AIG Reports First Quarter 2022 Results
AIG announced significant progress on its Life and Retirement separation, establishing a standalone capital structure and publicly filing an S-1 registration. The company reported a net income of $4.3 billion, or $5.15 per diluted share, marking a year-on-year increase from $3.9 billion or $4.41. General Insurance combined ratio improved to 92.9%, while adjusted after-tax income per diluted share rose to $1.30, up 24%. AIG repurchased $1.4 billion of common stock and increased its repurchase authorization to $6.5 billion, reflecting strong shareholder returns. AIG also committed to achieving net zero greenhouse gas emissions by 2050.
- Net income increased to $4.3 billion, or $5.15 per diluted share.
- General Insurance combined ratio improved by 5.9 points to 92.9%.
- Adjusted after-tax income per diluted share rose 24% to $1.30.
- Repurchased $1.4 billion of common stock in Q1 2022.
- Increased share repurchase authorization to $6.5 billion.
- Life and Retirement premiums and deposits increased by 13.5%.
- Net investment income decreased by 11% from $3.7 billion to $3.2 billion.
- Life and Retirement adjusted pre-tax income fell by 23% to $724 million.
- Book value per common share decreased by 4% from the prior year.
-
Significant progress on Life and Retirement separation from AIG, with key steps taken toward the establishment of a standalone capital structure, public filing of the S-1 registration statement,
Corebridge Financial, Inc. (Corebridge) brand debut and strong independent additions to the Corebridge Board of Directors -
Announced asset management relationship with BlackRock to manage up to
of liquid assets for AIG and Corebridge$150 billion -
General Insurance combined ratio of92.9% improved by 5.9 points from the prior year quarter -
General Insurance adjusted* accident year combined ratio of89.5% improved by 2.9 points from the prior year quarter -
Net income per diluted common share was
compared to$5.15 in the prior year quarter$4.41 -
Adjusted after-tax income* (AATI) per diluted common share increased
24% to from$1.30 in the prior year quarter, driven by a$1.05 increase in$373 million General Insurance underwriting income -
Repurchased
of AIG common stock in the first quarter of 2022$1.4 billion -
AIG Board of Directors increased the share repurchase authorization to
$6.5 billion -
of AIG Parent liquidity at$9.1 billion March 31, 2022
FIRST QUARTER NOTEWORTHY ITEMS
-
General Insurance adjusted pre-tax income (APTI) of reflects a$1.2 billion increase in underwriting income from the prior year quarter as a result of strong combined ratio improvement, including significantly lower catastrophe losses (CATs), higher earned premiums along with continued rate improvement, focused risk selection and improved terms and conditions.$373 million -
Life and Retirement APTI of
reflects lower net investment income due in large part to lower yield enhancements, partially offset by slightly lower mortality compared to the prior year quarter; Life and Retirement return on adjusted segment common equity* (Adjusted ROCE) for the first quarter was$724 million 10.0% on an annualized basis; premiums and deposits* increased13.5% , primarily driven by higher interest rates. -
Return on common equity (ROCE) and Adjusted ROCE* were
28.1% and7.6% , respectively, on an annualized basis for the first quarter of 2021.
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
AIG Chairman & Chief Executive Officer
“General Insurance continues to generate top line growth while driving sustainable underwriting improvement and expense discipline in both the combined ratio and the adjusted accident year combined ratio, which improved 590 and 290 basis points, respectively, year over year to
“Commercial net premiums written grew
“Life and Retirement’s diversified business withstood significant market volatility and reported an adjusted segment return on common equity of
“Additionally, we made significant progress since the beginning of the year to prepare the Life and Retirement business to be a standalone, public company. We publicly filed an S-1 registration statement with the
“Given our strong balance sheet and liquidity, the AIG Board of Directors increased the share repurchase authorization to
“We also announced a commitment to achieve net zero greenhouse gas emissions across our global underwriting and investment portfolios by 2050, or sooner. We believe our ESG commitments are an important step forward for AIG, the clients we serve and the global communities where we live and work.
“I am extremely proud of the outstanding work from our global colleagues and the value we continue to deliver for our clients, distribution partners, shareholders and other stakeholders as we continue our journey to be a top performing company.”
For the first quarter of 2022, pre-tax income from continuing operations was
AATI was
Total consolidated net investment income for the first quarter of 2022 was
Book value per common share was
For the first quarter of 2022, AIG repurchased approximately
Today, the AIG Board of Directors declared a quarterly cash dividend of
The AIG Board of Directors also declared a quarterly cash dividend of
FINANCIAL SUMMARY
|
Three Months Ended
|
|
||||
($ in millions, except per common share amounts) |
|
2021 |
|
2022 |
|
|
Net income attributable to AIG common shareholders |
$ |
3,869 |
$ |
4,253 |
|
|
Net income per diluted share attributable to |
|
|
|
|
|
|
AIG common shareholders |
$ |
4.41 |
$ |
5.15 |
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income (loss) |
$ |
1,256 |
$ |
1,514 |
|
|
|
|
845 |
|
1,211 |
|
|
Life and Retirement |
|
941 |
|
724 |
|
|
Other Operations |
|
(530) |
|
(421) |
|
|
|
|
|
|
|
|
|
Net investment income |
$ |
3,657 |
$ |
3,237 |
|
|
Net investment income, APTI basis |
|
3,191 |
|
2,998 |
|
|
|
|
|
|
|
|
|
Adjusted after-tax income attributable to AIG common |
|
|
|
|
|
|
shareholders |
$ |
923 |
$ |
1,074 |
|
|
Adjusted after-tax income per diluted share attributable |
|
|
|
|
|
|
to AIG common shareholders |
$ |
1.05 |
$ |
1.30 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
- diluted (in millions) |
|
876.3 |
|
826.0 |
|
|
|
|
|
|
|
|
|
Return on common equity |
|
24.2 |
% |
28.1 |
% |
|
Adjusted return on common equity |
|
7.4 |
% |
7.6 |
% |
|
|
|
|
|
|
|
|
Book value per common share |
$ |
72.37 |
$ |
69.30 |
|
|
Adjusted book value per common share |
$ |
58.69 |
$ |
70.72 |
|
|
|
|
|
|
|
|
|
Common shares outstanding (in millions) |
|
859.4 |
|
800.2 |
|
|
The comparisons on the following pages are against the first quarter of 2021, unless otherwise indicated. Refer to the AIG First Quarter 2022 Financial Supplement, which is posted on AIG's website in the Investors section, for further information.
