니다. 이 회사는 또한 CertainT® 플랫폼을 위해 Indus Group과 다년간 상업화 계약을 체결했습니다.
Applied DNA Sciences (NASDAQ:APDN) a annoncé ses résultats financiers pour le troisième trimestre FY2024, révélant une diminution des revenus à 798 000 dollars, contre 2,9 millions de dollars au troisième trimestre FY2023. La baisse était principalement due à la fin d'un contrat de tests COVID-19. Le bénéfice brut a chuté à 245 000 dollars avec une marge de 31 %, contre 1,3 million de dollars et une marge de 44 % l'année précédente. Les dépenses d'exploitation ont diminué à 3,6 millions de dollars, tandis que la perte d'exploitation a augmenté à 3,3 millions de dollars. L'entreprise a terminé le trimestre avec 10,4 millions de dollars de liquidités, renforcée par une récente offre publique de 10,5 millions de dollars.
Malgré des défis financiers, Applied DNA a rapporté des progrès dans ses segments d'activité. L'entreprise est sur le point de lancer une installation GMP pour les modèles IVT Linea™, a sécurisé de nouveaux clients pour sa plateforme IVT Linea™ et a établi une opportunité de revenus annuels potentiels de 25 millions de dollars pour son service de test TR8™ PGx. L'entreprise a également conclu un accord de commercialisation pluriannuel avec le groupe Indus pour sa plateforme CertainT®.
Applied DNA Sciences (NASDAQ:APDN) hat seine Finanzberichte für das dritte Quartal FY2024 veröffentlicht und einen Rückgang der Einnahmen auf 798.000 Dollar im Vergleich zu 2,9 Millionen Dollar im dritten Quartal FY2023 bekannt gegeben. Der Rückgang war hauptsächlich auf den Abschluss eines COVID-19-Testvertrags zurückzuführen. Der Bruttogewinn sank auf 245.000 Dollar bei einer Marge von 31 %, verglichen mit 1,3 Millionen Dollar und einer Marge von 44 % im Vorjahr. Die Betriebsausgaben sanken auf 3,6 Millionen Dollar, während der Betriebsverlust auf 3,3 Millionen Dollar anstieg. Das Unternehmen beendete das Quartal mit 10,4 Millionen Dollar in bar, gestärkt durch ein jüngstes öffentliches Angebot über 10,5 Millionen Dollar.
Trotz finanzieller Herausforderungen berichtete Applied DNA über Fortschritte in seinen Geschäftsfeldern. Das Unternehmen ist auf dem Weg, eine GMP-Anlage für Linea™ IVT-Vorlagen zu eröffnen, hat neue Kunden für seine Linea™ IVT-Plattform gewonnen und eine potenzielle jährliche Einnahmechance von 25 Millionen Dollar für seinen TR8™ PGx-Testdienst etabliert. Das Unternehmen hat auch einen mehrjährigen Vermarktungsvertrag mit der Indus Group für seine CertainT®-Plattform abgeschlossen.
- On track to launch GMP facility for Linea™ IVT templates with capacity to produce up to 15 million mRNA vaccine doses annually
- Secured new customers and evaluations for Linea™ IVT platform
- Established TR8™ PGx testing service with potential $25 million annual revenue opportunity
- Entered multi-year commercialization agreement with Indus Group for CertainT® platform
- Strengthened balance sheet with $10.5 million raised through public offering
- Revenue declined 72.5% year-over-year to $798,000
- Gross profit decreased to $245,000 from $1.3 million in the prior year
- Gross profit margin fell to 31% from 44% in Q3 FY2023
- Operating loss increased to $3.3 million from $2.9 million in the prior year
- Adjusted EBITDA worsened to negative $3.2 million from negative $2.1 million in Q3 FY2023
Insights
Applied DNA's Q3 FY2024 results show significant revenue decline to
However, the company's cash position improved to
Applied DNA's transition from COVID-19 testing to therapeutic DNA production and pharmacogenetic testing is strategically sound. The company's GMP facility for Linea™ IVT templates, set to launch by FY24 end, positions it well in the growing mRNA therapeutics market. With capacity to produce up to 15 million mRNA vaccine doses annually, this could be a significant revenue driver.
