AMN Healthcare Announces Third Quarter 2021 Results
AMN Healthcare Services reported Q3 2021 revenue of $878 million, representing a 59% increase year-over-year. The company achieved GAAP EPS of $1.54 and adjusted EPS of $1.73, both significantly higher than the previous year's figures. Net income surged 184% to $74 million, driven by strong demand amid severe healthcare labor shortages. AMN anticipates Q4 revenue to rise 80% year-over-year, with improvements across all business segments fueled by investments in staff and technology.
- Revenue increased to $878 million, up 59% year-over-year.
- Adjusted EBITDA grew 80%, reflecting strong operational performance.
- Net income reached $74 million, a 184% increase from Q3 2020.
- Q4 revenue expected to rise 80% year-over-year, indicating continued growth.
- SG&A expenses rose to $174 million, reflecting increased hiring costs.
- Operating margin slightly declined compared to previous quarters.
Quarterly revenue of
GAAP EPS of
Dollars in millions, except per share amounts.
|
Q3 2021 |
% Change Q3
|
YTD September
|
% Change YTD
|
Revenue |
|
|
|
|
Gross profit |
|
|
|
|
Net income |
|
|
|
|
GAAP diluted EPS |
|
|
|
|
Adjusted diluted EPS* |
|
|
|
|
Adjusted EBITDA* |
|
|
|
|
* See “Non-GAAP Measures” below for a discussion of our use of non-GAAP items and the table entitled “Non-GAAP Reconciliation Tables” for a reconciliation of non-GAAP items.
Business Highlights
- Revenue from all segments exceeded guidance in the third quarter, demonstrating the significant value of AMN's Total Talent Solutions and the superior delivery of our team.
- Severe workforce shortages and growing patient volumes have elevated healthcare labor demand to unprecedented levels, leading to our record-high guidance for the fourth quarter.
-
Revenue for the third quarter was
,$878 million 59% above prior year and11% above the high end of our guidance range. -
Adjusted EBITDA grew
80% year over year on59% revenue growth. - With this strong performance, we are investing significantly in our team members and increasing support for our clients, healthcare professionals and communities.
"We are deeply grateful for the hard work of all healthcare professionals and organizations and the incredibly talented team at AMN. Our country is experiencing the most severe healthcare labor shortage in history, and it will likely persist for many years to come and forever change the workforce management paradigm for healthcare organizations," said
"As the industry leader with the most diverse staffing and workforce technology solutions,
Third Quarter 2021 Results
Consolidated revenue for the quarter was
Revenue for the Nurse and Allied Solutions segment was
The Physician and Leadership Solutions segment reported revenue of
Technology and Workforce Solutions segment revenue reached
Consolidated gross margin was
Consolidated SG&A expenses were
Income from operations was
At
Fourth Quarter 2021 Outlook
Metric |
Guidance* |
Consolidated revenue |
|
Gross margin |
|
SG&A as percentage of revenue |
|
Operating margin |
|
Adjusted EBITDA margin |
|
*Note: Guidance percentage metrics are approximate. For a reconciliation of adjusted EBITDA margin, see the table entitled “Reconciliation of Guidance Operating Margin to Guidance Adjusted EBITDA Margin” below.
