Alliance Entertainment Reports Fourth Quarter and Fiscal Year 2024 Results
Alliance Entertainment Holding (Nasdaq: AENT) reported its financial results for Q4 and fiscal year 2024 ended June 30, 2024. Key highlights include:
- Net revenue of $1.1 billion for FY 2024
- Gross profit increased 24% to $128.9 million, with margin improving 270bps to 11.7%
- Net income of $4.6 million, a $40 million improvement from prior year
- Adjusted EBITDA improved by $41.9 million to $24.3 million
- Higher-margin Direct-to-Consumer sales increased to 36% of gross revenue
- Inventory reduced to $97 million from $147 million
- Revolver balance reduced by 45% to $73 million
- Secured new $120 million credit facility
The company focused on operational efficiencies, margin improvements, and strengthening its balance sheet, resulting in a significant profitability turnaround.
Alliance Entertainment Holding (Nasdaq: AENT) ha riportato i suoi risultati finanziari per il quarto trimestre e l'anno fiscale 2024 terminato il 30 giugno 2024. I punti salienti includono:
- Ricavi netti di 1,1 miliardi di dollari per l'anno fiscale 2024
- L'utile lordo è aumentato del 24% a 128,9 milioni di dollari, con un margine che migliora di 270 punti base al 11,7%
- Utile netto di 4,6 milioni di dollari, un miglioramento di 40 milioni di dollari rispetto all'anno precedente
- L'EBITDA rettificato è migliorato di 41,9 milioni di dollari a 24,3 milioni di dollari
- Le vendite a margine più elevato dirette ai consumatori sono aumentate al 36% dei ricavi lordi
- L'inventario è stato ridotto a 97 milioni di dollari da 147 milioni di dollari
- Il saldo del revolver è stato ridotto del 45% a 73 milioni di dollari
- Nuova linea di credito securizzata di 120 milioni di dollari
La società si è concentrata su efficienze operative, miglioramenti del margine e rafforzamento del proprio bilancio, portando a un significativo cambiamento nella redditività.
Alliance Entertainment Holding (Nasdaq: AENT) reportó sus resultados financieros para el cuarto trimestre y el año fiscal 2024 que finalizó el 30 de junio de 2024. Los aspectos más destacados incluyen:
- Ingresos netos de 1.1 mil millones de dólares para el año fiscal 2024
- La utilidad bruta aumentó un 24% a 128.9 millones de dólares, con un margen que mejoró 270 puntos básicos al 11.7%
- Ingreso neto de 4.6 millones de dólares, una mejora de 40 millones de dólares respecto al año anterior
- El EBITDA ajustado mejoró en 41.9 millones de dólares a 24.3 millones de dólares
- Las ventas directas al consumidor de mayor margen aumentaron al 36% de los ingresos brutos
- El inventario se redujo a 97 millones de dólares de 147 millones de dólares
- El saldo del revolver se redujo en un 45% a 73 millones de dólares
- Nueva línea de crédito asegurada de 120 millones de dólares
La compañía se centró en eficiencias operativas, mejoras en el margen y el fortalecimiento de su balance, lo que resultó en un cambio significativo en la rentabilidad.
Alliance Entertainment Holding (Nasdaq: AENT)는 2024년 6월 30일에 종료된 4분기 및 회계 연도 2024에 대한 재무 결과를 발표했습니다. 주요 하이라이트는 다음과 같습니다:
- 2024 회계 연도에 대한 순 매출 11억 달러
- 총 이익이 24% 증가하여 1억 2890만 달러에 도달했으며, 이익률은 270bp 향상되어 11.7%에 달했습니다.
- 순이익 460만 달러로, 전년 대비 4000만 달러 개선되었습니다.
- 조정 EBITDA가 4190만 달러 개선되어 2430만 달러에 달했습니다.
- 고마진 소비자 직접 판매가 총 매출의 36%로 증가했습니다.
- 재고는 1억 4700만 달러에서 9700만 달러로 감소했습니다.
- 리볼빙 잔액이 45% 감소하여 7300만 달러로 줄어들었습니다.
- 1억 2000만 달러의 새로운 신용 시설이 확보되었습니다.
회사는 운영 효율성, 마진 개선 및 재무 상태 강화를 중점적으로 추진하여 수익성의 큰 전환을 가져왔습니다.
