Albertsons Companies, Inc. Reports Fourth Quarter and Full Year Results
Albertsons Companies (NYSE: ACI) reported its Q4 and full-year fiscal 2024 results, ending February 22, 2025. Fourth quarter highlights include identical sales growth of 2.3%, digital sales increase of 24%, and net income of $172 million ($0.29 per share). The company achieved Adjusted EBITDA of $855 million.
Full fiscal 2024 performance showed identical sales growth of 2.0%, net income of $959 million ($1.64 per share), and Adjusted EBITDA of $4,005 million. The company's loyalty program grew 15% to 45.6 million members.
The company announced a leadership transition, with COO Susan Morris succeeding retiring CEO Vivek Sankaran effective May 1, 2025. Additionally, the Board increased quarterly dividend by 25% to $0.15 per share and authorized a $2.0 billion share repurchase program.
Fiscal 2025 outlook projects identical sales growth of 1.5-2.5%, Adjusted EBITDA of $3.8-3.9 billion, and capital expenditures of $1.7-1.9 billion.
Albertsons Companies (NYSE: ACI) ha comunicato i risultati del quarto trimestre e dell'intero anno fiscale 2024, conclusosi il 22 febbraio 2025. I principali dati del quarto trimestre evidenziano una crescita delle vendite comparabili del 2,3%, un aumento del 24% delle vendite digitali e un utile netto di 172 milioni di dollari (0,29 dollari per azione). L'azienda ha raggiunto un EBITDA rettificato di 855 milioni di dollari.
Performance dell'intero anno fiscale 2024 con una crescita delle vendite comparabili del 2,0%, un utile netto di 959 milioni di dollari (1,64 dollari per azione) e un EBITDA rettificato di 4.005 milioni di dollari. Il programma fedeltà dell'azienda è cresciuto del 15%, arrivando a 45,6 milioni di membri.
L'azienda ha annunciato un cambio alla guida, con la COO Susan Morris che succederà al CEO Vivek Sankaran, in pensione, a partire dal 1° maggio 2025. Inoltre, il Consiglio di Amministrazione ha aumentato il dividendo trimestrale del 25% a 0,15 dollari per azione e ha autorizzato un programma di riacquisto azionario da 2,0 miliardi di dollari.
Previsioni per il 2025 fiscale indicano una crescita delle vendite comparabili tra l'1,5% e il 2,5%, un EBITDA rettificato tra 3,8 e 3,9 miliardi di dollari e investimenti in capitale tra 1,7 e 1,9 miliardi di dollari.
Albertsons Companies (NYSE: ACI) informó sus resultados del cuarto trimestre y del año fiscal completo 2024, finalizado el 22 de febrero de 2025. Lo más destacado del cuarto trimestre incluye un crecimiento de ventas idénticas del 2,3%, un aumento del 24% en ventas digitales y un ingreso neto de 172 millones de dólares (0,29 dólares por acción). La compañía logró un EBITDA ajustado de 855 millones de dólares.
Desempeño del año fiscal 2024 completo mostró un crecimiento de ventas idénticas del 2,0%, un ingreso neto de 959 millones de dólares (1,64 dólares por acción) y un EBITDA ajustado de 4.005 millones de dólares. El programa de fidelidad de la empresa creció un 15%, alcanzando 45,6 millones de miembros.
La compañía anunció una transición en el liderazgo, con la COO Susan Morris sucediendo al CEO Vivek Sankaran, quien se retira, a partir del 1 de mayo de 2025. Además, el Consejo aumentó el dividendo trimestral en un 25% a 0,15 dólares por acción y autorizó un programa de recompra de acciones por 2.000 millones de dólares.
Perspectivas para el año fiscal 2025 proyectan un crecimiento de ventas idénticas entre 1,5% y 2,5%, un EBITDA ajustado de 3,8 a 3,9 mil millones de dólares y gastos de capital de 1,7 a 1,9 mil millones de dólares.
Albertsons Companies (NYSE: ACI)는 2025년 2월 22일 종료된 2024 회계연도 4분기 및 전체 연도 실적을 발표했습니다. 4분기 주요 내용으로는 동일 매장 매출 2.3% 증가, 디지털 매출 24% 증가, 순이익 1억 7,200만 달러(주당 0.29달러)가 포함됩니다. 회사는 조정 EBITDA 8억 5,500만 달러를 달성했습니다.
2024 회계연도 전체 실적은 동일 매장 매출 2.0% 증가, 순이익 9억 5,900만 달러(주당 1.64달러), 조정 EBITDA 40억 500만 달러를 기록했습니다. 회사의 로열티 프로그램은 15% 성장하여 4,560만 명의 회원을 확보했습니다.