Revenue in the fourth quarter of 2021 is expected to be approximately
Fourth quarter estimates for certain other financial items include depreciation of
Conference Call on
About
The Company’s common stock is listed on the
Non-GAAP Measures
This earnings release and the non-GAAP reconciliation tables included with the earnings release contain certain non-GAAP financial information, which the Company provides as additional information, and not as an alternative, to the Company’s condensed consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures include (1) adjusted EBITDA, (2) adjusted EBITDA margin, (3) adjusted net income and (4) adjusted diluted EPS. The Company provides such non-GAAP financial measures because management believes that they are useful to both management and investors as a supplement, and not as a substitute, when evaluating the Company’s operating performance. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted EPS serve as industry-wide financial measures. The Company uses adjusted EBITDA for making financial decisions, allocating resources and for determining certain incentive compensation objectives. The non-GAAP measures in this release are not in accordance with, or an alternative to, GAAP measures and may be different from non-GAAP measures, or may be calculated differently than other similarly titled non-GAAP measures, reported by other companies. They should not be used in isolation to evaluate the Company’s performance. A reconciliation of non-GAAP measures identified in this release, along with further detail about the use and limitations of certain of these non-GAAP measures, may be found below in the table entitled “Non-GAAP Reconciliation Tables” under the caption entitled “Reconciliation of Non-GAAP Items” and the footnotes thereto or on the Company’s website at https://ir.amnhealthcare.com/financials/quarterly-results/default.aspx. Additionally, from time to time, additional information regarding non-GAAP financial measures, including pro forma measures, may be made available on the Company’s website.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others, statements concerning the impact and contributions of the AMN team, healthcare utilization, the duration and severity of the labor shortage, the changing workforce management paradigm, current demand drivers, fourth quarter 2021 revenue projections for our travel nurse and allied businesses and each of our Nurse and Allied Solutions, Physician and Leadership Solutions and Technology and Workforce Solutions segments, and our fourth quarter 2021 guidance for consolidated revenue, gross margin, operating margin, SG&A as a percent of revenue, adjusted EBITDA margin, depreciation expense, non-cash amortization expense, stock-based compensation expense, interest expense, integration and other expenses, and adjusted tax rate. The Company bases these forward-looking statements on its current expectations, estimates and projections about future events and the industry in which it operates using information currently available to it. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are also identified by words such as “believe,” "project," “anticipate,” “expect,” “intend,” “plan,” “will,” “may,” “estimates,” variations of such words and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements.
The targets and expectations noted in this release depend upon, among other factors, (i) the magnitude and duration of the effects of the COVID-19 pandemic on demand and supply trends, our business, its financial condition and our results of operations, (ii) our ability to effectively address client demand by attracting and placing nurses and other clinicians, (iii) our ability to recruit and retain sufficient quality healthcare professionals at reasonable costs, (iv) our ability to anticipate and quickly respond to changing marketplace conditions, such as alternative modes of healthcare delivery, reimbursement, or client needs and requirements, including mandatory vaccination, (v) our ability to manage the pricing impact that the COVID-19 pandemic and consolidation of healthcare delivery organizations may have on our business, (vi) the duration of the period that hospitals and other healthcare entities adjust their utilization of temporary employees, physicians, leaders and other workforce technology applications as a result of the suspension of or restrictions placed on non-essential and elective healthcare as a result of the COVID-19 pandemic, (vii) the duration of the period that individuals may continue to forego non-essential and elective healthcare as “safer at home” restrictions and recommendations lift, (viii) our ability to develop and evolve our current technology offerings and capabilities and implement new infrastructure and technology systems to optimize our operating results and manage our business effectively, (ix) our ability to comply with extensive and complex federal and state laws and regulations related to the conduct of our operations, costs and payment for services and payment for referrals as well as laws regarding employment practices, (x) our ability to consummate and effectively incorporate acquisitions into our business, (xi) the extent to which “shelter-in-place” orders, quarantines and restrictions on travel and mass gatherings that were ordered earlier in the year to slow the spread of the COVID-19 virus may be reinstituted as infection rates continue to climb in many parts of the country, (xii) the extent and duration of the period that a significant spike in unemployment that has resulted from the COVID-19 pandemic will cause an increase in under- and uninsured patients and a corresponding reduction in overall healthcare utilization and demand for our services, (xiii) the extent to which the COVID-19 pandemic may disrupt our operations due to the unavailability of our employees or healthcare professionals due to illness, risk of illness, quarantines, travel restrictions, mandatory vaccination requirements, or other factors that limit our existing or potential workforce and pool of candidates, and (xiv) the severity and duration of the impact the COVID-19 pandemic has on the financial condition and cash flow of many hospitals and healthcare systems such that it impairs their ability to make payments to us, timely or otherwise, for services rendered.
