Aehr Test Systems Reports Fiscal 2025 Second Quarter Financial Results and Reiterates Full Year Financial Guidance
Aehr Test Systems (NASDAQ:AEHR) reported Q2 fiscal 2025 financial results with net revenue of $13.5 million, down from $21.4 million in Q2 fiscal 2024. The company posted a GAAP net loss of $1.0 million ($0.03 per share) compared to net income of $6.1 million ($0.20 per share) in the prior year period.
Key achievements include securing their first AI processor customer for wafer level burn-in, first volume production orders for package part burn-in from an AI processor customer, and their first gallium nitride (GaN) customer for high-volume production. The company maintains its fiscal 2025 guidance of at least $70 million in revenue with non-GAAP net profit before taxes of at least 10%.
Total cash and equivalents stood at $35.2 million as of November 29, 2024, with an effective backlog of $26.6 million.
Aehr Test Systems (NASDAQ:AEHR) ha riportato i risultati finanziari del secondo trimestre fiscale 2025 con un fatturato netto di 13,5 milioni di dollari, in calo rispetto ai 21,4 milioni di dollari del secondo trimestre fiscale 2024. L'azienda ha registrato una perdita netta secondo i principi contabili GAAP di 1,0 milione di dollari (0,03 dollari per azione) rispetto a un utile netto di 6,1 milioni di dollari (0,20 dollari per azione) nello stesso periodo dell'anno precedente.
I risultati chiave includono l'acquisizione del primo cliente per processori AI per il burn-in a livello di wafer, i primi ordini di produzione in volume per il burn-in di componenti da parte di un cliente di processori AI e il primo cliente di nitruro di gallio (GaN) per la produzione ad alto volume. L'azienda mantiene le previsioni per il fiscale 2025 di almeno 70 milioni di dollari di fatturato con un profitto netto non-GAAP prima delle tasse di almeno il 10%.
Il totale di cassa e equivalenti ammontava a 35,2 milioni di dollari al 29 novembre 2024, con un backlog effettivo di 26,6 milioni di dollari.
Aehr Test Systems (NASDAQ:AEHR) reportó los resultados financieros del segundo trimestre fiscal 2025 con un ingreso neto de 13,5 millones de dólares, una disminución con respecto a los 21,4 millones de dólares en el segundo trimestre del fiscal 2024. La empresa registró una pérdida neta GAAP de 1,0 millón de dólares (0,03 dólares por acción) en comparación con las ganancias netas de 6,1 millones de dólares (0,20 dólares por acción) en el mismo período del año anterior.
Los logros clave incluyen asegurar su primer cliente de procesador de IA para el burn-in a nivel de wafer, los primeros pedidos de producción en volumen para el burn-in de componentes de un cliente de procesador de IA, y su primer cliente de nitruro de galio (GaN) para la producción a gran escala. La empresa mantiene su guía fiscal 2025 de al menos 70 millones de dólares en ingresos con una ganancia neta no GAAP antes de impuestos de al menos el 10%.
El total de efectivo y equivalentes se situaba en 35,2 millones de dólares a partir del 29 de noviembre de 2024, con un backlog efectivo de 26,6 millones de dólares.
Aehr Test Systems (NASDAQ:AEHR)는 2025 회계연도 2분기 재무 실적을 발표했으며, 순수익은 1,350만 달러로 2024 회계연도 2분기의 2,140만 달러에서 감소했습니다. 이 회사는 GAAP 기준에서 100만 달러의 순손실(주당 0.03달러)을 기록했으며, 이전 연도 같은 기간에 610만 달러(주당 0.20달러)의 순이익을 보였습니다.
주요 성과로는 첫 번째 AI 프로세서 고객을 확보하여 웨이퍼 수준의 번인 처리, AI 프로세서 고객으로부터 패키지 부품 번인을 위한 첫 대량 생산 주문을 수주하고, 첫 번째 질화갈륨(GaN) 고객을 확보하여 대량 생산을 진행했습니다. 이 회사는 2025 회계연도 연간 수익 7천만 달러 이상을 유지하며, 비-GAAP 기준의 세전 순이익은 최소 10% 이상으로 유지할 것이라고 밝혔습니다.