Alliance Entertainment Holding (Nasdaq: AENT) a annoncé ses résultats financiers pour le quatrième trimestre et l'exercice 2024, clos le 30 juin 2024. Les principaux points à retenir incluent :
- Chiffre d'affaires net de 1,1 milliard de dollars pour l'exercice 2024
- Le bénéfice brut a augmenté de 24 % pour atteindre 128,9 millions de dollars, avec une marge qui s'est améliorée de 270 points de base à 11,7 %.
- Bénéfice net de 4,6 millions de dollars, soit une amélioration de 40 millions de dollars par rapport à l'année précédente
- L'EBITDA ajusté a augmenté de 41,9 millions de dollars pour atteindre 24,3 millions de dollars
- Les ventes directes aux consommateurs à marge élevée ont augmenté pour représenter 36 % des revenus bruts
- Les stocks ont été réduits à 97 millions de dollars, contre 147 millions de dollars précédemment
- Le solde du revolver a été réduit de 45 % à 73 millions de dollars
- Nouvelle ligne de crédit sécurisée de 120 millions de dollars
L'entreprise s'est concentrée sur l'efficacité opérationnelle, l'amélioration des marges et le renforcement de son bilan, ce qui a entraîné un retournement significatif de sa rentabilité.
Alliance Entertainment Holding (Nasdaq: AENT) hat seine finanziellen Ergebnisse für das vierte Quartal und das Geschäftsjahr 2024, das am 30. Juni 2024 endete, veröffentlicht. Die wichtigsten Highlights sind:
- Nettoumsatz von 1,1 Milliarden Dollar für das Geschäftsjahr 2024
- Bruttogewinn stieg um 24 % auf 128,9 Millionen Dollar, mit einer Margenverbesserung um 270 Basispunkte auf 11,7 %.
- Nettogewinn von 4,6 Millionen Dollar, eine Verbesserung um 40 Millionen Dollar im Vergleich zum Vorjahr
- Bereinigtes EBITDA verbesserte sich um 41,9 Millionen Dollar auf 24,3 Millionen Dollar
- Höherer Direktvertrieb an Verbraucher stieg auf 36 % des Gesamtumsatzes
- Vorräte wurden auf 97 Millionen Dollar von 147 Millionen Dollar reduziert
- Revolverbestand wurde um 45 % auf 73 Millionen Dollar gesenkt
- Neu gesicherte Kreditlinie von 120 Millionen Dollar
Das Unternehmen konzentrierte sich auf operative Effizienz, Margenverbesserungen und die Stärkung seiner Bilanz, was zu einer signifikanten Wendung in der Rentabilität führte.
- Gross profit increased 24% to $128.9 million, with margin improving 270bps to 11.7%
- Net income of $4.6 million, a $40 million improvement from prior year's loss
- Adjusted EBITDA improved by $41.9 million to $24.3 million
- Higher-margin Direct-to-Consumer sales increased to 36% of gross revenue from 31%
- Revolver balance reduced by 45%, from $133 million to $73 million
- Secured new three-year $120 million senior secured credit facility
- Net cash from operations increased 1,547% to $55.8 million
- Net revenue decreased 5% to $1.1 billion in fiscal year 2024
- Q4 net revenues decreased 4.3% to $236.4 million compared to the same period in 2023
- Q4 gross profit decreased 10.9% to $26.9 million compared to the same period in 2023
- Q4 gross profit margin decreased 80 basis points to 11.4% compared to the same period in 2023
Insights
Alliance Entertainment's FY2024 results show a significant turnaround in profitability. The company reported net income of
The shift towards higher-margin Direct-to-Consumer (DTC) sales, now representing
The
Alliance Entertainment's results reflect broader trends in the entertainment industry. The growth in vinyl sales (
The shift towards higher-margin DTC sales aligns with changing consumer behaviors, potentially insulating the company from some brick-and-mortar retail challenges. The doubling of average selling prices in gaming hardware and retro arcade products suggests a successful pivot to premium offerings.
However, the overall
Alliance Entertainment's investment in warehouse automation technology, such as the Sure Sort® X system and AutoStore™, is a strategic move to enhance operational efficiency. These technologies can significantly reduce labor costs, improve order accuracy and increase throughput, which is important in the competitive distribution industry.