The TR8™ PGx testing service also shows promise, with a potential
- Conference Call/Webcast Scheduled for Today at 4:30 PM ET -
STONY BROOK, NY / ACCESSWIRE / August 8, 2024 / Applied DNA Sciences, Inc. (NASDAQ:APDN) ("Applied DNA" or the "Company"), a leader in PCR-based DNA technologies, today announced consolidated financial results for its third fiscal quarter ended June 30, 2024. The Company's Form 10-Q can be viewed at https://investors.adnas.com/sec-filings/.
Third Quarter Operational Highlights and Corporate Updates:
LineaRx (Therapeutic DNA Production Services)
GMP roadmap execution:
On schedule for the FY24 year-end launch of a GMP facility for the manufacture of Linea™ IVT templates with an initial annual manufacturing capacity of over five (5) grams that is sufficient to produce up to 15 million doses of mRNA vaccine[1].
Linea™ IVT template commercialization:
Selected as an approved GMP vendor by two customers. A third customer approval is pending.
GMP production runs are expected to begin in early CY25 to supply clinical trial materials to existing customers.
Recorded multiple successful customer evaluations of Linea IVT templates for conventional mRNA and self-amplifying mRNA (sa-mRNA).
Linea™ IVT platform commercialization:
Gained two new Linea™ IVT platform (Linea DNA + Linea™ RNAP) evaluation customers consisting of a multi-national biopharma company and a large, APAC-based CDMO.
Linea™ DNA commercialization for IVT diagnostics:
Shipped part of a multigram Linea DNA order for use in a cancer diagnostic application to a multi-national, repeat customer.
Applied DNA Clinical Labs (MDx Testing Services)
TR8™ PGx testing service commercialization:
Established testing capacity that at full utilization equates to a potential annual revenue opportunity of over
$25 million [2].Secured expansion of CLEP/CLIA laboratory permit authorizing genetic (molecular) testing.
Received full approval from the New York State Department of Health for pharmacogenetic (PGx) testing service.
Targeting concierge doctor practices for initial service launch with planned expansion to enterprise customers in early CY25.
DNA Tagging and Security Products and Services
Broader CertainT® platform commercialization:
Entered into a multi-year commercialization agreement with no minimum purchase commitment with Indus Group after the close of FQ3. Indus is a multi-national apparel manufacturing and sourcing company that utilizes an average of 450 million pounds of cotton annually.
Anticipate receipt of first purchase order before FY24 year-end.
CertainT platform to scale to multiple spinning facilities contingent on Indus demand.
Management Commentary
James A. Hayward, Ph.D., president and CEO of Applied DNA, stated, "FQ3 was characterized by strong execution across all three business segments. With a talented team and a strengthened balance sheet, we believe we are approaching key inflection points in each of our three business segments to drive total revenue growth year-over-year starting in the first half of fiscal 2025."
[1] Based on internal company assumptions and modeling using a 1/100 DNA-to-RNA amplification ratio and an mRNA vaccine dose of 30μg. Manufacture of the final mRNA drug substance will be conducted by therapy developers or their CDMO.
[2] Based on company internal modeling using currently forecasted capacity and projected unit price.
Summary Third Quarter Fiscal 2024 Financial Results:
Note: On April 25, 2024, the Company filed a Certificate of Amendment of its Certificate of Incorporation with the Secretary of State of the State of Delaware that effected a one-for-twenty (1:20) reverse stock split of its common stock, par value $.001 per share, effective April 25, 2024. All warrant, option, share, and per share information in this press release gives retroactive effect to a one-for-twenty reverse stock split that was affected on April 25, 2024.