2024년 11월 29일 기준으로 총 현금 및 현금성 자산은 3,520만 달러이며, 유효한 백로그는 2,660만 달러입니다.
Aehr Test Systems (NASDAQ:AEHR) a publié les résultats financiers du deuxième trimestre de l'exercice 2025 avec un chiffre d'affaires net de 13,5 millions de dollars, en baisse par rapport à 21,4 millions de dollars au deuxième trimestre de l'exercice 2024. L'entreprise a enregistré une perte nette GAAP de 1,0 million de dollars (0,03 dollar par action), par rapport à un bénéfice net de 6,1 millions de dollars (0,20 dollar par action) au cours de la même période de l'année précédente.
Parmi les réalisations clés, on trouve la signature de leur premier client de processeur IA pour le burn-in au niveau du wafer, les premières commandes de production en volume pour le burn-in de pièces d'un client de processeur IA et leur premier client en nitrure de gallium (GaN) pour la production en grande quantité. L'entreprise maintient ses prévisions pour l'exercice 2025 d'au moins 70 millions de dollars de chiffre d'affaires avec un bénéfice net non-GAAP avant impôts d'au moins 10%.
Le total des liquidités et équivalents s'élevait à 35,2 millions de dollars au 29 novembre 2024, avec un carnet de commandes effectif de 26,6 millions de dollars.
Aehr Test Systems (NASDAQ:AEHR) hat die finanziellen Ergebnisse für das zweite Quartal des Geschäftsjahres 2025 bekannt gegeben, mit einem Nettoerlös von 13,5 Millionen Dollar, ein Rückgang gegenüber 21,4 Millionen Dollar im zweiten Quartal des Geschäftsjahres 2024. Das Unternehmen verzeichnete einen GAAP-Nettoverlust von 1,0 Millionen Dollar (0,03 Dollar pro Aktie), verglichen mit einem Nettogewinn von 6,1 Millionen Dollar (0,20 Dollar pro Aktie) im Vorjahreszeitraum.
Zu den wicht ígsten Erfolgen gehört die Sicherung des ersten Kunden für KI-Prozessoren für den Wafer-Burn-in, die ersten Volumenproduktionsbestellungen für das Burn-in von Bauteilen von einem KI-Prozessor-Kunden und der erste Kunde für Gallium-Nitrid (GaN) für die Hochvolumenproduktion. Das Unternehmen hält an seiner Prognose für das Geschäftsjahr 2025 fest, die mindestens 70 Millionen Dollar an Einnahmen sowie einen Nicht-GAAP-Nettoertrag vor Steuern von mindestens 10% vorsieht.
Der gesamte Bargeldbestand und die liquiden Mittel beliefen sich am 29. November 2024 auf 35,2 Millionen Dollar, mit einem effektiven Auftragsbestand von 26,6 Millionen Dollar.
- Secured first AI processor customer for wafer level burn-in
- Obtained first volume production orders for package part burn-in from AI processor customer
- Secured first GaN customer for high-volume production
- AI processors could comprise 40% of total revenue this fiscal year
- Maintains full-year guidance of $70M+ revenue with 10%+ non-GAAP profit margin
- Q2 revenue decreased 37% YoY to $13.5M from $21.4M
- Reported GAAP net loss of $1.0M vs $6.1M profit year ago
- Cash decreased to $35.2M from $40.8M in previous quarter
- Operating activities used $3.5M cash in first six months
- Facing IP infringement and trade risks in Chinese market
Insights
The Q2 FY25 results reveal concerning trends with net revenue declining 37% year-over-year to
Market diversification efforts are yielding results, with AI processors potentially contributing
The company's expansion into AI processor testing represents a strategic breakthrough, with an estimated
The intellectual property dispute in China and potential trade restrictions pose risks to the silicon carbide segment, but the broader market diversification strategy provides a hedge. The shift in revenue mix, with silicon carbide now representing less than half of total revenue, indicates successful market penetration in new segments while maintaining optionality in the growing silicon carbide market.
FREMONT, CA / ACCESSWIRE / January 13, 2025 / Aehr Test Systems (NASDAQ:AEHR), a worldwide supplier of semiconductor test and burn-in equipment, today announced financial results for its second quarter of fiscal 2025 ended November 29, 2024.