회사는 경영진 교체를 발표했으며, COO 수잔 모리스가 2025년 5월 1일부로 은퇴하는 CEO 비벡 산카라를 이어받을 예정입니다. 또한 이사회는 분기 배당금을 25% 인상하여 주당 0.15달러로 조정하고, 20억 달러 규모의 자사주 매입 프로그램을 승인했습니다.
2025 회계연도 전망은 동일 매장 매출 성장률 1.5~2.5%, 조정 EBITDA 38억~39억 달러, 자본 지출 17억~19억 달러를 예상하고 있습니다.
Albertsons Companies (NYSE : ACI) a publié ses résultats du quatrième trimestre et de l’exercice fiscal complet 2024, clôturé le 22 février 2025. Les points forts du quatrième trimestre incluent une croissance des ventes comparables de 2,3 %, une augmentation des ventes numériques de 24 % et un bénéfice net de 172 millions de dollars (0,29 dollar par action). La société a réalisé un EBITDA ajusté de 855 millions de dollars.
Performance de l’exercice fiscal 2024 complet avec une croissance des ventes comparables de 2,0 %, un bénéfice net de 959 millions de dollars (1,64 dollar par action) et un EBITDA ajusté de 4 005 millions de dollars. Le programme de fidélité de l’entreprise a augmenté de 15 % pour atteindre 45,6 millions de membres.
L’entreprise a annoncé une transition au niveau de la direction, avec la COO Susan Morris qui succédera au PDG Vivek Sankaran, partant à la retraite, à compter du 1er mai 2025. Par ailleurs, le conseil d’administration a augmenté le dividende trimestriel de 25 % à 0,15 dollar par action et a autorisé un programme de rachat d’actions de 2,0 milliards de dollars.
Perspectives pour l’exercice fiscal 2025 prévoient une croissance des ventes comparables comprise entre 1,5 % et 2,5 %, un EBITDA ajusté de 3,8 à 3,9 milliards de dollars et des dépenses en capital de 1,7 à 1,9 milliard de dollars.
Albertsons Companies (NYSE: ACI) meldete seine Ergebnisse für das vierte Quartal und das gesamte Geschäftsjahr 2024, das am 22. Februar 2025 endete. Höhepunkte des vierten Quartals umfassen ein vergleichbares Umsatzwachstum von 2,3 %, einen Anstieg der digitalen Umsätze um 24 % und einen Nettogewinn von 172 Millionen US-Dollar (0,29 US-Dollar je Aktie). Das Unternehmen erzielte ein bereinigtes EBITDA von 855 Millionen US-Dollar.
Gesamtleistung im Geschäftsjahr 2024 zeigte ein vergleichbares Umsatzwachstum von 2,0 %, einen Nettogewinn von 959 Millionen US-Dollar (1,64 US-Dollar je Aktie) und ein bereinigtes EBITDA von 4.005 Millionen US-Dollar. Das Kundenbindungsprogramm des Unternehmens wuchs um 15 % auf 45,6 Millionen Mitglieder.
Das Unternehmen kündigte einen Führungswechsel an, bei dem COO Susan Morris zum 1. Mai 2025 den zurücktretenden CEO Vivek Sankaran ablöst. Außerdem erhöhte der Vorstand die Quartalsdividende um 25 % auf 0,15 US-Dollar je Aktie und genehmigte ein Aktienrückkaufprogramm im Wert von 2,0 Milliarden US-Dollar.
Ausblick für das Geschäftsjahr 2025 prognostiziert ein vergleichbares Umsatzwachstum von 1,5 bis 2,5 %, ein bereinigtes EBITDA von 3,8 bis 3,9 Milliarden US-Dollar und Investitionsausgaben von 1,7 bis 1,9 Milliarden US-Dollar.
- 24% increase in digital sales growth
- 15% growth in loyalty members to 45.6 million
- 25% increase in quarterly dividend to $0.15 per share
- $2.0 billion share repurchase program authorization
- Completion of 127 store remodels and opening of 11 new stores
- Gross margin rate decreased to 27.4% from 28.0% year-over-year
- Q4 net income declined to $171.8M from $250.5M year-over-year
- Q4 Adjusted EBITDA decreased to $855.1M from $915.8M year-over-year
- Projected lower Adjusted EBITDA for fiscal 2025 ($3.8-3.9B) compared to fiscal 2024 ($4.0B)
Insights
Albertsons' Q4 results present a mixed financial picture with growth in top-line metrics offset by declining profitability. Identical sales increased
However, profitability metrics declined year-over-year. Q4 net income fell to
The margin pressure stems from three key factors: growing pharmacy sales (which carry lower margins), increased digital fulfillment costs, and strategic pricing investments. Management has partially offset these headwinds through productivity initiatives including shrink reduction.
