Alerus Financial Corporation Reports Third Quarter 2021 Net Income of $13.1 Million
Alerus Financial Corporation (Nasdaq: ALRS) reported a net income of $13.1 million for Q3 2021, up from $11.7 million in Q2 2021 but down from $17.7 million in Q3 2020. The company achieved a return on tangible common equity of 18.13% and a net interest margin of 2.78%. Total revenue reached $57.2 million, with significant contributions from retirement and wealth management sectors. However, mortgage originations fell 23.8% to $415.8 million. Total assets increased to $3.2 billion, while deposits rose by 5.5% to $2.71 billion since December 2020.
- Net income increased to $13.1 million, a 12% rise from Q2 2021.
- Return on tangible common equity improved to 18.13%.
- Total revenue reached $57.2 million, driven by strong performance in retirement and wealth management.
- Total assets grew to $3.2 billion, a 5.4% increase from December 2020.
- Deposits rose by 5.5%, indicating strong client retention.
- Net income declined 26% from $17.7 million in Q3 2020.
- Mortgage originations decreased by 23.8% from Q2 2021.
- Net interest margin decreased to 2.78%, down from 2.88% in Q2 2021.
- Total loans decreased by 9.0% since December 2020.
- Noninterest income dropped 20.4% compared to Q3 2020.
CEO Comments
Chairman, President, and Chief Executive Officer
Quarterly Highlights
-
Return on average total assets of
1.62% , compared to1.50% for the second quarter of 2021 -
Return on average tangible common equity(1) of
18.13% , compared to17.36% for the second quarter of 2021 -
Net interest margin (tax-equivalent)(1) was
2.78% , compared to2.88% for the second quarter of 2021 -
Allowance for loan losses to total loans, excluding PPP loans was
1.89% , compared to2.00% as ofDecember 31, 2020 -
Efficiency ratio(1) of
71.49% , compared to71.46% for the second quarter of 2021 -
Noninterest income for the second quarter of 2021 was
63.04% of total revenue, compared to63.48% for the second quarter of 2021 -
Mortgage originations totaled
, a$415.8 million 23.8% decrease from the second quarter of 2021 -
Investment securities increased
, or$425.5 million 71.8% , sinceDecember 31, 2020 -
Loans held for sale decreased
, or$61.5 million 50.3% , sinceDecember 31, 2020 -
Loans held for investment decreased
, or$179.0 million 9.0% , sinceDecember 31, 2020 . Excluding PPP loans, loans held for investment decreased , or$14.1 million 0.8% , sinceDecember 31, 2020 -
Deposits increased
, or$141.1 million 5.5% , sinceDecember 31, 2020
(1) | Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.” |
Selected Financial Data (unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of and for the |
|
|||||||||||||||||
|
|
Three months ended |
|
Nine months ended |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(dollars and shares in thousands, except per share data) |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||||||||
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Return on average total assets |
|
|
1.62 |
% |
|
1.50 |
% |
|
2.42 |
% |
|
1.71 |
% |
|
1.71 |
% |
||||
Return on average common equity |
|
|
14.68 |
% |
|
13.82 |
% |
|
22.31 |
% |
|
15.61 |
% |
|
15.17 |
% |
||||
Return on average tangible common equity (1) |
|
|
18.13 |
% |
|
17.36 |
% |
|
26.67 |
% |
|
19.44 |
% |
|
18.70 |
% |
||||
Noninterest income as a % of revenue |
|
|
63.04 |
% |
|
63.48 |
% |
|
67.53 |
% |
|
63.87 |
% |
|
64.58 |
% |
||||
Net interest margin (tax-equivalent) (1) |
|
|
2.78 |
% |
|
2.88 |
% |
|
3.17 |
% |
|
2.92 |
% |
|
3.22 |
% |
||||
Efficiency ratio (1) |
|
|
71.49 |
% |
|
71.46 |
% |
|
58.42 |
% |
|
69.69 |
% |
|
66.22 |
% |
||||