GENERAL INSURANCE
|
Three Months Ended |
|
|
|||||
($ in millions) |
|
2021 |
|
|
2022 |
|
Change |
|
Gross premiums written |
$ |
10,731 |
|
$ |
11,512 |
|
7 |
% |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
6,479 |
|
$ |
6,633 |
|
2 |
% |
|
|
2,930 |
|
|
3,151 |
|
8 |
|
North America Commercial Lines |
|
2,787 |
|
|
2,952 |
|
6 |
|
|
|
143 |
|
|
199 |
|
39 |
|
International |
|
3,549 |
|
|
3,482 |
|
(2) |
|
International Commercial Lines |
|
1,982 |
|
|
2,085 |
|
5 |
|
|
|
1,567 |
|
|
1,397 |
|
(11) |
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
$ |
73 |
|
$ |
446 |
|
NM |
% |
|
|
(202) |
|
|
256 |
|
NM |
|
North America Commercial Lines |
|
(136) |
|
|
267 |
|
NM |
|
|
|
(66) |
|
|
(11) |
|
83 |
|
International |
|
275 |
|
|
190 |
|
(31) |
|
International Commercial Lines |
|
186 |
|
|
125 |
|
(33) |
|
|
|
89 |
|
|
65 |
|
(27) |
|
|
|
|
|
|
|
|
|
|
Net investment income, APTI basis |
$ |
772 |
|
$ |
765 |
|
(1) |
% |
Adjusted pre-tax income |
$ |
845 |
|
$ |
1,211 |
|
43 |
% |
Return on adjusted segment common equity |
|
8.5 |
% |
|
12.3 |
% |
3.8 |
pts |
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
North America Combined Ratio (CR) |
|
108.4 |
|
|
90.8 |
|
(17.6) |
pts |
North America Commercial Lines CR |
|
106.7 |
|
|
88.8 |
|
(17.9) |
|
North America Personal Insurance CR |
|
118.8 |
|
|
102.6 |
|
(16.2) |
|
International CR |
|
92.2 |
|
|
94.5 |
|
2.3 |
|
International Commercial Lines CR |
|
90.0 |
|
|
93.6 |
|
3.6 |
|
International Personal Insurance CR |
|
94.6 |
|
|
95.7 |
|
1.1 |
|
|
|
98.8 |
|
|
92.9 |
|
(5.9) |
|
|
|
|
|
|
|
|
|
|
GI Loss ratio |
|
65.6 |
|
|
60.9 |
|
(4.7) |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(7.3) |
|
|
(4.5) |
|
2.8 |
|
Prior year development, net of reinsurance and prior year premiums |
|
0.9 |
|
|
1.1 |
|
0.2 |
|
GI Accident year loss ratio, as adjusted |
|
59.2 |
|
|
57.5 |
|
(1.7) |
|
GI Expense ratio |
|
33.2 |
|
|
32.0 |
|
(1.2) |
|
GI Accident year combined ratio, as adjusted (AYCR) |
|
92.4 |
|
|
89.5 |
|
(2.9) |
|
|
|
|
|
|
|
|
|
|
Accident year combined ratio, as adjusted (AYCR): |
|
|
|
|
|
|
|
|
North America AYCR |
|
95.6 |
|
|
90.6 |
|
(5.0) |
pts |
North America Commercial Lines AYCR |
|
93.9 |
|
|
88.1 |
|
(5.8) |
|
North America Personal Insurance AYCR |
|
105.9 |
|
|
105.2 |
|
(0.7) |
|
International AYCR |
|
90.2 |
|
|
88.6 |
|
(1.6) |
|
International Commercial Lines AYCR |
|
86.8 |
|
|
83.5 |
|
(3.3) |
|
International Personal Insurance AYCR |
|
94.0 |
|
|
95.2 |
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Net premiums written in the first quarter of 2022 increased
2% from the prior year quarter (5% on a constant dollar basis) to driven by strong North America Commercial Lines and International Commercial Lines growth of$6.6 billion 6% and5% (6% and10% on a constant dollar basis), respectively, reflecting continued positive rate change, higher renewal retentions and strong new business production. Additionally,North America Personal Insurance net premiums written growth of39% reflects growth particularly within our Travel business, driven by more robust demand in travel.International Personal Insurance net premiums written decreased11% (down5% on a constant dollar basis) compared to the prior year quarter, primarily due to lower production in Warranty, partially offset by growth in Travel and Personal Accident & Health due to a rebound in travel activity.
-
First quarter 2022 APTI increased by
to$366 million from the prior year quarter due to significantly improved underwriting results. Underwriting income was$1.2 billion in the first quarter of 2021, compared to$446 million in the prior year quarter. The underwriting income included$73 million of CATs, predominantly from Australian floods, compared to$274 million in the prior year quarter. First quarter 2022 also included favorable net prior year loss reserve development, net of reinsurance (PYD) of$422 million compared to favorable PYD of$93 million in the prior year quarter.$56 million
-
General Insurance generated strong underwriting results, with a combined ratio of 92.9, a 5.9 point improvement from 98.8 in the prior year quarter. The loss ratio improved by 4.7 points, driven by strong underwriting results including significantly lower CATs, and the expense ratio improved 1.2 points, resulting from continued general expense discipline.The General Insurance accident year combined ratio, as adjusted, was 89.5, an improvement of 2.9 points from the prior year quarter and was comprised of a 57.5 accident year loss ratio, as adjusted*, and an expense ratio of 32.0.The General Insurance accident year loss ratio, as adjusted, improved by 1.7 points from the prior year quarter, reflecting continued improvement in commercial business mix and quality of the portfolio.