The company's ability to leverage technology for inventory management is evident in the reduction of inventory levels from
The focus on expanding e-commerce capabilities, as reflected in the growth of DTC sales, positions the company well for the ongoing shift to online shopping. However, to maintain this edge, continued investment in digital infrastructure and data analytics will be crucial.
Operational efficiencies and margin improvements drive profitability turnaround
Higher-margin DTC sales increased to
Strengthened balance sheet with
PLANTATION, Fla., Sept. 19, 2024 (GLOBE NEWSWIRE) -- Alliance Entertainment Holding Corporation (Nasdaq: AENT), a global distributor and wholesaler specializing in music, movies, video games, electronics, arcades, toys, and collectibles, reported its financial and operational results for the fourth quarter and fiscal year ended June 30, 2024.
FY 2024 and Subsequent Operational Highlights
- Net revenue totaled
$1.1 billion in fiscal year 2024. - Gross profit increased to
$128.9 million in fiscal year 2024, up24% from the prior year, with gross margin improved 270bps to11.7% on profitable sales strategy. - Net income was
$4.6 million in fiscal year 2024, a$40 million improvement from the net loss of$35.4 million in the prior year. - Adjusted EBITDA improved by
$41.9 million , rising to$24.3 million from a negative Adjusted EBITDA of$17.6 million in FY 2023, highlighting successful cost-saving initiatives and improved operational efficiencies. - Higher-margin Direct-to-Consumer (DTC) sales contributed
36% of gross revenue in fiscal year 2024, up from31% in the prior year. - Inventory levels were reduced to
$97 million as of June 30, 2024, down from$147 million the prior year, as a result of effective inventory management. - Revolver balance reduced by
45% , from$133 million to$73 million , significantly improving liquidity and reducing debt service costs. - Installed Sure Sort® X, a cost-saving sortation technology system from warehouse automation solutions provider OPEX® at its Kentucky facility.
- Secured a new three-year
$120 million senior secured credit facility to refinance an existing credit facility, support working capital needs, and fuel future growth. - Hosted first Investor and Analyst Tour at Shepherdsville, Kentucky warehouse in May 2024.
Bruce Ogilvie, Chairman of Alliance Entertainment, commented, “We made substantial progress in strengthening our business during fiscal 2024, and I am proud of the strategic actions we took to position Alliance Entertainment for long-term growth and profitability. Our exclusive distribution rights and broad content portfolio have allowed us to maintain resilient demand in key areas, such as physical music and movies, where we've seen growth in vinyl, CDs, and home video products."
"We continued to grow our Direct-to-Consumer (DTC) channel in 2024, which now represents
"Looking ahead, with new gaming hardware releases on the horizon and the collectibles market showing stability, we are confident in our ability to capture future demand and continue enhancing profitability as we move into fiscal 2025 and beyond.”
Jeff Walker, Chief Executive Officer of Alliance Entertainment, added, “Throughout fiscal 2024, we focused on executing our operational strategies to drive profitability and efficiency, and the results speak for themselves. Our emphasis on cost control and margin enhancement delivered a
“One of our proudest achievements this year was turning around adjusted EBITDA. We improved it by
“Our net income also saw a dramatic improvement, rising to
“In specific product categories, we saw promising developments. In our gaming segment, we more than doubled the average selling price, particularly in hardware and retro arcade products. Our strategic shift toward higher-value offerings is proving successful, and we expect to benefit from new hardware releases in the coming year. Similarly, in consumer products, we improved margins and pricing, demonstrating the effectiveness of our inventory rationalization efforts.
“Physical media, a core part of our portfolio, continues to show resilience and growth. Vinyl sales grew
“From a liquidity perspective, we have made significant strides in strengthening our financial position. We reduced our revolver balance by
“As we look toward fiscal 2025, our focus remains on driving growth through continued expansion and diversification. By adding new exclusive licenses, expanding product categories, and building stronger retail partnerships, we are positioning ourselves to capture new opportunities in the marketplace. Our ongoing investments in cutting-edge technologies like the Sure Sort® X and the AutoStore™ systems are already driving significant efficiency improvements, and we expect these innovations to further streamline our operations and enhance profitability in the quarters ahead.
“With a disciplined approach to reducing expenses, lowering debt, and optimizing inventory management, we are confident in our ability to continue improving EBITDA and inventory turns in the year ahead. Demand for physical music, particularly vinyl and CD sales, remains strong, and we are excited about major upcoming releases and opportunities in this space. As we continue executing our strategy, we believe Alliance Entertainment is operating from a strong foundation that positions us to effectively capitalize on new opportunities and deliver sustained value to both our customers and shareholders,” concluded Walker.