Net charge-offs/(recoveries) to average loans |
|
|
(0.06) |
% |
|
— |
% |
|
(0.11) |
% |
|
0.01 |
% |
|
0.15 |
% |
||||
Dividend payout ratio |
|
|
21.62 |
% |
|
24.24 |
% |
|
15.15 |
% |
|
20.80 |
% |
|
23.20 |
% |
||||
Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share - basic |
|
$ |
0.75 |
|
$ |
0.67 |
|
$ |
1.01 |
|
$ |
2.29 |
|
$ |
1.98 |
|
||||
Earnings per common share - diluted |
|
$ |
0.74 |
|
$ |
0.66 |
|
$ |
0.99 |
|
$ |
2.26 |
|
$ |
1.94 |
|
||||
Dividends declared per common share |
|
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.15 |
|
$ |
0.47 |
|
$ |
0.45 |
|
||||
Tangible book value per common share (1) |
|
$ |
17.46 |
|
$ |
16.89 |
|
$ |
16.31 |
|
|
|
|
|
|
|
||||
Average common shares outstanding - basic |
|
|
17,205 |
|
|
17,194 |
|
|
17,121 |
|
|
17,182 |
|
|
17,101 |
|
||||
Average common shares outstanding - diluted |
|
|
17,499 |
|
|
17,497 |
|
|
17,453 |
|
|
17,488 |
|
|
17,435 |
|
||||
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retirement and benefit services assets under administration/management |
|
$ |
36,202,553 |
|
$ |
36,964,961 |
|
$ |
30,470,645 |
|
|
|
|
|
|
|
||||
Wealth management assets under administration/management |
|
|
3,865,062 |
|
|
3,538,959 |
|
|
3,043,173 |
|
|
|
|
|
|
|
||||
Mortgage originations |
|
|
415,792 |
|
|
545,437 |
|
|
511,605 |
|
$ |
1,479,243 |
|
$ |
1,171,811 |
|
(1) | Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.” |
Results of Operations
Net Interest Income
Net interest income for the third quarter of 2021 was
Net interest margin (tax-equivalent), a non-GAAP financial measure, was
Noninterest Income
Noninterest income for the third quarter of 2021 was
Noninterest income for the third quarter of 2021 decreased
Noninterest Expense
Noninterest expense for the third quarter of 2021 was
Noninterest expense for the third quarter of 2021 increased
Financial Condition
Total assets were
Loans
Total loans were
The following table presents the composition of our loan portfolio as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|
2020 |
|||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial (1) |
|
$ |
506,599 |
|
$ |
572,734 |
|
$ |
678,029 |
|
$ |
691,858 |
|
$ |
789,036 |
Real estate construction |
|
|
37,751 |
|
|
36,549 |
|
|
40,473 |
|
|
44,451 |
|
|
33,169 |
Commercial real estate |
|
|
573,518 |
|
|
567,987 |
|
|
569,451 |
|
|
563,007 |
|
|
535,216 |
Total commercial |
|
|
1,117,868 |
|
|
1,177,270 |
|
|
1,287,953 |
|
|
1,299,316 |
|
|
1,357,421 |
Consumer |
|
|
|
|
|
|
|
|
|
|
|||||
Residential real estate first mortgage |
|
|
501,339 |
|
|
470,822 |
|
|
454,958 |
|
|
463,370 |
|
|
469,050 |
Residential real estate junior lien |
|
|
130,243 |
|
|
130,180 |
|
|
130,299 |
|
|
143,416 |
|
|
152,487 |
Other revolving and installment |
|
|
50,936 |
|
|
57,040 |
|
|
64,135 |
|
|
73,273 |
|
|
79,461 |
Total consumer |
|
|
682,518 |
|
|
658,042 |
|
|
649,392 |
|
|
680,059 |
|
|
700,998 |
Total loans |
|
$ |
1,800,386 |
|
$ |
1,835,312 |
|
$ |
1,937,345 |
|
$ |
1,979,375 |
|
$ |
2,058,419 |
_________________ | ||
(1) |
Includes PPP loans of |
Deposits
Total deposits were
The following table presents the composition of our deposit portfolio as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|
2020 |
|||||
Noninterest-bearing demand |
|
$ |
797,062 |
|
$ |
758,820 |
|
$ |
775,434 |
|
$ |
754,716 |
|
$ |
693,450 |
Interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
|
|
673,916 |
|
|
736,043 |
|
|
674,466 |
|
|
618,900 |
|
|
590,366 |
Savings accounts |
|
|
92,632 |
|
|
89,437 |
|
|
87,492 |
|
|
79,902 |
|
|
78,659 |
Money market savings |
|
|
924,678 |
|
|
920,831 |
|
|
967,273 |
|
|
909,137 |
|
|
892,473 |