For a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above that could cause actual results to differ from those implied by the forward-looking statements contained in this press release, please refer to our most recent Annual Report on Form 10-K for the year ended
|
|||||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
||||||||||
Revenue |
$ |
877,800 |
|
|
$ |
551,631 |
|
|
$ |
857,445 |
|
|
$ |
2,621,190 |
|
|
$ |
1,762,443 |
|
Cost of revenue |
571,935 |
|
|
366,998 |
|
|
576,902 |
|
|
1,745,914 |
|
|
1,178,204 |
|
|||||
Gross profit |
305,865 |
|
|
184,633 |
|
|
280,543 |
|
|
875,276 |
|
|
584,239 |
|
|||||
Gross margin |
34.8 |
% |
|
33.5 |
% |
|
32.7 |
% |
|
33.4 |
% |
|
33.1 |
% |
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative (SG&A) |
173,932 |
|
|
111,235 |
|
|
156,629 |
|
|
491,773 |
|
|
394,537 |
|
|||||
SG&A as a % of revenue |
19.8 |
% |
|
20.2 |
% |
|
18.3 |
% |
|
18.8 |
% |
|
22.4 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization (exclusive of depreciation included in cost of revenue) |
26,104 |
|
|
26,936 |
|
|
24,740 |
|
|
74,098 |
|
|
69,096 |
|
|||||
Total operating expenses |
200,036 |
|
|
138,171 |
|
|
181,369 |
|
|
565,871 |
|
|
463,633 |
|
|||||
Income from operations |
105,829 |
|
|
46,462 |
|
|
99,174 |
|
|
309,405 |
|
|
120,606 |
|
|||||
Operating margin (1) |
12.1 |
% |
|
8.4 |
% |
|
11.6 |
% |
|
11.8 |
% |
|
6.8 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net, and other (2) |
5,223 |
|
|
12,564 |
|
|
10,111 |
|
|
24,278 |
|
|
35,061 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes |
100,606 |
|
|
33,898 |
|
|
89,063 |
|
|
285,127 |
|
|
85,545 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense |
26,583 |
|
|
7,831 |
|
|
22,293 |
|
|
73,956 |
|
|
24,188 |
|
|||||
Net income |
$ |
74,023 |
|
|
$ |
26,067 |
|
|
$ |
66,770 |
|
|
$ |
211,171 |
|
|
$ |
61,357 |
|
Net income as a % of revenue |
8.4 |
% |
|
4.7 |
% |
|
7.8 |
% |
|
8.1 |
% |
|
3.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation and other |
11 |
|
|
(14 |
) |
|
3 |
|
|
(10 |
) |
|
(119 |
) |
|||||
Other comprehensive income (loss) |
11 |
|
|
(14 |
) |
|
3 |
|
|
(10 |
) |
|
(119 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income |
$ |
74,034 |
|
|
$ |
26,053 |
|
|
$ |
66,773 |
|
|
$ |
211,161 |
|
|
$ |
61,238 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
1.55 |
|
|
$ |
0.55 |
|
|
$ |
1.40 |
|
|
$ |
4.43 |
|
|
$ |
1.29 |
|
Diluted |
$ |
1.54 |
|
|
$ |
0.55 |
|
|
$ |
1.39 |
|
|
$ |
4.40 |
|
|
$ |
1.29 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
47,737 |
|
|
47,476 |
|
|
47,659 |
|
|
47,666 |
|
|
47,406 |
|
|||||
Diluted |
48,080 |
|
|
47,676 |
|
|
48,019 |
|
|
48,022 |
|
|
47,647 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(dollars in thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|||
Cash and cash equivalents |
$ |
137,041 |
|
$ |
29,213 |
|
$ |
58,419 |
Accounts receivable, net |
|
570,101 |
|
|
376,099 |
|
|
352,746 |
Accounts receivable, subcontractor |
|
141,626 |
|
|
73,985 |
|
|
56,300 |
Prepaid and other current assets |
|
50,763 |
|
|
54,438 |
|
|
46,238 |
Total current assets |
|
899,531 |
|
|
533,735 |
|
|
513,703 |
Restricted cash, cash equivalents and investments |
|
63,603 |
|
|
61,347 |
|
|
60,898 |
Fixed assets, net |
|
127,762 |
|
|
116,174 |
|
|
112,752 |
