Alliance Entertainment Reports Second Quarter Fiscal Year 2025 Results
Alliance Entertainment (NASDAQ: AENT) reported Q2 FY2025 results with net revenues of $393.7M, down from $425.6M in Q2 FY2024. Net income was $7.1M ($0.14 per share), compared to $8.9M ($0.18 per share) last year, impacted by a $2.5M non-cash warrant expense. Adjusted EBITDA reached $16.1M.
Key highlights include: vinyl record sales increased 12% YoY to $109M, physical movie sales surged 23% to $86M, and Consumer Direct Fulfillment reached 42% of gross revenue. The company reduced operating expenses by 13% YoY and distribution costs by 18% through automation and warehouse consolidation.
Strategic developments include acquiring Handmade by Robots, securing an exclusive distribution agreement with Paramount Pictures, and expanding retail partnerships. The company reduced revolver debt by 31%, strengthening its balance sheet and liquidity position.
Alliance Entertainment (NASDAQ: AENT) ha riportato i risultati del secondo trimestre dell'anno fiscale 2025 con ricavi netti di $393,7M, in calo rispetto ai $425,6M del secondo trimestre dell'anno fiscale 2024. L'utile netto è stato di $7,1M ($0,14 per azione), rispetto agli $8,9M ($0,18 per azione) dell'anno scorso, influenzato da una spesa per warrant non monetaria di $2,5M. L'EBITDA rettificato ha raggiunto i $16,1M.
I punti salienti includono: le vendite di dischi in vinile sono aumentate del 12% rispetto all'anno precedente, raggiungendo i $109M, le vendite di film fisici sono aumentate del 23% a $86M, e il Fulfillment Diretto al Consumatore ha raggiunto il 42% del fatturato lordo. L'azienda ha ridotto le spese operative del 13% rispetto all'anno precedente e i costi di distribuzione del 18% grazie all'automazione e alla consolidazione dei magazzini.
Sviluppi strategici includono l'acquisizione di Handmade by Robots, l'ottenimento di un accordo esclusivo di distribuzione con la Paramount Pictures e l'espansione delle partnership al dettaglio. L'azienda ha ridotto il debito revolving del 31%, rafforzando il proprio bilancio e la posizione di liquidità.
Alliance Entertainment (NASDAQ: AENT) reportó los resultados del segundo trimestre del año fiscal 2025 con ingresos netos de $393.7M, una disminución respecto a los $425.6M del segundo trimestre del año fiscal 2024. La ganancia neta fue de $7.1M ($0.14 por acción), comparado con $8.9M ($0.18 por acción) del año pasado, afectada por un gasto no monetario de warrants de $2.5M. El EBITDA ajustado alcanzó $16.1M.
Los aspectos destacados incluyen: las ventas de discos de vinilo aumentaron un 12% interanual a $109M, las ventas de películas físicas se dispararon un 23% a $86M, y el cumplimiento directo al consumidor alcanzó el 42% de los ingresos brutos. La empresa redujo los gastos operativos en un 13% interanual y los costos de distribución en un 18% gracias a la automatización y la consolidación de almacenes.
Los desarrollos estratégicos incluyen la adquisición de Handmade by Robots, la obtención de un acuerdo de distribución exclusivo con Paramount Pictures y la expansión de asociaciones minoristas. La empresa redujo la deuda revolvente en un 31%, fortaleciendo su balance y posición de liquidez.
Alliance Entertainment (NASDAQ: AENT)는 2025 회계연도 2분기 결과를 발표했으며, 순수익은 $393.7M으로 2024 회계연도 2분기 $425.6M에서 감소했습니다. 순이익은 $7.1M ($0.14 per 주식)로, 작년의 $8.9M ($0.18 per 주식)에서 감소했으며, 이는 $2.5M의 비현금 보증 수수료에 영향을 받았습니다. 조정된 EBITDA는 $16.1M에 도달했습니다.
주요 하이라이트로는: 비닐 레코드 판매가 전년 대비 12% 증가하여 $109M에 달했으며, 물리적 영화 판매가 23% 급증하여 $86M에 이르렀고, 소비자 직접 이행이 총 수익의 42%를 차지했습니다. 회사는 자동화와 창고 통합을 통해 운영 비용을 전년 대비 13% 줄였고, 유통 비용은 18% 감소했습니다.
