Alight Reports Second Quarter 2022 Results
Alight (NYSE: ALIT) reported its second quarter 2022 results, achieving a 6.4% revenue growth to $715 million and a 7.9% increase in Employer Solutions revenue. Business Process as a Service (BPaaS) revenue surged 36.2% to $128 million. BPaaS bookings reached $356 million in the first half of 2022, more than halfway to its target of $680 to $700 million. The company authorized a $100 million stock repurchase program and maintained its 2022 outlook, projecting revenues between $3.09 to $3.12 billion.
- Revenue growth of 6.4% to $715 million.
- Employer Solutions revenue up 7.9%, contributing to overall growth.
- BPaaS revenue increased 36.2% to $128 million.
- Over 90% of anticipated 2022 revenue under contract.
- Authorized a $100 million stock repurchase program.
- Professional Services revenue decreased by 1.1%.
- Hosted Business revenue declined by 9.1%.
- Selling, general and administrative expenses increased to $157 million.
– Achieved
– Delivered Strong BPaaS Revenue Growth of
–BPaaS Bookings of
– Over
– Reiterating Outlook for 2022 and Providing Quarterly Expectation for Second Half of the Year –
– Authorized a
"Over the past 5 years we have grown our estimated total addressable market by
Second Quarter 2022 Highlights and Subsequent Events * (all comparisons are relative to second quarter 2021)
-
Grew revenue
6.4% to and net income to$715 million from prior year net loss of$52 million $(4) million -
Gross profit rose
0.9% to led by$219 million 4.7% growth in Employer Solutions gross profit -
Adjusted EBITDA was
compared to$142 million due to$145 million 6.5% growth in Employer Solutions offset by a reduction in Professional Services -
Business Process as a Service (BPaaS) revenue grew
36.2% , represents17.9% of total revenue -
BPaaS bookings on a total contract value basis of
in second quarter and$234 million in first half more than halfway to 2022 target of$356 million to 700 million$680 -
Over
90% of anticipated 2022 revenue under contract - Secured new wins and expanded relationships with AutoZone, Siemens Energy, Unilever, The Home Depot and Geodis
-
Authorized a
stock repurchase program$100 million
* The Company’s discussion of the results of operations compares the results of the Successor three months ended
Second Quarter 2022 Consolidated Results
Revenue for the Successor three months ended
Gross profit for the Successor three months ended
Selling, general and administrative expenses for the Successor three months ended
Interest expense for the Successor three months ended
Income before income tax benefit for the Successor three months ended
Second Quarter 2022 Segment Results
Employer Solutions
Employer Solutions is driven by Alight’s digital, software and AI-led capabilities and spans total employee wellbeing and engagement, including integrated benefits administration, healthcare navigation, financial health, employee wellness and payroll.
Employer Solutions revenues for the Successor three months ended
Employer Solutions gross profit for the Successor three months ended
Employer Solutions Adjusted EBITDA for the Successor three months ended
Professional Services
Professional Services revenues for the Successor three months ended
Professional Services gross profit for the Successor three months ended
Professional Services Adjusted EBITDA for the Successor three months ended
Hosted Business
Hosted Business revenues for the Successor three months ended
Hosted Business gross profit (loss) for the Successor three months ended
Hosted Business Adjusted EBITDA for the Successor three months ended
Balance Sheet Highlights
As of
The Company’s debt portfolio, due to swaps, is
Stock Repurchase Program
The Company’s Board of Directors authorized the purchase of up to
Business Outlook
The Company is affirming its full-year 2022 outlook:
-
Revenue of
to$3.09 (growth of$3.12 billion 6% to7% ). -
Adjusted EBITDA in the range of
to$650 .$662 million -
Adjusted diluted EPS of
to$0.54 .$0.60 -
BPaaS total contract value bookings of
to$680 .$700 million
The Company is also providing an outlook for the second half of 2022 to provide better insight into the seasonality of the business:
-
For the third quarter of 2022, revenue of
to$735 and Adjusted EBITDA of$750 million to$115 .$125 million -
For the fourth quarter of 2022, revenue of
to$915 and Adjusted EBITDA of$930 million to$245 .$255 million
Earnings Conference Call and Webcast Information