Total revenues were approximately
$798 thousand for the three-month period ended June 30, 2024, compared to$2.9 million for the three-month period ended June 30, 2023. The decrease in revenue of approximately$2.1 million was due to an expected decline in COVID-19 testing services revenue of$1.8 million , resulting from the conclusion of a testing contract with the City University of New York (CUNY) in June 2023. There was also a decrease in service revenues of$200 thousand related to lower research and development activity levels and a decline in isotopic testing within the Therapeutic DNA and DNA Tagging segments, respectively.Gross profit for the three-month period ended June 30, 2024, was
$245 thousand , compared to$1.3 million for the same period in the prior fiscal year. The gross profit percentage was31% and44% for the three-month periods ended June 30, 2024, and 2023, respectively. The decline in gross profit percentage was primarily due to the significant decrease in revenues for the Company's MDx (Molecular Diagnostics) testing services segment related directly to the conclusion of the CUNY COVID-19 testing contract in the June 30, 2023, period.Operating expenses decreased to
$3.6 million for the three-month period ended June 30, 2024, compared to$4.1 million for the same period in the prior fiscal year. The decrease in operating expenses is the result of a decrease in selling, general and administrative expenses of approximately$613 thousand . The decrease in SG&A expenses primarily relates to a decrease in stock-based compensation expense of approximately$310 thousand for the annual option grant to the non-employee members of our board of directors and officer restricted stock unit grants becoming fully vested in January and March 2024, respectively. Additional decreases related to a decrease in consulting expenses of$191 thousand . The decrease in SG&A was offset by an increase in research and development expenses of$77 thousand for the development of an enzyme for use in our Therapeutic DNA Production Services segment.Loss from operations was
$3.3 million for the three-month period ended June 30, 2024, compared to$2.9 million for the same period in the prior fiscal year.Excluding non-cash expenses, Adjusted EBITDA was a negative
$3.2 million for the three-month period ended June 30, 2024, compared to a negative$2.1 million for the same period in the prior fiscal year.Cash and cash equivalents stood at
$10.4 million on June 30, 2024, compared with$7.2 million as of September 30, 2023. The Company raised approximately$10.5 million in net proceeds through a public offering of its common stock, pre-funded warrants, and warrants that cannot be exercised until their terms have been approved by the Company's stockholders at a stockholders' meeting.
Third Quarter Fiscal 2024 Conference Call Information
The Company will hold a conference call and webcast to discuss its third quarter of fiscal year 2024 financial results on Thursday, August 8, 2024, at 4:30 PM ET. To participate in the conference call, please follow the instructions below. While every attempt will be made to answer investors' questions on the Q&A portion of the call, not all questions may be answered.
To Participate, please ask to be joined to the ‘Applied DNA Sciences' call:
Domestic callers (toll free): 844-887-9402
International callers: 412-317-6798
Canadian callers (toll free): 866-605-3852
Live and replay of webcast: https://qa6.choruscall.com/contexweb/ViewQA/loginSortQA.htm
Telephonic replay (available 1 hour following the conclusion of the live call through February 15, 2024):
Domestic callers (toll free): 1-877-344-7529
Canadian callers (toll free): 1-855-669-9658
Participant Passcode: 9045385
An accompanying slide presentation that will be embedded in the webcast can be accessed under ‘News & Events' tab and ‘Company Events' section of the Applied DNA investor relations website at https://investors.adnas.com/
Information about Non-GAAP Financial Measures
As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our condensed consolidated financial statements prepared and presented in accordance with GAAP, this earnings release includes Adjusted EBITDA, which is a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information presented in accordance with GAAP. We use this non-GAAP financial measure for internal financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core businesses. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the performance of our businesses by excluding non-cash expenses that may not be indicative of our recurring operating results. We believe this non-GAAP financial measure is useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.
"EBITDA"- is defined as earnings (loss) before interest expense, income tax expense and depreciation and amortization expense.
"Adjusted EBITDA"- is defined as EBITDA adjusted to exclude (i) stock-based compensation and (ii) other non-cash expenses.
About Applied DNA Sciences
Applied DNA Sciences is a biotechnology company developing technologies to produce and detect deoxyribonucleic acid ("DNA"). Using the polymerase chain reaction ("PCR") to enable both the production and detection of DNA, we operate in three primary business markets: (i) the enzymatic manufacture of synthetic DNA for use in the production of nucleic acid-based therapeutics and, through our recent acquisition of Spindle Biotech, Inc. ("Spindle"), the development and sale of a proprietary RNA polymerase ("RNAP") for use in the production of mRNA therapeutics; (ii) the detection of DNA and RNA in molecular diagnostics and genetic testing services; and (iii) the manufacture and detection of DNA for industrial supply chain security services.
Visit adnas.com for more information. Follow us on X and LinkedIn. Join our mailing list.