-
Commercial Lines underwriting results continued to show strong improvement due to enhanced business mix, and net premiums written grew
6% with continued rate increases. The accident year combined ratio, as adjusted, for North America Commercial Lines improved 5.8 points to 88.1, and for International Commercial Lines improved 3.3 points to 83.5 compared to the prior year quarter.
-
Personal Insurance underwriting results improved, although the accident year combined ratio deteriorated slightly, largely reflecting mix shifts in the business as well as lower premiums in the period.The North America Personal Insurance accident year combined ratio, as adjusted, improved 0.7 points to 105.2 compared to the prior year quarter, reflecting changes in business mix and a rebound in travel premiums.The International Personal Insurance accident year combined ratio, as adjusted, deteriorated by 1.2 points to 95.2 from the prior year quarter.
LIFE AND RETIREMENT
|
Three Months Ended |
|
|
|||||
|
|
|
|
|||||
($ in millions, except as indicated) |
|
2021 |
|
|
2022 |
|
Change |
|
Adjusted pre-tax income (loss) |
$ |
941 |
|
$ |
724 |
|
(23) |
% |
Individual Retirement |
|
532 |
|
|
384 |
|
(28) |
|
Group Retirement |
|
307 |
|
|
225 |
|
(27) |
|
Life Insurance |
|
(40) |
|
|
(9) |
|
78 |
|
Institutional Markets |
|
142 |
|
|
124 |
|
(13) |
|
|
|
|
|
|
|
|
|
|
Premiums and fees |
$ |
1,383 |
|
$ |
1,603 |
|
16 |
% |
Individual Retirement |
|
257 |
|
|
279 |
|
9 |
|
Group Retirement |
|
128 |
|
|
132 |
|
3 |
|
Life Insurance |
|
912 |
|
|
907 |
|
(1) |
|
Institutional Markets |
|
86 |
|
|
285 |
|
231 |
|
|
|
|
|
|
|
|
|
|
Premiums and deposits |
$ |
6,402 |
|
$ |
7,265 |
|
13 |
% |
Individual Retirement |
|
3,373 |
|
|
3,881 |
|
15 |
|
Group Retirement |
|
1,818 |
|
|
1,888 |
|
4 |
|
Life Insurance |
|
1,131 |
|
|
1,169 |
|
3 |
|
Institutional Markets |
|
80 |
|
|
327 |
|
309 |
|
|
|
|
|
|
|
|
|
|
Net flows |
$ |
(1,467) |
|
$ |
55 |
|
NM |
% |
Individual Retirement* |
|
(574) |
|
|
874 |
|
NM |
|
Group Retirement |
|
(893) |
|
|
(819) |
|
8 |
|
|
|
|
|
|
|
|
|
|
Net investment income, APTI basis |
$ |
2,353 |
|
$ |
2,129 |
|
(10) |
% |
Return on adjusted segment common equity |
|
14.2 |
% |
|
10.0 |
% |
(4.2) |
pts |
* In 2021 includes |
Life and Retirement
-
Life and Retirement reported APTI of
for the first quarter of 2022, down$724 million 23% from in the prior year quarter, primarily due to lower yield enhancements across all segments, as well as the sale of the affordable housing portfolio. The decline in equity markets drove higher deferred policy acquisition costs amortization and lower fee income predominantly in our Individual Retirement and Group Retirement businesses. The adverse mortality in Life Insurance is in line with our previously disclosed estimate of exposure sensitivity of$941 million to$65 million per 100,000 population deaths remains consistent based on the reported first quarter COVID-related deaths in$75 million the United States . -
Premiums and deposits for the first quarter of 2022 were
, up$7.3 billion versus the prior year quarter, primarily driven by improved fixed annuity sales. Net flows improved in the first quarter of 2022 compared to the same period in the prior year.$0.9 billion
OTHER OPERATIONS
|
Three Months Ended |
|
|
|
||||||
|
|
|
|
|
||||||
($ in millions) |
|
2021 |
|
|
|
2022 |
|
|
Change |
|
Corporate and Other |
$ |
(552 |
) |
|
$ |
(547 |
) |
|
1 |
% |
Asset Management |
|
198 |
|
|
|
259 |
|
|
31 |
|
Adjusted pre-tax loss before consolidation and eliminations |
|
(354 |
) |
|
|
(288 |
) |
|
19 |
|
Consolidation and eliminations |
|
(176 |
) |
|
|
(133 |
) |
|
24 |
|
Adjusted pre-tax loss |
$ |
(530 |
) |
|
$ |
(421 |
) |
|
21 |
% |
Other Operations
-
First quarter adjusted pre-tax loss (APTL) was
, including$421 million of reductions from consolidation and eliminations, compared to APTL of$133million , including$530 million of reductions from consolidation and eliminations, in the prior year quarter. The improvement in consolidation and eliminations APTL reflects the elimination of the$176 million General Insurance and Life and Retirement segment net investment income on their investment in consolidated investment entities.
- Before consolidation and eliminations, the improvement in APTL reflects higher net investment income, primarily from gains from property sales in the global real estate portfolio, and lower corporate interest expense resulting from debt repayment activity.
LIFE AND RETIREMENT SEPARATION
-
On
October 26, 2020 , AIG announced its intention to separate its Life and Retirement business from AIG.