The fiscal 2025 outlook signals continued pressure, with Adjusted EBITDA guidance of
On capital allocation, Albertsons increased its dividend
Fourth Quarter of Fiscal 2024 Highlights
-
Identical sales increased
2.3% -
Digital sales increased
24% -
Loyalty members increased
15% to 45.6 million -
Net income of
, or$172 million per share$0.29 -
Adjusted net income of
, or$270 million per share$0.46 -
Adjusted EBITDA of
$855 million
Fiscal 2024 Highlights
-
Identical sales increased
2.0% -
Digital sales increased
24% -
Net income of
, or$959 million per share$1.64 -
Adjusted net income of
, or$1,382 million per share$2.34 -
Adjusted EBITDA of
$4,005 million
"We delivered solid results in the fourth quarter and closed fiscal 2024 with positive momentum as we continued to invest in our Customers for Life strategy," said Vivek Sankaran, CEO. "This strategy has firmly positioned the Company for its next chapter of growth and value creation for shareholders. As previously announced, I am retiring as of May 1, 2025, and am delighted that the Board of Directors has selected Susan Morris to succeed me as CEO. Under Susan's leadership, I have the utmost confidence that she and the entire team will continue to drive future growth and continue to elevate our role with our customers and our communities."
Susan Morris, COO and incoming CEO, said, "I am thrilled to be taking the helm of our Company during this transformational time in our Customers for Life strategy. None of this would be possible without the support of our 285,000 associates who work tirelessly to make it all happen." Morris added, “As we look forward to fiscal 2025 and beyond, we are excited about the investments we have made in our core business, including the growth opportunity inherent in our digital platforms working together to generate deeper engagement, increased digital inventory and acceleration of growth in the Albertsons Media Collective. While fiscal 2025 will be an investment year, beginning in fiscal 2026 we expect to drive growth consistent with our long-term algorithm of 2+% identical sales and Adjusted EBITDA growth higher than identical sales growth."
Fourth Quarter of Fiscal 2024 Results
Net sales and other revenue was
Gross margin rate decreased to
Selling and administrative expenses was unchanged at
Net loss on property dispositions and impairment losses was
Interest expense, net was
Other income, net was
Income tax expense was
Net income was
Adjusted net income was
Adjusted EBITDA was
Capital Allocation, Common Stock Repurchase Program and Debt Refinancing
During fiscal 2024, capital expenditures were
On December 11, 2024, the Company announced that the Board of Directors (the "Board") increased the quarterly cash dividend
On December 11, 2024, the Board authorized a share repurchase program of up to
On March 11, 2025, subsequent to the end of fiscal 2024, we completed the issuance of
Fiscal 2025 Outlook
The Company is providing its fiscal 2025 outlook as follows:
-
Identical sales growth in the range of
1.5% to2.5% -
Adjusted EBITDA in the range of
to$3.8 billion , including approximately$3.9 billion related to the Company's 53rd week$65 million -
Adjusted net income per Class A common share in the range of
to$2.03 per share, including approximately$2.16 per share related to the Company's 53rd week$0.03 -
Effective income tax rate in the range of
23.5% to24.5% -
Capital expenditures in the range of
to$1.7 billion $1.9 billion
The Company is unable to provide a full reconciliation of the GAAP and Non-GAAP Measures (as defined below) used in the updated fiscal 2025 outlook without unreasonable effort because it is not possible to predict certain of the adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of the Company's control and could have a significant impact on its GAAP financial results for fiscal 2025. The expected effective tax rate does not reflect potential future rate adjustments for the resolution of tax audits or potential changes in tax laws, which cannot be predicted with reasonable certainty.
Conference Call
The Company will hold a conference call today at 8:30 a.m. Eastern Time, which will be hosted by Vivek Sankaran, CEO, Susan Morris, COO and incoming CEO, and Sharon McCollam, President & CFO. The call will be webcast and can be accessed at https://albertsonscompanies.com/investors/events-and-presentations. A replay of the webcast will be available for at least two weeks following the completion of the call.
About Albertsons Companies
Albertsons Companies is a leading food and drug retailer in
Albertsons, Safeway, Vons, Jewel-Osco, Tom Thumb, Randalls, United Supermarkets, Pavilions, Haggen and Balducci's Food Lovers Market are registered trademarks of Albertsons Companies Inc. or its subsidiaries. ACME, Carrs, Kings Food Markets, Shaw's, and Star Market are trademarks of Albertsons Companies Inc. or its subsidiaries. Albertsons associated logos, product names and services are trademarks of Albertsons Companies, Inc. All other trademarks are the property of their respective owners.