전략적 개발에는 Handmade by Robots 인수, Paramount Pictures와의 독점 배급 계약 체결, 소매 파트너십 확대가 포함됩니다. 회사는 리볼빙 부채를 31% 줄여 재무 상태와 유동성 위치를 강화했습니다.
Alliance Entertainment (NASDAQ: AENT) a annoncé les résultats du deuxième trimestre de l'exercice 2025, avec des revenus nets de 393,7 millions de dollars, en baisse par rapport à 425,6 millions de dollars au deuxième trimestre de l'exercice 2024. Le bénéfice net s'est élevé à 7,1 millions de dollars (0,14 $ par action), comparé à 8,9 millions de dollars (0,18 $ par action) l'année dernière, impacté par une dépense non monétaire de warrants de 2,5 millions de dollars. L'EBITDA ajusté a atteint 16,1 millions de dollars.
Les points clés incluent : les ventes de disques vinyles ont augmenté de 12 % d'une année sur l'autre pour atteindre 109 millions de dollars, les ventes de films physiques ont bondi de 23 % pour atteindre 86 millions de dollars, et le Fulfillment Direct au Consommateur a atteint 42 % des revenus bruts. L'entreprise a réduit ses dépenses opérationnelles de 13 % d'une année sur l'autre et ses coûts de distribution de 18 % grâce à l'automatisation et à la consolidation des entrepôts.
Les développements stratégiques incluent l'acquisition de Handmade by Robots, la sécurisation d'un accord de distribution exclusif avec Paramount Pictures, et l'expansion des partenariats de vente au détail. L'entreprise a réduit sa dette revolving de 31 %, renforçant ainsi son bilan et sa position de liquidité.
Alliance Entertainment (NASDAQ: AENT) hat die Ergebnisse für das zweite Quartal des Geschäftsjahres 2025 bekannt gegeben, mit Nettoumsätzen von $393,7M, ein Rückgang von $425,6M im zweiten Quartal des Geschäftsjahres 2024. Der Nettogewinn betrug $7,1M ($0,14 pro Aktie), im Vergleich zu $8,9M ($0,18 pro Aktie) im letzten Jahr, beeinflusst durch eine nicht zahlungswirksame Warrant-Ausgabe von $2,5M. Das bereinigte EBITDA erreichte $16,1M.
Wichtige Höhepunkte sind: die Verkäufe von Schallplatten stiegen um 12% im Jahresvergleich auf $109M, die Verkäufe von physischen Filmen stiegen um 23% auf $86M, und der direkte Verbrauchervertrieb erreichte 42% des Bruttoumsatzes. Das Unternehmen reduzierte die Betriebskosten um 13% im Jahresvergleich und die Vertriebskosten um 18% durch Automatisierung und Konsolidierung der Lagerbestände.
Strategische Entwicklungen umfassen die Akquisition von Handmade by Robots, den Abschluss eines exklusiven Vertriebsvertrags mit Paramount Pictures und die Erweiterung von Einzelhandelspartnerschaften. Das Unternehmen reduzierte die revolvierende Verschuldung um 31%, was die Bilanz und die Liquiditätsposition stärkt.
- Vinyl record sales grew 12% YoY to $109M
- Physical movie sales increased 23% YoY to $86M
- Operating expenses reduced by 13% YoY
- Distribution costs decreased 18% through automation
- Secured exclusive Paramount Pictures distribution agreement
- Reduced revolver debt by 31%
- Net revenues declined from $425.6M to $393.7M YoY
- Net income decreased from $8.9M to $7.1M YoY
- Gross profit margin declined from 11.2% to 10.7% YoY
- EPS dropped from $0.18 to $0.14 YoY
Insights
Alliance Entertainment's Q2 results reveal a compelling transformation story beneath surface-level metrics. While total revenue declined, the company is executing a strategic pivot toward higher-margin business segments that could drive sustained profitability. The surge in Consumer Direct Fulfillment to
The physical media segment shows remarkable resilience, with vinyl sales reaching
The company's operational efficiency initiatives are delivering meaningful results. The
The Handmade by Robots acquisition represents a strategic entry into the high-margin collectibles market, leveraging Alliance's distribution network to scale a brand with established licenses across major entertainment franchises. This move diversifies revenue streams while maintaining focus on the core competency of entertainment distribution.