A conference call to discuss the Company’s second quarter 2022 financial results is scheduled for today,
About Alight Solutions
Alight is a leading cloud-based human capital technology and services provider that powers confident health, wealth and wellbeing decisions for 36 million people and their dependents. Our Alight Worklife® platform combines data and analytics with a simple, seamless user experience. Supported by our global delivery capabilities, Alight Worklife is transforming the employee experience for people around the world. With personalized, data-driven health, wealth, pay and wellbeing insights, Alight brings people the security of better outcomes and peace of mind throughout life’s big moments and most important decisions. Learn how Alight unlocks growth for organizations of all sizes at alight.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements related to the expectations regarding the performance and outlook for Alight’s business, financial results, liquidity and capital resources, the expected benefit of recent acquisitions and investments in our business, the expected return on investment from the use of our products, the success of our expanded relationships with existing clients, the recovery of certain of our businesses, and other non-historical statements, including certain statements in the "Financial Results & Outlook" section of this presentation. In some cases, these forward-looking statements can be identified by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "could," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties including, among others, risks related to declines in economic activity in the industries, markets, and regions our clients serve, including as a result of increases in inflation rates or changes in monetary and fiscal policies, risks related to the performance of our information technology systems and networks, risks related to our ability to maintain the security and privacy of confidential and proprietary information, risks related to changes in regulation, and risks related to the impact of the COVID-19 pandemic, including as a result of new strains or variants of the virus, competition in our industry. Additional factors that could cause Alight’s results to differ materially from those described in the forward-looking statements can be found under the section entitled "Risk Factors" of Alight’s Annual Report on Form 10-K, filed with the
Financial Statement Presentation
This press release includes certain historical consolidated financial and other data for
As a result of the Business Combination, for accounting purposes, the Company is the acquirer and
Non-GAAP Financial Measures
The Company’s discussion of the results of operations compares the results of the Successor three and six months ended
Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and intangible amortization adjusted for the impact of certain non-cash and other items that we do not consider in the evaluation of ongoing operational performance, is a non-GAAP financial measure used by management and our stakeholders to provide useful supplemental information that enables a better comparison of our performance across periods. Both Adjusted EBITDA and Adjusted EBITDA less Capital Expenditures are non-GAAP measures that are used by management and stakeholders to evaluate our core operating performance.
Adjusted Net Income, which is defined as net income attributable to
Adjusted Diluted Earnings per Share is defined as Adjusted Net Income divided by the adjusted weighted-average number of shares of
Total debt net of cash and cash equivalents is defined as our long-term debt, net and the current portion of long-term debt, net minus our cash and cash equivalents.
Reconciliations of the historical non-GAAP financial measures used in this press release are included in the attached tables. The presentation of non-GAAP financial measures is used to enhance our investors’ and lenders’ understanding of certain aspects of our financial performance. This discussion is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Reconciliations of projected non-GAAP measures included in the "Business Outlook" section of this press release are not included as they cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, we are unable to assess the probable significance of the unavailable information, which could have a material impact on our future GAAP financial results.