Fourth Quarter FY 2024 Financial Results
- Net revenues for the fiscal fourth quarter ended June 30, 2024, were
$236.4 million , compared to$247.1 million in the same period of 2023, a decrease of4.3% . - Gross profit for the fiscal fourth quarter ended June 30, 2024, was
$26.9 million , compared to$30.2 million in the same period of 2023, a decrease of10.9% . - Gross profit margin for the fiscal fourth quarter ended June 30, 2024, was
11.4% , down from12.2% in the same period of 2023, a decrease of 80 basis points. - Net income for the fiscal fourth quarter ended June 30, 2024, was
$2.6 million , compared to net loss of$4.6 million for the same period of 2023, an improvement of$7.2 million . - Adjusted EBITDA for the fiscal fourth quarter ended June 30, 2024, was
$2.1 million .
FY 2024 Financial Results
- Net revenues for the fiscal year ended June 30, 2024, were
$1.10 billion , compared to$1.16 billion in fiscal year 2023, a decrease of5% . - Gross profit for the fiscal year ended June 30, 2024, was
$128.9 million , compared to$103.9 million in fiscal year 2023, an increase of24% . - Gross profit margin for the fiscal year ended June 30, 2024, was
11.7% , up from9.0% in fiscal year 2023, an increase of 270 basis points. - Net income for the fiscal year ended June 30, 2024, was
$4.6 million , compared to net loss of$35.4 million for fiscal year 2023, an improvement of$40.0 million . - Adjusted EBITDA for the fiscal year ended June 30, 2024, improved by
$41.9 million to$24.3 million from an Adjusted EBITDA loss of$17.6 million for fiscal year 2023. - Net cash provided by operating activities for the fiscal year ended June 30, 2024, was
$55.8 million , compared to$3.4 million in fiscal year 2023, an increase of 1,547% .
Jeff Walker added, “We were encouraged by the ongoing improvement in gross profit and gross margin in fiscal year 2024 over the prior year period as our cost-saving initiatives and focus on positive sales continue to yield results. Improvements also led to a fifth consecutive quarter of positive Adjusted EBITDA.”
Capital Structure Summary
As of June 30, 2024, Alliance Entertainment’s outstanding common stock totaled 50,828,548 shares, including its public float of 2,218,622 shares. Management owns
For additional information, please see the company's quarterly report on Form 10-Q filed with the SEC.
Conference Call
Alliance Entertainment Executive Chairman Bruce Ogilvie and CEO and CFO Jeff Walker will host the conference call, which will be followed by a question-and-answer session. A presentation will accompany the call and can be viewed during the webcast or accessed via the investor relations section of the Company’s website here.
To access the call, please use the following information:
Date: | Thursday, September 19, 2024 |
Time: | 4:30 p.m. Eastern Time, 1:30 p.m. Pacific Time |
Toll-free dial-in number: | 1-877-407-0784 |
International dial-in number: | 1-201-689-8560 |
Conference ID: | 13748735 |
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact RedChip Companies at 1-407-644-4256.
The conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1686884&tp_key=bc464c4da4 and via the investor relations section of the Company's website here.
A telephone replay of the call will be available approximately three hours after the call concludes and can be accessed through November 19, 2024, using the following information:
Toll-free replay number: | 1-844-512-2921 |
International replay number: | 1-412-317-6671 |
Replay ID: | 13748735 |
About Alliance Entertainment
Alliance Entertainment (NASDAQ: AENT) is a premier distributor of music, movies, toys, collectibles, and consumer electronics. We offer over 325,000 unique in-stock SKU’s, including over 57,300 exclusive compact discs, vinyl LP records, DVDs, Blu-rays, and video games. Complementing our vast media catalog, we also stock a full array of related accessories, toys, and collectibles. With more than thirty-five years of distribution experience, Alliance Entertainment serves customers of every size, providing a robust suite of services to resellers and retailers worldwide. Our efficient processing and essential seller tools noticeably reduce the costs associated with administrating multiple vendor relationships, while helping omni-channel retailers expand their product selection and fulfillment goals. For more information, visit www.aent.com.