Looking ahead, the combination of operational efficiency gains, strategic acquisitions, and exclusive content partnerships positions Alliance Entertainment for improved profitability, even as it navigates the transition toward higher-margin business segments.
Strategic investments and partnerships set stage for strong second half outlook
Reduced revolver debt by
Higher-margin Direct to Consumer sales reach
PLANTATION, Fla., Feb. 13, 2025 (GLOBE NEWSWIRE) -- Alliance Entertainment Holding Corporation (Nasdaq: AENT), a global distributor and wholesaler specializing in music, movies, video games, electronics, arcades, and collectibles, reported its financial and operational results for the second quarter and six months ended December 31, 2024.
Second Quarter FY 2025 and Subsequent Highlights
- Completed the acquisition of Handmade by Robots, a rapidly growing collectible brand known for its unique vinyl figures designed to replicate the look of hand-knit plush toys. This strategic acquisition bolsters Alliance Entertainment’s presence in the high-demand licensed collectibles market, adding iconic franchises such as DC Comics, Harry Potter, Jurassic World, Peanuts, Disney, Sonic the Hedgehog, Hello Kitty, SpongeBob SquarePants, and Star Trek to its portfolio.
- Secured an exclusive home entertainment license agreement with Paramount Pictures, making Alliance the exclusive distributor of Paramount’s physical media, including DVD, Blu-ray, 4K and UHD, across the U.S. and Canada. This strategic partnership enhances Alliance’s leadership in home entertainment distribution, providing direct access to Paramount’s extensive library of blockbuster films and iconic TV series while strengthening relationships with major retailers and collectors.
- Signed strategic retail partnerships to expand product placement across mass-market and specialty retailers, reinforcing Alliance’s market leadership in entertainment distribution.
- Higher-margin Consumer Direct Fulfillment (CDF) sales accounted for
42% of gross sales revenue. - Vinyl record sales increased by
12% year-over-year, rising from$97 million to$109 million , driven by higher consumer demand and a7% increase in the average selling price. - Physical movie sales surged
23% year-over-year, from$70 million to$86 million , fueled by premium 4K UHD and collectible SteelBook editions. - Reduced total operating expenses by
13% year-over-year, with distribution and fulfillment costs declining18% due to automation initiatives and the consolidation of warehouse operations. - Interest expense declined
15% year-over-year, reflecting a lower revolving credit balance and improved financial efficiency. - Net income of
$7.1 million , or$0.14 per diluted share, compared to$8.9 million , or$0.18 per diluted share, in Q2 FY24. Results include a$2.5 million non-cash expense related to warrant liabilities, which reduced EPS by$0.05 per share. Excluding this impact, net income would have increased year-over-year, reflecting disciplined cost management and operational efficiencies. - Adjusted EBITDA of
$16.1 million , supporting continued profitability through cost efficiencies and strategic growth initiatives.
“During the second quarter of fiscal 2025, we successfully executed on our strategy to strengthen our leadership in key entertainment categories, expand our exclusive content offerings, and enhance operational efficiency,” commented Bruce Ogilvie, Chairman of Alliance Entertainment.
"Operationally, we continued to focus on enhancing efficiencies while meeting strong demand in key product categories. Consumer Direct Fulfillment (CDF) accounted for
"We are confident that the strategic investments we are making today will drive meaningful value for our shareholders. Our focus remains on strengthening our content partnerships, expanding our exclusive product offerings, and leveraging our scale to enhance margins and profitability. As we look ahead, we see multiple catalysts for growth that will position Alliance Entertainment for long-term success," concluded Ogilvie.
Jeff Walker, Chief Executive Officer of Alliance Entertainment, added, “The second quarter was an important period for Alliance as we executed key strategic initiatives that will fuel our growth in the back half of fiscal 2025 and beyond. Our portfolio mix continues to shift toward higher-margin categories, and our cost structure is improving.
“Our recent acquisition of Handmade by Robots represents an exciting step forward in our collectibles business, which remains one of the fastest-growing segments in entertainment retail. These meticulously designed vinyl figures resonate with passionate collectors worldwide, and through Alliance’s unmatched distribution network, we see significant upside in expanding their reach across our mass-market, specialty, and ecommerce retail partners. Likewise, our exclusive home entertainment distribution agreement with Paramount, which took effect January 1, 2025, solidifies our position as a leader in physical media by bringing one of the most renowned film and television libraries into our portfolio. These two initiatives are key building blocks in our strategy to drive long-term growth.