|
|||||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(in millions, except per share amounts) |
|
2022 |
|
2022 |
|
|
|
2021 |
|
2021 |
|
||||||||
Revenue |
|
$ |
|
715 |
|
$ |
|
1,440 |
|
|
|
$ |
|
672 |
|
$ |
|
1,361 |
|
Cost of services, exclusive of depreciation and amortization |
|
|
|
483 |
|
|
|
974 |
|
|
|
|
|
436 |
|
|
|
888 |
|
Depreciation and amortization |
|
|
|
13 |
|
|
|
24 |
|
|
|
|
|
19 |
|
|
|
38 |
|
Gross Profit |
|
|
|
219 |
|
|
|
442 |
|
|
|
|
|
217 |
|
|
|
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
|
157 |
|
|
|
297 |
|
|
|
|
|
105 |
|
|
|
222 |
|
Depreciation and intangible amortization |
|
|
|
85 |
|
|
|
170 |
|
|
|
|
|
56 |
|
|
|
111 |
|
Total operating expenses |
|
|
|
242 |
|
|
|
467 |
|
|
|
|
|
161 |
|
|
|
333 |
|
Operating (Loss) Income |
|
|
|
(23 |
) |
|
|
(25 |
) |
|
|
|
|
56 |
|
|
|
102 |
|
Other (Income) Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain from change in fair value of financial instruments |
|
|
|
(50 |
) |
|
|
(63 |
) |
|
|
|
|
— |
|
|
|
— |
|
Gain from change in fair value of tax receivable agreement |
|
|
|
(38 |
) |
|
|
(43 |
) |
|
|
|
|
— |
|
|
|
— |
|
Interest expense |
|
|
|
29 |
|
|
|
58 |
|
|
|
|
|
61 |
|
|
|
123 |
|
Other (income) expense, net |
|
|
|
(7 |
) |
|
|
(8 |
) |
|
|
|
|
1 |
|
|
|
9 |
|
Total other (income) expense, net |
|
|
|
(66 |
) |
|
|
(56 |
) |
|
|
|
|
62 |
|
|
|
132 |
|
Income (Loss) Before Income Tax Benefit |
|
|
|
43 |
|
|
|
31 |
|
|
|
|
|
(6 |
) |
|
|
(30 |
) |
Income tax benefit |
|
|
|
(9 |
) |
|
|
(8 |
) |
|
|
|
|
(2 |
) |
|
|
(5 |
) |
Net Income (Loss) |
|
|
|
52 |
|
|
|
39 |
|
|
|
|
|
(4 |
) |
|
|
(25 |
) |
Net income (loss) attributable to noncontrolling interests |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
— |
|
|
|
— |
|
Net Income (Loss) Attributable to |
|
$ |
|
51 |
|
$ |
|
40 |
|
|
|
$ |
|
(4 |
) |
$ |
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
|
0.11 |
|
$ |
|
0.09 |
|
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
|
0.10 |
|
$ |
|
0.07 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income (Loss) |
|
$ |
|
52 |
|
$ |
|
39 |
|
|
|
$ |
|
(4 |
) |
$ |
|
(25 |
) |
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in fair value of derivatives |
|
|
|
30 |
|
|
|
77 |
|
|
|
|
|
6 |
|
|
|
23 |
|
Foreign currency translation adjustments |
|
|
|
(12 |
) |
|
|
(15 |
) |
|
|
|
|
4 |
|
|
|
8 |
|
Total other comprehensive income, net of tax: |
|
|
|
18 |
|
|
|
62 |
|
|
|
|
|
10 |
|
|
|
31 |
|
Comprehensive Income Before Noncontrolling Interests |
|
|
|
70 |
|
|
|
101 |
|
|
|
|
|
6 |
|
|
|
6 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
|
2 |
|
|
|
8 |
|
|
|
|
|
— |
|
|
|
— |
|
Comprehensive Income Attributable to |
|
$ |
|
68 |
|
$ |
|
93 |
|
|
|
$ |
|
6 |
|
$ |
|
6 |
|
|
||||||||||
Condensed Consolidated Balance Sheets |
||||||||||
|
|
|
|
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
||||
(in millions, except share and per share amounts) |
|
(Unaudited) |
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
272 |
|
|
$ |
|
372 |
|
