Air Products Reports Fiscal 2024 Third Quarter GAAP EPS of $3.13 and Adjusted EPS of $3.20
Air Products (NYSE: APD) reported fiscal 2024 third quarter results with GAAP EPS of $3.13, up 17% year-over-year, and adjusted EPS of $3.20, up 7%. The company's GAAP net income increased 16% to $709 million, with a net income margin of 23.7%, up 360 basis points. Adjusted EBITDA rose 5% to $1.3 billion, with a margin of 42.4%, up 260 basis points. Sales decreased 2% to $3.0 billion due to unfavorable currency and lower energy cost pass-through. Air Products confirmed its fiscal 2024 full-year adjusted EPS guidance of $12.20 to $12.50 and expects capital expenditures between $5.0-$5.5 billion.
Air Products (NYSE: APD) ha riportato i risultati del terzo trimestre dell'esercizio fiscale 2024 con un utile per azione GAAP di $3.13, in aumento del 17% rispetto all'anno precedente, e un utile per azione rettificato di $3.20, in crescita del 7%. L'utile netto GAAP dell'azienda è aumentato del 16% a $709 milioni, con un margine di utile netto del 23.7%, in aumento di 360 punti base. L'EBITDA rettificato è salito del 5% a $1.3 miliardi, con un margine del 42.4%, in crescita di 260 punti base. Le vendite sono diminuite del 2% a $3.0 miliardi a causa di un cambio sfavorevole e di un minore pass-through dei costi energetici. Air Products ha confermato la sua guidance per l'utile per azione rettificato per l'intero anno fiscale 2024 di $12.20 a $12.50 e prevede spese in conto capitale comprese tra $5.0 e $5.5 miliardi.
Air Products (NYSE: APD) reportó los resultados del tercer trimestre del año fiscal 2024 con un EPS GAAP de $3.13, un aumento del 17% en relación al año anterior, y un EPS ajustado de $3.20, un 7% más. El ingreso neto GAAP de la compañía creció un 16% a $709 millones, con un margen de ingreso neto del 23.7%, un aumento de 360 puntos base. El EBITDA ajustado aumentó un 5% a $1.3 mil millones, con un margen del 42.4%, un incremento de 260 puntos base. Las ventas disminuyeron un 2% a $3.0 mil millones debido a un tipo de cambio desfavorable y un menor traspaso de costos energéticos. Air Products confirmó su guía de EPS ajustado para todo el año fiscal 2024 de $12.20 a $12.50 y espera gastos de capital entre $5.0 y $5.5 mil millones.
Air Products (NYSE: APD)는 2024 회계연도 제3분기 실적을 발표하며 GAAP 기준 주당 순이익(EPS)이 $3.13으로 지난해 대비 17% 증가했고, 조정 주당 순이익이 $3.20으로 7% 상승했습니다. 회사의 GAAP 순이익은 16% 증가하여 $7억 9천만에 이르렀으며, 순이익 마진은 23.7%로 360 bp 상승했습니다. 조정 EBITDA는 5% 증가하여 $13억에 도달했으며, 마진은 42.4%로 260 bp 상승했습니다. 매출은 환율 악화와 에너지 비용 전달 저조로 2% 감소하여 $30억에 달했습니다. Air Products는 2024 회계연도 전체 조정 EPS 가이드라인으로 $12.20에서 $12.50를 확인하고, 자본 지출은 $50억에서 $55억 사이로 예상하고 있습니다.
Air Products (NYSE: APD) a annoncé ses résultats du troisième trimestre de l'exercice fiscal 2024, avec un BPA GAAP de 3,13 $, en hausse de 17 % par rapport à l'année précédente, et un BPA ajusté de 3,20 $, en augmentation de 7 %. Le résultat net GAAP de l'entreprise a augmenté de 16 % pour atteindre 709 millions de dollars, avec une marge de résultat net de 23,7 %, en hausse de 360 points de base. L'EBITDA ajusté a augmenté de 5 % pour atteindre 1,3 milliard de dollars, avec une marge de 42,4 %, en hausse de 260 points de base. Les ventes ont diminué de 2 % pour atteindre 3,0 milliards de dollars en raison d'un taux de change défavorable et d'un transfert moindre des coûts énergétiques. Air Products a confirmé sa prévision de BPA ajusté pour l'ensemble de l'exercice fiscal 2024 de 12,20 $ à 12,50 $ et s'attend à des dépenses d'investissement comprises entre 5,0 et 5,5 milliards de dollars.
Air Products (NYSE: APD) hat die Ergebnisse für das dritte Quartal des Geschäftsjahres 2024 bekannt gegeben, mit einem GAAP-EPS von $3.13, was einem Anstieg von 17% im Vergleich zum Vorjahr entspricht, und einem bereinigten EPS von $3.20, was einem Anstieg von 7% entspricht. Der GAAP-Nettogewinn des Unternehmens stieg um 16% auf $709 Millionen, mit einer Nettogewinnmarge von 23.7%, was einem Anstieg von 360 Basispunkten entspricht. Das bereinigte EBITDA wuchs um 5% auf $1.3 Milliarden, mit einer Marge von 42.4%, was einem Anstieg von 260 Basispunkten entspricht. Der Umsatz fiel um 2% auf $3.0 Milliarden aufgrund ungünstiger Wechselkurse und einer geringeren Weitergabe von Energiekosten. Air Products bestätigte die Prognose für den bereinigten EPS für das gesamte Geschäftsjahr 2024 von $12.20 bis $12.50 und erwartet Investitionen zwischen $5.0 und $5.5 Milliarden.