-
On
November 2, 2021 ,AIG and Blackstone Inc. (Blackstone ) completed the acquisition byBlackstone of a 9.9 percent equity stake inSAFG Retirement Services, Inc. (SAFG), which is the holding company for AIG’s Life and Retirement business, for in an all cash transaction, subject to adjustment if the final pro forma adjusted book value is greater or lesser than the target pro forma adjusted book value. This resulted in a$2.2 billion decrease to AIG’s shareholders’ equity in the fourth quarter of 2021. As part of the separation, most of AIG’s investment operations were transferred to SAFG or its subsidiaries as of$629 million December 31, 2021 , and AIG entered into a long-term asset management relationship withBlackstone to manage an initial of Life and Retirement’s existing investment portfolio beginning in the fourth quarter of 2021, with that amount increasing by increments of$50 billion per year for the five years beginning in the fourth quarter of 2022, for an aggregate of$8.5 billion . On$92.5 billion November 1, 2021 , SAFG declared a dividend payable to AIG Parent in the amount of . In connection with such dividend, SAFG issued a promissory note to AIG Parent in the amount of$8.3 billion , which is required to be paid to AIG Parent prior to the initial public offering (IPO) of SAFG. On$8.3 billion April 5, 2022 , SAFG issued aggregate principal amount of senior unsecured notes, the proceeds of which were used to repay a portion of the$6.5 billion promissory note previously issued by SAFG to AIG. While we currently believe the IPO is the next step in the separation of the Life and Retirement business from AIG, no assurance can be given regarding the form that future separation transactions may take or the specific terms or timing thereof, or that a separation will in fact occur. Any separation transaction will be subject to the satisfaction of various conditions and approvals, including approval by the AIG Board of Directors, receipt of insurance and other required regulatory approvals, and satisfaction of any applicable requirements of the$8.3 billion Securities and Exchange Commission (SEC).
-
Additionally, on
December 15, 2021 ,AIG and Blackstone Real Estate Income Trust (BREIT), a long-term, perpetual capital vehicle affiliated withBlackstone , completed the acquisition by BREIT of AIG’s interests in aU.S. affordable housing portfolio for , in an all cash transaction, resulting in a pre-tax gain of$4.9 billion . The historical results of the$3.0 billion U.S. affordable housing portfolio were reported in our Life and Retirement operating segments.
-
Additionally, on
March 28, 2022 , AIG announced that it plans to rebrand SAFG asCorebridge Financial, Inc. when it becomes a public company. Also on this date, AIG and BlackRock entered into a binding letter of intent pursuant to which BlackRock will manage certain liquid fixed income and private placement assets representing up to of assets on behalf of AIG and up to$60 billion of assets on behalf of AIG’s Life and Retirement business; AIG and AIG’s Life and Retirement business will gain access to BlackRock’s world-class asset management capabilities as well as its investment management technology, Aladdin.$90 billion
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investors section at www.aig.com.
Certain statements in this press release and other publicly available documents may include, and officers and representatives of AIG may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the
All forward-looking statements involve risks, uncertainties and other factors that may cause AIG’s actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in the specific projections, goals, assumptions and statements include, without limitation:
- AIG’s ability to continue to separate the Life and Retirement business, including through an initial public offering, and the impact separation may have on AIG, its businesses, employees, contracts and customers;
-
the effects of economic conditions in the markets in which AIG and its businesses operate in the
U.S. and globally and any changes therein, including from the effects of financial market conditions, fluctuations in interest rates and foreign currency exchange rates and inflationary pressures, each of which may also be affected by geopolitical conflicts, including the conflict betweenRussia andUkraine ; - the occurrence of catastrophic events, both natural and man-made, including geopolitical conflicts, pandemics, civil unrest and the effects of climate change;
-
the effects of sanctions related to the conflict between
Russia andUkraine and failure to comply therewith; - the impact of potential information technology, cybersecurity or data security breaches, including as a result of supply chain disruptions, cyber-attacks or security vulnerabilities, the likelihood of which may increase due to extended remote business operations as a result of COVID-19;
- AIG's ability to effectively execute on the AIG 200 operational programs designed to modernize AIG's operating infrastructure and enhance user and customer experiences, and AIG’s ability to achieve anticipated cost savings from AIG 200;
- availability of reinsurance or access to reinsurance on acceptable terms;
- the effectiveness of strategies to recruit and retain key personnel and to implement effective succession plans;
-
concentrations in AIG’s investment portfolios, including as a result of our asset management relationships with
Blackstone and BlackRock; - disruptions in the availability of AIG’s electronic data systems or those of third parties;
- changes to the valuation of AIG’s investments;
- actions by rating agencies with respect to AIG’s credit and financial strength ratings as well as those of its businesses and subsidiaries;
- the impact of COVID-19 and its variants and responses thereto;
- the effectiveness of AIG’s enterprise risk management policies and procedures, including with respect to business continuity and disaster recovery plans;
- changes in judgments concerning potential cost-saving opportunities;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill;
- AIG’s ability to effectively execute on environmental, social and governance targets and standards;
- the requirements, which may change from time to time, of the global regulatory framework to which AIG is subject;
-
nonperformance or defaults by counterparties, including
Fortitude Reinsurance Company Ltd. (Fortitude Re); - AIG’s ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses;
- changes in judgments or assumptions concerning insurance underwriting and insurance liabilities;
- changes to our sources of or access to liquidity;
- significant legal, regulatory or governmental proceedings; and
- such other factors discussed in Part I, Item 2. Management’s Discussion and Analysis of
-
Financial Condition and Results of Operations (MD&A) in AIG’s Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2022 (which will be filed with theSEC ), and Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A in AIG’s Annual Report on Form 10-K for the year endedDecember 31, 2021 .
The forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation (and expressly disclaims any obligation) to update or alter any projections, goals, assumptions or other statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events or otherwise. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements is disclosed from time to time in our filings with the
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Book Value per Common Share, Excluding Accumulated Other Comprehensive Income (Loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and Deferred Tax Assets (DTA) (Adjusted Book Value per Common Share) is used to show the amount of AIG’s net worth on a per-common share basis after eliminating items that can fluctuate significantly from period to period including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and
Book Value per Common Share, Excluding Goodwill, Value of Business Acquired (VOBA), Value of Distribution Channel Acquired (VODA), Other Intangible Assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and Deferred Tax Assets (DTA) (Adjusted Tangible Book Value per Common Share) is used to provide more accurate measure of the realizable value of shareholder on a per-common share basis. Adjusted Tangible Book Value per Common Share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and DTA (Adjusted Tangible Common Shareholders’ Equity), by total common shares outstanding.
AIG Return on Common Equity – Adjusted After-tax Income Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and DTA (Adjusted Return on Common Equity) is used to show the rate of return on common shareholders’ equity. AIG believes this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and
Adjusted After-tax Income Attributable to
Adjusted Revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes). Adjusted revenues is a GAAP measure for AIG’s segments.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across AIG’s segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to AIG’s current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that AIG believes to be common to the industry. APTI is a GAAP measure for AIG’s segments. Excluded items include the following:
|
|
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, noncontrolling interest on net realized gains (losses) and other non-operating expenses and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to AIG’s current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act (Tax Act).
See page 16 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: AIG, along with most property and casualty insurance companies, uses the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of
Underwriting ratios are computed as follows: |
||||
(a) |
Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE) | |||
(b) |
Acquisition ratio = Total acquisition expenses ÷ NPE | |||
(c) |
General operating expense ratio = General operating expenses ÷ NPE | |||
(d) |
Expense ratio = Acquisition ratio + General operating expense ratio | |||
(e) |
Combined ratio = Loss ratio + Expense ratio | |||
(f) |
CATs and reinstatement premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio | |||
(g) |
Accident year loss ratio, as adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years] | |||
(h) |
Accident year combined ratio, as adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio | |||
(i) |
Prior year development net of reinsurance and prior year premiums = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio. |
Premiums and deposits: includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life‑contingent payout annuities, as well as deposits received on universal life, investment‑type annuity contracts,
Results from discontinued operations are excluded from all of these measures.
Additional information about AIG can be found at www.aig.com | YouTube: www.youtube.com/aig | Twitter: @AIGinsurance www.twitter.com/AIGinsurance | LinkedIn: www.linkedin.com/company/aig. These references with additional information about AIG have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release.
AIG is the marketing name for the worldwide property-casualty, life and retirement and general insurance operations of
|
|||||||||||||||||||||||||||||||
Selected Financial Data and Non-GAAP Reconciliation |
|||||||||||||||||||||||||||||||
($ in millions, except per common share data) |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
||||||||||||||||||||||||||||||
|
2021 |
|
|
|
|
|
2022 |
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
||||||||||||
|
Pre-tax |
|
Tax Effect |
|
Interests(d) |
|
After-tax |
|
Pre-tax |
|
Tax Effect |
|
Interests(d) |
|
After-tax |
||||||||||||||||
Pre-tax income/net income, including noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
interests |
$ |
4,728 |
|
|
$ |
798 |
|
|
$ |
- |
|
|
$ |
3,930 |
|
|
$ |
5,835 |
|
|
$ |
1,179 |
|
|
$ |
- |
|
|
$ |
4,656 |
|
Noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
(54 |
) |
|
|
(54 |
) |
|
|
- |
|
|
|
- |
|
|
|
(396 |
) |
|
|
(396 |
) |
Pre-tax income/net income attributable to AIG |
|
4,728 |
|
|
|
798 |
|
|
|
(54 |
) |
|
|
3,876 |
|
|
|
5,835 |
|
|
|
1,179 |
|
|
|
(396 |
) |
|
|
4,260 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
||||||
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