Receivables, net |
|
|
|
551 |
|
|
|
|
515 |
|
Other current assets |
|
|
|
260 |
|
|
|
|
302 |
|
Total Current Assets Before Fiduciary Assets |
|
|
|
1,083 |
|
|
|
|
1,189 |
|
Fiduciary assets |
|
|
|
1,354 |
|
|
|
|
1,280 |
|
Total Current Assets |
|
|
|
2,437 |
|
|
|
|
2,469 |
|
|
|
|
|
3,624 |
|
|
|
|
3,638 |
|
Intangible assets, net |
|
|
|
4,007 |
|
|
|
|
4,170 |
|
Fixed assets, net |
|
|
|
281 |
|
|
|
|
236 |
|
Deferred tax assets, net |
|
|
|
4 |
|
|
|
|
3 |
|
Other assets |
|
|
|
525 |
|
|
|
|
472 |
|
Total Assets |
|
$ |
|
10,878 |
|
|
$ |
|
10,988 |
|
|
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
|
349 |
|
|
$ |
|
406 |
|
Current portion of long-term debt, net |
|
|
|
31 |
|
|
|
|
38 |
|
Other current liabilities |
|
|
|
271 |
|
|
|
|
401 |
|
Total Current Liabilities Before Fiduciary Liabilities |
|
|
|
651 |
|
|
|
|
845 |
|
Fiduciary liabilities |
|
|
|
1,354 |
|
|
|
|
1,280 |
|
Total Current Liabilities |
|
|
|
2,005 |
|
|
|
|
2,125 |
|
Deferred tax liabilities |
|
|
|
33 |
|
|
|
|
36 |
|
Long-term debt, net |
|
|
|
2,809 |
|
|
|
|
2,830 |
|
Long-term tax receivable agreement |
|
|
|
530 |
|
|
|
|
581 |
|
Financial instruments |
|
|
|
72 |
|
|
|
|
135 |
|
Other liabilities |
|
|
|
334 |
|
|
|
|
353 |
|
Total Liabilities |
|
$ |
|
5,783 |
|
|
$ |
|
6,060 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
||
Stockholders' Equity |
|
|
|
|
|
|
|
|
||
Class A Common Stock; |
|
$ |
|
— |
|
|
$ |
|
— |
|
Class B Common Stock; |
|
|
|
— |
|
|
|
|
— |
|
Class V Common Stock; |
|
|
|
— |
|
|
|
|
— |
|
Class Z Common Stock; |
|
|
|
— |
|
|
|
|
— |
|
Additional paid-in-capital |
|
|
|
4,311 |
|
|
|
|
4,228 |
|
Retained deficit |
|
|
|
(56 |
) |
|
|
|
(96 |
) |
Accumulated other comprehensive income |
|
|
|
61 |
|
|
|
|
8 |
|
|
|
$ |
|
4,316 |
|
|
$ |
|
4,140 |
|
Noncontrolling interest |
|
|
|
779 |
|
|
|
|
788 |
|
Total Stockholders' Equity |
|
$ |
|
5,095 |
|
|
$ |
|
4,928 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
|
10,878 |
|
|
$ |
|
10,988 |
|
|
|||||||||||
Condensed Consolidated Statements of Cash Flows |
|||||||||||
(Unaudited) |
|||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
||||
|
|
Six Months Ended |
|
|
|
Six Months Ended |
|
||||
|
|
|
|
|
|
|
|
||||
(in millions) |
|
2022 |
|
|
|
2021 |
|
||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
|
39 |
|
|
|
$ |
|
(25 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operations: |
|
|
|
|
|
|
|
|
|
||
Depreciation |
|
|
|
35 |
|
|
|
|
|
49 |
|
Intangible amortization expense |
|
|
|
159 |
|
|
|
|
|
100 |
|
Noncash lease expense |
|
|
|
13 |
|
|
|
|
|
10 |
|
Financing fee and premium amortization |
|
|
|
(1 |
) |
|
|
|
|
9 |
|
Share-based compensation expense |
|
|
|
75 |
|
|
|
|
|
5 |
|
Gain from change in fair value of financial instruments |
|
|
|
(63 |
) |
|
|
|
|
— |
|
Gain from change in fair value of tax receivable agreement |
|
|
|
(43 |
) |
|
|
|
|
— |
|
Deferred tax benefit |
|
|
|
(10 |
) |
|
|
|
|
(1 |
) |
Other |
|
|
|
— |
|
|
|
|
|
1 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