Forward-Looking Statements
The statements made by Applied DNA in this press release may be "forward-looking" in nature within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements describe Applied DNA's future plans, projections, strategies, and expectations, and are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the control of Applied DNA. Actual results could differ materially from those projected due to its history of net losses, limited financial resources, unknown future demand for its biotherapeutics products and services, the unknown amount of revenues and profits that will result from our Linea IVT and or Linea DNA platforms, the fact that there has never been a commercial drug product utilizing PCR-produced DNA technology and/or the Linea IVT platform approved for therapeutic use, the unknown amount of revenues and profits that will result from its TR8 PGx testing service, the limited market acceptance for its supply chain security products and services, as well as various other factors detailed from time to time in Applied DNA's SEC reports and filings, including its Annual Report on Form 10-K, as amended, filed on December 7, 2023 and Quarterly Report on Form 10-Q filed on February 8, 2024, May 10, 2024 and August 8, 2024, and other reports it files with the SEC, which are available at www.sec.gov. Applied DNA undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date hereof or to reflect the occurrence of unanticipated events, unless otherwise required by law.
Investor Relations Contact: Sanjay M. Hurry, 917-733-5573, sanjay.hurry@adnas.com
Web: www.adnas.com
X: @APDN
APPLIED DNA SCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| June 30, |
|
| September 30, |
| |||
| 2024 |
|
| 2023 |
| |||
ASSETS |
| (unaudited) |
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 10,442,131 |
|
| $ | 7,151,800 |
|
Accounts receivable, net of allowance for credit losses of |
|
| 513,871 |
|
|
| 255,502 |
|
Inventories |
|
| 469,871 |
|
|
| 330,027 |
|
Prepaid expenses and other current assets |
|
| 416,427 |
|
|
| 389,241 |
|
Total current assets |
|
| 11,842,300 |
|
|
| 8,126,570 |
|
|
|
|
|
|
|
|
| |
Property and equipment, net |
|
| 530,735 |
|
|
| 838,270 |
|
Other assets: |
|
|
|
|
|
|
|
|
Restricted cash |
|
| 750,000 |
|
|
| 750,000 |
|
Intangible assets |
|
| 2,698,975 |
|
|
| 2,698,975 |
|
Operating right of use asset |
|
| 868,081 |
|
|
| 1,237,762 |
|
Total assets |
| $ | 16,690,091 |
|
| $ | 13,651,577 |
|
|
|
|
|
|
|
|
| |
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 2,440,688 |
|
| $ | 2,270,388 |
|
Operating lease liability, current |
|
| 533,679 |
|
|
| 498,598 |
|
Deferred revenue |
|
| 51,285 |
|
|
| 76,435 |
|
Total current liabilities |
|
| 3,025,652 |
|
|
| 2,845,421 |
|
|
|
|
|
|
|
|
| |
Long term accrued liabilities |
|
| 31,467 |
|
|
| 31,467 |
|
Deferred revenue, long term |
|
| 194,000 |
|
|
| 194,000 |
|
Operating lease liability, long term |
|
| 334,402 |
|
|
| 739,162 |
|
Deferred tax liability, net |
|
| 684,115 |
|
|
| 684,115 |
|
Warrants classified as a liability |
|
| 186,000 |
|
|
| 4,285,000 |
|
Total liabilities |
|
| 4,455,636 |
|
|
| 8,779,165 |
|
|
|
|
|
|
|
|
| |
Commitments and contingencies (Note G) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Applied DNA Sciences, Inc. stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value |
|
| - |
|
|
| - |
|
Series A Preferred stock, par value |
|
| - |
|
|
| - |
|
Series B Preferred stock, par value |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
| |
Common stock, par value |
|
| 10,301 |
|
|
| 683 |
|
Additional paid in capital |
|
| 318,757,698 |
|
|
| 307,397,623 |
|
Accumulated deficit |
|
| (306,376,012 | ) |
|
| (302,447,147 | ) |