- GAAP EPS increased 17% to $3.13
- Adjusted EPS rose 7% to $3.20
- GAAP net income grew 16% to $709 million
- Adjusted EBITDA increased 5% to $1.3 billion
- Adjusted EBITDA margin improved by 260 basis points to 42.4%
- Signed 15-year agreement to supply 70,000 tons of green hydrogen annually
- Announced $1.81 billion sale of LNG business to Honeywell
- Sales decreased 2% to $3.0 billion
- Asia segment operating income decreased 17%
- Middle East and India equity affiliates' income decreased 7%
Insights
Air Products' Q3 FY24 results demonstrate solid financial performance and strategic positioning in the clean energy transition. The company reported a 17% increase in GAAP EPS to
Key financial highlights include:
- GAAP net income up
16% to$709 million - GAAP net income margin improved by 360 basis points to
23.7% - Adjusted EBITDA increased
5% to$1.3 billion - Adjusted EBITDA margin expanded by 260 basis points to
42.4%
The company's focus on its core industrial gas business is evident in its industry-leading adjusted EBITDA margin. However, overall sales decreased
Air Products maintains its full-year adjusted EPS guidance of
The announced divestiture of the LNG business to Honeywell for
Air Products' Q3 results underscore its pivotal role in the clean energy transition, particularly in the hydrogen sector. The company's strategic moves in this space are noteworthy:
- A landmark 15-year agreement to supply 70,000 tons of green hydrogen annually to TotalEnergies, starting in 2030. This deal is expected to reduce CO₂ emissions by approximately 700,000 tons each year, showcasing the tangible impact of Air Products' clean energy solutions.
- Plans to develop networks of permanent, commercial-scale, multi-modal hydrogen refueling stations in California and along major European transport corridors. This initiative is important for the adoption of hydrogen in long-haul transportation.
- The trial of a Daimler Mercedes-Benz GenH2 truck, aligning with Air Products' goal to convert its distribution fleet to hydrogen-powered vehicles. This move demonstrates the company's commitment to 'walking the talk' in clean energy adoption.
The
These initiatives position Air Products at the forefront of the hydrogen economy, potentially leading to significant long-term growth opportunities. However, investors should note that the full impact of these investments may take several years to materialize in the company's financial results.
Air Products' Q3 results reveal interesting market dynamics across its global operations:
Americas: Despite a
Asia: This segment faced challenges with a
Europe: Despite a
Middle East and India: The
Corporate and Other: The
These regional variations underscore the importance of Air Products' global diversification strategy in mitigating market-specific risks. The strong performance in Americas and Europe is offsetting challenges in Asia, demonstrating the company's ability to navigate diverse market conditions effectively.
Q3 FY24 (comparisons versus prior year):
- GAAP EPS# of
, up 17 percent; GAAP net income of$3.13 , up 16 percent; and GAAP net income margin of 23.7 percent, up 360 basis points$709 million - Adjusted EPS* of
, up seven percent; adjusted EBITDA* of$3.20 , up five percent; and adjusted EBITDA margin* of 42.4 percent, up 260 basis points$1.3 billion
Recent Highlights
Clean hydrogen / energy transition
- Signed a 15-year agreement to supply 70,000 tons of green hydrogen annually starting in 2030, helping to decarbonize TotalEnergies' Northern European refineries and avoid approximately 700,000 tons of CO₂ each year
- Announced agreement to divest Air Products' liquefied natural gas (LNG) process technology and equipment business to Honeywell for
in an all-cash transaction; closing is expected before the end of the calendar year, subject to customary closing conditions, including receipt of certain regulatory approvals$1.81 billion - Announced plans to build networks of permanent, commercial-scale, multi-modal hydrogen refueling stations from
Northern California toSouthern California , and along major transportation corridors near the Trans-European Transport Network - Announced trial of a Daimler Mercedes-Benz GenH2 truck, aligned with Air Products' goal to convert its distribution fleet to hydrogen powered vehicles
Core industrial gas business
- Announced plans to construct two new air separation units at the Company's existing
Conyers, Georgia , andReidsville, North Carolina , locations to replace older units and serve further merchant market growth - Announced
investment to expand gas separation and purification membranes at Company's$70 million Missouri manufacturing and logistics center, driven by growing product demand in biogas and hydrogen recovery applications, as well as customer needs for the use of nitrogen for the aerospace industry and cleaner fuels for the marine industry
Sustainability
- Awarded 'A' rating on MSCI's environmental, social and governance ratings
Guidance
- Confirmed previous fiscal 2024 full-year adjusted EPS guidance* of
to$12.20 , up six to nine percent over prior year adjusted EPS*; fiscal 2024 fourth quarter adjusted EPS guidance* of$12.50 to$3.33 $3.63 - Continue to expect fiscal year 2024 capital expenditures* in the range of
to$5.0 billion $5.5 billion
#Earnings per share is calculated and presented on a diluted basis from continuing operations attributable to Air Products.