||
Receivables |
|
|
|
(42 |
) |
|
|
|
|
51 |
|
Accounts payable and accrued liabilities |
|
|
|
(49 |
) |
|
|
|
|
(45 |
) |
Other assets and liabilities |
|
|
|
5 |
|
|
|
|
|
(96 |
) |
Cash provided by operating activities |
|
$ |
|
118 |
|
|
$ |
|
58 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
||
Capital expenditures |
|
|
|
(79 |
) |
|
|
|
|
(55 |
) |
Cash used for investing activities |
|
$ |
|
(79 |
) |
|
|
$ |
|
(55 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
||
Net increase (decrease) in fiduciary liabilities |
|
|
|
74 |
|
|
|
|
|
(15 |
) |
Members' equity unit repurchase |
|
|
|
— |
|
|
|
|
|
(2 |
) |
Borrowings from banks |
|
|
|
104 |
|
|
|
|
|
110 |
|
Financing fees |
|
|
|
(3 |
) |
|
|
|
|
— |
|
Repayments to banks |
|
|
|
(126 |
) |
|
|
|
|
(124 |
) |
Principal payments on finance lease obligations |
|
|
|
(17 |
) |
|
|
|
|
(17 |
) |
Settlements of interest rate swaps |
|
|
|
(6 |
) |
|
|
|
|
(14 |
) |
Tax payment for shares/units withheld in lieu of taxes |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) |
Deferred and contingent consideration payments |
|
|
|
(81 |
) |
|
|
|
|
(1 |
) |
Cash used for financing activities |
|
$ |
|
(56 |
) |
|
|
$ |
|
(64 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
|
(9 |
) |
|
|
|
|
— |
|
Net decrease in cash, cash equivalents and restricted cash |
|
|
|
(26 |
) |
|
|
|
|
(61 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
|
1,652 |
|
|
|
|
|
1,536 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
|
1,626 |
|
|
|
$ |
|
1,475 |
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Adjusted EBITDA less Capital Expenditures |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(in millions) |
|
2022 |
|
2022 |
|
|
|
2021 |
|
2021 |
|
||||||||
Net Income (Loss) |
|
$ |
|
52 |
|
$ |
|
39 |
|
|
|
$ |
|
(4 |
) |
$ |
|
(25 |
) |
Interest expense |
|
|
|
29 |
|
|
|
58 |
|
|
|
|
|
61 |
|
|
|
123 |
|
Income tax benefit |
|
|
|
(9 |
) |
|
|
(8 |
) |
|
|
|
|
(2 |
) |
|
|
(5 |
) |
Depreciation |
|
|
|
18 |
|
|
|
35 |
|
|
|
|
|
25 |
|
|
|
49 |
|
Intangible amortization |
|
|
|
80 |
|
|
|
159 |
|
|
|
|
|
50 |
|
|
|
100 |
|
EBITDA |
|
|
|
170 |
|
|
|
283 |
|
|
|
|
|
130 |
|
|
|
242 |
|
Share-based compensation |
|
|
|
42 |
|
|
|
75 |
|
|
|
|
|
3 |
|
|
|
5 |
|
Transaction and integration expenses(1) |
|
|
|
3 |
|
|
|
9 |
|
|
|
|
|
— |
|
|
|
— |
|
Non-recurring professional expenses(2) |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
9 |
|
|
|
18 |
|
Restructuring |
|
|
|
14 |
|
|
|
20 |
|
|
|
|
|
2 |
|
|
|
9 |
|
Gain from change in fair value of financial instruments |
|
|
|
(50 |
) |
|
|
(63 |
) |
|
|
|
|
— |
|
|
|
— |
|
Gain from change in fair value of tax receivable agreement |
|
|
|
(38 |
) |
|
|
(43 |
) |
|
|
|
|
— |
|
|
|
— |
|
Other(3) |
|
|
|
1 |
|
|
|
3 |
|
|
|
|
|
1 |
|
|
|
4 |
|
Adjusted EBITDA |
|
$ |
|
142 |
|
$ |
|
284 |
|
|
|
$ |
|
145 |
|
$ |
|
278 |
|
Capital expenditures |
|
|
|
(38 |
) |
$ |
|
(79 |
) |
|
|
|
|
(28 |
) |
$ |
|
(55 |
) |
Adjusted EBITDA less Capital Expenditures |