Forward Looking Statements
Certain statements included in this Press Release that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether identified in this Press Release, and on the current expectations of Alliance’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by an investor as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Alliance. These forward-looking statements are subject to a number of risks and uncertainties, including risks relating to the anticipated growth rates and market opportunities; changes in applicable laws or regulations; the ability of Alliance to execute its business model, including market acceptance of its systems and related services; Alliance’s reliance on a concentration of suppliers for its products and services; increases in Alliance’s costs, disruption of supply, or shortage of products and materials; Alliance’s dependence on a concentration of customers, and failure to add new customers or expand sales to Alliance’s existing customers; increased Alliance inventory and risk of obsolescence; Alliance’s significant amount of indebtedness; our ability to refinance our existing indebtedness; our ability to continue as a going concern absent access to sources of liquidity; risks and failure by Alliance to meet the covenant requirements of its revolving credit facility, including a fixed charge coverage ratio; risks that a breach of the revolving credit facility, including Alliance’s recent breach of the covenant requirements, could result in the lender declaring a default and that the full outstanding amount under the revolving credit facility could be immediately due in full, which would have severe adverse consequences for the Company; known or future litigation and regulatory enforcement risks, including the diversion of time and attention and the additional costs and demands on Alliance’s resources; Alliance’s business being adversely affected by increased inflation, higher interest rates and other adverse economic, business, and/or competitive factors; geopolitical risk and changes in applicable laws or regulations; risk that the COVID-19 pandemic, and local, state, and federal responses to addressing the pandemic may have an adverse effect on our business operations, as well as our financial condition and results of operations; substantial regulations, which are evolving, and unfavorable changes or failure by Alliance to comply with these regulations; product liability claims, which could harm Alliance’s financial condition and liquidity if Alliance is not able to successfully defend or insure against such claims; availability of additional capital to support business growth; and the inability of Alliance to develop and maintain effective internal controls.
For investor inquiries, please contact:
Dave Gentry
RedChip Companies, Inc.
1-407-644-4256
AENT@redchip.com
ALLIANCE ENTERTAINMENT HOLDING CORP. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||
Year Ended | Year Ended | ||||||
($ in thousands except share and per share amounts) | June 30, 2024 | June 30, 2023 | |||||
Net Revenues | $ | 1,100,483 | $ | 1,158,722 | |||
Cost of Revenues (excluding depreciation and amortization) | 971,594 | 1,054,788 | |||||
Operating Expenses | |||||||
Distribution and Fulfillment Expense | 48,818 | 62,841 | |||||
Selling, General and Administrative Expense | 57,651 | 59,060 | |||||
Depreciation and Amortization | 5,880 | 6,629 | |||||
Transaction Costs | 2,086 | 5,014 | |||||
IC DISC Commissions | - | 2,833 | |||||
Restructuring Cost | 280 | 306 | |||||
Loss on Disposal of Fixed Assets | 33 | (3 | ) | ||||
Total Operating Expenses | 114,748 | 136,680 | |||||
Operating Income (Loss) | 14,141 | (32,746 | ) | ||||
Other Expenses | |||||||
Interest Expense, Net | 12,247 | 11,715 | |||||
Change in Fair Value of Warrants | 41 | 1 | |||||
Total Other Expenses | 12,288 | 11,716 | |||||
Income (Loss) Before Income Tax Benefit | 1,853 | (44,462 | ) | ||||