*Certain results in this release, including in the highlights above, include references to non-GAAP financial measures on a consolidated, continuing operations basis and a segment basis. Additional information regarding these measures and reconciliations of GAAP to non-GAAP historical results can be found below. In addition, as discussed below, it is not possible, without unreasonable efforts, to identify the timing or occurrence of future events, transactions, and/or investment activity that could have a significant effect on the Company's future GAAP EPS or cash flow used for investing activities if any of these events were to occur.
Fiscal 2024 Third Quarter Consolidated Results
For the quarter, on a non-GAAP basis, adjusted EPS from continuing operations of
Third quarter sales of
Commenting on the results, Air Products' Chairman, President and Chief Executive Officer Seifi Ghasemi said, "Our third quarter adjusted EPS of
Fiscal 2024 Third Quarter Results by Business Segment
Americas sales of were down two percent versus the prior year due to three percent lower energy cost pass-through, one percent lower volumes, and one percent unfavorable currency, which were partially offset by three percent higher pricing. Operating income of$1.2 billion increased four percent and adjusted EBITDA of$391 million increased six percent, in each case primarily due to higher pricing. Operating margin of 31.7 percent increased 200 basis points and adjusted EBITDA margin of 48.9 percent increased 390 basis points, each of which included positive impacts of approximately 100 basis points from lower energy cost pass-through.$604 million Asia sales of decreased four percent from the prior year primarily due to four percent unfavorable currency and one percent lower volumes, as lower demand for merchant products and planned maintenance outages were partially offset by new assets. These impacts were partially offset by one percent higher energy cost pass-through. Operating income of$790 million decreased 17 percent and adjusted EBITDA of$200 million decreased nine percent, in each case primarily due to the planned maintenance outages. Operating margin of 25.3 percent decreased 400 basis points and adjusted EBITDA margin of 41.1 percent decreased 220 basis points.$324 million Europe sales of decreased two percent from the prior year as two percent lower energy cost pass-through and one percent unfavorable currency were partially offset by one percent higher volumes. Operating income of$693 million increased 16 percent and adjusted EBITDA of$205 million increased 12 percent, in each case primarily due to increased volume, primarily from new assets, and pricing, net of variable costs. Operating margin of 29.5 percent increased 460 basis points and adjusted EBITDA margin of 40.8 percent increased 490 basis points.$283 million Middle East andIndia equity affiliates' income of decreased seven percent compared to the prior year, primarily due to higher costs.$89 million - Corporate and other sales of
increased 15 percent compared to the prior year, primarily due to higher LNG and other sale of equipment activity.$235 million
Outlook
Air Products confirms its previous fiscal 2024 full-year adjusted EPS guidance* of
Air Products continues to expect capital expenditures* in the range of
*Management is unable to reconcile, without unreasonable effort, the Company's forecasted range of adjusted EPS or capital expenditures to a comparable GAAP range. Air Products provides adjusted EPS guidance on a continuing operations basis, excluding the impact of certain items that management believes are not representative of the Company's underlying business performance, such as the incurrence of costs for cost reduction actions and impairment charges, or the recognition of gains or losses on certain disclosed items. It is not possible, without unreasonable efforts, to predict the timing or occurrence of these events or the potential for other transactions that may impact future GAAP EPS. Similarly, it is not possible, without unreasonable efforts, to reconcile forecasted capital expenditures to future cash used for investing activities because management is not able to identify the timing or occurrence of future investment activity, which is driven by management's assessment of competing opportunities at the time the Company enters into transactions. Furthermore, it is not possible to identify the potential significance of these events in advance, but any of these events, if they were to occur, could have a significant effect on the Company's future GAAP results. |
Earnings Teleconference
Access the fiscal 2024 third quarter earnings teleconference scheduled for 8:30 a.m. Eastern Time on August 1, 2024 by calling 773-305-6867 and entering passcode 2796775 or by accessing the Event Details page on Air Products' Investor Relations website.
About Air Products
Air Products (NYSE: APD) is a world-leading industrial gases company in operation for over 80 years focused on serving energy, environmental, and emerging markets. The Company has two growth pillars driven by sustainability. Air Products' base business provides essential industrial gases, related equipment and applications expertise to customers in dozens of industries, including refining, chemicals, metals, electronics, manufacturing, and food. The Company also develops, engineers, builds, owns and operates some of the world's largest clean hydrogen projects supporting the transition to low- and zero-carbon energy in the heavy-duty transportation and industrial sectors. Additionally, Air Products is the world leader in the supply of liquefied natural gas process technology and equipment, and provides turbomachinery, membrane systems and cryogenic containers globally.
