Angel Oak Mortgage, Inc. Reports Third Quarter 2022 Financial Results
Angel Oak Mortgage, Inc. (AOMR) reported significant Q3 2022 results, showcasing a GAAP net loss of $83.3 million or $(3.40) per diluted share. However, distributable earnings reached $20.8 million or $0.84 per share. A quarterly dividend of $0.32 per share was declared, payable on November 30, 2022. The company’s total assets stood at $3.2 billion, with a focus on non-QM loan purchases amounting to $62.4 million. Despite market challenges, CEO Sreeniwas Prabhu indicated confidence in the portfolio's strength and future performance.
- Distributable earnings of $20.8 million, or $0.84 per share.
- Declared a dividend of $0.32 per share, indicating shareholder returns.
- Purchased $62.4 million in non-QM residential mortgage loans with a 7.1% coupon.
- Securitized $184.7 million in residential mortgage loans, enhancing liquidity.
- GAAP net loss of $83.3 million, or $(3.40) per diluted share.
- Unrealized losses led to a decline in GAAP book value.
- High recourse debt to equity ratio of 3.7x as of September 30, 2022.
Third Quarter Highlights
-
Q3 2022 GAAP net loss of
, or$83.3 million per diluted share of common stock.$(3.40) -
Q3 2022 distributable earnings of
, or$20.8 million per diluted share of common stock.$0.84 -
Declared dividend of
per share of common stock for the third quarter of 2022, payable on$0.32 November 30, 2022 , to common stockholders of record as ofNovember 22, 2022 . -
GAAP book value of
per share as of$10.63 September 30, 2022 . -
Economic book value of
per share as of$12.94 September 30, 2022 .
Sreeniwas Prabhu, Chief Executive Officer and President of the Company, commented, “Third quarter results are demonstrative of the continued dislocation of the fixed income market characterized by historic spread-widening and limited capital market activity coupled with an aggressive
Portfolio and Investment Activity
-
Purchased
of non-QM residential mortgage loans with a weighted average coupon of$62.4 million 7.1% in the third quarter 2022. -
Securitized
in unpaid principal balance of residential mortgage loans.$184.7 million -
Sold
in commercial loans in order to concentrate on the core non-QM strategy of AOMR.$7.0 million
Capital Markets Activity
During the quarter ended
After quarter end a prior facility with a large money center bank expired by its terms and all loans on the facility were moved to additional facilities. Our total financing capacity as of
Balance Sheet
-
Target assets totaled
as of$3.2 billion September 30, 2022 . -
Held residential mortgage whole loans with fair value of
as of$1.1 billion September 30, 2022 . -
Recourse debt to equity ratio was 3.7x as of
September 30, 2022 .
Dividend
On
Conference Call and Webcast Information
The Company will host a live conference call and webcast today,
To Participate in the Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9716
International: 1-201-493-6779
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13730433
The playback can be accessed through
Non-GAAP metrics
Distributable Earnings is a non‑GAAP measure and is defined as net income (loss) allocable to common stockholders as calculated in accordance with GAAP, excluding (1) unrealized gains and losses on our aggregate portfolio, (2) impairment losses, (3) extinguishment of debt, (4) non-cash equity compensation expense, (5) the incentive fee earned by our Manager, (6) realized gains or losses on swap terminations and (7) certain other nonrecurring gains or losses. We believe that the presentation of Distributable Earnings provides investors with a useful measure to facilitate comparisons of financial performance between our REIT peers but has important limitations. We believe Distributable Earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings may not be comparable to similar measures presented by other REITs.
Distributable Earnings Return on Average Equity is a non-GAAP measure and is defined as annual or annualized Distributable Earnings divided by average total stockholders’ equity. We believe that the presentation of Distributable Earnings Return on Average Equity provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. Additionally, we believe Distributable Earnings Return on Average Equity provides investors with additional detail on the Distributable Earnings generated by our invested equity capital. We believe Distributable Earnings Return on Average Equity as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings Return on Average Equity should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings Return on Average Equity may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings Return on Average Equity may not be comparable to similar measures presented by other REITs.