Income Tax Benefit | (2,728 | ) | (9,058 | ) | |||
Net Income (Loss) | 4,581 | (35,404 | ) | ||||
Other Comprehensive Income (Loss) | |||||||
Foreign Currency Translation | (2 | ) | (11 | ) | |||
Total Comprehensive Income (Loss) | 4,579 | (35,415 | ) | ||||
Net Income (Loss) per Share – Basic and Diluted | $ | 0.09 | $ | (0.74 | ) | ||
Weighted Average Common Shares Outstanding – Basic | 50,828,548 | 48,138,393 | |||||
Weighted Average Common Shares Outstanding – Diluted | 50,837,148 | 48,398,623 | |||||
ALLIANCE ENTERTAINMENT HOLDING CORP. CONSOLIDATED BALANCE SHEETS | |||||||
($ in thousands) | June 30, 2024 | June 30, 2023 | |||||
Assets | |||||||
Current Assets | |||||||
Cash | $ | 1,129 | $ | 865 | |||
Trade Receivables, Net | 92,357 | 104,939 | |||||
Inventory, Net | 97,429 | 146,763 | |||||
Other Current Assets | 5,298 | 8,299 | |||||
Total Current Assets | 196,213 | 260,866 | |||||
Property and Equipment, Net | 12,942 | 13,421 | |||||
Operating Lease Right-Of-Use Assets | 22,124 | 4,855 | |||||
Goodwill | 89,116 | 89,116 | |||||
Intangibles, Net | 13,381 | 17,356 | |||||
Other Long-Term Assets | 503 | 1,017 | |||||
Deferred Tax Asset, Net | 6,533 | 2,899 | |||||
Total Assets | $ | 340,812 | $ | 389,530 | |||
Liabilities and Stockholders’ Equity | |||||||
Current Liabilities | |||||||
Accounts Payable | $ | 133,221 | $ | 151,622 | |||
Accrued Expenses | 9,371 | 9,340 | |||||
Current Portion of Operating Lease Obligations | 1,979 | 3,902 | |||||
Current Portion of Finance Lease Obligations | 2,838 | 2,449 | |||||
Promissory Note | — | 495 | |||||
Contingent Liability | 511 | 150 | |||||
Revolving Credit Facility, Net | — | 133,281 | |||||
Total Current Liabilities | 147,920 | 301,239 | |||||
Revolving Credit Facility, Net | 69,587 | — | |||||
Finance Lease Obligation, Non- Current | 5,016 | 7,029 | |||||
Operating Lease Obligations, Non-Current | 20,413 | 1,522 | |||||
Shareholder Loan (subordinated), Non-Current | 10,000 | — | |||||
Warrant Liability | 247 | 206 | |||||
Total Liabilities | 253,183 | 309,996 | |||||
Commitments and Contingencies (Note 11) | |||||||
Stockholders’ Equity | |||||||
Preferred Stock: Par Value | — | — | |||||
Common Stock: Par Value | 5 | 5 | |||||
Paid In Capital | 48,058 | 44,542 | |||||
Accumulated Other Comprehensive Loss | (79 | ) | (77 | ) | |||
Retained Earnings | 39,645 | 35,064 | |||||
Total Stockholders’ Equity | 87,629 | 79,534 | |||||
Total Liabilities and Stockholders’ Equity | $ | 340,812 | $ | 389,530 | |||
ALLIANCE ENTERTAINMENT HOLDING CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
Year Ended | Year Ended | ||||||
($ in thousands) | June 30, 2024 | June 30, 2023 | |||||
Cash Flows from Operating Activities: | |||||||
Net Income (Loss) | $ | 4,581 | $ | (35,404 | ) | ||
Adjustments to Reconcile Net Income (Loss) to | |||||||
Net Cash Provided by (Used in) Operating Activities: | |||||||
Inventory write-down | - | 10,800 | |||||
Depreciation of Property and Equipment | 1,904 | 2,221 | |||||
Amortization of Intangible Assets | 3,976 | 4,408 | |||||
Amortization of Deferred Financing Costs (Included in Interest) | 861 | 167 | |||||
Bad Debt Expense | 687 | 598 | |||||
Deferred Income Taxes | (3,634 | ) | (8,171 | ) | |||
Stock-based Compensation Expense | 1,386 | 216 | |||||
Gain (Loss) on Disposal of Fixed Assets | 75 | (3 | ) | ||||
Changes in Assets and Liabilities | |||||||
Trade Receivables | 11,896 | (4,626 | ) | ||||
Related Party Receivable | - | 245 | |||||
Inventory | 49,334 | 99,729 | |||||
Income Taxes Payable\Receivable | 517 | (1,533 | ) | ||||
Operating Lease Right-Of-Use Assets | (17,269 | ) | 3,505 | ||||
Operating Lease Obligations | 16,968 | (3,893 | ) | ||||
Other Assets | 3,357 | 5,031 | |||||
Accounts Payable | (18,401 | ) | (68,950 | ) | |||
Accrued Expenses | (420 | ) | (952 | ) | |||
Net Cash Provided by Operating Activities | 55,818 | $ | 3,388 | ||||
Cash Flows from Investing Activities: | |||||||