Fiscal Second Quarter Financial Results:
Net revenue was
$13.5 million , compared to$21.4 million in the second quarter of fiscal 2024.GAAP net loss was
$(1.0) million , or$(0.03) per diluted share, compared to GAAP net income of$6.1 million , or$0.20 per diluted share, in the second quarter of fiscal 2024.Non-GAAP net income, which excludes the impact of stock-based compensation, amortization of intangible assets, the acquisition-related fair value adjustment to inventory, and acquisition-related costs, was
$0.7 million , or$0.02 per diluted share, compared to non-GAAP net income of$6.7 million , or$0.23 per diluted share, in the second quarter of fiscal 2024.Bookings were
$9.2 million for the quarter.Backlog as of November 29, 2024 was
$12.4 million . Effective backlog, including bookings since November 29, 2024, is$26.6 million .Total cash, cash equivalents and restricted cash as of November 29, 2024 was
$35.2 million , compared to$40.8 million as of August 30, 2024.
Fiscal First Six Months Financial Results:
Net revenue was
$26.6 million , compared to$42.1 million in the first six months of fiscal 2024.GAAP net loss was
$(0.4) million , or$(0.01) per diluted share, compared to GAAP net income of$10.8 million , or$0.36 per diluted share, in the first six months of fiscal 2024.Non-GAAP net income was
$2.8 million , or$0.10 per diluted share, which excludes the impact of stock-based compensation, amortization of intangible assets, the acquisition-related fair value adjustment to inventory, and acquisition-related costs, compared to non-GAAP net income of$11.9 million , or$0.40 per diluted share, in the first six months of fiscal 2024.Cash used in operating activities was
$3.5 million for the first six months of fiscal 2025.
An explanation of the use of non-GAAP financial measures and a reconciliation of Aehr's non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying tables.
Recent Business Achievements:
Secured the first artificial intelligence (AI) processor customer for wafer level burn-in, utilizing the new high-power FOX-XPTM solution for wafer level production test and burn-in of AI processors.
Secured the first volume production orders from an AI processor customer for package part burn-in, utilizing recently acquired Sonoma ultra-high-power systems for high-volume production test and burn-in of AI processors.
Secured the first gallium nitride (GaN) customer for high-volume production wafer level burn-in of GaN devices using Aehr FOX-XP platform.
Gayn Erickson, President and CEO of Aehr Test Systems, commented:
"We achieved significant progress on the key objectives we outlined at the start of the fiscal year, most notably expanding our product reach into additional large and fast-growing markets. Market diversification into artificial intelligence (AI) processors, gallium nitride power semiconductors, data storage devices, silicon photonics integrated circuits, and flash memory is driving new opportunities in terms of customers and revenue. This progress includes our wafer level burn-in solutions and also the success we're achieving with the new semiconductor package part test and burn-in product line from the acquisition of Incal Technology we closed last August. The acquisition has led to the acceleration of our market diversification with particular success and leverage expanding our total available market (TAM) in AI processors.
"Last month, we reached a significant milestone by securing our first AI processor customer for wafer level burn-in. This includes initial volume production ordersfor multiple high-power FOX-XP systems and our proprietary WaferPakTM Contactors, which enable full wafer contact for testing and burn-in of AI processors in wafer form before system integration. This achievement represents a technological and commercial breakthrough for Aehr, significantly expanding the market potential for our FOX-XP wafer level test and burn-in systems.