Forward-Looking Statements and Factors That Impact Our Operating Results and Trends
This press release includes "forward-looking statements" within the meaning of the federal securities laws. The "forward-looking statements" include our current expectations, assumptions, estimates and projections about our business and our industry. They include statements relating to our future operating or financial performance which the Company believes to be reasonable at this time. You can identify forward-looking statements by the use of words such as "outlook," "may," "should," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future" and "intends" and similar expressions which are intended to identify forward-looking statements.
These statements are not guarantees of future performance and are subject to numerous risks and uncertainties which are beyond our control and difficult to predict and could cause actual results to differ materially from the results expressed or implied by the statements. Risks and uncertainties that could cause actual results to differ materially from such statements include:
- changes in macroeconomic conditions such as rates of food price inflation or deflation, fuel and commodity prices and uncertainty in international trade including recently announced and potential future tariffs;
- changes in consumer behavior and spending due to the impact of macroeconomic factors;
- changes in price of goods sold in our stores and cost of goods used in our food products due to change in various state and federal government regulations;
- our inability to execute on our standalone business and value-creating strategies following the termination of the merger agreement with Kroger due to prolonged uncertainties and restrictions on our business during the pendency of the merger;
-
litigation in connection with the previously pending merger and the termination of the merger agreement, resulting in ongoing costs, including damages that we may be required to pay in connection with the lawsuit against Kroger, or our inability to collect the
termination fee from Kroger, and negative reactions from the financial markets and our suppliers, customers, and associates as a result of the litigation;$600 million - our ability to recruit and retain qualified associates who are critical to the success of our Customers for Life strategy;
- failure to achieve productivity initiatives, unexpected changes in our objectives and plans, inability to implement our strategies, plans, programs and initiatives, or enter into strategic transactions, investments or partnerships in the future on terms acceptable to us, or at all;
- changes in wage rates and ability to negotiate acceptable contracts with labor unions;
- challenges with our supply chain;
- operational and financial effects resulting from cyber incidents at the Company or at a third party, including outages in the cloud environment and the effectiveness of business continuity plans during a ransomware or other cyber incident; and
- changes in tax rates, tax laws, and regulations that directly impact our business or our customers.
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements and risk factors. Forward-looking statements contained in this press release reflect our view only as of the date of this press release. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
In evaluating our financial results and forward-looking statements, you should carefully consider the risks and uncertainties more fully described in the "Risk Factors" section or other sections in our reports filed with the SEC including the most recent annual report on Form 10-K and any subsequent periodic reports on Form 10-Q and current reports on Form 8-K.
Non-GAAP Measures and Identical Sales
Non-GAAP Measures. EBITDA, Adjusted EBITDA, Adjusted net income, Adjusted net income per Class A common share and Net debt ratio (collectively, the "Non-GAAP Measures") are performance measures that provide supplemental information the Company believes is useful to analysts and investors to evaluate its ongoing results of operations, when considered alongside other GAAP measures such as net income, operating income, gross margin, and net income per Class A common share. These Non-GAAP Measures exclude the financial impact of items management does not consider in assessing the Company's ongoing core operating performance, and thereby provide useful measures to analysts and investors of its operating performance on a period-to-period basis. Other companies may have different definitions of Non-GAAP Measures and provide for different adjustments, and comparability to the Company's results of operations may be impacted by such differences. The Company also uses Adjusted EBITDA and Net debt ratio for board of director and bank compliance reporting. The Company's presentation of Non-GAAP Measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.
Identical Sales. As used in this earnings release, the term "identical sales" includes stores operating during the same period in both the current fiscal year and the prior fiscal year, comparing sales on a daily basis. Direct to consumer digital sales are included in identical sales, and fuel sales are excluded from identical sales.