“In terms of financial performance, we navigated a transitional quarter while maintaining strong profitability metrics. Our net income of
“Our underlying business remains strong, with positive trends in several key product categories and a continued focus on strengthening our balance sheet. We delivered
“Looking ahead, we remain focused on executing our growth strategy by capitalizing on exclusive content, expanding high-demand product categories, and continuing to optimize our cost structure. With the addition of Handmade by Robots to our portfolio and the launch of our exclusive home entertainment partnership with Paramount at the start of fiscal Q3 2025, we are strengthening our ability to drive growth in key categories. These strategic moves, combined with our ongoing efficiency initiatives, set the stage for a strong second half of the fiscal year, and we remain confident in our ability to drive long-term shareholder value,” concluded Walker.
Second Quarter FY 2025 Financial Results
- Net revenues for the fiscal second quarter ended December 31, 2024, were
$393.7 million , compared to$425.6 million in the same period of 2023. - Gross profit for the fiscal second quarter ended December 31, 2024, was
$42.3 million , compared to$47.7 million in the same period of 2023. - Gross profit margin for the fiscal second quarter ended December 31, 2024, was
10.7% , compared to11.2% in the same period of 2023. - Net income for the fiscal second quarter ended December 31, 2024, was
$7.1 million , compared to net income of$8.9 million for the same period of 2023. Net income for the second quarter of fiscal year 2025 included a$2.5 million non-cash charge for the change in fair value of warrants. - Adjusted EBITDA for the fiscal second quarter ended December 31, 2024, was
$16.1 million , compared to Adjusted EBITDA of$17.9 million for the same period of 2023.
1H FY 2025 Financial Results
- Net revenues for the six months ended December 31, 2024, were
$622.7 million , compared to$652.3 million in the same period of 2023. - Gross profit for the six months ended December 31, 2024, was
$67.8 million , compared to$74.0 million in the same period of 2023. - Gross profit margin for the six months ended December 31, 2024, was
10.9% , compared to11.3% in the same period of 2023. - Net income for the six months ended December 31, 2024, was
$7.5 million , compared to net income of$5.5 million for the same period of 2023. Net income for first half of fiscal year 2025 included a$2.5 million non-cash charge for the change in fair value of warrants. - Adjusted EBITDA for the six months ended December 31, 2024, was
$19.5 million , compared to Adjusted EBITDA of$19.2 million for the same period of 2023.
Conference Call
Alliance Entertainment Executive Chairman Bruce Ogilvie and CEO and CFO Jeff Walker will host the conference call, which will be followed by a question-and-answer session. A presentation will accompany the call and can be viewed during the webcast or accessed via the investor relations section of the Company’s website here.
To access the call, please use the following information:
Date: | Thursday, February 13, 2025 |
Time: | 4:30 p.m. Eastern Time, 1:30 p.m. Pacific Time |
Toll-free dial-in number: | 1-877-407-0784 |
International dial-in number: | 1-201-689-8560 |
Conference ID: | 13751293 |
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact RedChip Companies at 1-407-644-4256.
The conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1705266&tp_key=755304cd6f and via the investor relations section of the Company's website here.
A telephone replay of the call will be available approximately three hours after the call concludes and can be accessed through April 13, 2025, using the following information:
Toll-free replay number: | 1-844-512-2921 |
International replay number: | 1-412-317-6671 |
Replay ID: | 13751293 |
About Alliance Entertainment
Alliance Entertainment (NASDAQ: AENT) is a premier distributor of music, movies, toys, collectibles, and consumer electronics. We offer over 325,000 unique in-stock SKU’s, including over 57,300 exclusive compact discs, vinyl LP records, DVDs, Blu-rays, and video games. Complementing our vast media catalog, we also stock a full array of related accessories, toys, and collectibles. With more than thirty-five years of distribution experience, Alliance Entertainment serves customers of every size, providing a robust suite of services to resellers and retailers worldwide. Our efficient processing and essential seller tools noticeably reduce the costs associated with administrating multiple vendor relationships, while helping omni-channel retailers expand their product selection and fulfillment goals. For more information, visit www.aent.com.