"During the quarter, we secured our first production AI processor customer for package part burn-in, receiving initial volume production orders for multiple Sonoma ultra-high-power systems. This customer is a large-scale data center hyperscaler and provides computing power and storage capacity to millions of individuals and organizations worldwide. System shipments have already commenced to their contract manufacturer doing test and burn-in for them in Asia. We see a significant potential to expand our packaged part test and burn-in business with the product line acquired from Incal, and feel we are particularly well positioned to capitalize on opportunities in the rapidly growing AI semiconductor market with the ultra-high power Sonoma product line.We estimate that the combined wafer level and package part reliability test and production burn-in market for AI processors will exceed
"Last week we announced another exciting milestone with our first gallium nitride (GaN) semiconductor production order. This achievement expands our production wafer level burn-in market for power semiconductors beyond silicon carbide used in electric vehicles, data center power conversion, and solar to now include GaN, a high-performance compound semiconductor optimized for mid-power applications such as data centers, solar energy, automotive systems, and consumer computing. Over the past 12 months, we have collaborated with this lead customer using our FOX-NP system, leading to their purchase of multiple WaferPak reference designs for diverse GaN applications. GaN offers a broader application range than silicon carbide and is poised for significant growth in the coming decade. With an expected compound annual growth rate (CAGR) exceeding
"In addition, we are excited about our opportunity for production burn-in and stabilization of devices used in hard disk drives using our FOX-CP systems and WaferPak Contactors. Our lead customer for this application is ramping this year and has told us that they will purchase multiple production systems from us over the next few quarters to support their planned new product rollout and ramp. This customer, first announced back in 2019 prior to the COVID-19 pandemic, initially purchased our FOX-CP single wafer test and burn-in solution to support the qualification and early test stages of this new product aimed at the enterprise and data center markets. We view the data storage market both for hard disk drives and flashed-based semiconductor solid-state disk drives as significant growth opportunities for our systems. These markets have applications with devices made up of multiple die in complex structures, or in multiple die stacked on top of each other before they are put into higher-level packages or systems. These devices require exceptionally high levels of quality and long-term reliability of the die before they are put into these packages or systems, which aligns perfectly with the capabilities of our wafer level test and burn-in systems.
"Aehr also continues to expand its presence in the silicon carbide power semiconductor market, a critical sector for power conversion for electric vehicle traction inverters, charging infrastructure, and a range of industrial, data center, and infrastructure applications. Based on recent market forecasts, growth in silicon carbide sales outside of China should remain challenging before recovering in calendar 2026. We believe we are well positioned in this market as we have a large customer base and are currently engaged in benchmarking efforts with multiple potential new silicon carbide customers around the globe, including in China. While we remain cautiously optimistic about the opportunities in China, we also recognize the geopolitical, trade, and intellectual property risks associated with this market. Recently, we filed a lawsuit in China against a local supplier for intellectual property infringement. This action relates to features of products by that company targeted at wafer level burn-in of silicon carbide devices that we believe infringe on Aehr's intellectual property and patents granted to Aehr by the Chinese patent office. Our current fiscal year forecast includes contemplated orders and revenue yet to be booked for silicon carbide wafer level burn-in systems and WaferPaks destined for silicon carbide manufacturers in China. It is important to bring this to our shareholders attention, as recent trade-related developments in the U.S. and the emergence of competitive offerings in China that we believe infringe on our intellectual property have heightened the risk associated with bookings and revenue from Chinese customers.
"As we look at the composition of our total revenue for this fiscal year, silicon carbide is expected to account for less than half our total revenue as we have seen our expansion into additional markets capture real market share gains. AI processors, including wafer level and package parts, could comprise as much as
"Aehr's innovative solutions are poised to capitalize on this growth in the overall semiconductor market by addressing the critical reliability needs of next-generation applications and leveraging key megatrends shaping the semiconductor industry. Reliability has become a critical priority across a wide range of industries, including combustion and electric vehicles, data centers, electrification of the worlds infrastructure, and a wide range of AI applications. Factors such as smaller semiconductor geometries, the increasing adoption of compound and optical semiconductors, and the complexities of ensuring semiconductor reliability ever increasing power and performance of semiconductors and advanced packaging are driving the demand for wafer level and packaged part test and burn-in systems. Aehr's solutions are instrumental in reducing early operational failures and ensuring long-term device performance in these rapidly advancing markets.
"With strong customer engagements, expanding market opportunities, and innovative products designed to meet evolving demands, we are optimistic as we move into the second half of our fiscal year and maintain our previously stated financial guidance for the fiscal year.
"As we've stated before, given the nature of our business with our high ASPs, our quarterly revenue can experience significant variability if system orders anticipated by quarter-end are delayed by even a few days. This was the case in this last quarter, and why we do not provide quarterly guidance. In the case of both our new GaN and wafer level AI customers, both requested pre-built systems that we fully expected to ship to them within the quarter. However, the purchase orders were not finalized until after the quarter ended. Looking past quarterly variations to the full year and beyond, we are excited about the current and emerging market opportunities for our products, which not only position us for a successful fiscal year, but also lay a solid foundation for long-term, sustainable growth in the years ahead."