Albertsons Companies, Inc. and Subsidiaries Consolidated Statements of Operations (dollars in millions, except per share data) (unaudited) |
|||||||||||||||
|
Fourth Quarter Fiscal 2024 |
|
Fourth Quarter Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
||||||||
Net sales and other revenue |
$ |
18,799.5 |
|
|
$ |
18,339.5 |
|
|
$ |
80,390.9 |
|
|
$ |
79,237.7 |
|
Cost of sales |
|
13,650.5 |
|
|
|
13,195.3 |
|
|
|
58,135.3 |
|
|
|
57,192.0 |
|
Gross margin |
|
5,149.0 |
|
|
|
5,144.2 |
|
|
|
22,255.6 |
|
|
|
22,045.7 |
|
|
|
|
|
|
|
|
|
||||||||
Selling and administrative expenses |
|
4,836.6 |
|
|
|
4,717.2 |
|
|
|
20,613.7 |
|
|
|
19,932.9 |
|
Loss on property dispositions and impairment losses, net |
|
36.4 |
|
|
|
0.8 |
|
|
|
95.8 |
|
|
|
43.9 |
|
Operating income |
|
276.0 |
|
|
|
426.2 |
|
|
|
1,546.1 |
|
|
|
2,068.9 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
101.5 |
|
|
|
109.0 |
|
|
|
459.8 |
|
|
|
492.1 |
|
Other (income) expense, net |
|
(43.7 |
) |
|
|
2.4 |
|
|
|
(43.4 |
) |
|
|
(12.2 |
) |
Income before income taxes |
|
218.2 |
|
|
|
314.8 |
|
|
|
1,129.7 |
|
|
|
1,589.0 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
46.4 |
|
|
|
64.3 |
|
|
|
171.1 |
|
|
|
293.0 |
|
Net income |
$ |
171.8 |
|
|
$ |
250.5 |
|
|
$ |
958.6 |
|
|
$ |
1,296.0 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per Class A common share: |
|
|
|
|
|
|
|
||||||||
Basic net income per Class A common share |
$ |
0.30 |
|
|
$ |
0.43 |
|
|
$ |
1.65 |
|
|
$ |
2.25 |
|
Diluted net income per Class A common share |
|
0.29 |
|
|
|
0.43 |
|
|
|
1.64 |
|
|
|
2.23 |
|
Weighted average Class A common shares outstanding (in millions) |
|
|
|
|
|
|
|
||||||||
Basic |
|
579.6 |
|
|
|
576.3 |
|
|
|
580.1 |
|
|
|
575.4 |
|
Diluted |
|
584.4 |
|
|
|
583.0 |
|
|
|
583.8 |
|
|
|
581.1 |
|
|
|
|
|
|
|
|
|
||||||||
% of net sales and other revenue |
|
|
|
|
|
|
|
||||||||
Gross margin |
|
27.4 |
% |
|
|
28.0 |
% |
|
|
27.7 |
% |
|
|
27.8 |
% |
Selling and administrative expenses |
|
25.7 |
% |
|
|
25.7 |
% |
|
|
25.6 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
||||||||
Store data |
|
|
|
|
|
|
|
||||||||
Number of stores at end of quarter/year |
|
2,270 |
|
|
|
2,269 |
|
|
|
|
|
Albertsons Companies, Inc. and Subsidiaries Consolidated Balance Sheets (in millions) (unaudited) |
|||||||
|
February 22,
|
|
February 24,
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
293.6 |
|
|
$ |
188.7 |
|
Receivables, net |
|
834.8 |
|
|
|
724.4 |
|
Inventories, net |
|
4,989.0 |
|
|
|
4,945.2 |
|
Prepaid assets |
|
338.8 |
|
|
|
370.3 |
|
Other current assets |
|
102.8 |
|
|
|
58.9 |
|
Total current assets |
|
6,559.0 |
|
|
|
6,287.5 |
|
|
|
|
|
||||
Property and equipment, net |
|
9,811.0 |
|
|
|
9,570.3 |
|
Operating lease right-of-use assets |
|
6,153.4 |
|
|
|
5,981.6 |
|
Intangible assets, net |
|
2,318.0 |
|
|
|
2,434.5 |
|
Goodwill |
|
1,201.0 |
|
|
|
1,201.0 |
|
Other assets |
|
713.3 |
|
|
|
746.2 |
|
TOTAL ASSETS |
$ |
26,755.7 |
|
|
$ |
26,221.1 |
|
|
|
|
|
||||
LIABILITIES |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
4,092.7 |
|
|
$ |
4,218.2 |
|
Accrued salaries and wages |
|
1,345.2 |
|
|
|
1,302.6 |
|
Current maturities of long-term debt and finance lease obligations |
|
57.6 |
|
|
|
285.2 |
|
Current operating lease obligations |
|
705.5 |
|
|
|
677.6 |
|
Current portion of self-insurance liability |
|
374.0 |
|
|
|
367.7 |
|
Taxes other than income taxes |
|
393.9 |
|
|
|
325.4 |
|
Other current liabilities |
|
282.1 |
|
|
|
281.0 |
|
Total current liabilities |
|
7,251.0 |
|
|
|
7,457.7 |
|
|
|
|
|
||||
Long-term debt and finance lease obligations |
|
7,762.5 |
|
|
|
7,783.4 |
|
Long-term operating lease obligations |
|
5,657.2 |
|
|
|
5,493.2 |
|
Deferred income taxes |
|
824.1 |
|
|
|
807.6 |