|
|
|
3,869 |
|
|
|
|
|
|
|
|
|
|
|
|
4,253 |
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in uncertain tax positions and other tax adjustments(a) |
|
- |
|
|
|
901 |
|
|
|
- |
|
|
|
(901 |
) |
|
|
- |
|
|
|
91 |
|
|
|
- |
|
|
|
(91 |
) |
Deferred income tax valuation allowance (releases) charges(b) |
|
- |
|
|
|
(686 |
) |
|
|
- |
|
|
|
686 |
|
|
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
(6 |
) |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(22 |
) |
|
|
(5 |
) |
|
|
- |
|
|
|
(17 |
) |
|
|
(13 |
) |
|
|
(3 |
) |
|
|
- |
|
|
|
(10 |
) |
Changes in benefit reserves and DAC, VOBA and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
DSI related to net realized gains (losses) |
|
203 |
|
|
|
43 |
|
|
|
- |
|
|
|
160 |
|
|
|
273 |
|
|
|
57 |
|
|
|
- |
|
|
|
216 |
|
Changes in the fair value of equity securities |
|
(22 |
) |
|
|
(5 |
) |
|
|
- |
|
|
|
(17 |
) |
|
|
27 |
|
|
|
6 |
|
|
|
- |
|
|
|
21 |
|
Gain on extinguishment of debt |
|
(8 |
) |
|
|
(2 |
) |
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net investment income on Fortitude Re funds withheld assets |
|
(486 |
) |
|
|
(102 |
) |
|
|
- |
|
|
|
(384 |
) |
|
|
(291 |
) |
|
|
(61 |
) |
|
|
- |
|
|
|
(230 |
) |
Net realized gains on Fortitude Re funds withheld assets |
|
(173 |
) |
|
|
(36 |
) |
|
|
- |
|
|
|
(137 |
) |
|
|
140 |
|
|
|
29 |
|
|
|
- |
|
|
|
111 |
|
Net realized (gains) losses on Fortitude Re funds withheld |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
embedded derivative |
|
(2,382 |
) |
|
|
(499 |
) |
|
|
- |
|
|
|
(1,883 |
) |
|
|
(3,318 |
) |
|
|
(697 |
) |
|
|
- |
|
|
|
(2,621 |
) |
Net realized gains(c) |
|
(627 |
) |
|
|
(145 |
) |
|
|
- |
|
|
|
(482 |
) |
|
|
(1,188 |
) |
|
|
(281 |
) |
|
|
- |
|
|
|
(907 |
) |
Net gain on divestitures |
|
(7 |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
(6 |
) |
|
|
(40 |
) |
|
|
(9 |
) |
|
|
- |
|
|
|
(31 |
) |
Non-operating litigation reserves and settlements |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(34 |
) |
|
|
(7 |
) |
|
|
- |
|
|
|
(27 |
) |
Favorable prior year development and related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
amortization changes ceded under retroactive reinsurance agreements |
|
(19 |
) |
|
|
(4 |
) |
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net loss reserve discount benefit |
|
(32 |
) |
|
|
(7 |
) |
|
|
- |
|
|
|
(25 |
) |
|
|
(20 |
) |
|
|
(5 |
) |
|
|
- |
|
|
|
(15 |
) |
Integration and transaction costs associated with acquiring or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
divesting businesses |
|
9 |
|
|
|
2 |
|
|
|
- |
|
|
|
7 |
|
|
|
46 |
|
|
|
10 |
|
|
|
- |
|
|
|
36 |
|
Restructuring and other costs |
|
74 |
|
|
|
16 |
|
|
|
- |
|
|
|
58 |
|
|
|
93 |
|
|
|
19 |
|
|
|
- |
|
|
|
74 |
|
Non-recurring costs related to regulatory or accounting changes |
|
20 |
|
|
|
4 |
|
|
|
- |
|
|
|
16 |
|
|
|
4 |
|
|
|
1 |
|
|
|
- |
|
|
|
3 |
|
Noncontrolling interests(d) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
298 |
|
|
|
298 |
|
Adjusted pre-tax income/Adjusted after-tax income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
to AIG common shareholders |
$ |
1,256 |
|
|
$ |
272 |
|
|
$ |
(54 |
) |
|
$ |
923 |
|
|
$ |
1,514 |
|
|
$ |
335 |
|
|
$ |
(98 |
) |
|
$ |
1,074 |
|
(a) Three months ended |
(b) Three months ended |
(c) Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(d) For the three months ended |
|
||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
||||||
($ in millions, except per common share data) |
||||||
|
|
|
|
|
|
|
Summary of Key Financial Metrics |
||||||
|
Three Months Ended |
|||||
Earnings per common share: |
|
2021 |
|
2022 |
% Inc. (Dec.) |
|
Basic |
|
|
|
|
|
|
Income from continuing operations |
$ |
4.45 |
$ |
5.21 |
17.1 |
% |
Income from discontinued operations |
|
- |
|
- |
NM |
|
Net income attributable to AIG common shareholders |
$ |
4.45 |
$ |
5.21 |
17.1 |
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
Income from continuing operations |
$ |
4.41 |
$ |
5.15 |
16.8 |
|
Income from discontinued operations |
|
- |
|
- |
NM |
|
Net income attributable to AIG common shareholders |
$ |
4.41 |
$ |
5.15 |
16.8 |
|
|
|
|
|
|
|
|
Adjusted after-tax income attributable to AIG common |
|
|
|
|
|
|
shareholders per diluted share |
$ |
1.05 |
$ |
1.30 |
23.8 |
% |
Weighted average shares outstanding: |
|
|
|
|
|
|
Basic |
|
868.1 |
|
816.3 |
|
|
Diluted |
|
876.3 |
|
826.0 |
|
|
Reconciliation of Book Value per Common Share |
|||||||||
|
|
|
|
|
|
|
|
|
|
As of period end: |
|
|
|
||||||
Total AIG shareholders' equity |
$ |
62,679 |
|
$ |
65,956 |
|
$ |
55,944 |
|
Less: Preferred equity |
|
485 |
|
|
485 |
|
|
485 |
|
Total AIG common shareholders' equity (a) |
|
62,194 |
|
|
65,471 |
|
|
55,459 |
|
Less: Deferred tax assets (DTA)* |
|
7,539 |
|
|
5,221 |
|
|
4,816 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
6,466 |
|
|
6,687 |
|
|
(5,900 |
) |
Add: Cumulative unrealized gains and losses related to Fortitude Re |
|
|
|
|
|
|
|
|
|
Funds Withheld Assets |
|
2,246 |
|
|
2,791 |
|
|
48 |
|
Subtotal: AOCI plus cumulative unrealized gains and losses |
|
|
|
|
|
|
|
|
|
related to Fortitude Re funds withheld assets |
|
4,220 |
|
|
3,896 |
|
|
(5,948 |
) |
Total adjusted AIG common shareholders' equity (b) |