The Company had fiscal 2023 sales of
Cautionary Note Regarding Forward-Looking Statements
This release contains "forward-looking statements" within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements about earnings and capital expenditure guidance, business outlook and investment opportunities. Forward-looking statements are based on management's expectations and assumptions as of the date of this release and are not guarantees of future performance. While forward-looking statements are made in good faith and based on assumptions, expectations and projections that management believes are reasonable based on currently available information, actual performance and financial results may differ materially from projections and estimates expressed in the forward-looking statements because of many factors, including, without limitation: changes in global or regional economic conditions, inflation, and supply and demand dynamics in the market segments we serve, including demand for technologies and projects to limit the impact of global climate change; changes in the financial markets that may affect the availability and terms on which we may obtain financing; the ability to implement price increases to offset cost increases; disruptions to our supply chain and related distribution delays and cost increases; risks associated with having extensive international operations, including political risks, risks associated with unanticipated government actions and risks of investing in developing markets; project delays, scope changes, cost escalations, contract terminations, customer cancellations, or postponement of projects and sales; our ability to safely develop, operate, and manage costs of large-scale and technically complex projects; the future financial and operating performance of major customers, joint ventures, and equity affiliates; our ability to develop, implement, and operate new technologies and to market products produced utilizing new technologies; our ability to execute the projects in our backlog and refresh our pipeline of new projects; tariffs, economic sanctions and regulatory activities in jurisdictions in which we and our affiliates and joint ventures operate; the impact of environmental, tax, safety, or other legislation, as well as regulations and other public policy initiatives affecting our business and the business of our affiliates and related compliance requirements, including legislation, regulations, or policies intended to address global climate change; changes in tax rates and other changes in tax law; safety incidents relating to our operations; the timing, impact, and other uncertainties relating to acquisitions and divestitures, including statements related to the pending sale of our LNG process technology and equipment business and its expected impact and timing as well as our ability to integrate acquisitions and separate divested businesses, respectively; risks relating to cybersecurity incidents, including risks from the interruption, failure or compromise of our information systems or those of our business partners or service providers; catastrophic events, such as natural disasters and extreme weather events, pandemics and other public health crises, acts of war, including
# # #
Air Products and Chemicals, Inc. and Subsidiaries | ||||
CONSOLIDATED INCOME STATEMENTS | ||||
(Unaudited) | ||||
Three Months Ended | Nine Months Ended | |||
30 June | 30 June | |||
(Millions of | 2024 | 2023 | 2024 | 2023 |
Sales | ||||
Cost of sales | 2,005.6 | 2,070.7 | 6,064.3 | 6,625.8 |
Selling and administrative expense | 235.4 | 238.7 | 714.4 | 724.3 |
Research and development expense | 27.0 | 29.3 | 78.1 | 80.9 |
Business and asset actions | — | 59.0 | 57.0 | 244.6 |
Other income (expense), net | 20.1 | 8.0 | 42.4 | 22.9 |
Operating Income | 737.6 | 644.2 | 2,041.7 | 1,756.0 |
Equity affiliates' income | 168.9 | 165.0 | 470.6 | 440.9 |
Interest expense | 55.7 | 47.4 | 169.1 | 129.5 |
Other non-operating income (expense), net | (1.3) | (11.7) | (25.3) | (26.2) |
Income Before Taxes | 849.5 | 750.1 | 2,317.9 | 2,041.2 |
Income tax provision | 140.6 | 139.6 | 406.5 | 397.0 |
Net Income | 708.9 | 610.5 | 1,911.4 | 1,644.2 |
Net income attributable to noncontrolling interests | 12.3 | 14.9 | 33.1 | 36.6 |
Net Income Attributable to Air Products | ||||
Per Share Data ( | ||||
Basic earnings per share attributable to Air Products | ||||
Diluted earnings per share attributable to Air Products | ||||
Weighted Average Common Shares (in millions) | ||||
Basic | 222.5 | 222.4 | 222.5 | 222.3 |
Diluted | 222.8 | 222.8 | 222.8 | 222.7 |
Air Products and Chemicals, Inc. and Subsidiaries | |||
CONSOLIDATED BALANCE SHEETS | |||
(Unaudited) | |||
30 June | 30 September | ||
(Millions of | 2024 | 2023 | |
Assets | |||
Current Assets | |||
Cash and cash items | |||
Short-term investments | 61.8 | 332.2 | |
Trade receivables, net | 1,712.2 | 1,700.4 | |
Inventories | 755.6 | 651.8 | |
Prepaid expenses | 170.7 | 177.0 | |
Other receivables and current assets | 601.4 | 722.1 | |
Total Current Assets | |||
Investment in net assets of and advances to equity affiliates | 4,714.6 | 4,617.8 | |
Plant and equipment, at cost | 37,597.5 | 32,746.3 | |
Less: accumulated depreciation | 16,115.4 | 15,274.2 | |
Plant and equipment, net | |||
Goodwill, net | 879.0 | 861.7 | |
Intangible assets, net | 310.5 | 334.6 | |
Operating lease right-of-use assets, net | 982.1 | 974.0 | |
Noncurrent lease receivables | 437.2 | 494.7 | |