Time deposits |
|
|
224,800 |
|
|
205,809 |
|
|
212,908 |
|
|
209,338 |
|
|
207,422 |
Total interest-bearing |
|
|
1,916,026 |
|
|
1,952,120 |
|
|
1,942,139 |
|
|
1,817,277 |
|
|
1,768,920 |
Total deposits |
|
$ |
2,713,088 |
|
$ |
2,710,940 |
|
$ |
2,717,573 |
|
$ |
2,571,993 |
|
$ |
2,462,370 |
Asset Quality
Total nonperforming assets were
The following table presents selected asset quality data as of and for the periods indicated:
|
|
As of and for the three months ended |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|
2020 |
|
|||||||||
Nonaccrual loans |
|
$ |
6,229 |
|
$ |
6,960 |
|
$ |
4,756 |
|
$ |
5,050 |
|
$ |
4,795 |
|
||||
Accruing loans 90+ days past due |
|
|
— |
|
|
— |
|
|
— |
|
|
30 |
|
|
— |
|
||||
Total nonperforming loans |
|
|
6,229 |
|
|
6,960 |
|
|
4,756 |
|
|
5,080 |
|
|
4,795 |
|
||||
OREO and repossessed assets |
|
|
862 |
|
|
858 |
|
|
139 |
|
|
63 |
|
|
10 |
|
||||
Total nonperforming assets |
|
$ |
7,091 |
|
$ |
7,818 |
|
$ |
4,895 |
|
$ |
5,143 |
|
$ |
4,805 |
|
||||
Net charge-offs/(recoveries) |
|
|
(302) |
|
|
(6) |
|
|
488 |
|
|
(1,509) |
|
|
(581) |
|
||||
Net charge-offs/(recoveries) to average loans |
|
|
(0.06) |
% |
|
— |
% |
|
0.10 |
% |
|
(0.30) |
% |
|
(0.11) |
% |
||||
Nonperforming loans to total loans |
|
|
0.35 |
% |
|
0.38 |
% |
|
0.25 |
% |
|
0.26 |
% |
|
0.23 |
% |
||||
Nonperforming assets to total assets |
|
|
0.22 |
% |
|
0.25 |
% |
|
0.16 |
% |
|
0.17 |
% |
|
0.17 |
% |
||||
Allowance for loan losses to total loans |
|
|
1.78 |
% |
|
1.84 |
% |
|
1.74 |
% |
|
1.73 |
% |
|
1.52 |
% |
||||
Allowance for loan losses to nonperforming loans |
|
|
515 |
% |
|
485 |
% |
|
710 |
% |
|
674 |
% |
|
654 |
% |
For the third quarter of 2021, we had net recoveries of
There was a
The ratio of nonperforming loans to total loans at
Beginning in 2020, in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on
Capital
Total stockholders’ equity was
The following table presents our capital ratios as of the dates indicated:
|
|
|
|
|
|
|
|
||
|
|
2021 |
|
2020 |
|
2020 |
|
||
Capital Ratios(1) |
|
|
|
|
|
|
|
||
Alerus Financial Corporation Consolidated |
|
|
|
|
|
|
|
||
Common equity tier 1 capital to risk weighted assets |
|
14.52 |
% |
12.75 |
% |
13.08 |
% |
||
Tier 1 capital to risk weighted assets |
|
14.93 |
% |
13.15 |
% |
13.48 |
% |
||
Total capital to risk weighted assets |
|
18.58 |
% |
16.79 |
% |
17.13 |
% |
||
Tier 1 capital to average assets |
|
9.88 |
% |
9.24 |
% |
9.76 |
% |
||
Tangible common equity / tangible assets (2) |
|
9.62 |
% |
9.27 |
% |
9.78 |
% |
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Common equity tier 1 capital to risk weighted assets |
|
13.77 |
% |
12.10 |
% |
12.47 |
% |
||
Tier 1 capital to risk weighted assets |
|
13.77 |
% |
12.10 |
% |
12.47 |
% |
||
Total capital to risk weighted assets |
|
15.03 |
% |
13.36 |
% |
13.72 |
% |
||
Tier 1 capital to average assets |
|
9.11 |
% |
8.50 |
% |
9.03 |
% |
(1) |
Capital ratios for the current quarter are to be considered preliminary until the Call Report for |
|
(2) | Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.” |
Conference Call
The Company will host a conference call at
About
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized by