“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our economic book value, the portions of our non-recourse financing obligation held at amortized cost are adjusted to fair value. These adjustments are also reflected in our end of period common stockholders’ equity. Management considers economic book value to provide investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for our legally held retained bonds, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for book value per common share or Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.
Forward Looking Statements
This press release contains certain forward-looking statements that are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the Company’s investments and its financing needs and arrangements. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict” and “continue,” or by the negative of these words and phrases or other similar words or expressions. Forward-looking statements are based on certain assumptions; discuss future expectations; describe existing or future plans and strategies; contain projections of results of operations, liquidity and/or financial condition; or state other forward-looking information. The Company’s ability to predict future events or conditions, their impact or the actual effect of existing or future plans or strategies is inherently uncertain, in particular due to the uncertainties created by the COVID-19 pandemic, including the projected impact of the COVID-19 pandemic on the Company’s business, financial results and performance. Although the Company believes that such forward-looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward‐looking statements, which reflect the Company’s views only as of the date of this press release. Additional information concerning factors that could cause actual results and performance to differ materially from these forward-looking statements is contained from time to time in the Company’s filings with the
About
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (in thousands, except for share and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
INTEREST INCOME, NET |
|
|
|
|
|
|
|
||||||||
Interest income |
$ |
30,148 |
|
|
$ |
15,587 |
|
|
$ |
86,959 |
|
|
$ |
37,763 |
|
Interest expense |
|
18,408 |
|
|
|
2,599 |
|
|
|
41,849 |
|
|
|
5,277 |
|
NET INTEREST INCOME |
|
11,740 |
|
|
|
12,988 |
|
|
|
45,110 |
|
|
|
32,486 |
|
|
|
|
|
|
|
|
|
||||||||
REALIZED AND UNREALIZED GAINS (LOSSES), NET |
|
|
|
|
|
|
|
||||||||
Net realized gain (loss) on mortgage loans, derivative contracts, RMBS, and CMBS |
|
17,290 |
|
|
|
(7,144 |
) |
|
|
56,423 |
|
|
|
(19,656 |
) |
Net unrealized gain (loss) on mortgage loans, debt at fair value option (see Note 2), and derivative contracts |
|
(100,855 |
) |
|
|
6,821 |
|
|
|
(255,021 |
) |
|
|
16,151 |
|
TOTAL REALIZED AND UNREALIZED GAINS (LOSSES), NET |
|
(83,565 |
) |
|
|
(323 |
) |
|
|
(198,598 |
) |
|
|
(3,505 |
) |
|
|
|
|
|
|
|
|
||||||||
EXPENSES |
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
2,764 |
|
|
|
2,545 |
|
|
|
9,525 |
|
|
|
3,423 |
|
Operating expenses incurred with affiliate |
|
2,141 |
|
|
|
645 |
|
|
|
3,834 |
|
|
|
1,617 |
|
Due diligence and transaction costs |
|
213 |
|
|
|
452 |
|
|
|
1,502 |
|
|
|
946 |
|
Stock compensation |
|
3,340 |
|
|
|
833 |
|
|
|
5,179 |
|
|
|
924 |
|
Securitization costs |
|
1,115 |
|
|
|
— |
|
|
|
3,134 |
|
|
|
— |
|
Management fee incurred with affiliate |
|
1,951 |
|
|
|
1,846 |
|
|
|
5,830 |
|
|
|
4,015 |
|
Total operating expenses |
|
11,524 |
|
|
|
6,321 |
|
|
|
29,004 |
|
|
|
10,925 |
|