Financing receivables | 1,213.4 | 817.2 | |
Other noncurrent assets | 1,278.0 | 1,229.9 | |
Total Noncurrent Assets | |||
Total Assets | |||
Liabilities and Equity | |||
Current Liabilities | |||
Payables and accrued liabilities | |||
Accrued income taxes | 155.9 | 131.2 | |
Short-term borrowings | 159.1 | 259.5 | |
Current portion of long-term debt | 990.9 | 615.0 | |
Total Current Liabilities | |||
Long-term debt | 12,786.4 | 9,280.6 | |
Long-term debt – related party | 96.3 | 150.7 | |
Noncurrent operating lease liabilities | 639.3 | 631.1 | |
Other noncurrent liabilities | 1,108.7 | 1,118.0 | |
Deferred income taxes | 1,182.1 | 1,266.0 | |
Total Noncurrent Liabilities | |||
Total Liabilities | |||
Air Products Shareholders' Equity | 15,101.3 | 14,312.9 | |
Noncontrolling Interests | 1,585.7 | 1,347.4 | |
Total Equity | |||
Total Liabilities and Equity |
Air Products and Chemicals, Inc. and Subsidiaries | ||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(Unaudited) | ||
Nine Months Ended | ||
30 June | ||
(Millions of | 2024 | 2023 |
Operating Activities | ||
Net income | ||
Less: Net income attributable to noncontrolling interests | 33.1 | 36.6 |
Net income attributable to Air Products | ||
Adjustments to reconcile income to cash provided by operating activities: | ||
Depreciation and amortization | 1,070.3 | 1,001.0 |
Deferred income taxes | (74.3) | (14.1) |
Business and asset actions | 57.0 | 244.6 |
Undistributed earnings of equity method investments | (124.1) | (130.1) |
Gain on sale of assets and investments | (23.3) | (5.2) |
Share-based compensation | 46.2 | 45.8 |
Noncurrent lease receivables | 59.2 | 60.9 |
Other adjustments | 36.4 | 152.3 |
Working capital changes that provided (used) cash, excluding effects of acquisitions: | ||
Trade receivables | (10.4) | (49.2) |
Inventories | (111.0) | (133.5) |
Other receivables | 82.4 | (98.5) |
Payables and accrued liabilities | (175.1) | (375.4) |
Other working capital | (21.9) | (102.8) |
Cash Provided by Operating Activities | ||
Investing Activities | ||
Additions to plant and equipment, including long-term deposits | (4,721.5) | (3,163.5) |
Investment in and advances to unconsolidated affiliates | — | (912.0) |
Investment in financing receivables | (396.2) | (665.0) |
Proceeds from sale of assets and investments | 26.3 | 13.3 |
Purchases of investments | (141.4) | (443.4) |
Proceeds from investments | 413.1 | 766.0 |
Other investing activities | 45.9 | 4.8 |
Cash Used for Investing Activities | ( | ( |
Financing Activities | ||
Long-term debt proceeds | 4,119.9 | 2,116.3 |
Payments on long-term debt | (76.7) | (605.8) |
(Decrease) Increase in commercial paper and short-term borrowings | (183.3) | 567.3 |
Dividends paid to shareholders | (1,171.4) | (1,107.9) |
Proceeds from stock option exercises | 6.2 | 19.5 |
Investments by noncontrolling interests | 278.7 | 188.8 |
Other financing activities | (125.7) | (79.3) |
Cash Provided by Financing Activities | ||
Effect of Exchange Rate Changes on Cash | (4.9) | 24.2 |
Increase (Decrease) in cash and cash items | 758.7 | (1,073.3) |
Cash and cash items – Beginning of year | 1,617.0 | 2,711.0 |
Cash and Cash Items – End of Period | ||
Supplemental Cash Flow Information | ||
Cash paid for taxes, net of refunds |
Air Products and Chemicals, Inc. and Subsidiaries | |||||||
BUSINESS SEGMENT INFORMATION | |||||||
(Unaudited) | |||||||
(Millions of | and | Corporate and other | Total | ||||
Three Months Ended 30 June 2024 | |||||||
Sales | |||||||
Operating income (loss) | 391.1 | 200.1 | 204.7 | (1.4) | (56.9) | 737.6 | (A) |
Depreciation and amortization | 175.6 | 115.5 | 52.2 | 6.8 | 10.2 | 360.3 | |
Equity affiliates' income | 37.5 | 8.7 | 26.3 | 89.2 | 7.2 | 168.9 | |
Three Months Ended 30 June 2023 | |||||||
Sales | |||||||
Operating income (loss) | 374.8 | 240.8 | 176.1 | 5.8 | (94.3) | 703.2 | (A) |
Depreciation and amortization | 163.1 | 108.3 | 48.6 | 7.0 | 12.9 | 339.9 | |
Equity affiliates' income | 29.9 | 7.5 | 28.8 | 95.5 | 3.3 | 165.0 | |
Nine Months Ended 30 June 2024 | |||||||
Sales | |||||||
Operating income (loss) | 1,117.4 | 614.9 | 603.3 | 8.1 | (245.0) | 2,098.7 | (A) |
Depreciation and amortization | 519.4 | 343.7 | 151.2 | 20.1 | 35.9 | 1,070.3 | |
Equity affiliates' income | 118.8 | 21.2 | 58.7 | 256.0 | 15.9 | 470.6 | |
Nine Months Ended 30 June 2023 | |||||||
Sales | |||||||
Operating income (loss) | 1,042.0 | 709.7 | 495.1 | 13.8 | (260.0) | 2,000.6 | (A) |
Depreciation and amortization | 480.8 | 320.2 | 141.2 | 20.2 | 38.6 | 1,001.0 | |
Equity affiliates' income | 74.4 | 22.2 | 76.0 | 258.5 | 9.8 | 440.9 | |
Total Assets | |||||||
30 June 2024 | |||||||
30 September 2023 | 9,927.5 | 7,009.6 | 4,649.8 | 5,708.4 | 4,707.2 | 32,002.5 |
(A) | Refer to the "Reconciliation to Consolidated Results" section below. |
Reconciliation to Consolidated Results
The table below reconciles total operating income disclosed in the table above to consolidated operating income as reflected on our consolidated income statements:
Three Months Ended | Nine Months Ended | |||
30 June | 30 June | |||
Operating Income | 2024 | 2023 | 2024 | 2023 |
Total | ||||
Business and asset actions | — | (59.0) | (57.0) | (244.6) |
Consolidated Operating Income |
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Millions of
We present certain financial measures, other than in accordance with