Applied DNA Sciences, Inc. stockholders' equity |
|
| 12,391,987 |
|
|
| 4,951,159 |
|
Noncontrolling interest |
|
| (157,532 | ) |
|
| (78,747 | ) |
Total equity |
|
| 12,234,455 |
|
|
| 4,872,412 |
|
|
|
|
|
|
|
|
| |
Total liabilities and equity |
| $ | 16,690,091 |
|
| $ | 13,651,577 |
|
APPLIED DNA SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended June 30, |
| ||||||
| 2024 |
|
| 2023 |
| |||
Revenues |
|
|
|
|
|
| ||
Product revenues |
| $ | 246,644 |
|
| $ | 316,950 |
|
Service revenues |
|
| 226,145 |
|
|
| 425,694 |
|
Clinical laboratory service revenues |
|
| 324,730 |
|
|
| 2,174,697 |
|
Total revenues |
|
| 797,519 |
|
|
| 2,917,341 |
|
|
|
|
|
|
|
|
| |
Cost of product revenues |
|
| 230,188 |
|
|
| 368,902 |
|
Cost of clinical laboratory service revenues |
|
| 322,099 |
|
|
| 1,279,121 |
|
Total cost of revenues |
|
| 552,287 |
|
|
| 1,648,023 |
|
|
|
|
|
|
|
|
| |
Gross profit |
|
| 245,232 |
|
|
| 1,269,318 |
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| 2,678,894 |
|
|
| 3,292,304 |
|
Research and development |
|
| 913,031 |
|
|
| 836,123 |
|
Total operating expenses |
|
| 3,591,925 |
|
|
| 4,128,427 |
|
|
|
|
|
|
|
|
| |
LOSS FROM OPERATIONS |
|
| (3,346,693 | ) |
|
| (2,859,109 | ) |
|
|
|
|
|
|
|
| |
Interest income |
|
| 36,295 |
|
|
| 26,783 |
|
Transaction costs allocated to warrant liabilities |
|
| - |
|
|
| - |
|
Unrealized gain (loss) on change in fair value of warrants classified as a liability |
|
| 5,160,000 |
|
|
| (278,400 | ) |
Unrealized loss on change in fair value of warrants classified as a liability - warrant modification |
|
| - |
|
|
| - |
|
Loss on issuance of warrants |
|
| - |
|
|
| - |
|
Other (expense) income, net |
|
| (101 | ) |
|
| (3,469 | ) |
|
|
|
|
|
|
|
| |
Income (loss) before provision for income taxes |
|
| 1,849,501 |
|
|
| (3,114,195 | ) |
Provision for income taxes |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
| |
NET INCOME (LOSS) |
| $ | 1,849,501 |
|
| $ | (3,114,195 | ) |
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
| 30,295 |
|
|
| 14,429 |
|
NET INCOME (LOSS) attributable to Applied DNA Sciences, Inc. |
| $ | 1,879,796 |
|
| $ | (3,099,766 | ) |
Deemed dividend related to warrant modifications |
|
| - |
|
|
| - |
|
NET INCOME (LOSS) attributable to common stockholders |
| $ | 1,879,796 |
|
| $ | (3,099,766 | ) |
Net income (loss) per share attributable to common stockholders-basic and diluted |
| $ | 0.47 |
|
| $ | (4.80 | ) |
|
|
|
|
|
|
|
| |
Weighted average shares outstanding- basic and diluted |
|
| 4,014,261 |
|
|
| 645,426 |
|
APPLIED DNA SCIENCES, INC.
CALCULATION AND RECONCILIATION OF ADJUSTED EBITDA
(unaudited)
| Three Month Period Ended June 30, |
| ||||||
| 2024 |
|
| 2023 |
| |||
|
|
|
|
|
| |||
Net income (loss) |
| $ | 1,849,501 |
|
| $ | (3,114,195 | ) |
Interest income |
|
| (36,295 | ) |
|
| (26,783 | ) |
Depreciation and amortization |
|
| 134,163 |
|
|
| 349,146 |
|
Provision for bad debt |
|
| - |
|
|
| 34,169 |
|
Stock-based compensation expense |
|
| 30,336 |
|
|
| 340,042 |
|
Unrealized (gain) loss on change in fair value of warrants classified as a liability |
|
| (5,160,000 | ) |
|
| 278,400 |
|
|
|
|
|
|
|
|
| |
Total non-cash items |
|
| (5,031,796 | ) |
|
| 974,974 |
|
Consolidated Adjusted EBITDA (loss) |
| $ | (3,182,295 | ) |
| $ | (2,139,221 | ) |
SOURCE: Applied DNA Sciences, Inc.
View the original press release on accesswire.com
FAQ
What was Applied DNA's revenue for Q3 FY2024?
How much cash did Applied DNA (APDN) have at the end of Q3 FY2024?
What is the potential annual revenue opportunity for Applied DNA's TR8™ PGx testing service?
When does Applied DNA expect to launch its GMP facility for Linea™ IVT templates?