|
$ |
|
104 |
|
$ |
|
205 |
|
|
|
$ |
|
117 |
|
$ |
|
223 |
|
Revenue |
|
$ |
|
715 |
|
$ |
|
1,440 |
|
|
|
$ |
|
672 |
|
$ |
|
1,361 |
|
Adjusted EBITDA Margin(4) |
|
|
|
19.9 |
% |
|
|
19.7 |
% |
|
|
|
|
21.6 |
% |
|
|
20.4 |
% |
(1) | Transaction and integration expenses includes activity related to acquisitions. |
(2) | Non-recurring professional expenses includes external advisor and legal costs related to the Company's Business Combination completed in 2021. |
(3) |
For the three and six months ended |
(4) | Adjusted EBITDA Margin defined as Adjusted EBITDA as a percentage of revenue. |
|
||||||||||
Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted Earnings per Share |
||||||||||
(Unaudited) |
||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||
|
|
|
|
|
|
|
||||
(in millions, except share and per share amounts) |
|
2022 |
|
|
2022 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
||
Net Income Attributable to |
|
$ |
|
51 |
|
|
$ |
|
40 |
|
Conversion of noncontrolling interest |
|
|
|
1 |
|
|
|
|
(1 |
) |
Intangible amortization |
|
|
|
80 |
|
|
|
|
159 |
|
Share-based compensation |
|
|
|
42 |
|
|
|
|
75 |
|
Transaction and integration expenses |
|
|
|
3 |
|
|
|
|
9 |
|
Restructuring |
|
|
|
14 |
|
|
|
|
20 |
|
Gain from change in fair value of financial instruments |
|
|
|
(50 |
) |
|
|
|
(63 |
) |
Gain from change in fair value of tax receivable agreement |
|
|
|
(38 |
) |
|
|
|
(43 |
) |
Other |
|
|
|
1 |
|
|
|
|
3 |
|
Tax effect of adjustments(1) |
|
|
|
(39 |
) |
|
|
|
(67 |
) |
Adjusted Net Income |
|
$ |
|
65 |
|
|
$ |
|
132 |
|
|
|
|
|
|
|
|
|
|
||
Denominator: |
|
|
|
|
|
|
|
|
||
Weighted average shares outstanding - basic |
|
|
|
457,851,348 |
|
|
|
|
457,347,581 |
|
Dilutive effect of the exchange of noncontrolling interest units |
|
|
|
75,886,716 |
|
|
|
|
75,886,716 |
|
Dilutive effect of RSUs |
|
|
|
— |
|
|
|
|
836,356 |
|
Weighted average shares outstanding - diluted |
|
|
|
533,738,064 |
|
|
|
|
534,070,653 |
|
Impact of unvested RSUs(2) |
|
|
|
10,791,134 |
|
|
|
|
9,954,778 |
|
Adjusted shares of Class A Common Stock outstanding - diluted |
|
|
|
544,529,198 |
|
|
|
|
544,025,431 |
|
|
|
|
|
|
|
|
|
|
||
Basic Earnings Per Share |
|
$ |
|
0.11 |
|
|
$ |
|
0.09 |
|
Diluted Earnings Per Share |
|
$ |
|
0.10 |
|
|
$ |
|
0.07 |
|
Adjusted Diluted Earnings Per Share(3)(4) |
|
$ |
|
0.12 |
|
|
$ |
|
0.24 |
|
(1) |
Income tax effects have been calculated based on statutory tax rates for both |
(2) |
Includes non-vested time-based restricted stock units that were determined to be antidilutive for |
(3) |
Excludes two tranches of contingently issuable earnout shares: (i) 7.5 million shares will be issued if the volume-weighted average price ("VWAP") of the Company's Class A Common Stock is > |
(4) |
Excludes 34,577,418 performance-based units, which represents maximum achievement of the respective performance conditions for units granted during the year ended |
|
|||||||||||||||||||