In many cases, non-GAAP financial measures are determined by adjusting the most directly comparable GAAP measure to exclude non-GAAP adjustments that we believe are not representative of our underlying business performance. For example, we exclude the impact of the non-service components of net periodic benefit/cost for our defined benefit pension plans. Non-service related components are recurring, non-operating items that include interest cost, expected returns on plan assets, prior service cost amortization, actuarial loss amortization, as well as special termination benefits, curtailments, and settlements. The net impact of non-service related components is reflected within "Other non-operating income (expense), net" on our consolidated income statements. Adjusting for the impact of non-service pension components provides management and users of our financial statements with a more accurate representation of our underlying business performance because these components are driven by factors that are unrelated to our operations, such as volatility in equity and debt markets. Further, non-service related components are not indicative of our defined benefit plans' future contribution needs due to the funded status of the plans. We may also exclude certain expenses associated with cost reduction actions, impairment charges, and gains on disclosed transactions. The reader should be aware that we may recognize similar losses or gains in the future.
When applicable, the tax impact of our pre-tax non-GAAP adjustments reflects the expected current and deferred income tax impact of our non-GAAP adjustments. These tax impacts are primarily driven by the statutory tax rate of the various relevant jurisdictions and the taxability of the adjustments in those jurisdictions.
We provide these non-GAAP financial measures to allow investors, potential investors, securities analysts, and others to evaluate the performance of our business in the same manner as our management. We believe these measures, when viewed together with financial results computed in accordance with GAAP, provide a more complete understanding of the factors and trends affecting our historical financial performance and projected future results. However, we caution readers not to consider these measures in isolation or as a substitute for the most directly comparable measures calculated in accordance with GAAP. Readers should also consider the limitations associated with these non-GAAP financial measures, including the potential lack of comparability of these measures from one company to another.
NON-GAAP ADJUSTMENTS
In addition to the recurring impact of non-service related components of our defined benefit pension plan, our fiscal year 2024 third quarter results are adjusted for the item below. For detail regarding the prior year adjustment for business and asset actions, please refer to Exhibit 99.1 to our Current Report on Form 8-K dated 3 August 2023.
De-designation of Cash Flow Hedges
During the third quarter of fiscal year 2024, we discontinued cash flow hedge accounting for certain interest rate swaps designed to hedge long-term variable rate debt facilities during the construction period of the NEOM Green Hydrogen Project, of which Air Products is a joint venture partner with a one-third interest. We expect these swaps to remain de-designated until outstanding borrowings from the available financing are commensurate with the notional value of the instruments, at which time these instruments may re-qualify for cash flow hedge accounting. As a result of the de-designation, we recorded an unrealized gain of
ADJUSTED DILUTED EPS
The table below provides a reconciliation to the most directly comparable GAAP measure for each of the major components used to calculate adjusted diluted EPS from continuing operations, which we view as a key performance metric. In periods that we have non-GAAP adjustments, we believe it is important for the reader to understand the per share impact of each such adjustment because management does not consider these impacts when evaluating underlying business performance. Per share impacts are calculated independently and may not sum to total diluted EPS and total adjusted diluted EPS due to rounding.
Q3 2024 vs. Q3 2023 | Operating Income | Equity | Other | Income | Net | Diluted EPS |
Q3 2024 GAAP | ( | |||||
Q3 2023 GAAP | 644.2 | 165.0 | (11.7) | 139.6 | 595.6 | 2.67 |
$ Change GAAP | ||||||
% Change GAAP | 17 % | |||||
Q3 2024 GAAP | ( | |||||
(Gain) Loss on de-designation of cash flow hedges(A) | — | — | (11.2) | (0.9) | (3.0) | (0.01) |
Non-service pension cost, net | — | — | 25.3 | 6.2 | 19.1 | 0.09 |
Q3 2024 Non-GAAP ("Adjusted") | ||||||
Q3 2023 GAAP | ( | |||||
Business and asset actions | 59.0 | — | — | 7.8 | 51.2 | 0.23 |
Non-service pension cost, net | — | — | 22.0 | 5.4 | 16.6 | 0.07 |
Q3 2023 Non-GAAP ("Adjusted") | ||||||
$ Change Non-GAAP ("Adjusted") | ||||||
% Change Non-GAAP ("Adjusted") | 7 % |
(A) | Includes |
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN
We define adjusted EBITDA as net income less income from discontinued operations, net of tax, and excluding non-GAAP adjustments, which we do not believe to be indicative of underlying business trends, before interest expense, other non-operating income (expense), net, income tax provision, and depreciation and amortization expense. Adjusted EBITDA and adjusted EBITDA margin provide useful metrics for management to assess operating performance. Margins are calculated independently for each period by dividing each line item by consolidated sales for the respective period and may not sum to total margin due to rounding.