|
Long-term self-insurance liability |
|
922.1 |
|
|
|
899.9 |
|
Other long-term liabilities |
|
952.9 |
|
|
|
1,031.8 |
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
|
|
|
|
||||
STOCKHOLDERS' EQUITY |
|
|
|
||||
Class A common stock |
|
6.0 |
|
|
|
5.9 |
|
Additional paid-in capital |
|
2,184.0 |
|
|
|
2,129.6 |
|
Treasury stock, at cost |
|
(386.7 |
) |
|
|
(304.2 |
) |
Accumulated other comprehensive income |
|
94.7 |
|
|
|
88.0 |
|
Retained earnings |
|
1,487.9 |
|
|
|
828.2 |
|
Total stockholders' equity |
|
3,385.9 |
|
|
|
2,747.5 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
26,755.7 |
|
|
$ |
26,221.1 |
|
Albertsons Companies, Inc. and Subsidiaries Consolidated Statements of Cash Flows (in millions) (unaudited) |
|||||||
|
Fiscal 2024 |
|
Fiscal 2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
958.6 |
|
|
$ |
1,296.0 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Loss on property dispositions and impairment losses, net |
|
95.8 |
|
|
|
43.9 |
|
Depreciation and amortization |
|
1,817.9 |
|
|
|
1,779.0 |
|
Operating lease right-of-use assets amortization |
|
681.2 |
|
|
|
665.2 |
|
LIFO expense |
|
28.6 |
|
|
|
52.0 |
|
Deferred income tax |
|
(105.1 |
) |
|
|
(112.6 |
) |
Pension and post-retirement benefits expense (income) |
|
8.7 |
|
|
|
(2.9 |
) |
Contributions to pension and post-retirement benefit plans |
|
(91.3 |
) |
|
|
(18.3 |
) |
Deferred financing costs |
|
16.3 |
|
|
|
15.6 |
|
Equity-based compensation expense |
|
106.2 |
|
|
|
104.5 |
|
Other operating activities |
|
(26.0 |
) |
|
|
1.4 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables, net |
|
(113.8 |
) |
|
|
(36.3 |
) |
Inventories, net |
|
(72.4 |
) |
|
|
(215.3 |
) |
Accounts payable, accrued salaries and wages and other accrued liabilities |
|
(170.1 |
) |
|
|
100.5 |
|
Operating lease liabilities |
|
(673.0 |
) |
|
|
(654.1 |
) |
Pension withdrawal liabilities |
|
(15.5 |
) |
|
|
(88.7 |
) |
Self-insurance assets and liabilities |
|
45.9 |
|
|
|
30.6 |
|
Other operating assets and liabilities |
|
188.6 |
|
|
|
(301.0 |
) |
Net cash provided by operating activities |
|
2,680.6 |
|
|
|
2,659.5 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Payments for property, equipment and intangibles, including lease buyouts |
|
(1,931.2 |
) |
|
|
(2,031.3 |
) |
Proceeds from sale of assets |
|
31.4 |
|
|
|
217.6 |
|
Other investing activities |
|
8.0 |
|
|
|
67.0 |
|
Net cash used in investing activities |
|
(1,891.8 |
) |
|
|
(1,746.7 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of long-term debt, including ABL facility |
|
50.0 |
|
|
|
150.0 |
|
Payments on long-term borrowings, including ABL facility |
|
(250.9 |
) |
|
|
(950.8 |
) |
Payments of obligations under finance leases |
|
(60.6 |
) |
|
|
(69.3 |
) |
Dividends paid on common stock |
|
(295.1 |
) |
|
|
(276.2 |
) |
Dividends paid on convertible preferred stock |
|
— |
|
|
|
(0.8 |
) |
Treasury stock purchase, at cost |
|
(82.5 |
) |
|
|
— |
|
Employee tax withholding on vesting of restricted stock units |
|
(45.0 |
) |
|
|
(38.8 |
) |
Other financing activities |
|
— |
|
|
|
2.5 |
|
Net cash used in financing activities |
|
(684.1 |
) |
|
|
(1,183.4 |
) |
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
104.7 |
|
|
|
(270.6 |
) |
Cash and cash equivalents and restricted cash at beginning of period |
|
193.2 |
|
|
|
463.8 |
|
Cash and cash equivalents and restricted cash at end of period |
$ |
297.9 |
|
|
$ |
193.2 |
|
Albertsons Companies, Inc. and Subsidiaries Reconciliation of Non-GAAP Measures (in millions, except per share data) |
|||||||||||||||
The following table reconciles Net income to Adjusted net income and Adjusted EBITDA (in millions): |
|||||||||||||||
|
Fourth Quarter Fiscal 2024 |
|