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) BEFORE INCOME TAXES |
|
(83,349 |
) |
|
|
6,344 |
|
|
|
(182,492 |
) |
|
|
18,056 |
|
Income tax benefit |
|
— |
|
|
|
— |
|
|
|
(3,457 |
) |
|
|
— |
|
NET INCOME (LOSS) |
$ |
(83,349 |
) |
|
$ |
6,344 |
|
|
$ |
(179,035 |
) |
|
$ |
18,056 |
|
Preferred dividends |
|
(4 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
NET INCOME (LOSS) ALLOCABLE TO COMMON STOCKHOLDERS |
$ |
(83,353 |
) |
|
$ |
6,340 |
|
|
$ |
(179,046 |
) |
|
$ |
18,045 |
|
Other comprehensive income (loss) |
|
(10,227 |
) |
|
|
1,818 |
|
|
|
(11,979 |
) |
|
|
5,433 |
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
$ |
(93,580 |
) |
|
$ |
8,158 |
|
|
$ |
(191,025 |
) |
|
$ |
23,478 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share |
$ |
(3.40 |
) |
|
$ |
0.25 |
|
|
$ |
(7.30 |
) |
|
$ |
0.94 |
|
Diluted earnings (loss) per common share |
$ |
(3.40 |
) |
|
$ |
0.25 |
|
|
$ |
(7.30 |
) |
|
$ |
0.93 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
24,505,438 |
|
|
|
24,999,891 |
|
|
|
24,534,967 |
|
|
|
19,190,827 |
|
Diluted |
|
24,505,438 |
|
|
|
25,470,226 |
|
|
|
24,534,967 |
|
|
|
19,366,679 |
|
Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except for share data) |
||||||
|
As of: |
|||||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Residential mortgage loans - at fair value |
$ |
1,069,476 |
|
|
$ |
1,061,912 |
Residential mortgage loans in securitization trusts - at fair value |
|
1,062,585 |
|
|
|
667,365 |
Commercial mortgage loans - at fair value |
|
9,554 |
|
|
|
18,664 |
RMBS - at fair value |
|
1,068,672 |
|
|
|
485,634 |
CMBS - at fair value |
|
8,857 |
|
|
|
10,756 |
|
|
— |
|
|
|
249,999 |
Cash and cash equivalents |
|
20,549 |
|
|
|
40,801 |
Restricted cash |
|
8,955 |
|
|
|
11,508 |
Principal and interest receivable |
|
44,272 |
|
|
|
25,984 |
Deferred tax asset |
|
3,457 |
|
|
|
— |
Unrealized appreciation on TBAs and interest rate futures contracts - at fair value |
|
8,534 |
|
|
|
2,428 |
Other assets |
|
851 |
|
|
|
2,878 |
Total assets |
$ |
3,305,762 |
|
|
$ |
2,577,929 |
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||
LIABILITIES |
|
|
|
|||
Notes payable |
$ |
906,321 |
|
|
$ |
853,408 |
Non-recourse securitization obligation, collateralized by residential mortgage loans in securitization trusts (see Note 2) |
|
1,048,953 |
|
|
|
616,557 |
Securities sold under agreements to repurchase |
|
67,454 |
|
|
|
609,251 |
Unrealized depreciation on TBAs and interest rate futures contracts - at fair value |
|
— |
|
|
|
728 |
Due to broker |
|
1,005,231 |
|
|
|
— |
Accrued expenses |
|
3,328 |
|
|
|
442 |
Accrued expenses payable to affiliate |
|
3,060 |
|
|
|
1,425 |
Interest payable |
|
4,452 |
|
|
|
1,283 |
Income taxes payable |
|
— |
|
|
|
1,600 |
Management fee payable to affiliate |
|
2,006 |
|
|
|
1,845 |
Total liabilities |
$ |
3,040,805 |
|
|
$ |
2,086,539 |
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|||
|
|
|
|
|||
STOCKHOLDERS’ EQUITY |
|
|
|
|||
Series A preferred stock, |
$ |
101 |
|
|
$ |
101 |
Common stock, |
|
249 |
|
|
|
252 |
Additional paid-in capital |
|
474,830 |
|
|
|
476,510 |
Accumulated other comprehensive income (loss) |
|
(8,979 |
) |
|
|
3,000 |
Retained (deficit) earnings |
|
(201,244 |
) |
|
|
11,527 |
Total stockholders’ equity |
$ |
264,957 |
|
|
$ |
491,390 |
Total liabilities and stockholders’ equity |
$ |
3,305,762 |
|
|
$ |
2,577,929 |
Reconciliation of Net Income (Loss) to Distributable Earnings and Distributable Earnings Return on Average Equity (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in thousands) |
||||||||||||||
