Agronomics Limited Announces Net Asset Value calculation as at 31 December 2024

Rhea-AI Summary

Agronomics (AIM:ANIC) reports its unaudited Net Asset Value (NAV) as of December 31, 2024, at 14.93 pence per share, marking a 5.21% decrease from 15.73 pence in September 2024. Net Assets stand at £151 million, comprising £141 million in investments and £10 million in cash.

The company experienced a £8.1 million NAV decline during the quarter, primarily due to: a £4.3 million reduction in Solar Foods Oy value, a £4.3 million unrealized FX gain, a significant £6.8 million write-down of Geltor Inc following a 95% discounted funding round, and a £0.9 million reversal of unrealized gain on CellX

Notable developments include Liberation Labs securing US$50.5 million in total funding and All G receiving regulatory clearance for recombinant bovine lactoferrin sales in China. The company's share price of 3.88 pence represents a 74% discount to NAV, with no intention to raise capital while trading at a discount.

Positive

• All G received first-ever regulatory clearance for recombinant bovine lactoferrin sales in China
• Liberation Labs secured total funding of US$50.5 million
• Strong cash balance of £10.2 million with no immediate capital raising needs
• Portfolio company Formo secured €35 million loan from European Investment Bank

Negative

• NAV decreased 5.21% to 14.93 pence per share from 15.73 pence
• £8.1 million decline in company's NAV during the quarter
• £6.8 million write-down of Geltor Inc position (95% discount to previous round)
• Share price trading at 74% discount to NAV
• £4.3 million reduction in Solar Foods Oy value

DOUGLAS, ISLE OF MAN / ACCESS Newswire / February 4, 2025 / Agronomics Limited (AIM:ANIC), a leading listed company in the field of clean food, announces that its unaudited Net Asset Value ("NAV") calculation as at closing on 31 December 2024 was 14.93 pence per share, a 5.21% decrease from 15.73 pence per share at 30 September 2024. Net Assets stand at £151 million, including investments of £141 million and uninvested cash and short-term deposits of £10 million.

The share price of 3.88 pence at 31 December 2024 represents a discount of 74% to the NAV per share on the same date. The average discount to NAV per share over the last 12-month period was 60%. Under IFRS, the Company's unquoted investments are generally carried at cost or the most recent priced funding round.

The Board notes the c. £8.1 million decline in the Company's NAV during the quarter which relates primarily to the following:

- A reduction of £4.3 million in the value of the Company's holding in Solar Foods Oy ("Solar Foods") which is listed on Nasdaq First North Growth Market Finland;
- An unrealised FX gain of £4.3 million following revaluation of investments to month end spot rate, where we hold certain of our investments in USD, EUR and AUD, due to negative movements in these currencies against the Company's reporting currency of Pound Sterling in the quarter;
- A write-down of Agronomics' position in Geltor Inc of £6.8 million, following a Series A funding round that closed at a 95% discount to the previously closed round. This write-down was recognised in the 2024 audited results as part of the year end audit procedures after publication of the 30 September 2024 NAV which was not restated;
- A reversal of an unrealised gain of £0.9 million on portfolio company CellX Limited. This reversal was recognised in the 2024 audited results as part of the year end audit procedures after publication of the 30 September 2024 NAV which was not restated; and
- Cash balances reduced by £0.4 million relating to ongoing running costs, and the cash balances at 31 December 2024 were £10.2 million.

During the period, no fees were payable or accrued in accordance with the Shellbay Investments Limited Agreement. These fees are solely payable when there is an annual increase in the NAV: further details are included in the 2024 annual report.

Investment Portfolio review

During the 3-month period to 31 December 2024, one of Agronomics' portfolio companies raised additional funding:

• On 15 October 2024, Liberation Labs Holdings Inc ("Liberation Labs") raised a further US$ 3.5 million for the continued development of their Richmond, Indiana site via a Secured Promissory Note, including a US$ 2.0 million subscription from Agronomics using its own cash resources. As announced post period end on 30 January 2025, Liberation Labs raised a further US$ 31.5 million by way of convertible notes, bringing to total raise to US$ 50.5 million.

In addition, the following key milestones were achieved by portfolio companies during the 3-month period:

• On 27 November 2024, the Company announced that All G Co Holdings Pty Limited ("All G") became the first company in the world to receive regulatory clearance for the sale of recombinant bovine lactoferrin in China. This clearance should allow initial revenue streams prior to a Series B raise.

Finance Update

During the quarter, warrants were exercised for a total of £1,713, with a total of 5,711 new ordinary shares being issued.

Jim Mellon, Executive Chair of Agronomics, commented: -

"Since his appointment as interim Chief Executive Officer in September of Shellbay, the Company's adviser, Dr Philip Boigner has continued to provide his expertise to support a number of portfolio companies with significant fundraise closures and achieving operational milestones.