Operating lease right-of-use assets |
|
36,487 |
|
|
77,735 |
|
|
81,082 |
Other assets |
|
157,909 |
|
|
135,120 |
|
|
125,831 |
|
|
893,283 |
|
|
864,485 |
|
|
869,941 |
Intangible assets, net |
|
530,422 |
|
|
564,911 |
|
|
580,658 |
Total assets |
$ |
2,708,997 |
|
$ |
2,353,507 |
|
$ |
2,344,865 |
|
|
|
|
|
|
|||
Liabilities and stockholders’ equity |
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|||
Accounts payable and accrued expenses |
$ |
284,094 |
|
$ |
167,881 |
|
$ |
152,935 |
Accrued compensation and benefits |
|
321,938 |
|
|
213,414 |
|
|
184,736 |
Current portion of notes payable |
|
— |
|
|
4,688 |
|
|
9,375 |
Current portion of operating lease liabilities |
|
14,396 |
|
|
15,032 |
|
|
15,338 |
Deferred revenue |
|
17,904 |
|
|
11,004 |
|
|
11,900 |
Other current liabilities |
|
2,854 |
|
|
10,938 |
|
|
11,884 |
Total current liabilities |
|
641,186 |
|
|
422,957 |
|
|
386,168 |
Revolving credit facility |
|
— |
|
|
— |
|
|
40,000 |
Notes payable, net of unamortized fees and premium |
|
842,027 |
|
|
857,961 |
|
|
854,533 |
Deferred income taxes, net |
|
61,187 |
|
|
67,205 |
|
|
79,681 |
Operating lease liabilities |
|
15,004 |
|
|
77,800 |
|
|
81,674 |
Other long-term liabilities |
|
107,115 |
|
|
107,907 |
|
|
95,736 |
Total liabilities |
|
1,666,519 |
|
|
1,533,830 |
|
|
1,537,792 |
|
|
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Stockholders’ equity: |
|
1,042,478 |
|
|
819,677 |
|
|
807,073 |
|
|
|
|
|
|
|||
Total liabilities and stockholders’ equity |
$ |
2,708,997 |
|
$ |
2,353,507 |
|
$ |
2,344,865 |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Summary Condensed Consolidated Statements of Cash Flows |
||||||||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash provided by operating activities |
$ |
16,746 |
|
|
|
$ |
88,710 |
|
|
|
$ |
171,494 |
|
|
|
$ |
227,371 |
|
|
|
$ |
216,981 |
|
|
Net cash used in investing activities |
(25,408 |
) |
|
|
(15,196 |
) |
|
|
(56,403 |
) |
|
|
(79,017 |
) |
|
|
(528,458 |
) |
|
|||||
Net cash provided by (used in) financing activities |
(527 |
) |
|
|
(62,437 |
) |
|
|
(55,470 |
) |
|
|
(31,230 |
) |
|
|
266,557 |
|
|
|||||
Effect of exchange rates on cash |
11 |
|
|
|
(14 |
) |
|
|
3 |
|
|
|
(10 |
) |
|
|
(119 |
) |
|
|||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
(9,178 |
) |
|
|
11,063 |
|
|
|
59,624 |
|
|
|
117,114 |
|
|
|
(45,039 |
) |
|
|||||
Cash, cash equivalents and restricted cash at beginning of period |
210,282 |
|
|
|
97,860 |
|
|
|
150,658 |
|
|
|
83,990 |
|
|
|
153,962 |
|
|
|||||
Cash, cash equivalents and restricted cash at end of period |
$ |
201,104 |
|
|
|
$ |
108,923 |
|
|
|
$ |
210,282 |
|
|
|
$ |
201,104 |
|
|
|
$ |
108,923 |
|
|
|
|||||||||||||||||||
Non-GAAP Reconciliation Tables |
|||||||||||||||||||
(dollars in thousands, except per share data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
||||||||||
Reconciliation of Non-GAAP Items: |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
74,023 |
|
|
$ |
26,067 |
|
|
$ |
66,770 |
|
|
$ |
211,171 |
|
|
$ |
61,357 |
|
Income tax expense |
26,583 |
|
|
7,831 |
|
|
22,293 |
|
|
73,956 |
|
|
24,188 |
|
|||||
Income before income taxes |
100,606 |
|
|
33,898 |
|
|
89,063 |
|
|
285,127 |
|
|
85,545 |
|
|||||
Interest expense, net, and other (2) |
5,223 |
|
|
12,564 |
|
|
10,111 |