Net income (loss) allocable to common stockholders |
$ |
(83,353 |
) |
|
$ |
6,340 |
|
|
$ |
(179,046 |
) |
|
$ |
18,045 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Net other-than-temporary credit impairment losses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net unrealized (gains) losses on derivatives |
|
(10,936 |
) |
|
|
3,837 |
|
|
|
(1,570 |
) |
|
|
6,130 |
|
Net unrealized (gains) losses on residential loans in securitization trusts and non-recourse securitization obligation |
|
38,822 |
|
|
|
— |
|
|
|
79,298 |
|
|
|
— |
|
Net unrealized (gains) losses on residential loans |
|
73,195 |
|
|
|
(6,157 |
) |
|
|
176,320 |
|
|
|
(13,112 |
) |
Net unrealized (gains) losses on commercial loans |
|
(226 |
) |
|
|
43 |
|
|
|
759 |
|
|
|
(221 |
) |
Net unrealized (gains) losses on financial instruments at fair value |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Gains) losses on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-cash equity compensation expense |
|
3,340 |
|
|
|
833 |
|
|
|
5,179 |
|
|
|
924 |
|
Incentive fee earned by the Manager |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Realized gains (losses) on terminations of interest rate swaps |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total other non-recurring (gains) losses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Distributable Earnings |
$ |
20,842 |
|
|
$ |
4,896 |
|
|
$ |
80,940 |
|
|
$ |
11,766 |
|
|
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands) |
||||||||||||||
Annualized Distributable Earnings |
$ |
83,368 |
|
|
$ |
19,584 |
|
|
$ |
107,920 |
|
|
$ |
15,688 |
|
Average total stockholders’ equity |
$ |
316,070 |
|
|
$ |
498,895 |
|
|
$ |
386,191 |
|
|
$ |
361,673 |
|
Distributable Earnings Return on Average Equity |
|
26.38 |
% |
|
|
3.93 |
% |
|
|
27.94 |
% |
|
|
4.34 |
% |
Reconciliation of Stockholders’ Equity to Stockholders’ Equity Including Economic Book Value Adjustments and Economic Book Value per Common Share (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in thousands except for share and per share amounts presented) |
||||||||||||||
GAAP total stockholders’ equity |
$ |
264,957 |
|
|
$ |
367,284 |
|
|
$ |
421,436 |
|
|
$ |
491,390 |
|
Preferred stock |
|
(101 |
) |
|
|
(101 |
) |
|
|
(101 |
) |
|
|
(101 |
) |
GAAP total common stockholders’ equity for book value per share of common stock |
$ |
264,856 |
|
|
$ |
367,183 |
|
|
$ |
421,335 |
|
|
$ |
491,289 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Fair value adjustment for securitized debt held at amortized cost |
|
57,596 |
|
|
|
32,863 |
|
|
|
20,443 |
|
|
|
1,079 |
|
Stockholders’ equity including economic book value adjustments |
$ |
322,452 |
|
|
$ |
400,046 |
|
|
$ |
441,778 |
|
|
$ |
492,368 |
|
|
|
|
|
|
|
|
|
||||||||
Number of shares of common stock outstanding at period end |
|
24,925,357 |
|
|
|
24,925,930 |
|
|
|
25,085,796 |
|
|
|
25,227,328 |
|
Book value per share of common stock |
$ |
10.63 |
|
|
$ |
14.73 |
|
|
$ |
16.80 |
|
|
$ |
19.47 |
|
Economic book value per share of common stock |
$ |
12.94 |
|
|
$ |
16.05 |
|
|
$ |
17.61 |
|
|
$ |
19.52 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108005488/en/
Investors:
investorrelations@angeloakreit.com
855-502-3920
Media:
914-656-3880
bernardo@gregoryfca.com
Company:
404-953-4969
randy.chrisman@angeloakcapital.com
Source:
FAQ
What were Angel Oak Mortgage's Q3 2022 earnings?
What is the dividend declared by Angel Oak Mortgage for Q3 2022?
What was the distributable earnings per share for AOMR in Q3 2022?
What significant asset purchases did AOMR make in Q3 2022?