These non-GAAP financial measures should not be considered in isolation or as a substitute for total stockholders’ equity, total assets, book value per share, return on average assets, return on average equity, or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP financial measures may differ from that of other companies reporting measures with similar names.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: the effects of the COVID-19 pandemic, including its effects on the economic environment, our clients, and our operations, including due to supply chain disruptions as well as any changes to federal, state, or local government laws, regulations, or orders in response to the pandemic; our ability to successfully manage credit risk and maintain an adequate level of allowance for loan losses; new or revised accounting standards, including as a result of the implementation of the new Current Expected Credit Loss Standard; business and economic conditions generally and in the financial services industry, nationally and within our market areas; the overall health of the local and national real estate market; concentrations within our loan portfolio; the level of nonperforming assets on our balance sheet; our ability to implement our organic and acquisition growth strategies; the impact of economic or market conditions on our fee-based services; our ability to continue to grow our retirement and benefit services business; our ability to continue to originate a sufficient volume of residential mortgages; the occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents; interruptions involving our information technology and telecommunications systems or third-party servicers; potential losses incurred in connection with mortgage loan repurchases; the composition of our executive management team and our ability to attract and retain key personnel; rapid technological change in the financial services industry; increased competition in the financial services industry; our ability to successfully manage liquidity risk; the effectiveness of our risk management framework; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us or to which we may become subject; potential impairment to the goodwill we recorded in connection with our past acquisitions; the extensive regulatory framework that applies to us; the impact of recent and future legislative and regulatory changes; interest rate risks associated with our business; fluctuations in the values of the securities held in our securities portfolio; governmental monetary, trade and fiscal policies; severe weather, natural disasters, widespread disease or pandemics, such as the COVID-19 global pandemic, acts of war or terrorism or other adverse external events; any material weaknesses in our internal control over financial reporting; developments and uncertainty related to the future use and availability of some reference rates, such as the London Interbank Offered Rate, as well as other alternative rates; changes to
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Consolidated Balance Sheets (dollars and shares in thousands, except per share data) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2021 |
|
2020 |
||
Assets |
|
(Unaudited) |
|
(Audited) |
||
Cash and cash equivalents |
|
$ |
159,454 |
|
$ |
172,962 |
Investment securities |
|
|
|
|
|
|
Available-for-sale, at fair value |
|
|
655,282 |
|
|
592,342 |
Held-to-maturity, at carrying value |
|
|
362,586 |
|
|
— |
Loans held for sale |
|
|
60,912 |
|
|
122,440 |
Loans |
|
|
1,800,386 |
|
|
1,979,375 |
Allowance for loan losses |
|
|
(32,066) |
|
|
(34,246) |
Net loans |
|
|
1,768,320 |
|
|
1,945,129 |
Land, premises and equipment, net |
|
|
18,403 |
|
|
20,289 |
Operating lease right-of-use assets |
|
|
3,821 |
|
|
6,918 |
Accrued interest receivable |
|
|
8,836 |
|
|
9,662 |
Bank-owned life insurance |
|
|
32,954 |
|
|
32,363 |
|
|
|
30,201 |
|
|
30,201 |
Other intangible assets |
|
|
22,593 |
|
|
25,919 |
Servicing rights |
|
|
1,776 |
|
|
1,987 |
Deferred income taxes, net |
|
|
11,609 |
|
|
9,409 |