Fourth Quarter Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
||||||||
Net income |
$ |
171.8 |
|
|
$ |
250.5 |
|
|
$ |
958.6 |
|
|
$ |
1,296.0 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
(Gain) loss on energy hedges, net (d) |
|
(0.2 |
) |
|
|
2.9 |
|
|
|
0.9 |
|
|
|
(3.2 |
) |
Business transformation (1)(b) |
|
52.4 |
|
|
|
7.2 |
|
|
|
105.2 |
|
|
|
45.1 |
|
Equity-based compensation expense (b) |
|
18.3 |
|
|
|
24.0 |
|
|
|
106.2 |
|
|
|
104.5 |
|
Loss on property dispositions and impairment losses, net |
|
36.4 |
|
|
|
0.8 |
|
|
|
95.8 |
|
|
|
43.9 |
|
LIFO expense (benefit) (a) |
|
5.7 |
|
|
|
(35.8 |
) |
|
|
28.6 |
|
|
|
52.0 |
|
Merger-related costs (2)(b) |
|
34.0 |
|
|
|
56.4 |
|
|
|
254.8 |
|
|
|
180.6 |
|
Certain legal and regulatory accruals and settlements, net (b) |
|
4.1 |
|
|
|
— |
|
|
|
6.1 |
|
|
|
(6.7 |
) |
Amortization of debt discount and deferred financing costs (c) |
|
3.8 |
|
|
|
3.6 |
|
|
|
16.1 |
|
|
|
15.5 |
|
Amortization of intangible assets resulting from acquisitions (b) |
|
11.0 |
|
|
|
11.1 |
|
|
|
47.9 |
|
|
|
48.6 |
|
Miscellaneous adjustments (3)(f) |
|
(36.3 |
) |
|
|
17.4 |
|
|
|
(0.3 |
) |
|
|
41.4 |
|
State income tax benefits related to the settlement of audits |
|
— |
|
|
|
— |
|
|
|
(81.0 |
) |
|
|
— |
|
Tax impact of adjustments to Adjusted net income |
|
(31.5 |
) |
|
|
(20.1 |
) |
|
|
(156.5 |
) |
|
|
(124.0 |
) |
Adjusted net income |
$ |
269.5 |
|
|
$ |
318.0 |
|
|
$ |
1,382.4 |
|
|
$ |
1,693.7 |
|
Tax impact of adjustments to Adjusted net income |
|
31.5 |
|
|
|
20.1 |
|
|
|
156.5 |
|
|
|
124.0 |
|
State income tax benefits related to the settlement of audits |
|
— |
|
|
|
— |
|
|
|
81.0 |
|
|
|
— |
|
Income tax expense |
|
46.4 |
|
|
|
64.3 |
|
|
|
171.1 |
|
|
|
293.0 |
|
Amortization of debt discount and deferred financing costs (c) |
|
(3.8 |
) |
|
|
(3.6 |
) |
|
|
(16.1 |
) |
|
|
(15.5 |
) |
Interest expense, net |
|
101.5 |
|
|
|
109.0 |
|
|
|
459.8 |
|
|
|
492.1 |
|
Amortization of intangible assets resulting from acquisitions (b) |
|
(11.0 |
) |
|
|
(11.1 |
) |
|
|
(47.9 |
) |
|
|
(48.6 |
) |
Depreciation and amortization (e) |
|
421.0 |
|
|
|
419.1 |
|
|
|
1,817.9 |
|
|
|
1,779.0 |
|
Adjusted EBITDA |
$ |
855.1 |
|
|
$ |
915.8 |
|
|
$ |
4,004.7 |
|
|
$ |
4,317.7 |
|
Albertsons Companies, Inc. and Subsidiaries Reconciliation of Non-GAAP Measures (in millions, except per share data) |
|||||||||||
The following tables reconcile diluted net income per Class A common share to Adjusted net income per Class A common share (in millions, except per share data): |
|||||||||||
|
Fourth Quarter Fiscal 2024 |
|
Fourth Quarter Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
||||
Numerator: |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Adjusted net income (4) |
$ |
269.5 |
|
$ |
318.0 |
|
$ |
1,382.4 |
|
$ |
1,693.7 |
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Weighted average Class A common shares outstanding - diluted |
|
584.4 |
|
|
583.0 |
|
|
583.8 |
|
|
581.1 |
Adjustments: |
|
|
|
|
|
|
|
||||
Convertible preferred stock (5) |
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
Restricted stock units and awards (6) |
|
5.3 |
|
|
5.5 |
|
|
6.5 |
|
|
6.4 |
Adjusted weighted average Class A common shares outstanding - diluted |
|
589.7 |
|
|
588.5 |
|
|
590.3 |
|
|
587.8 |
|
|
|
|
|
|
|
|
||||
Adjusted net income per Class A common share - diluted |
$ |
0.46 |
|
$ |
0.54 |
|
$ |
2.34 |
|
$ |
2.88 |
|
Fourth Quarter Fiscal 2024 |
|
Fourth
Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
|||||||
Net income per Class A common share - diluted |
$ |
0.29 |
|
$ |
0.43 |
|
|
$ |
1.64 |
|
|
$ |
2.23 |
|
Non-GAAP adjustments (7) |
|
0.17 |
|
|
0.12 |
|
|
|
0.73 |
|
|
|
0.68 |
|
Restricted stock units and awards (6) |
|
— |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