The tables below present consolidated sales and a reconciliation of net income on a GAAP basis to adjusted EBITDA and net income margin on a GAAP basis to adjusted EBITDA margin:
Q1 | Q2 | Q3 | Q4 | Q3 YTD Total | ||||||||||
2024 | $ | Margin | $ | Margin | $ | Margin | $ | Margin | $ | Margin | ||||
Sales | ||||||||||||||
Net income and net income margin | 20.7 % | 19.8 % | 23.7 % | 21.4 % | ||||||||||
Less: Income from discontinued | — | — % | — | — % | — | — % | — | — % | ||||||
Add: Interest expense | 53.5 | 1.8 % | 59.9 | 2.0 % | 55.7 | 1.9 % | 169.1 | 1.9 % | ||||||
Less: Other non-operating income | (14.8) | (0.5 %) | (9.2) | (0.3 %) | (1.3) | — % | (25.3) | (0.3 %) | ||||||
Add: Income tax provision | 135.4 | 4.5 % | 130.5 | 4.5 % | 140.6 | 4.7 % | 406.5 | 4.6 % | ||||||
Add: Depreciation and amortization | 349.2 | 11.7 % | 360.8 | 12.3 % | 360.3 | 12.1 % | 1,070.3 | 12.0 % | ||||||
Add: Business and asset actions | — | — % | 57.0 | 1.9 % | — | — % | 57.0 | 0.6 % | ||||||
Adjusted EBITDA and adjusted | 39.2 % | 40.9 % | 42.4 % | 40.8 % | ||||||||||
Q1 | Q2 | Q3 | Q4 | Q3 YTD Total | ||||||||||
2023 | $ | Margin | $ | Margin | $ | Margin | $ | Margin | $ | Margin | ||||
Sales | ||||||||||||||
Net income and net income margin | 18.4 % | 14.1 % | 20.1 % | 21.8 % | 17.5 % | |||||||||
Less: Income from discontinued | — | — % | — | — % | — | — % | 7.4 | 0.2 % | — | — % | ||||
Add: Interest expense | 41.2 | 1.3 % | 40.9 | 1.3 % | 47.4 | 1.6 % | 48.0 | 1.5 % | 129.5 | 1.4 % | ||||
Less: Other non-operating income | (0.6) | — % | (13.9) | (0.4 %) | (11.7) | (0.4 %) | (12.8) | (0.4 %) | (26.2) | (0.3 %) | ||||
Add: Income tax provision | 136.4 | 4.3 % | 121.0 | 3.8 % | 139.6 | 4.6 % | 154.2 | 4.8 % | 397.0 | 4.2 % | ||||
Add: Depreciation and amortization | 321.5 | 10.1 % | 339.6 | 10.6 % | 339.9 | 11.2 % | 357.3 | 11.2 % | 1,001.0 | 10.6 % | ||||
Add: Business and asset actions | — | — % | 185.6 | 5.8 % | 59.0 | 1.9 % | — | — % | 244.6 | 2.6 % | ||||
Adjusted EBITDA and adjusted | 34.1 % | 36.0 % | 39.8 % | 39.5 % | 36.6 % | |||||||||
2024 vs. 2023 | Q1 | Q2 | Q3 | Q3 YTD Total | ||||||||||
Change GAAP | ||||||||||||||
Net income $ change | ||||||||||||||
Net income % change | 6 % | 29 % | 16 % | 16 % | ||||||||||
Net income margin change | 230 bp | 570 bp | 360 bp | 390 bp | ||||||||||
Change Non-GAAP | ||||||||||||||
Adjusted EBITDA $ change | ||||||||||||||
Adjusted EBITDA % change | 8 % | 4 % | 5 % | 6 % | ||||||||||
Adjusted EBITDA margin change | 510 bp | 490 bp | 260 bp | 420 bp |
The tables below present sales and a reconciliation of operating income and operating margin to adjusted EBITDA and adjusted EBITDA margin for the Company's three largest regional segments for the three months ended 30 June 2024 and 2023:
Q3 FY24 | Q3 FY23 | $ Change | Change | ||
Sales | ( | (2 %) | |||
Operating income | 4 % | ||||
Operating margin | 31.7 % | 29.7 % | 200 bp | ||
Reconciliation of GAAP to Non-GAAP: | |||||
Operating income | |||||
Add: Depreciation and amortization | 175.6 | 163.1 | |||
Add: Equity affiliates' income | 37.5 | 29.9 | |||
Adjusted EBITDA | 6 % | ||||
Adjusted EBITDA margin | 48.9 % | 45.0 % | 390 bp | ||
Q3 FY24 | Q3 FY23 | $ Change | Change | ||
Sales | ( | (4 %) | |||
Operating income | ( | (17 %) | |||
Operating margin | 25.3 % | 29.3 % | (400) bp | ||
Reconciliation of GAAP to Non-GAAP: | |||||
Operating income | |||||
Add: Depreciation and amortization | 115.5 | 108.3 | |||
Add: Equity affiliates' income | 8.7 | 7.5 | |||
Adjusted EBITDA | ( | (9 %) | |||
Adjusted EBITDA margin | 41.1 % | 43.3 % | (220) bp | ||
Q3 FY24 | Q3 FY23 | $ Change | Change | ||
Sales | ( | (2 %) | |||
Operating income | 16 % | ||||
Operating margin | 29.5 % | 24.9 % | 460 bp | ||
Reconciliation of GAAP to Non-GAAP: | |||||
Operating income | |||||
Add: Depreciation and amortization | 52.2 | 48.6 | |||
Add: Equity affiliates' income | 26.3 | 28.8 | |||
Adjusted EBITDA | 12 % | ||||
Adjusted EBITDA margin | 40.8 % | 35.9 % | 490 bp |
CAPITAL EXPENDITURES