Other assets |
|
|
38,422 |
|
|
44,150 |
Total assets |
|
$ |
3,175,169 |
|
$ |
3,013,771 |
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
797,062 |
|
$ |
754,716 |
Interest-bearing |
|
|
1,916,026 |
|
|
1,817,277 |
Total deposits |
|
|
2,713,088 |
|
|
2,571,993 |
Long-term debt |
|
|
58,963 |
|
|
58,735 |
Operating lease liabilities |
|
|
4,428 |
|
|
7,861 |
Accrued expenses and other liabilities |
|
|
45,495 |
|
|
45,019 |
Total liabilities |
|
|
2,821,974 |
|
|
2,683,608 |
Stockholders’ equity |
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
— |
Common stock, |
|
|
17,208 |
|
|
17,125 |
Additional paid-in capital |
|
|
91,783 |
|
|
90,237 |
Retained earnings |
|
|
243,638 |
|
|
212,163 |
Accumulated other comprehensive income (loss) |
|
|
566 |
|
|
10,638 |
Total stockholders’ equity |
|
|
353,195 |
|
|
330,163 |
Total liabilities and stockholders’ equity |
|
$ |
3,175,169 |
|
$ |
3,013,771 |
Consolidated Statements of Income (dollars and shares in thousands, except per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Interest Income |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|||||
Loans, including fees |
|
$ |
18,888 |
|
$ |
19,324 |
|
$ |
21,962 |
|
$ |
58,779 |
|
$ |
63,876 |
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,249 |
|
|
2,897 |
|
|
1,973 |
|
|
8,547 |
|
|
5,497 |
Exempt from federal income taxes |
|
|
225 |
|
|
233 |
|
|
238 |
|
|
694 |
|
|
712 |
Other |
|
|
185 |
|
|
130 |
|
|
116 |
|
|
432 |
|
|
816 |
Total interest income |
|
|
22,547 |
|
|
22,584 |
|
|
24,289 |
|
|
68,452 |
|
|
70,901 |
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
880 |
|
|
906 |
|
|
1,683 |
|
|
2,781 |
|
|
7,633 |
Long-term debt |
|
|
535 |
|
|
538 |
|
|
841 |
|
|
1,361 |
|
|
2,575 |
Total interest expense |
|
|
1,415 |
|
|
1,444 |
|
|
2,524 |
|
|
4,142 |
|
|
10,208 |
Net interest income |
|
|
21,132 |
|
|
21,140 |
|
|
21,765 |
|
|
64,310 |
|
|
60,693 |
Provision for loan losses |
|
|
(2,000) |
|
|
— |
|
|
3,500 |
|
|
(2,000) |
|
|
9,500 |
Net interest income after provision for loan losses |
|
|
23,132 |
|
|
21,140 |
|
|
18,265 |
|
|
66,310 |
|
|
51,193 |
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement and benefit services |
|
|
18,031 |
|
|
17,871 |
|
|
15,104 |
|
|
53,157 |
|
|
45,034 |
Wealth management |
|
|
5,295 |
|
|
5,138 |
|
|
4,486 |
|
|
15,419 |
|
|
12,644 |
Mortgage banking |
|
|
11,116 |
|
|
12,287 |
|
|
22,269 |
|
|
40,535 |
|
|
44,860 |
Service charges on deposit accounts |
|
|
357 |
|
|
330 |
|
|
355 |
|
|
1,025 |
|
|
1,075 |
Net gains (losses) on investment securities |
|
|
11 |
|
|
— |
|
|
1,428 |
|
|
125 |
|
|
2,722 |
Other |
|
|
1,230 |
|
|
1,122 |
|
|
1,614 |
|
|
3,408 |
|
|
4,340 |
Total noninterest income |
|
|
36,040 |
|
|
36,748 |
|
|
45,256 |
|
|
113,669 |
|
|
110,675 |
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
23,291 |
|
|
24,309 |
|
|
22,740 |
|
|
71,298 |
|
|
62,684 |
Employee taxes and benefits |
|
|
5,058 |
|
|
5,572 |
|
|
5,033 |
|
|
16,443 |
|
|
15,088 |
Occupancy and equipment expense |
|
|
2,063 |
|
|
1,918 |
|
|
2,511 |
|
|
6,212 |
|
|
7,615 |
Business services, software and technology expense |
|
|
5,332 |
|
|
4,958 |
|
|
4,378 |
|
|
15,266 |
|
|
13,501 |
Intangible amortization expense |
|
|
1,088 |
|
|
1,088 |
|
|
990 |
|
|
3,327 |
|
|
2,971 |
Professional fees and assessments |
|
|
1,503 |
|
|
1,509 |
|
|
1,070 |
|
|
4,484 |
|
|
3,303 |
Marketing and business development |
|
|
865 |
|
|
769 |
|
|
929 |
|
|
2,310 |
|
|
2,088 |
Supplies and postage |
|
|
549 |
|
|
503 |
|
|
248 |
|
|
1,583 |
|
|
1,630 |
Travel |
|
|
174 |
|
|
36 |
|
|
26 |
|
|
236 |
|
|
338 |
Mortgage and lending expenses |
|
|
1,231 |
|