$ |
50,435 |
|
$ |
56,354 |
|
$ |
56,591 |
|
Less: Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
4,079 |
|
|
4,056 |
|
|
4,009 |
|
Value of business acquired |
|
123 |
|
|
111 |
|
|
107 |
|
Value of distribution channel acquired |
|
487 |
|
|
458 |
|
|
448 |
|
Other intangibles |
|
309 |
|
|
300 |
|
|
291 |
|
Total intangible assets |
|
4,998 |
|
|
4,925 |
|
|
4,855 |
|
Total adjusted tangible common shareholders' equity (c) |
$ |
45,437 |
|
$ |
51,429 |
|
$ |
51,736 |
|
|
|
|
|
|
|
|
|
|
|
Total common shares outstanding (d) |
|
859.4 |
|
|
818.7 |
|
|
800.2 |
|
|
|
% Inc. |
|
|
% Inc. |
|
|
|||||||
As of period end: |
2021 |
(Dec.) |
|
2021 |
(Dec.) |
|
2022 |
|||||||
Book value per common share (a÷d) |
$ |
72.37 |
(4.2 |
) |
% |
$ |
79.97 |
(13.3 |
) |
% |
$ |
69.30 |
||
Adjusted book value per common share (b÷d) |
|
58.69 |
20.5 |
|
|
|
68.83 |
2.7 |
|
|
|
70.72 |
||
Adjusted tangible book value per common share (c÷d) |
|
52.87 |
22.3 |
|
|
|
62.82 |
2.9 |
|
|
|
64.65 |
Reconciliation of Return On Common Equity |
|
||||||
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|||||
|
2021 |
|
2022 |
|
|
||
Actual or Annualized net income attributable to AIG common shareholders (a) |
$ |
15,476 |
|
$ |
17,012 |
|
|
Actual or Annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
3,692 |
|
$ |
4,296 |
|
|
Average AIG common shareholders' equity (c) |
$ |
64,036 |
|
$ |
60,465 |
|
|
Less: Average DTA* |
|
7,723 |
|
|
5,019 |
|
|
Less: Average AOCI |
|
9,989 |
|
|
394 |
|
|
Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
3,452 |
|
|
1,420 |
|
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
6,537 |
|
|
(1,026 |
) |
|
Average adjusted common shareholders' equity (d) |
$ |
49,776 |
|
$ |
56,472 |
|
|
ROCE (a÷c) |
|
24.2 |
% |
|
28.1 |
|
% |
Adjusted return on common equity (b÷d) |
|
7.4 |
% |
|
7.6 |
|
% |
* Represents deferred tax assets only related to |
|
|||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||
($ in millions, except per common share data) |
|||||||
|
|
|
|
|
|
||
Reconciliation of Net Investment Income |
|||||||
|
|
|
|
|
|
||
|
Three Months Ended |
||||||
|
|
||||||
|
|
2021 |
|
|
|
2022 |
|
Net investment income per Consolidated Statements of Operations |
$ |
3,657 |
|
|
$ |
3,237 |
|
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(19 |
) |
|
|
(14 |
) |
Changes in the fair value of equity securities |
|
(22 |
) |
|
|
27 |
|
Net investment income on Fortitude Re funds withheld assets |
|
(486 |
) |
|
|
(291 |
) |
Net realized gains (losses) related to economic hedges and other |
|
61 |
|
|
|
39 |
|
Total Net investment income - APTI Basis |
$ |
3,191 |
|
|
$ |
2,998 |
|
Net Premiums Written - Change in |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||||||||
|
|
|
Global - |
|
North America |
|
International - |
|||||||
|
General Insurance |
|
Commercial Lines |
|
Commercial Lines |
|
Commercial Lines |
|
Personal Insurance |
|||||
Foreign exchange effect on worldwide |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in original currency |
5 |
% |
|
8 |
% |
|
6 |
% |
|
10 |
% |
|
(5) |
% |
Foreign exchange effect |
(3) |
|
|
(2) |
|
|
- |
|
|
(5) |
|
|
(6) |
|
Increase (decrease) as reported in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
% |
|
6 |
% |
|
6 |
% |
|
5 |
% |
|
(11) |
% |
|
||||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
||||||||
($ in millions, except per common share data) |
||||||||
|
||||||||
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||||
|
|
|
|
|
|
|||
|
Three Months Ended |
|||||||
|
|
|||||||
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
|
|
|
|
|
|||
Combined ratio |
101.5 |
|
|
98.8 |
|
|
92.9 |
|
Catastrophe losses and reinstatement premiums |
(6.9 |
) |
|
(7.3 |
) |
|
(4.5 |
) |
Prior year development, net of reinsurance and prior year premiums |
0.9 |
|
|
0.9 |
|
|
1.1 |
|
Accident year combined ratio, as adjusted |
95.5 |
|
|
92.4 |
|
|
89.5 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Combined ratio |
|
|
108.4 |
|
|
90.8 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(15.2 |
) |
|
(2.1 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
2.4 |
|
|
1.9 |
|
|
Accident year combined ratio, as adjusted |
|
|
95.6 |
|
|
90.6 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Combined ratio |
|
|
106.7 |
|
|
88.8 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(15.4 |
) |
|
(2.4 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
2.6 |
|
|
1.7 |
|
|
Accident year combined ratio, as adjusted |
|
|
93.9 |
|
|
88.1 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Combined ratio |
|
|
118.8 |
|
|
102.6 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(14.5 |
) |
|
(0.7 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
1.6 |
|
|
3.3 |
|
|
Accident year combined ratio, as adjusted |
|
|
105.9 |
|
|
105.2 |
|
|
|
|
|
|
|
|
|||
International |
|
|
|
|
|
|||
Combined ratio |
|
|
92.2 |
|
|
94.5 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(1.9 |
) |
|
(6.4 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
(0.1 |
) |
|
0.5 |
|
|
Accident year combined ratio, as adjusted |
|
|
90.2 |
|
|
88.6 |
|
|
|
|
|
|
|
|
|||
International - Commercial Lines |
|
|
|
|
|
|||
Combined ratio |
|
|
90.0 |
|
|