Adjusted net income per Class A common share - diluted |
$ |
0.46 |
|
$ |
0.54 |
|
|
$ |
2.34 |
|
|
$ |
2.88 |
|
(1) |
Includes costs associated with third-party consulting fees related to our Customers for Life strategy and employee termination costs related to our reduction in workforce during the fourth quarter of fiscal 2024. |
(2) |
Primarily relates to third-party legal and advisor fees and retention program expense related to the terminated merger. |
(3) |
Primarily includes net realized and unrealized gains and losses related to non-operating investments, lease adjustments related to non-cash rent expense and costs incurred on leased surplus properties, pension settlement loss, adjustments for unconsolidated equity investments and other costs not considered in our core performance. |
(4) |
See the reconciliation of Net income to Adjusted net income above for further details. |
(5) |
Represents the conversion of convertible preferred stock to the fully outstanding as-converted Class A common shares as of the end of each respective period, for periods in which the convertible preferred stock is antidilutive under GAAP. |
(6) |
Represents incremental unvested restricted stock units ("RSUs") and unvested restricted stock awards ("RSAs") to adjust the diluted weighted average Class A common shares outstanding during each respective period to the fully outstanding RSUs and RSAs as of the end of each respective period. |
(7) |
Reflects the per share impact of Non-GAAP adjustments for each period. See the reconciliation of Net income to Adjusted net income above for further details. |
Albertsons Companies, Inc. and Subsidiaries Reconciliation of Non-GAAP Measures (in millions, except per share data) |
||||||||||||||
Non-GAAP adjustment classifications within the Consolidated Statement of Operations: (a) Cost of sales (b) Selling and administrative expenses (c) Interest expense, net (d) (Gain) loss on energy hedges, net: |
||||||||||||||
|
Fourth
Fiscal 2024 |
|
Fourth
Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
|||||||
Cost of sales |
$ |
(1.0 |
) |
|
$ |
2.1 |
|
$ |
1.0 |
|
|
$ |
(2.2 |
) |
Selling and administrative expenses |
|
0.8 |
|
|
|
0.8 |
|
|
(0.1 |
) |
|
|
(1.0 |
) |
Total (Gain) loss on energy hedges, net |
$ |
(0.2 |
) |
|
$ |
2.9 |
|
$ |
0.9 |
|
|
$ |
(3.2 |
) |
(e) Depreciation and amortization: |
||||||||||||||
|
Fourth
Fiscal 2024 |
|
Fourth
Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
|||||||
Cost of sales |
$ |
44.7 |
|
$ |
43.1 |
|
$ |
181.4 |
|
$ |
169.0 |
|||
Selling and administrative expenses |
|
376.3 |
|
|
376.0 |
|
|
1,636.5 |
|
|
1,610.0 |
|||
Total Depreciation and amortization |
$ |
421.0 |
|
$ |
419.1 |
|
$ |
1,817.9 |
|
$ |
1,779.0 |
(f) Miscellaneous adjustments: |
||||||||||||||
|
Fourth
Fiscal 2024 |
|
Fourth
Fiscal 2023 |
|
Fiscal 2024 |
|
Fiscal 2023 |
|||||||
Selling and administrative expenses |
$ |
3.4 |
|
|
$ |
5.5 |
|
$ |
36.0 |
|
|
$ |
34.7 |
|
Other (income) expense, net |
|
(39.7 |
) |
|
|
11.9 |
|
|
(36.3 |
) |
|
|
6.7 |
|
Total Miscellaneous adjustments |
$ |
(36.3 |
) |
|
$ |
17.4 |
|
$ |
(0.3 |
) |
|
$ |
41.4 |
The following table is a reconciliation of Net debt ratio: |
|||||
|
Fiscal 2024 |
|
Fiscal 2023 |
||
Total debt (including finance leases) |
$ |
7,820.1 |
|
$ |
8,068.6 |
Cash and cash equivalents |
|
293.6 |
|
|
188.7 |
Total debt net of cash and cash equivalents |
|
7,526.5 |
|
|
7,879.9 |
|
|
|
|
||
Adjusted EBITDA |
$ |
4,004.7 |
|
$ |
4,317.7 |
|
|
|
|
||
Total Net debt ratio |
|
1.88 |
|
|
1.83 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250415848655/en/
For Investor Relations, contact investor-relations@albertsons.com
For Media Relations, contact media@albertsons.com
Source: Albertsons Companies, Inc.