Capital expenditures is a non-GAAP financial measure that we define as the sum of cash flows for additions to plant and equipment, including long-term deposits, acquisitions (less cash acquired), investment in and advances to unconsolidated affiliates, and investment in financing receivables on our consolidated statements of cash flows. Additionally, we adjust additions to plant and equipment to exclude NEOM Green Hydrogen Company ("NGHC") expenditures funded by the joint venture's non-recourse project financing as well as our partners' equity contributions to arrive at a measure that we believe is more representative of our investment activities. Substantially all the funding we provide to NGHC is limited for use by the venture for capital expenditures.
A reconciliation of cash used for investing activities to our reported capital expenditures is provided below:
Nine Months Ended | ||
30 June | ||
2024 | 2023 | |
Cash used for investing activities | ||
Proceeds from sale of assets and investments | 26.3 | 13.3 |
Purchases of investments | (141.4) | (443.4) |
Proceeds from investments | 413.1 | 766.0 |
Other investing activities | 45.9 | 4.8 |
NGHC expenditures not funded by Air Products' equity(A) | (1,242.0) | (656.0) |
Capital expenditures |
(A) | Reflects the portion of "Additions to plant and equipment, including long-term deposits" that is associated with NGHC, less our approximate cash investment in the joint venture. |
The components of our capital expenditures are detailed in the table below:
Nine Months Ended | ||
30 June | ||
2024 | 2023 | |
Additions to plant and equipment, including long-term deposits | ||
Investment in and advances to unconsolidated affiliates | — | 912.0 |
Investment in financing receivables | 396.2 | 665.0 |
NGHC expenditures not funded by Air Products' equity(A) | (1,242.0) | (656.0) |
Capital expenditures |
(A) | Reflects the portion of "Additions to plant and equipment, including long-term deposits" that is associated with NGHC, less our approximate cash investment in the joint venture. |
Outlook for Investing Activities
It is not possible, without unreasonable efforts, to reconcile our forecasted capital expenditures to future cash used for investing activities because we are unable to identify the timing or occurrence of our future investment activity, which is driven by our assessment of competing opportunities at the time we enter into transactions. These decisions, either individually or in the aggregate, could have a significant effect on our cash used for investing activities.
We continue to expect capital expenditures for fiscal year 2024 to be in the range of
OUTLOOK
The guidance provided below is on an adjusted continuing operations basis and is compared to adjusted historical diluted EPS attributable to Air Products. These adjusted measures exclude the impact of certain items that we believe are not representative of our underlying business performance, such as the non-service components of net periodic benefit/cost for our defined benefit pension plans, the incurrence of costs for business, asset, and cost reduction actions and impairment charges, or the recognition of gains or losses on certain disclosed items. The per share impact for each of our non-GAAP adjustments is calculated independently and may not sum to total adjusted diluted EPS due to rounding.
It is not possible, without unreasonable efforts, to identify the timing or occurrence of similar future events or the potential for other transactions that may impact future GAAP EPS. Furthermore, it is not possible to identify the potential significance of these events in advance; however, any of these events, if they were to occur, could have a significant effect on our future GAAP EPS. Accordingly, management is unable to fully reconcile, without unreasonable efforts, our forecasted range of adjusted EPS on a continuing operations basis to a comparable GAAP range.
Diluted EPS | ||
Q4 | Full Year | |
2023 Diluted EPS | ||
Business and asset actions | — | 0.92 |
Non-service pension cost, net | 0.08 | 0.29 |
2023 Adjusted Diluted EPS | ||
2024 Adjusted Diluted EPS Outlook | ||
$ Change | 0.18 – 0.48 | 0.69 – 0.99 |
% Change |
View original content:https://www.prnewswire.com/news-releases/air-products-reports-fiscal-2024-third-quarter-gaap-eps-of-3-13-and-adjusted-eps-of-3-20--302212187.html
SOURCE Air Products
FAQ
What was Air Products' (APD) adjusted EPS for Q3 fiscal 2024?
How much did Air Products' (APD) sales change in Q3 fiscal 2024?
What is Air Products' (APD) full-year adjusted EPS guidance for fiscal 2024?