|
1,199 |
|
|
1,434 |
|
|
3,762 |
|
|
3,916 |
Other |
|
|
887 |
|
|
689 |
|
|
855 |
|
|
2,712 |
|
|
3,540 |
Total noninterest expense |
|
|
42,041 |
|
|
42,550 |
|
|
40,214 |
|
|
127,633 |
|
|
116,674 |
Income before income taxes |
|
|
17,131 |
|
|
15,338 |
|
|
23,307 |
|
|
52,346 |
|
|
45,194 |
Income tax expense |
|
|
4,064 |
|
|
3,644 |
|
|
5,648 |
|
|
12,370 |
|
|
10,698 |
Net income |
|
$ |
13,067 |
|
$ |
11,694 |
|
$ |
17,659 |
|
$ |
39,976 |
|
$ |
34,496 |
Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
$ |
0.75 |
|
$ |
0.67 |
|
$ |
1.01 |
|
$ |
2.29 |
|
$ |
1.98 |
Diluted earnings per common share |
|
$ |
0.74 |
|
$ |
0.66 |
|
$ |
0.99 |
|
$ |
2.26 |
|
$ |
1.94 |
Dividends declared per common share |
|
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.15 |
|
$ |
0.47 |
|
$ |
0.45 |
Average common shares outstanding |
|
|
17,205 |
|
|
17,194 |
|
|
17,121 |
|
|
17,182 |
|
|
17,101 |
Diluted average common shares outstanding |
|
|
17,499 |
|
|
17,497 |
|
|
17,453 |
|
|
17,488 |
|
|
17,435 |
Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures (unaudited) (dollars and shares in thousands, except per share data) |
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
||||||||||||||||
|
2021 |
2021 |
2020 |
2020 |
||||||||||||||||
Tangible Common Equity to Tangible Assets |
|
|
|
|
||||||||||||||||
Total common stockholders’ equity |
$ |
353,195 |
|
|
$ |
344,391 |
|
|
$ |
330,163 |
|
|
$ |
322,003 |
|
|||||
Less: |
|
30,201 |
|
|
|
30,201 |
|
|
|
30,201 |
|
|
|
27,329 |
|
|||||
Less: Other intangible assets |
|
22,593 |
|
|
|
23,680 |
|
|
|
25,919 |
|
|
|
15,421 |
|
|||||
Tangible common equity (a) |
|
300,401 |
|
|
|
290,510 |
|
|
|
274,043 |
|
|
|
279,253 |
|
|||||
Total assets |
|
3,175,169 |
|
|
|
3,157,229 |
|
|
|
3,013,771 |
|
|
|
2,898,809 |
|
|||||
Less: |
|
30,201 |
|
|
|
30,201 |
|
|
|
30,201 |
|
|
|
27,329 |
|
|||||
Less: Other intangible assets |
|
22,593 |
|
|
|
23,680 |
|
|
|
25,919 |
|
|
|
15,421 |
|
|||||
Tangible assets (b) |
|
3,122,375 |
|
|
|
3,103,348 |
|
|
|
2,957,651 |
|
|
|
2,856,059 |
|
|||||
Tangible common equity to tangible assets (a)/(b) |
|
9.62 |
% |
|
|
9.36 |
% |
|
|
9.27 |
% |
|
|
9.78 |
% |
|||||
Tangible Book Value Per Common Share |
|
|
|
|
|
|
|
|||||||||||||
Total common stockholders’ equity |
$ |
353,195 |
|
|
$ |
344,391 |
|
|
$ |
330,163 |
|
|
$ |
322,003 |
|
|||||
Less: |
|
30,201 |
|
|
|
30,201 |
|
|
|
30,201 |
|
|
|
27,329 |
|
|||||
Less: Other intangible assets |
|
22,593 |
|
|
|
23,680 |
|
|
|
25,919 |
|
|
|
15,421 |
|
|||||
Tangible common equity (c) |
|
300,401 |
|
|
|
290,510 |
|
|
|
274,043 |
|
|
|
279,253 |
|
|||||
Total common shares issued and outstanding (d) |
|
17,208 |
|
|
|
17,198 |
|
|
|
17,125 |
|
|
|
17,122 |
|
|||||
Tangible book value per common share (c)/(d) |
$ |
17.46 |
|
|
$ |
16.89 |
|
|
$ |
16.00 |
|
|
$ |
16.31 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended |
|
Nine months ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2021 |
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||||
Return on Average Tangible Common Equity |
|
|
|
|
|
|||||||||||||||
Net income |
|
$ |
13,067 |
|
|
$ |
11,694 |
|
|
$ |
17,659 |
|
|
$ |
39,976 |
|
|
$ |
34,496 |
|
Add: Intangible amortization expense (net of tax) |
|
|
860 |
|
|
|
860 |
|
|
|
782 |
|
|
|
2,628 |
|
|
|
2,347 |
|
Net income, excluding intangible amortization (e) |
|
|
13,927 |
|
|
|
12,554 |
|
|
|
18,441 |
|
|
|
42,604 |
|
|
|
36,843 |
|
Average total equity |
|
|
353,196 |
|
|
|
339,439 |
|
|
|
314,921 |
|
|
|
342,344 |
|
|
|
303,825 |
|
Less: Average goodwill |
|
|
30,201 |
|
|
|
30,201 |
|
|
|
27,329 |
|
|
|
30,201 |
|
|
|
27,329 |
|