Forward Looking Statements
Certain statements included in this Press Release that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether identified in this Press Release, and on the current expectations of Alliance’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by an investor as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Alliance. These forward-looking statements are subject to a number of risks and uncertainties, including risks relating to the anticipated growth rates and market opportunities; changes in applicable laws or regulations; the ability of Alliance to execute its business model, including market acceptance of its systems and related services; Alliance’s reliance on a concentration of suppliers for its products and services; increases in Alliance’s costs, disruption of supply, or shortage of products and materials; Alliance’s dependence on a concentration of customers, and failure to add new customers or expand sales to Alliance’s existing customers; increased Alliance inventory and risk of obsolescence; Alliance’s significant amount of indebtedness; our ability to refinance our existing indebtedness; our ability to continue as a going concern absent access to sources of liquidity; risks and failure by Alliance to meet the covenant requirements of its revolving credit facility, including a fixed charge coverage ratio; risks that a breach of the revolving credit facility, including Alliance’s recent breach of the covenant requirements, could result in the lender declaring a default and that the full outstanding amount under the revolving credit facility could be immediately due in full, which would have severe adverse consequences for the Company; known or future litigation and regulatory enforcement risks, including the diversion of time and attention and the additional costs and demands on Alliance’s resources; Alliance’s business being adversely affected by increased inflation, higher interest rates and other adverse economic, business, and/or competitive factors; geopolitical risk and changes in applicable laws or regulations; risk that the COVID-19 pandemic, and local, state, and federal responses to addressing the pandemic may have an adverse effect on our business operations, as well as our financial condition and results of operations; substantial regulations, which are evolving, and unfavorable changes or failure by Alliance to comply with these regulations; product liability claims, which could harm Alliance’s financial condition and liquidity if Alliance is not able to successfully defend or insure against such claims; availability of additional capital to support business growth; and the inability of Alliance to develop and maintain effective internal controls.
For investor inquiries, please contact:
Dave Gentry
RedChip Companies, Inc.
1-407-644-4256
AENT@redchip.com
ALLIANCE ENTERTAINMENT HOLDING CORP. UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
($ in thousands except share and per share amounts) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||||
Net Revenues | $ | 393,672 | $ | 425,586 | $ | 622,662 | $ | 652,341 | ||||||||
Cost of Revenues (excluding depreciation and amortization) | 351,382 | 377,883 | 554,837 | 578,384 | ||||||||||||
Operating Expenses | ||||||||||||||||
Distribution and Fulfillment Expense | 12,419 | 15,144 | 21,437 | 26,858 | ||||||||||||
Selling, General and Administrative Expense | 13,800 | 15,157 | 26,905 | 29,718 | ||||||||||||
Depreciation and Amortization | 1,255 | 1,412 | 2,512 | 3,054 | ||||||||||||
Restructuring Cost | 19 | — | 69 | 47 | ||||||||||||
Gain on Disposal of Fixed Assets | — | — | (15 | ) | — | |||||||||||
Total Operating Expenses | 27,493 | 31,713 | 50,908 | 59,677 | ||||||||||||
Operating Income | 14,797 | 15,990 | 16,917 | 14,280 | ||||||||||||
Other Expenses | ||||||||||||||||
Interest Expense, Net | 2,827 | 3,328 | 5,666 | 6,468 | ||||||||||||
Change in Fair Value of Warrants | 2,545 | (41 | ) | 2,586 | (165 | ) | ||||||||||