Reconciliation of Segment Adjusted EBITDA to Income (Loss) Before Income Tax Benefit |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
|
Segment Profit (4) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Successor |
|
|
|
Predecessor |
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(in millions) |
|
2022 |
|
2022 |
|
|
|
2021 |
|
2021 |
|
||||||||
Employer Solutions |
|
$ |
|
147 |
|
$ |
|
289 |
|
|
|
$ |
|
138 |
|
$ |
|
274 |
|
Professional Services |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
7 |
|
|
|
7 |
|
Hosted Business |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
— |
|
|
|
(3 |
) |
Total Adjusted EBITDA of all reportable segments |
|
|
|
142 |
|
|
|
284 |
|
|
|
|
|
145 |
|
|
|
278 |
|
Share-based compensation |
|
|
|
42 |
|
|
|
75 |
|
|
|
|
|
3 |
|
|
|
5 |
|
Transaction and integration expenses (1) |
|
|
|
3 |
|
|
|
9 |
|
|
|
|
|
— |
|
|
|
— |
|
Non-recurring professional expenses(2) |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
9 |
|
|
|
18 |
|
Restructuring |
|
|
|
14 |
|
|
|
20 |
|
|
|
|
|
2 |
|
|
|
9 |
|
Other(3) |
|
|
|
8 |
|
|
|
11 |
|
|
|
|
|
— |
|
|
|
(5 |
) |
Depreciation |
|
|
|
18 |
|
|
|
35 |
|
|
|
|
|
25 |
|
|
|
49 |
|
Intangible amortization |
|
|
|
80 |
|
|
|
159 |
|
|
|
|
|
50 |
|
|
|
100 |
|
Operating (Loss) Income |
|
|
|
(23 |
) |
|
|
(25 |
) |
|
|
|
|
56 |
|
|
|
102 |
|
Gain from change in fair value of financial instruments |
|
|
|
(50 |
) |
|
|
(63 |
) |
|
|
|
|
— |
|
|
|
— |
|
Gain from change in fair value of tax receivable agreement |
|
|
|
(38 |
) |
|
|
(43 |
) |
|
|
|
|
— |
|
|
|
— |
|
Interest expense |
|
|
|
29 |
|
|
|
58 |
|
|
|
|
|
61 |
|
|
|
123 |
|
Other (income) expense, net |
|
|
|
(7 |
) |
|
|
(8 |
) |
|
|
|
|
1 |
|
|
|
9 |
|
Income (Loss) Before Income Tax Benefit |
|
$ |
|
43 |
|
$ |
|
31 |
|
|
|
$ |
|
(6 |
) |
$ |
|
(30 |
) |
(1) | Transaction and integration expenses includes activity related to acquisitions. |
(2) | Non-recurring professional expenses includes external advisor and legal costs related to the Company's Business Combination completed in 2021. |
(3) |
For the three and six months ended |
(4) | Segment Profit is defined as Segment Adjusted EBITDA. |
|
|||||||||||||||||||
Other Select Financial Data |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
($ in millions) |
|
2022 |
|
2022 |
|
|
|
2021 |
|
2021 |
|
||||||||
Segment Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring revenue |
|
$ |
559 |
|
$ |
1,129 |
|
|
|
$ |
516 |
|
$ |
1,049 |
|
||||
Project revenue |
|
|
55 |
|
|
108 |
|
|
|
|
53 |
|
|
107 |
|
||||
Total Employer Solutions |
|
|
614 |
|
|
1,237 |
|
|
|
|
569 |
|
|
1,156 |
|
||||
Professional Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring revenue |
|
|
32 |
|
|
62 |
|
|
|
|
31 |
|
|
60 |
|
||||
Project revenue |
|
|
59 |
|
|
119 |
|
|
|
|
61 |
|
|
124 |
|
||||
Total Professional Services |
|
|
91 |
|
|
181 |
|
|
|
|
92 |
|
|
184 |
|
||||
Hosted Business: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring and total Hosted Business revenue |
|
|
10 |
|
|
22 |
|
|
|
|
11 |
|
|
21 |
|
||||
Total revenue |
|
$ |