Less: Average other intangible assets (net of tax) |
|
|
18,272 |
|
|
|
19,123 |
|
|
|
12,565 |
|
|
|
19,124 |
|
|
|
13,343 |
|
Average tangible common equity (f) |
|
|
304,723 |
|
|
|
290,115 |
|
|
|
275,027 |
|
|
|
293,019 |
|
|
|
263,153 |
|
Return on average tangible common equity (e)/(f) |
|
|
18.13 |
% |
|
|
17.36 |
% |
|
|
26.67 |
% |
|
|
19.44 |
% |
|
|
18.70 |
% |
Net Interest Margin (tax-equivalent) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
$ |
21,132 |
|
|
$ |
21,140 |
|
|
$ |
21,765 |
|
|
$ |
64,310 |
|
|
$ |
60,693 |
|
Tax-equivalent adjustment |
|
|
115 |
|
|
|
135 |
|
|
|
116 |
|
|
|
392 |
|
|
|
325 |
|
Tax-equivalent net interest income (g) |
|
|
21,247 |
|
|
|
21,275 |
|
|
|
21,881 |
|
|
|
64,702 |
|
|
|
61,018 |
|
Average earning assets (h) |
|
|
3,035,798 |
|
|
|
2,958,468 |
|
|
|
2,744,758 |
|
|
|
2,958,742 |
|
|
|
2,534,038 |
|
Net interest margin (tax-equivalent) (g)/(h) |
|
|
2.78 |
% |
|
|
2.88 |
% |
|
|
3.17 |
% |
|
|
2.92 |
% |
|
|
3.22 |
% |
Efficiency Ratio |
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense |
|
$ |
42,041 |
|
|
$ |
42,550 |
|
|
$ |
40,214 |
|
|
$ |
127,633 |
|
|
$ |
116,674 |
|
Less: Intangible amortization expense |
|
|
1,088 |
|
|
|
1,088 |
|
|
|
990 |
|
|
|
3,327 |
|
|
|
2,971 |
|
Adjusted noninterest expense (i) |
|
|
40,953 |
|
|
|
41,462 |
|
|
|
39,224 |
|
|
|
124,306 |
|
|
|
113,703 |
|
Net interest income |
|
|
21,132 |
|
|
|
21,140 |
|
|
|
21,765 |
|
|
|
64,310 |
|
|
|
60,693 |
|
Noninterest income |
|
|
36,040 |
|
|
|
36,748 |
|
|
|
45,256 |
|
|
|
113,669 |
|
|
|
110,675 |
|
Tax-equivalent adjustment |
|
|
115 |
|
|
|
135 |
|
|
|
116 |
|
|
|
392 |
|
|
|
325 |
|
Total tax-equivalent revenue (j) |
|
|
57,287 |
|
|
|
58,023 |
|
|
|
67,137 |
|
|
|
178,371 |
|
|
|
171,693 |
|
Efficiency ratio (i)/(j) |
|
|
71.49 |
% |
|
|
71.46 |
% |
|
|
58.42 |
% |
|
|
69.69 |
% |
|
|
66.22 |
% |
Analysis of Average Balances, Yields, and Rates (unaudited) (dollars in thousands) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended |
|
Nine months ended |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
||||||||||
|
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
||||||||||
|
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
||||||||||
Interest Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits with banks |
|
$ |
281,768 |
|
0.16 |
% |
|
$ |
191,695 |
|
0.12 |
% |
|
$ |
169,770 |
|
0.12 |
% |
|
$ |
219,636 |
|
0.14 |
% |
|
$ |
162,134 |
|
0.51 |
% |
Investment securities (1) |
|
|
869,421 |
|
1.61 |
% |
|
|
800,812 |
|
1.60 |
% |
|
|
443,705 |
|
2.04 |
% |
|
|
778,307 |
|
1.62 |
% |
|
|
383,591 |
|
2.23 |
% |
Loans held for sale |
|
|
57,233 |
|
2.40 |
% |
|
|
71,447 |
|
2.26 |
% |
|
|
90,634 |
|
2.44 |
% |
|
|
70,218 |
|
2.25 |
% |
|
|
64,555 |
|
2.64 |
% |
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
|
544,811 |
|
4.95 |
% |
|
|
627,613 |
|
4.55 |
% |
|
|
782,853 |
|
4.34 |
% |
|
|
615,310 |
|
4.73 |
% |
|
|
667,742 |
|
4.48 |
% |
Real estate construction |
|
|
37,743 |
|
3.99 |
% |
|
|
42,511 |
|
4.28 |
% |
|
|
32,747 |
|
4.47 |
% |
|
|
41,812 |
|
4.17 |
% |
|
|
30,385 |
|
4.64 |
% |
Commercial real estate |
|
|
567,696 |
|
3.67 |
% |
|
|
568,827 |
|
3.71 |
% |
|
|
525,514 |
|
4.02 |
% |
|
|
565,861 |
|
3.72 |
% |
|
|
515,761 |
|
4.31 |
% |
Total commercial |
|
|
1,150,250 |
|
4.29 |
% |
|
|
1,238,951 |
|
4.15 |
% |
|
|
1,341,114 |
|
4.22 |
% |
|
|
1,222,983 |
|
4.24 |
% |
|
|
1,213,888 |
|
4.41 |
% |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate first mortgage |
|
|
487,699 |
|
3.32 |
% |
|
|
459,278 |
|
3.53 |
% |
|
|
460,995 |
|
3.96 |
% |
|
|
468,395 |
|
3.53 |
% |
|
|
460,505 |
|
4.05 |
% |