|
|
24,278 |
|
|
35,061 |
|
|||||
Income from operations |
105,829 |
|
|
46,462 |
|
|
99,174 |
|
|
309,405 |
|
|
120,606 |
|
|||||
Depreciation and amortization |
26,104 |
|
|
26,936 |
|
|
24,740 |
|
|
74,098 |
|
|
69,096 |
|
|||||
Depreciation (included in cost of revenue) (3) |
686 |
|
|
481 |
|
|
616 |
|
|
1,773 |
|
|
981 |
|
|||||
Share-based compensation |
2,589 |
|
|
3,772 |
|
|
6,019 |
|
|
17,895 |
|
|
15,046 |
|
|||||
Acquisition, integration, and other costs (4) |
3,143 |
|
|
(791 |
) |
|
2,999 |
|
|
9,644 |
|
|
25,650 |
|
|||||
Adjusted EBITDA (5) |
$ |
138,351 |
|
|
$ |
76,860 |
|
|
$ |
133,548 |
|
|
$ |
412,815 |
|
|
$ |
231,379 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin (6) |
15.8 |
% |
|
13.9 |
% |
|
15.6 |
% |
|
15.7 |
% |
|
13.1 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
74,023 |
|
|
$ |
26,067 |
|
|
$ |
66,770 |
|
|
$ |
211,171 |
|
|
$ |
61,357 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of intangible assets |
16,011 |
|
|
19,572 |
|
|
15,806 |
|
|
47,018 |
|
|
48,071 |
|
|||||
Acquisition, integration, and other costs (4) |
3,143 |
|
|
(791 |
) |
|
2,999 |
|
|
9,644 |
|
|
25,650 |
|
|||||
Fair value changes of equity investments and instruments (2) |
(5,412 |
) |
|
— |
|
|
— |
|
|
(6,683 |
) |
|
1,891 |
|
|||||
Debt financing related costs |
— |
|
|
1,773 |
|
|
— |
|
|
158 |
|
|
1,773 |
|
|||||
Tax effect on above adjustments |
(3,573 |
) |
|
(5,760 |
) |
|
(4,889 |
) |
|
(13,036 |
) |
|
(20,536 |
) |
|||||
Tax effect of COLI fair value changes (7) |
(600 |
) |
|
(1,158 |
) |
|
(1,093 |
) |
|
(2,779 |
) |
|
(219 |
) |
|||||
Excess tax benefits related to equity awards (8) |
(230 |
) |
|
(791 |
) |
|
(877 |
) |
|
(1,783 |
) |
|
(2,027 |
) |
|||||
Adjusted net income (9) |
$ |
83,362 |
|
|
$ |
38,912 |
|
|
$ |
78,716 |
|
|
$ |
243,710 |
|
|
$ |
115,960 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP diluted net income per share (EPS) |
$ |
1.54 |
|
|
$ |
0.55 |
|
|
$ |
1.39 |
|
|
$ |
4.40 |
|
|
$ |
1.29 |
|
Adjustments |
0.19 |
|
|
0.27 |
|
|
0.25 |
|
|
0.67 |
|
|
1.14 |
|
|||||
Adjusted diluted EPS (10) |
$ |
1.73 |
|
|
$ |
0.82 |
|
|
$ |
1.64 |
|
|
$ |
5.07 |
|
|
$ |
2.43 |
|
|
|||||||||||||||||||
Supplemental Segment Financial and Operating Data |
|||||||||||||||||||
(dollars in thousands, except operating data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
||||||||||
Nurse and allied solutions |
$ |
627,049 |
|
|
$ |
382,699 |
|
|
$ |
624,485 |
|
|
$ |
1,908,195 |
|
|
$ |
1,251,509 |
|
Physician and leadership solutions |
150,663 |
|
|
109,116 |
|
|
139,104 |
|
|
430,523 |
|
|
355,580 |
|
|||||
Technology and workforce solutions |
100,088 |
|
|
59,816 |
|
|
93,856 |
|
|
282,472 |
|
|
155,354 |
|
|||||
|
$ |
877,800 |
|
|
$ |
551,631 |
|
|
$ |
857,445 |
|
|
$ |
2,621,190 |
|
|
$ |
1,762,443 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment operating income (11) |
|
|
|
|
|
|
|
|
|
||||||||||
Nurse and allied solutions |
$ |
92,564 |
|
|
$ |
52,923 |
|
|
$ |
89,674 |
|
|
$ |
283,768 |
|
|
$ |
173,706 |
|
Physician and leadership solutions |
19,301 |
|
|
15,538 |
|
|
21,849 |
|
|
62,366 |
|
|
45,432 |
|
|||||
Technology and workforce solutions |
47,210 |
|
|
25,680 |
|
|
42,653 |
|
|
131,952 |
|
|
62,814 |
|
|||||
|
159,075 |
|
|
94,141 |
|
|
154,176 |
|
|
478,086 |
|
|
281,952 |
|
|||||