Total Other Expenses | 5,372 | 3,287 | 8,252 | 6,303 | ||||||||||||
Income Before Income Tax Expense | 9,425 | 12,703 | 8,665 | 7,977 | ||||||||||||
Income Tax Expense | 2,354 | 3,789 | 1,197 | 2,525 | ||||||||||||
Net Income | 7,071 | 8,914 | 7,468 | 5,452 | ||||||||||||
Net Income per Share – Basic and Diluted | 0.14 | 0.18 | $ | 0.15 | $ | 0.11 | ||||||||||
Weighted Average Common Shares Outstanding - Basic | 50,957,370 | 50,930,770 | 50,957,370 | 50,716,470 | ||||||||||||
Weighted Average Common Shares Outstanding - Diluted | 50,965,970 | 51,394,570 | 50,965,970 | 51,180,270 | ||||||||||||
ALLIANCE ENTERTAINMENT HOLDING CORP. UNAUDITED CONSOLIDATED BALANCE SHEETS | ||||||||
($ in thousands) | December 31, 2024 | June 30, 2024 | ||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current Assets | ||||||||
Cash | $ | 2,490 | $ | 1,129 | ||||
Trade Receivables, Net of Allowance for Credit Losses of | 147,038 | 92,357 | ||||||
Inventory, Net | 96,338 | 97,429 | ||||||
Other Current Assets | 7,658 | 5,298 | ||||||
Total Current Assets | 253,524 | 196,213 | ||||||
Property and Equipment, Net | 12,226 | 12,942 | ||||||
Operating Lease Right-of-Use Assets, Net | 20,710 | 22,124 | ||||||
Goodwill | 89,116 | 89,116 | ||||||
Intangibles, Net | 18,470 | 13,381 | ||||||
Other Long-Term Assets | 177 | 503 | ||||||
Deferred Tax Asset, Net | 7,500 | 6,533 | ||||||
Total Assets | $ | 401,723 | $ | 340,812 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ | 190,362 | $ | 133,221 | ||||
Accrued Expenses | 7,745 | 9,371 | ||||||
Current Portion of Operating Lease Obligations | 2,699 | 1,979 | ||||||
Current Portion of Finance Lease Obligations | 2,947 | 2,838 | ||||||
Contingent Liability | 511 | 511 | ||||||
Total Current Liabilities | 204,265 | 147,920 | ||||||
Revolving Credit Facility, Net | 66,975 | 69,587 | ||||||
Finance Lease Obligation, Non- Current | 3,510 | 5,016 | ||||||
Operating Lease Obligations, Non-Current | 19,044 | 20,413 | ||||||
Shareholder Loan (subordinated), Non-Current | 10,000 | 10,000 | ||||||
Warrant Liability | 2,379 | 247 | ||||||
Total Liabilities | 306,173 | 253,183 | ||||||
Commitments and Contingencies (Note 12) | ||||||||
Stockholders’ Equity | ||||||||
Preferred Stock: Par Value | — | — | ||||||
Common Stock: Par Value | 5 | 5 | ||||||
Paid In Capital | 48,512 | 48,058 | ||||||
Accumulated Other Comprehensive Loss | (79 | ) | (79 | ) | ||||
Retained Earnings | 47,113 | 39,645 | ||||||
Total Stockholders’ Equity | 95,551 | 87,629 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 401,723 | $ | 340,812 | ||||
ALLIANCE ENTERTAINMENT HOLDING CORP. UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
Six Months Ended | Six Months Ended | |||||||
($ in thousands) | December 31, 2024 | December 31, 2023 | ||||||
Cash Flows from Operating Activities: | ||||||||
Net Income | $ | 7,468 | $ | 5,452 | ||||
Adjustments to Reconcile Net Income to | ||||||||
Net Cash Provided by (Used in) Operating Activities: | ||||||||
Depreciation of Property and Equipment | 849 | 1,027 | ||||||
Amortization of Intangible Assets | 1,663 | 2,027 | ||||||
Amortization of Deferred Financing Costs (Included in Interest) | 702 | 159 | ||||||
Allowance for Credit Losses | 574 | 333 | ||||||
Change in Fair Value of Warrants | 2,587 | |||||||
Deferred Income Taxes | (967 | ) | — | |||||
Operating Lease Right-of-Use Assets | 1,414 | 1,764 | ||||||
Operating Lease Obligations | (649 | ) | (1,957 | ) | ||||
Gain on Disposal of Fixed Assets | (15 | ) | — | |||||
Changes in Assets and Liabilities, Net of Acquisitions | ||||||||
Trade Receivables | (55,255 | ) | (78,957 | ) | ||||
Inventory | 1,849 | 32,831 | ||||||
Income Taxes Payable\Receivable | 1,494 | 2,557 | ||||||
Other Assets | (2,319 | ) | 2,217 | |||||
Accounts Payable | 57,141 | 60,675 | ||||||
Accrued Expenses | (2,918 | ) | (2,022 | ) | ||||
Net Cash Provided by Operating Activities | 13,618 | 26,106 | ||||||
Cash Flows from Investing Activities: | ||||||||