In the first month of the year, we have already announced an additional €35 million loan from the European Investment Bank for our portfolio company Formo - a significant sum which reflects the recognition of Formo's commercial roadmap and progress to date. In addition, Liberation Labs' recent US$ 50.5 million fundraise, which welcomed new substantial investors, will enable the completion of construction of the company's first biomanufacturing plant in Richmond, Indiana, helping serve the demand for diversified and secure supply chains from governments and large corporations alike. These are two examples of the positive progress being witnessed across the portfolio as many get set to begin the revenue generation we expect to see this year.

As we informed the market in our last update, this period has seen the expected write-downs of our smaller portfolio holdings due to the difficult macroeconomic headwinds and challenging fundraising environment experienced over the last few years. This is the natural case within any diversified investment company, and we continue to take great assurance about the overall potential of the portfolio, which continues to go from strength to strength with significant progress made by a growing number of maturing assets.

Agronomics continues to have a strong cash balance and has no intention to raise capital while trading at a discount to NAV. We are confident of the future."

		Unaudited to 31 December 2024 £
Current Assets
Investments			140,591,025
Uninvested cash and deposits			10,190,487
Trade and other receivables			95,463
Current Liabilities
Trade and other creditors			(161,389	)
Net Assets			150,715,586
Capital and Reserves
Share capital			1,009
Share premium			136,171,078
Retained earnings			14,543,499
Net assets			150,715,586
Shares in Issue			1,009,417,295
Net Asset Value per share		14.93 pence

The quoted investments within the portfolio are valued under IFRS at bid price.

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014, as it forms part ofUK Domestic Law by virtue of the European Union (Withdrawal) Act 2018. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

About Agronomics
Agronomics is a leading London-listed company focusing on investment opportunities within the field of clean food. The Company has established a portfolio of over 20 companies in this rapidly advancing sector. It seeks to invest in companies owning technologies with defensible intellectual property that offer new ways of producing food and materials with a focus on products historically derived from animals. These technologies are driving a major disruption in agriculture, offering solutions to improve sustainability, as well as addressing human health, animal welfare and environmental damage. This disruption will decouple supply chains from the environment and animals and improve food security for the world's expanding population. A full list of Agronomics' portfolio companies is available at https://agronomics.im/.

For further information please contact:

Agronomics Limited	Beaumont Cornish Limited	Canaccord Genuity Limited	Cavendish Capital Markets Limited	Peterhouse Capital Limited	SEC Newgate
The Company	Nomad	Joint Broker	Joint Broker	Joint Broker	Public Relations
Jim Mellon Denham Eke	Roland Cornish James Biddle	Andrew Potts Harry Pardoe	Giles Balleny Michael Johnson Charlie Combe	Lucy Williams Charles Goodfellow	Bob Huxford Anthony Hughes
+44 (0) 1624 639396 info@agronomics.im	+44 (0) 207 628 3396	+44 (0) 207 523 8000	+44 (0) 207 397 8900	+44 (0) 207 469 0936	agronomics@secnewgate.co.uk

Nominated Adviser Statement
Beaumont Cornish Limited ("Beaumont Cornish"), is the Company's Nominated Adviser and is authorised and regulated in the United Kingdom by the Financial Conduct Authority. Beaumont Cornish's responsibilities as the Company's Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Beaumont Cornish is not acting for and will not be responsible to any other persons for providing protections afforded to customers of Beaumont Cornish nor for advising them in relation to the proposed arrangements described in the announcement or any matter referred to in it.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

SOURCE: Agronomics Limited

View the original press release on ACCESS Newswire

FAQ

What caused the £8.1 million NAV decline in Agronomics (ANIC) during Q4 2024?

The NAV decline was primarily due to a £4.3 million reduction in Solar Foods Oy value, £4.3 million unrealized FX gain, £6.8 million write-down of Geltor Inc, and £0.9 million reversal of unrealized gain on CellX

What is Agronomics' (ANIC) current NAV per share as of December 31, 2024?

Agronomics' unaudited NAV per share as of December 31, 2024, is 14.93 pence, representing a 5.21% decrease from 15.73 pence in September 2024.

How much cash does Agronomics (ANIC) hold as of December 31, 2024?

Agronomics holds £10.2 million in uninvested cash and short-term deposits as of December 31, 2024.

What major regulatory achievement did All G secure in China for Agronomics (ANIC)?

All G became the first company worldwide to receive regulatory clearance for the sale of recombinant bovine lactoferrin in China.

How much funding did Liberation Labs secure in total by January 2025?

Liberation Labs secured total funding of US$50.5 million, including US$31.5 million in convertible notes announced on January 30, 2025.