93.6 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(3.2 |
) |
|
(9.9 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
- |
|
|
(0.2 |
) |
|
Accident year combined ratio, as adjusted |
|
|
86.8 |
|
|
83.5 |
|
|
|
|
|
|
|
|
|||
International - |
|
|
|
|
|
|||
Loss ratio |
|
|
54.7 |
|
|
55.0 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(0.4 |
) |
|
(1.8 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
(0.2 |
) |
|
1.3 |
|
|
Accident year loss ratio, as adjusted |
|
|
54.1 |
|
|
54.5 |
|
|
|
|
|
|
|
|
|||
Combined ratio |
|
|
94.6 |
|
|
95.7 |
|
|
Catastrophe losses and reinstatement premiums |
|
|
(0.4 |
) |
|
(1.8 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
|
(0.2 |
) |
|
1.3 |
|
|
Accident year combined ratio, as adjusted |
|
|
94.0 |
|
|
95.2 |
|
|
|||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||
($ in millions, except per common share data) |
|||||||
|
|||||||
Reconciliation of General Insurance Return on Adjusted Segment Common Equity |
|||||||
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|||||
|
|
|
|||||
|
|
2021 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
845 |
|
$ |
1,211 |
|
|
Interest expense on attributed financial debt |
|
145 |
|
|
148 |
|
|
Adjusted pre-tax income including attributed interest expense |
|
700 |
|
|
1,063 |
|
|
Income tax expense |
|
161 |
|
|
246 |
|
|
Adjusted after-tax income |
|
539 |
|
|
817 |
|
|
Dividends declared on preferred stock |
|
3 |
|
|
3 |
|
|
Adjusted after-tax income attributable to common shareholders |
$ |
536 |
|
$ |
814 |
|
|
|
|
|
|
|
|
|
|
Ending adjusted segment common equity |
$ |
25,265 |
|
$ |
26,590 |
|
|
Average adjusted segment common equity |
$ |
25,155 |
|
$ |
26,510 |
|
|
Return on adjusted segment common equity |
|
8.5 |
% |
|
12.3 |
|
% |
|
|
|
|
|
|
|
|
Total segment shareholder’s equity |
$ |
26,039 |
|
$ |
24,525 |
|
|
Less: Preferred equity |
|
196 |
|
|
206 |
|
|
Total segment common equity |
|
25,843 |
|
|
24,319 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
728 |
|
|
(2,478 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
150 |
|
|
(207 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
578 |
|
|
(2,271 |
) |
|
Total adjusted segment common equity |
$ |
25,265 |
|
$ |
26,590 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Life and Retirement Return on Adjusted Segment Common Equity |
|||||||
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|||||
|
|
|
|||||
|
|
2021 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
941 |
|
$ |
724 |
|
|
Interest expense on attributed financial debt |
|
70 |
|
|
73 |
|
|
Adjusted pre-tax income including attributed interest expense |
|
871 |
|
|
651 |
|
|
Income tax expense |
|
172 |
|
|
129 |
|
|
Adjusted after-tax income |
|
699 |
|
|
522 |
|
|
Dividends declared on preferred stock |
|
2 |
|
|
2 |
|
|
Adjusted after-tax income attributable to common shareholders |
$ |
697 |
|
$ |
520 |
|
|
|
|
|
|
|
|
|
|
Ending adjusted segment common equity |
$ |
20,226 |
|
$ |
21,245 |
|
|
Average adjusted segment common equity |
$ |
19,699 |
|
$ |
20,885 |
|
|
Return on adjusted segment common equity |
|
14.2 |
% |
|
10.0 |
|
% |
|
|
|
|
|
|
|
|
Total segment shareholder’s equity |
$ |
26,568 |
|
$ |
20,446 |
|
|
Less: Preferred equity |
|
136 |
|
|
143 |
|
|
Total segment common equity |
|
26,432 |
|
|
20,303 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
8,366 |
|
|
(687 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
2,160 |
|
|
255 |
|
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
6,206 |
|
|
(942 |
) |
|
Total adjusted segment common equity |
$ |
20,226 |
|
$ |
21,245 |
|
|
|
|||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||
($ in millions, except per common share data) |
|||||||
|
|
|
|
|
|
||
Reconciliations of Premiums and Deposits |
|||||||
|
|
|
|
|
|
||
|
Three Months Ended |
||||||
|
|
||||||
|
|
2021 |
|
|
|
2022 |
|
Individual Retirement: |
|
|
|
|
|
||
Premiums |
$ |
25 |
|
|
$ |
55 |
|
Deposits |
|
3,349 |
|
|
|
3,830 |
|
Other |
|
(1 |
) |
|
|
(4 |
) |
Total premiums and deposits |
$ |
3,373 |
|
|
$ |
3,881 |
|
|
|
|
|
|
|
||
Group Retirement: |
|
|
|
|
|
||
Premiums |
$ |
4 |
|
|
$ |
8 |
|
Deposits |
|
1,814 |
|
|
|
1,880 |
|
Other |
|
- |
|
|
|
- |
|
Total premiums and deposits |
$ |
1,818 |
|
|
$ |
1,888 |
|
|
|
|
|
|
|
||
Life Insurance: |
|
|
|
|
|
||
Premiums |
$ |
532 |
|
|
$ |
539 |
|
Deposits |
|
397 |
|
|
|
397 |
|
Other |
|
202 |
|
|
|
233 |
|
Total premiums and deposits |
$ |
1,131 |
|
|
$ |
1,169 |
|
|
|
|
|
|
|
||
Institutional Markets: |
|
|
|
|
|
||
Premiums |
$ |
39 |
|
|
$ |
238 |
|
Deposits |
|
34 |
|
|
|
82 |
|
Other |
|
7 |
|
|
|
7 |
|
Total premiums and deposits |
$ |
80 |
|
|
$ |
327 |
|
|
|
|
|
|
|
||
Total Life and Retirement: |
|
|
|
|
|
||
Premiums |
$ |
600 |
|
|
$ |
840 |
|
Deposits |
|
5,594 |
|
|
|
6,189 |
|
Other |
|
208 |
|
|
|
236 |
|
Total premiums and deposits |
|
6,402 |
|
|
$ |
7,265 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503006009/en/
Source:
FAQ
What are AIG's financial results for the first quarter of 2022?
How did General Insurance perform in Q1 2022?
What was the adjusted after-tax income for AIG in Q1 2022?
What capital management actions has AIG taken recently?
What is AIG's plan for achieving net zero greenhouse gas emissions?