Unallocated corporate overhead (12) |
20,724 |
|
|
17,281 |
|
|
20,628 |
|
|
65,271 |
|
|
50,573 |
|
|||||
Adjusted EBITDA (5) |
$ |
138,351 |
|
|
$ |
76,860 |
|
|
$ |
133,548 |
|
|
$ |
412,815 |
|
|
$ |
231,379 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Margin |
|
|
|
|
|
|
|
|
|
||||||||||
Nurse and allied solutions |
29.3 |
% |
|
27.4 |
% |
|
26.6 |
% |
|
27.6 |
% |
|
27.6 |
% |
|||||
Physician and leadership solutions |
34.8 |
% |
|
36.7 |
% |
|
36.6 |
% |
|
36.1 |
% |
|
36.6 |
% |
|||||
Technology and workforce solutions |
69.4 |
% |
|
66.1 |
% |
|
67.7 |
% |
|
68.3 |
% |
|
69.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Data: |
|
|
|
|
|
|
|
|
|
||||||||||
Nurse and allied solutions |
|
|
|
|
|
|
|
|
|
||||||||||
Average travelers on assignment (13) |
11,972 |
|
|
8,916 |
|
|
12,555 |
|
|
12,206 |
|
|
10,048 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Physician and leadership solutions |
|
|
|
|
|
|
|
|
|
||||||||||
Days filled (14) |
44,147 |
|
|
35,802 |
|
|
39,368 |
|
|
123,619 |
|
|
108,701 |
|
|||||
Revenue per day filled (15) |
$ |
2,016 |
|
|
$ |
1,900 |
|
|
$ |
1,977 |
|
|
$ |
2,048 |
|
|
$ |
1,925 |
|
|
As of |
|
As of |
||
|
2021 |
|
2020 |
|
2020 |
Leverage ratio (16) |
1.5 |
|
2.6 |
|
2.6 |
|
|
|
|
|
|
Additional Supplemental Non-GAAP Disclosure |
|||||
Reconciliation of Guidance Operating Margin to Guidance |
|||||
Adjusted EBITDA Margin |
|||||
(unaudited) |
|||||
|
|
||||
|
Three Months Ended |
||||
|
|
||||
|
Low(17) |
|
High(17) |
||
|
|
|
|
||
Operating margin |
11.8 |
% |
|
12.3 |
% |
Depreciation and amortization |
2.3 |
% |
|
2.3 |
% |
EBITDA margin |
14.1 |
% |
|
14.6 |
% |
Share-based compensation |
0.6 |
% |
|
0.6 |
% |
Acquisition, integration, and other costs |
0.6 |
% |
|
0.6 |
% |
Adjusted EBITDA margin |
15.3 |
% |
|
15.8 |
% |
(1) |
Operating margin represents income from operations divided by revenue. |
|
(2) |
Changes in the fair value of equity investments and instruments are recognized in interest expense, net, and other. Since the changes in fair value are unrelated to the Company’s operating performance, we exclude the impact from the calculation of adjusted net income and adjusted diluted EPS. |
|
(3) |
A portion of depreciation expense for AMN Language Services (formerly known as Stratus Video, which was acquired in |
|
(4) |
Acquisition, integration, and other costs include acquisition and integration costs, net changes in the fair value of contingent consideration liabilities for recently acquired companies, extraordinary legal expenses, and restructuring expenses, which we exclude from the calculation of adjusted EBITDA, adjusted net income, and adjusted diluted EPS because we believe that these expenses are not indicative of the Company’s operating performance. Acquisition, integration, and other costs for the three months ended |
|
(5) |
Adjusted EBITDA represents net income plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), acquisition, integration, and other costs, restructuring expenses, extraordinary legal expenses, and share-based compensation. Management believes that adjusted EBITDA provides an effective measure of the Company’s results, as it excludes certain items that management believes are not indicative of the Company’s operating performance. Adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to income from operations or net income as an indicator of operating performance. Although management believes that some of the items excluded from adjusted EBITDA are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income, and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income. |