Fiscal 2025 Financial Guidance:
For the fiscal year ending May 30, 2025, Aehr is reiterating its previously provided guidance for total revenue of at least
Management Conference Call and Webcast:
Aehr Test Systems will host a conference call and webcast today at 5:00 p.m. Eastern (2:00 p.m. PT) to discuss its second quarter fiscal 2025 operating results. To access the live call, dial +1 888-506-0062 (US and Canada) or +1 973-528-0011 (International) and give the participant passcode 747530.
In addition, a live and archived webcast of the conference call will be available over the Internet at www.aehr.com in the Investor Relations section and may also be accessed by clicking here. A phone replay of the call will be available approximately two hours following the end of the live call and will remain available for one week. To access the call replay, dial +1 877-481-4010 (US and Canada) or +1 919-882-2331 (International) and enter replay passcode 51776.
About Aehr Test Systems
Headquartered in Fremont, California, Aehr Test Systems is a leading provider of test solutions for testing, burning-in, and stabilizing semiconductor devices in wafer level, singulated die, and package part form, and has installed thousands of systems worldwide. Increasing quality, reliability, safety, and security needs of semiconductors used across multiple applications, including electric vehicles, electric vehicle charging infrastructure, solar and wind power, computing, advanced AI processors, data and telecommunications infrastructure, and solid-state memory and storage, are driving additional test requirements, incremental capacity needs, and new opportunities for Aehr Test products and solutions. Aehr has developed and introduced several innovative products including the FOX-PTM families of test and burn-in systems and FOX WaferPakTM Aligner, FOX WaferPak Contactor, FOX DiePak® Carrier and FOX DiePak Loader. The FOX-XP and FOX-NP systems are full wafer contact and singulated die/module test and burn-in systems that can test, burn-in, and stabilize a wide range of devices such as leading-edge silicon carbide-based and other power semiconductors, 2D and 3D sensors used in mobile phones, tablets, and other computing devices, memory semiconductors, processors, microcontrollers, systems-on-a-chip, and photonics and integrated optical devices. The FOX-CP system is a low-cost single-wafer compact test solution for logic, memory and photonic devices and the newest addition to the FOX-P product family. The FOX WaferPak Contactor contains a unique full wafer contactor capable of testing wafers up to 300mm that enables IC manufacturers to perform test, burn-in, and stabilization of full wafers on the FOX-P systems. The FOX DiePak Carrier allows testing, burning in, and stabilization of singulated bare die and modules up to 1024 devices in parallel per DiePak on the FOX-NP and FOX-XP systems up to nine DiePaks at a time. Acquired through its acquisition of Incal Technology, Inc., Aehr's new line of high-power packaged part reliability/burn-in test solutions for Artificial Intelligence (AI) semiconductor manufacturers, including its ultra-high-power Sonoma family of test solutions for AI accelerators, GPUs, and high-performance computing (HPC) processors, position Aehr within the rapidly growing AI market as a turn-key provider of reliability and testing that span from engineering to high volume production. For more information, please visit Aehr Test Systems' website at www.aehr.com.
Safe Harbor Statement
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or Aehr's future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "going to," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or "continue," or the negative of these words or other similar terms or expressions that concern Aehr's expectations, strategy, priorities, plans, or intentions. Forward-looking statements in this press release include, but are not limited to, future requirements and orders of Aehr's new and existing customers; bookings and revenue forecasted for proprietary WaferPakTM and DiePak consumables, as well as the ability to generate bookings and revenue from application of Aehr's solutions in emerging markets; Aehr's ability to receive orders and generate revenue in the future, as well as Aehr's beliefs regarding the factors impacting the foregoing; financial guidance for the full fiscal year 2025; and expectations related to long-term demand for Aehr's products, the attractiveness of key markets and the ability for AEHR to successfully enter new markets. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Aehr's recent Form 10-K, 10-Q and other reports filed from time to time with the Securities and Exchange Commission. Aehr disclaims any obligation to update information contained in any forward-looking statement to reflect events or circumstances occurring after the date of this press release.