715 |
|
$ |
1,440 |
|
|
|
$ |
672 |
|
$ |
1,361 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
$ |
200 |
|
$ |
404 |
|
|
|
$ |
191 |
|
$ |
392 |
|
||||
Professional Services |
|
|
20 |
|
|
39 |
|
|
|
|
26 |
|
|
46 |
|
||||
Hosted Business |
|
|
(1 |
) |
|
(1 |
) |
|
|
|
- |
|
|
(3 |
) |
||||
Total gross profit |
|
$ |
219 |
|
$ |
442 |
|
|
|
$ |
217 |
|
$ |
435 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
|
32.6 |
% |
|
32.7 |
% |
|
|
|
33.6 |
% |
|
33.9 |
% |
||||
Professional Services |
|
|
22.0 |
% |
|
21.5 |
% |
|
|
|
28.3 |
% |
|
25.0 |
% |
||||
Hosted Business |
|
|
(10.0 |
%) |
|
(4.5 |
%) |
|
|
|
0.0 |
% |
|
(14.3 |
%) |
||||
Total gross margin |
|
|
30.6 |
% |
|
30.7 |
% |
|
|
|
32.3 |
% |
|
32.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
$ |
147 |
|
$ |
289 |
|
|
|
$ |
138 |
|
$ |
274 |
|
||||
Professional Services |
|
|
(3 |
) |
|
(3 |
) |
|
|
|
7 |
|
|
7 |
|
||||
Hosted Business |
|
|
(2 |
) |
|
(2 |
) |
|
|
|
- |
|
|
(3 |
) |
||||
Total Adjusted EBITDA(1) |
|
$ |
142 |
|
$ |
284 |
|
|
|
$ |
145 |
|
$ |
278 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
|
23.9 |
% |
|
23.4 |
% |
|
|
|
24.3 |
% |
|
23.7 |
% |
||||
Professional Services |
|
|
(3.3 |
%) |
|
(1.7 |
%) |
|
|
|
7.6 |
% |
|
3.8 |
% |
||||
Hosted Business |
|
|
(20.0 |
%) |
|
(9.1 |
%) |
|
|
|
0.0 |
% |
|
(14.3 |
%) |
||||
Total Adjusted EBITDA margin |
|
|
19.9 |
% |
|
19.7 |
% |
|
|
|
21.6 |
% |
|
20.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue (3) |
|
$ |
705 |
|
$ |
1,418 |
|
|
|
$ |
661 |
|
$ |
1,340 |
|
||||
Gross profit |
|
$ |
220 |
|
$ |
443 |
|
|
|
$ |
217 |
|
$ |
438 |
|
||||
Gross margin |
|
|
31.2 |
% |
|
31.2 |
% |
|
|
|
32.8 |
% |
|
32.7 |
% |
||||
Adjusted EBITDA(1) |
|
$ |
144 |
|
$ |
286 |
|
|
|
$ |
145 |
|
$ |
281 |
|
||||
Adjusted EBITDA margin |
|
|
20.4 |
% |
|
20.2 |
% |
|
|
|
21.9 |
% |
|
21.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Key Statistics |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring revenue |
|
$ |
601 |
|
$ |
1,213 |
|
|
|
$ |
558 |
|
$ |
1,130 |
|
||||
BPaaS revenue |
|
$ |
128 |
|
$ |
242 |
|
|
|
$ |
94 |
|
$ |
187 |
|
||||
BPaaS revenue as % of total revenue |
|
|
17.9 |
% |
|
16.8 |
% |
|
|
|
14.0 |
% |
|
13.7 |
% |
||||
BPaaS bookings(2) |
|
$ |
234 |
|
$ |
356 |
|
|
|
$ |
240 |
|
$ |
280 |
|
(1) | A table reconciling Adjusted EBITDA to the closest comparable GAAP measure appears above. |
(2) | BPaaS bookings are reported on a total contract value ("TCV") basis. |
(3) | Total Company Revenue excluding Hosted Business is calculated by adding up Employer Solutions and Professional Services Segment Revenue shown above. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220803005216/en/
Investors:
Alight Investor Relations
investor.relations@alight.com
Media:
mackenzie.lucas@alight.com
Source: Alight Solutions
FAQ
What are Alight's revenue figures for Q2 2022?
How much did Alight's BPaaS revenue grow in Q2 2022?
What is the stock repurchase program authorized by Alight?
What is Alight's outlook for 2022 revenues?