|
(6) |
Adjusted EBITDA margin represents adjusted EBITDA divided by revenue. |
|
(7) |
The Company records net tax expense (benefit) related to the income tax treatment of the fair value changes in the cash surrender value of its company owned life insurance. Since this change in fair value is unrelated to the Company’s operating performance, we excluded the impact on adjusted net income and adjusted diluted EPS. |
|
(8) |
The consolidated effective tax rate is affected by the recording of excess tax benefits and tax deficiencies relating to equity awards vested and exercised during the period. As a result of the adoption of a new accounting pronouncement on |
|
(9) |
Adjusted net income represents GAAP net income excluding the impact of the (A) amortization of intangible assets, (B) acquisition, integration, and other costs, (C) extraordinary legal expenses, (D) changes in fair value of equity investments and instruments, (E) deferred financing related costs, (F) tax effect, if any, of the foregoing adjustments, (G) excess tax benefits and tax deficiencies relating to equity awards vested and exercised since |
|
(10) |
Adjusted diluted EPS represents adjusted net income divided by diluted weighted average common shares outstanding. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income, and management therefore utilizes adjusted diluted EPS as an operating performance measure in conjunction with GAAP measures such as GAAP diluted EPS. |
|
(11) |
Segment operating income represents net income plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), unallocated corporate overhead, acquisition, integration, and other costs, and share-based compensation. |
|
(12) |
Unallocated corporate overhead (as presented in the tables above) consists of unallocated corporate overhead (as reflected in our quarterly and annual financial statements filed with the |
|
(13) |
Average travelers on assignment represents the average number of nurse and allied healthcare professionals on assignment during the period presented. |
|
(14) |
Days filled is calculated by dividing the locum tenens hours filled during the period by eight hours. |
|
(15) |
Revenue per day filled represents revenue of the Company’s locum tenens business divided by days filled for the period presented. |
|
(16) |
Leverage ratio represents the ratio of the consolidated funded indebtedness (as calculated per the Company’s credit agreement) at the end of the subject period to the consolidated adjusted EBITDA (as calculated per the Company’s credit agreement) for the twelve-month period ended at the end of the subject period. |
|
(17) |
Guidance percentage metrics are approximate. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006093/en/
Senior Director, Investor Relations
866.861.3229
Source:
FAQ
What was AMN's revenue for Q3 2021?
What is the adjusted EPS for AMN in Q3 2021?
How much did AMN's net income increase in Q3 2021?
What are the revenue expectations for AMN in Q4 2021?