Aehr Test Systems | PondelWilkinson, Inc. |
Financial Tables to Follow
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||||||
November 29, | August 30, | November 30, | November 29, | November 30, | ||||||||||||||||
(In thousands, except per share data) | 2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Revenue: | ||||||||||||||||||||
Product | $ | 11,985 | $ | 12,154 | $ | 19,837 | $ | 24,139 | $ | 39,194 | ||||||||||
Services | 1,468 | 965 | 1,594 | 2,433 | 2,861 | |||||||||||||||
Total revenue | 13,453 | 13,119 | 21,431 | 26,572 | 42,055 | |||||||||||||||
Cost of revenue: | ||||||||||||||||||||
Product | 7,426 | 5,418 | 9,707 | 12,844 | 19,626 | |||||||||||||||
Services | 627 | 623 | 766 | 1,250 | 1,490 | |||||||||||||||
Total cost of revenue | 8,053 | 6,041 | 10,473 | 14,094 | 21,116 | |||||||||||||||
Gross profit | 5,400 | 7,078 | 10,958 | 12,478 | 20,939 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 2,276 | 2,361 | 1,972 | 4,637 | 4,429 | |||||||||||||||
Selling, general and administrative | 4,637 | 4,558 | 3,518 | 9,195 | 6,927 | |||||||||||||||
Total operating expenses | 6,913 | 6,919 | 5,490 | 13,832 | 11,356 | |||||||||||||||
Income (loss) from operations | (1,513 | ) | 159 | 5,468 | (1,354 | ) | 9,583 | |||||||||||||
Interest income, net | 228 | 681 | 631 | 909 | 1,212 | |||||||||||||||
Other income (expense), net | 40 | (26 | ) | 10 | 14 | 4 | ||||||||||||||
Income (loss) before income tax expense (benefit) | (1,245 | ) | 814 | 6,109 | (431 | ) | 10,799 | |||||||||||||
Income tax expense (benefit) | (217 | ) | 154 | 20 | (63 | ) | 36 | |||||||||||||
Net income (loss) | $ | (1,028 | ) | $ | 660 | $ | 6,089 | $ | (368 | ) | $ | 10,763 | ||||||||
Net income (loss) per share: | ||||||||||||||||||||
Basic | $ | (0.03 | ) | $ | 0.02 | $ | 0.21 | $ | (0.01 | ) | $ | 0.37 | ||||||||
Diluted | $ | (0.03 | ) | $ | 0.02 | $ | 0.20 | $ | (0.01 | ) | $ | 0.36 | ||||||||
Shares used in per share calculations: | ||||||||||||||||||||
Basic | 29,659 | 29,107 | 28,801 | 29,383 | 28,725 | |||||||||||||||
Diluted | 29,659 | 29,632 | 29,769 | 29,383 | 29,700 |
AEHR TEST SYSTEMS
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||||||
November 29, | August 30, | November 30, | November 29, | November 30, | ||||||||||||||||
(In thousands, except per share data) | 2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Reconciliation of GAAP to non-GAAP gross profit | ||||||||||||||||||||
GAAP gross profit | $ | 5,400 | $ | 7,078 | $ | 10,958 | $ | 12,478 | $ | 20,939 | ||||||||||
Special items: | ||||||||||||||||||||
a) Stock-based compensation expense | 69 | 93 | 101 | 162 | 164 | |||||||||||||||
b) Acquisition related adjustments | 629 | - | - | 629 | - | |||||||||||||||
Non-GAAP gross profit | $ | 6,098 | $ | 7,171 | $ | 11,059 | $ | 13,269 | $ | 21,103 | ||||||||||
Reconciliation of GAAP to non-GAAP operating expenses | ||||||||||||||||||||
GAAP operating expenses | $ | 6,913 | $ | 6,919 | $ | 5,490 | $ | 13,832 | $ | 11,356 | ||||||||||
Special items: | ||||||||||||||||||||
a) Stock-based compensation expense | (1,006 | ) | (777 | ) | (537 | ) | (1,783 | ) | (996 | ) | ||||||||||
b) Acquisition related adjustments | 5 | (146 | ) | - | (141 | ) | - | |||||||||||||
c) Acquisition related costs | (20 | ) | (477 | ) | - | (497 | ) | - | ||||||||||||
Non-GAAP operating expenses | $ | 5,892 | $ | 5,519 | $ | 4,953 | $ | 11,411 | $ | 10,360 | ||||||||||