Capital Expenditures | (10 | ) | (131 | ) | ||||
Cash inflow from Asset Disposal | 15 | — | ||||||
Cash Paid for Business Asset Purchase | (7,551 | ) | — | |||||
Net Cash Used in Investing Activities | (7,546 | ) | (131 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Payments on Revolving Credit Facility | (538,604 | ) | (591,057 | ) | ||||
Borrowings on Revolving Credit Facility | 535,289 | 558,768 | ||||||
Proceeds from Shareholder Note (Subordinated), Current | — | 46,000 | ||||||
Payments on Shareholder Note (Subordinated), Current | — | (36,000 | ) | |||||
Issuance of common stock, net of transaction costs | — | 3,516 | ||||||
Deferred Financing Costs | — | (4,211 | ) | |||||
Payments on Financing Leases | (1,396 | ) | (1,201 | ) | ||||
Net Cash Used in Financing Activities | (4,711 | ) | (24,185 | ) | ||||
Net Increase in Cash | 1,361 | 1,790 | ||||||
Cash, Beginning of the Period | 1,129 | 865 | ||||||
Cash, End of the Period | $ | 2,490 | $ | 2,655 | ||||
Supplemental disclosure for Cash Flow Information | ||||||||
Cash Paid for Interest | $ | 5,735 | $ | 6,468 | ||||
Cash Paid for Income Taxes | $ | 795 | $ | 44 | ||||
Supplemental Disclosure for Non-Cash Investing and Financing Activities | ||||||||
Stock-based compensation conversion to stock | 1,386 | |||||||
Conversion of Warrants from liability to Equity | 454 | |||||||
Non-GAAP Financial Measures: We define Adjusted EBITDA as net income or loss adjusted to exclude: (i) income tax expense; (ii) other income (loss); (iii) interest expense; and (iv) depreciation and amortization expense and (v) other infrequent, non- recurring expenses. Our method of calculating Adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. We use Adjusted EBITDA to evaluate our own operating performance and as an integral part of our planning process. We present Adjusted EBITDA as a supplemental measure because we believe such a measure is useful to investors as a reasonable indicator of operating performance. We believe this measure is a financial metric used by many investors to compare companies. This measure is not a recognized measure of financial performance under GAAP in the United States and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with GAAP. See the table below for a reconciliation, for the periods presented, of our GAAP net income (loss) to Adjusted EBITDA.
Three Months Ended | Three Months Ended | |||||||
($ in thousands) | December 31, 2024 | December 31, 2023 | ||||||
Net Income | $ | 7,071 | $ | 8,914 | ||||
Add back: | ||||||||
Interest Expense | 2,827 | 3,328 | ||||||
Income Tax Expense | 2,354 | 3,789 | ||||||
Depreciation and Amortization | 1,255 | 1,412 | ||||||
EBITDA | $ | 13,507 | $ | 17,443 | ||||
Adjustments | ||||||||
Stock-based Compensation Expense | - | 58 | ||||||
Change In Fair Value of Warrants | 2,545 | (41 | ) | |||||
Merger-related Contingent Losses | - | 461 | ||||||
Restructuring Cost | 19 | - | ||||||
Adjusted EBITDA | $ | 16,071 | $ | 17,921 | ||||
Six Months Ended | Six Months Ended | |||||||
($ in thousands) | December 31, 2024 | December 31, 2023 | ||||||
Net Income | $ | 7,468 | $ | 5,452 | ||||
Add back: | ||||||||
Interest Expense | 5,666 | 6,468 | ||||||
Income Tax Expense | 1,197 | 2,525 | ||||||
Depreciation and Amortization | 2,512 | 3,054 | ||||||
EBITDA | $ | 16,843 | $ | 17,499 | ||||
Adjustments | ||||||||
Stock-based Compensation Expense | - | 1,386 | ||||||
Restructuring Cost | 69 | 47 | ||||||
Change In Fair Value of Warrants | 2,586 | (165 | ) | |||||
Merger-related Contingent Losses | - | 461 | ||||||
Loss on Disposal of Property and Equipment | (15 | ) | - | |||||
Adjusted EBITDA | $ | 19,483 | $ | 19,228 | ||||

FAQ
What were Alliance Entertainment's (AENT) Q2 FY2025 revenue and earnings?
How much did AENT's vinyl record sales grow in Q2 FY2025?
What percentage of AENT's gross revenue came from Consumer Direct Fulfillment in Q2 FY2025?
What major strategic partnerships did AENT secure in Q2 FY2025?