Residential real estate junior lien |
|
|
129,239 |
|
4.57 |
% |
|
|
129,544 |
|
4.58 |
% |
|
|
153,326 |
|
4.54 |
% |
|
|
132,145 |
|
4.67 |
% |
|
|
163,332 |
|
4.84 |
% |
Other revolving and installment |
|
|
53,683 |
|
4.45 |
% |
|
|
60,213 |
|
4.31 |
% |
|
|
79,343 |
|
4.50 |
% |
|
|
60,785 |
|
4.37 |
% |
|
|
80,169 |
|
4.58 |
% |
Total consumer |
|
|
670,621 |
|
3.65 |
% |
|
|
649,035 |
|
3.81 |
% |
|
|
693,664 |
|
4.15 |
% |
|
|
661,325 |
|
3.84 |
% |
|
|
704,006 |
|
4.30 |
% |
Total loans (1) |
|
|
1,820,871 |
|
4.05 |
% |
|
|
1,887,986 |
|
4.04 |
% |
|
|
2,034,778 |
|
4.20 |
% |
|
|
1,884,308 |
|
4.10 |
% |
|
|
1,917,894 |
|
4.37 |
% |
|
|
|
6,505 |
|
4.33 |
% |
|
|
6,528 |
|
4.36 |
% |
|
|
5,871 |
|
4.40 |
% |
|
|
6,273 |
|
4.37 |
% |
|
|
5,864 |
|
4.58 |
% |
Total interest earning assets |
|
|
3,035,798 |
|
2.96 |
% |
|
|
2,958,468 |
|
3.08 |
% |
|
|
2,744,758 |
|
3.54 |
% |
|
|
2,958,742 |
|
3.11 |
% |
|
|
2,534,038 |
|
3.75 |
% |
Noninterest earning assets |
|
|
155,079 |
|
|
|
|
161,272 |
|
|
|
|
163,386 |
|
|
|
|
161,077 |
|
|
|
|
156,144 |
|
|
|||||
Total assets |
|
$ |
3,190,877 |
|
|
|
$ |
3,119,740 |
|
|
|
$ |
2,908,144 |
|
|
|
$ |
3,119,819 |
|
|
|
$ |
2,690,182 |
|
|
|||||
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing demand deposits |
|
$ |
692,873 |
|
0.14 |
% |
|
$ |
697,789 |
|
0.14 |
% |
|
$ |
589,633 |
|
0.27 |
% |
|
$ |
678,015 |
|
0.15 |
% |
|
$ |
528,024 |
|
0.34 |
% |
Money market and savings deposits |
|
|
1,009,564 |
|
0.14 |
% |
|
|
1,015,358 |
|
0.14 |
% |
|
|
961,669 |
|
0.32 |
% |
|
|
1,018,347 |
|
0.15 |
% |
|
|
889,039 |
|
0.66 |
% |
Time deposits |
|
|
217,756 |
|
0.50 |
% |
|
|
208,338 |
|
0.56 |
% |
|
|
204,969 |
|
0.98 |
% |
|
|
212,297 |
|
0.57 |
% |
|
|
201,747 |
|
1.29 |
% |
Short-term borrowings |
|
|
10 |
|
— |
% |
|
|
— |
|
— |
% |
|
|
— |
|
— |
% |
|
|
3 |
|
— |
% |
|
|
107 |
|
— |
% |
Long-term debt |
|
|
58,968 |
|
3.60 |
% |
|
|
58,996 |
|
3.66 |
% |
|
|
58,739 |
|
5.70 |
% |
|
|
48,002 |
|
3.79 |
% |
|
|
58,747 |
|
5.85 |
% |
Total interest-bearing liabilities |
|
|
1,979,171 |
|
0.28 |
% |
|
|
1,980,481 |
|
0.29 |
% |
|
|
1,815,010 |
|
0.55 |
% |
|
|
1,956,664 |
|
0.28 |
% |
|
|
1,677,664 |
|
0.81 |
% |
Noninterest-Bearing Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing deposits |
|
|
799,854 |
|
|
|
|
755,773 |
|
|
|
|
698,594 |
|
|
|
|
762,685 |
|
|
|
|
651,971 |
|
|
|||||
Other noninterest-bearing liabilities |
|
|
58,656 |
|
|
|
|
44,047 |
|
|
|
|
79,619 |
|
|
|
|
58,126 |
|
|
|
|
56,722 |
|
|
|||||
Stockholders’ equity |
|
|
353,196 |
|
|
|
|
339,439 |
|
|
|
|
314,921 |
|
|
|
|
342,344 |
|
|
|
|
303,825 |
|
|
|||||
Total liabilities and stockholders’ equity |
|
$ |
3,190,877 |
|
|
|
$ |
3,119,740 |
|
|
|
$ |
2,908,144 |
|
|
|
$ |
3,119,819 |
|
|
|
$ |
2,690,182 |
|
|
|||||
Net interest rate spread |
|
|
|
2.68 |
% |
|
|
|
2.79 |
% |
|
|
|
2.99 |
% |
|
|
|
2.83 |
% |
|
|
|
2.94 |
% |
|||||
Net interest margin, tax-equivalent (2) |
|
|
|
2.78 |
% |
|
|
|
2.88 |
% |
|
|
|
3.17 |
% |
|
|
|
2.92 |
% |
|
|
|
3.22 |
% |
_________________ | ||
(1) |
Taxable-equivalent adjustment was calculated utilizing a marginal income tax rate of |
|
(2) | Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.” |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027006080/en/
952.417.3725 (Office)
Source:
FAQ
What was Alerus Financial Corporation's net income for Q3 2021?
How did Alerus's Q3 2021 net income compare to Q2 2021 and Q3 2020?
What is the return on tangible common equity for Alerus in Q3 2021?
How much did mortgage originations drop in Q3 2021 for Alerus?
What was the total asset value for Alerus Financial Corporation as of September 30, 2021?