Reconciliation of GAAP to non-GAAP income (loss) from operations | ||||||||||||||||||||
GAAP income (loss) from operations | $ | (1,513 | ) | $ | 159 | $ | 5,468 | $ | (1,354 | ) | $ | 9,583 | ||||||||
Special items: | ||||||||||||||||||||
a) Stock-based compensation expense | 1,075 | 870 | 638 | 1,945 | 1,160 | |||||||||||||||
b) Acquisition related adjustments | 624 | 146 | - | 770 | - | |||||||||||||||
c) Acquisition related costs | 20 | 477 | - | 497 | - | |||||||||||||||
Non-GAAP income from operations | $ | 206 | $ | 1,652 | $ | 6,106 | $ | 1,858 | $ | 10,743 | ||||||||||
Reconciliation of GAAP to non-GAAP income (loss) before income tax expense (benefit) | ||||||||||||||||||||
GAAP income (loss) before income tax expense (benefit) | $ | (1,245 | ) | $ | 814 | $ | 6,109 | $ | (431 | ) | $ | 10,799 | ||||||||
Special items: | ||||||||||||||||||||
a) Stock-based compensation expense | 1,075 | 870 | 638 | 1,945 | 1,160 | |||||||||||||||
b) Acquisition related adjustments | 624 | 146 | - | 770 | - | |||||||||||||||
c) Acquisition related costs | 20 | 477 | - | 497 | - | |||||||||||||||
Non-GAAP income before income tax expense (benefit) | $ | 474 | $ | 2,307 | $ | 6,747 | $ | 2,781 | $ | 11,959 | ||||||||||
Reconciliation of GAAP to non-GAAP net income (loss) | ||||||||||||||||||||
GAAP net income (loss) | $ | (1,028 | ) | $ | 660 | $ | 6,089 | $ | (368 | ) | $ | 10,763 | ||||||||
Special items: | ||||||||||||||||||||
a) Stock-based compensation expense | 1,075 | 870 | 638 | 1,945 | 1,160 | |||||||||||||||
b) Acquisition related adjustments | 624 | 146 | - | 770 | - | |||||||||||||||
c) Acquisition related costs | 20 | 477 | - | 497 | - | |||||||||||||||
Non-GAAP net income | $ | 691 | $ | 2,153 | $ | 6,727 | $ | 2,844 | $ | 11,923 | ||||||||||
Reconciliation of GAAP income (loss) per diluted share to non-GAAP income per diluted share | ||||||||||||||||||||
GAAP income (loss) per diluted share | (0.03 | ) | 0.02 | 0.20 | (0.01 | ) | 0.36 | |||||||||||||
Special items: | ||||||||||||||||||||
a) Stock-based compensation expense | 0.03 | 0.03 | 0.03 | 0.06 | 0.04 | |||||||||||||||
b) Acquisition related adjustments | 0.02 | 0.00 | - | 0.03 | - | |||||||||||||||
c) Acquisition related costs | 0.00 | 0.02 | - | 0.02 | - | |||||||||||||||
Non-GAAP income per diluted share | 0.02 | 0.07 | 0.23 | 0.10 | 0.40 |
a) Represents compensation expense for equity awards granted to employees and directors
b) Represents amortization of intangible assets and fair value adjustment to inventory related to the Company's business acquisition
c) Represents acquisition activity costs
Non-GAAP measures should not be considered a replacement for GAAP results. The non-GAAP measures indicated above are financial measures the Company uses to evaluate the underlying results and operating performance of the business. The limitation of these measures are that they exclude items that impact the Company's current period GAAP measures. This limitation is best addressed by using these measures in combination with the most directly comparable GAAP financial measures. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies.
We believe these measures enhance investors' ability to review the Company's business from the same perspective as the Company's management and facilitate comparisons of this period's results with prior periods.