Cash Received for Business Acquisitions, Net of Cash Acquired | - | 1 | |||||
Capital Expenditures | (228 | ) | (825 | ) | |||
Cash Inflow from Asset Disposal | 66 | - | |||||
Net Cash Used in Investing Activities | (162 | ) | (824 | ) | |||
Cash Flows from Financing Activities: | |||||||
Payments on Financing Leases | (2,965 | ) | (304 | ) | |||
Payments on Revolving Credit Facility | (1,095,772 | ) | (1,092,306 | ) | |||
Borrowings on Revolving Credit Facility | 1,035,428 | 1,089,453 | |||||
Payments on Shareholder Note (Subordinated), Current | (36,000 | ) | (7,596 | ) | |||
Proceeds from Shareholder Note (Subordinated), Non-Current | 46,000 | 7,596 | |||||
Issuance of common stock, net of transaction costs | 2,130 | — | |||||
Deferred Financing Costs | (4,211 | ) | — | ||||
Net Cash Used in Financing Activities | (55,390 | ) | (3,157 | ) | |||
Net Increase (Decrease) in Cash | 266 | (593 | ) | ||||
Net Effect of Currency Translation on Cash | (2 | ) | (11 | ) | |||
Cash, Beginning of the Period | 865 | 1,469 | |||||
Cash, End of the Period | $ | 1,129 | $ | 865 | |||
Supplemental disclosure for Cash Flow Information | |||||||
Cash Paid for Interest | $ | 12,247 | $ | 11,425 | |||
Cash Paid for Income Taxes | $ | 444 | $ | 648 | |||
Supplemental Disclosure for Non-Cash Investing and Financing Activities | |||||||
Conversion of Treasury stock | $ | - | $ | 2,674 | |||
Fixed Asset Financed with Debt | $ | 7,853 | $ | 10,080 | |||
Capital Contribution | $ | - | $ | 6,592 | |||
Business Combination: Reverse recapitalization | $ | - | (787 | ) | |||
Non-GAAP Financial Measures: We define Adjusted EBITDA as net income or loss adjusted to exclude: (i) income tax expense; (ii) other income (loss); (iii) interest expense; and (iv) depreciation and amortization expense and (v) other infrequent, non- recurring expenses. Our method of calculating Adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. We use Adjusted EBITDA to evaluate our own operating performance and as an integral part of our planning process. We present Adjusted EBITDA as a supplemental measure because we believe such a measure is useful to investors as a reasonable indicator of operating performance. We believe this measure is a financial metric used by many investors to compare companies. This measure is not a recognized measure of financial performance under GAAP in the United States and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with GAAP. See the table below for a reconciliation, for the periods presented, of our GAAP net income (loss) to Adjusted EBITDA.
Year Ended | Year Ended | ||||||
($ in thousands) | June 30, 2024 | June 30, 2023 | |||||
Net Income (Loss) | $ | 4,581 | $ | (35,404 | ) | ||
Add back: | |||||||
Interest Expense | 12,247 | 11,715 | |||||
Income Tax (Benefit) Expense | (2,728 | ) | (9,058 | ) | |||
Depreciation and Amortization | 5,880 | 6,629 | |||||
EBITDA | 19,980 | (26,118 | ) | ||||
Adjustments | |||||||
IC-DISC | - | 2,833 | |||||
Transaction Costs | 2,086 | 5,014 | |||||
Restructuring Costs | 280 | 306 | |||||
Stock-based Compensation Expense | 1,386 | 216 | |||||
Change in Fair Value of Warrants | 41 | 1 | |||||
Contingent Loss | 461 | 150 | |||||
Loss (Gain) on Disposal of PPE | 33 | (3 | ) | ||||
Adjusted EBITDA | $ | 24,267 | $ | (17,601 | ) | ||
Adjusted EBITDA for the year ended June 30, 2023, included the following expenses: | |||||||
Excessive International Transportation Costs (Units Sold) | 8,241 | ||||||
Excessive International Transportation Costs (On Hand) | 7,100 | ||||||
Markdown for Arcades Sold | 12,156 | ||||||
Incremental Storage Fees Arcades | 4,643 | ||||||
Consumer Products Inventory Reserve | 3,700 | ||||||
Total | 35,840 | ||||||
FAQ
What was Alliance Entertainment's (AENT) net income for fiscal year 2024?
How much did Alliance Entertainment's (AENT) Direct-to-Consumer sales contribute to gross revenue in FY 2024?
What was Alliance Entertainment's (AENT) Adjusted EBITDA for fiscal year 2024?