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
November 29, | May 31, | |||||||
(In thousands, except par value) | 2024 | 2024 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 32,217 | $ | 49,159 | ||||
Accounts receivable | 7,333 | 9,796 | ||||||
Inventories | 43,776 | 37,470 | ||||||
Prepaid expenses and other current assets | 5,195 | 1,423 | ||||||
Total current assets | 88,521 | 97,848 | ||||||
Property and equipment, net | 4,306 | 3,253 | ||||||
Goodwill | 10,742 | - | ||||||
Purchase intangible assets, net | 11,512 | - | ||||||
Deferred tax assets, net | 18,585 | 20,773 | ||||||
Operating lease right-of-use assets, net | 6,038 | 5,734 | ||||||
Other non-current assets | 2,576 | 304 | ||||||
Total assets | $ | 142,280 | $ | 127,912 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,854 | $ | 5,332 | ||||
Accrued expenses | 5,392 | 3,366 | ||||||
Operating lease liabilities, short-term | 858 | 465 | ||||||
Deferred revenue, short-term | 613 | 1,345 | ||||||
Total current liabilities | 11,717 | 10,508 | ||||||
Operating lease liabilities, long-term | 5,574 | 5,732 | ||||||
Deferred revenue, long-term | 52 | 41 | ||||||
Other long-term liabilities | 1,756 | 38 | ||||||
Total liabilities | 19,099 | 16,319 | ||||||
Shareholders' equity: | ||||||||
Preferred stock, | ||||||||
Issued and outstanding: none | - | - | ||||||
Common stock, | ||||||||
Issued and outstanding: 29,709 shares and 28,995 shares at November 29, 2024 and May 31, 2024, respectively | 297 | 289 | ||||||
Additional paid-in capital | 142,593 | 130,612 | ||||||
Accumulated other comprehensive loss | (191 | ) | (158 | ) | ||||
Accumulated deficit | (19,518 | ) | (19,150 | ) | ||||
Total shareholders' equity | 123,181 | 111,593 | ||||||
Total liabilities and shareholders' equity | $ | 142,280 | $ | 127,912 |
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
Six Months Ended | ||||||||
November 29, | November 30, | |||||||
(In thousands) | 2024 | 2023 | ||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | (368 | ) | $ | 10,763 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Stock-based compensation expense | 1,945 | 1,160 | ||||||
Depreciation and amortization | 953 | 283 | ||||||
Deferred income taxes | (90 | ) | - | |||||
Amortization of operating lease right-of-use assets | 506 | 337 | ||||||
Accretion of investment discount | - | (130 | ) | |||||
Changes in operating assets and liabilities, net of acquisition: | ||||||||
Accounts receivable | 3,718 | 12,037 | ||||||
Inventories | (3,638 | ) | (9,996 | ) | ||||
Prepaid expenses and other current assets | (2,940 | ) | (2,245 | ) | ||||
Accounts payable | (1,880 | ) | (5,099 | ) | ||||
Accrued expenses | 5 | (974 | ) | |||||
Deferred revenue | (1,209 | ) | (2,703 | ) | ||||
Operating lease liabilities | (478 | ) | (89 | ) | ||||
Income taxes payable | (17 | ) | 12 | |||||
Net cash provided by (used in) operating activities | (3,493 | ) | 3,356 | |||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (518 | ) | (440 | ) | ||||
Proceeds from maturities of investments | - | 18,000 | ||||||
Payments for business acquisition, net of cash and cash equivalent acquired | (10,615 | ) | - | |||||
Net cash provided by (used in) investing activities | (11,133 | ) | 17,560 | |||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common stock under employee plans | 831 | 1,092 | ||||||
Shares repurchased for tax withholdings on vesting of restricted stock units | (343 | ) | (1,460 | ) | ||||
Proceeds from issuance of common stock from public offering, net of issuance costs | - | (72 | ) | |||||
Net cash provided provided by (used in) financing activities | 488 | (440 | ) | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3 | ) | (16 | ) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (14,141 | ) | 20,460 | |||||
Cash, cash equivalents and restricted cash, beginning of period (1) | 49,309 | 30,204 | ||||||
Cash, cash equivalents and restricted cash, end of period (1) | $ | 35,168 | $ | 50,664 |
(1) Includes restricted cash within prepaid expenses and other current assets and other non-current assets.
SOURCE: Aehr Test Systems
View the original press release on accesswire.com
FAQ
What were AEHR's Q2 fiscal 2025 revenue and earnings?
What is AEHR's revenue guidance for fiscal 2025?
What new customer segments did AEHR secure in Q2 2025?
What is AEHR's current cash position and backlog?