ZTO Reports Third Quarter 2021 Unaudited Financial Results
ZTO Express reported a 23.3% increase in parcel volume, reaching 5.7 billion parcels during Q3 2021. Revenues surged by 11.3% to RMB 7.39 billion (US$1.15 billion), while gross profit rose 12.7% to RMB 1.57 billion (US$243 million). However, net income fell by 5.2% to RMB 1.15 billion (US$178 million) due to a previous tax refund. The company has revised its annual guidance, projecting parcel volume to range between 22.2 billion and 22.7 billion, marking a 30.6% to 33.5% year-over-year increase.
- Income from operations increased by 16.4% to RMB 1.4 billion.
- Adjusted EBITDA rose by 17.4% to RMB 1.968 billion.
- Cash generated from operations grew by 20.7% to RMB 1.787 billion.
- ZTO maintained a leading market share of 20.8%.
- Net income decreased by 5.2% from RMB 1.210 billion to RMB 1.148 billion.
- Basic and diluted earnings per ADS fell by 6.5% to RMB 1.43.
Income from Operations Increased
Volume Grew
Market Share Secured at
SHANGHAI, Nov. 17, 2021 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the third quarter ended September 30, 2021[1]. The Company delivered a parcel volume growth of
Third Quarter 2021 Financial Highlights
- Revenues were RMB7,390.7 million (US
$1,147.0 million ), an increase of11.3% from RMB6,638.8 million in the same period of 2020. - Gross profit was RMB1,568.3 million (US
$243.4 million ), an increase of12.7% from RMB1,391.0 million in the same period of 2020. - Net income was RMB1,147.9 million (US
$178.1 million ), a decrease of5.2% from RMB1,210.3 million in the same period of 2020. Normalized for the one-time 2019 income tax refund received in 2020, net income increased13.7% year over year. - Adjusted EBITDA[2] was RMB1,967.7 million (US
$305.4 million ), an increase of17.4% from RMB1,675.4 million in the same period of 2020. - Adjusted net income[3] was RMB1,147.9 million (US
$178.1 million ), a decrease of5.2% from RMB1,210.3 million in the same period of 2020. Normalized for the one-time 2019 income tax refund received in 2020, adjusted net income increased13.7% year over year. - Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB1.43 (US
$0.22) , a decrease of6.5% from RMB1.53 in the same period of 2020. - Adjusted basic and diluted net earnings per American depositary share[5] attributable to ordinary shareholders were RMB1.43 (US
$ 0.22) , a decrease of6.5% from RMB1.53 in the same period of 2020. - Net cash provided by operating activities was RMB1,787.1 million (US
$277.4 million ), compared with RMB1,480.4 million in the same period of 2020.
Operational Highlights for Third Quarter 2021
- Parcel volume was 5,700 million, an increase of
23.3% from 4,623 million in the same period of 2020. - Number of pickup/delivery outlets was over 30,300 as of September 30, 2021.
- Number of direct network partners was over 5,600 as of September 30, 2021.
- Number of line-haul vehicles was approximately 10,500 as of September 30, 2021, which included approximately 10,400 self-owned vehicles and approximately 100 vehicles owned and operated by Tonglu Tongze Logistics Ltd., a transportation operator that works exclusively for ZTO.
- Out of the approximately 10,400 self-owned trucks, approximately 8,450 were high capacity 15 to 17-meter-long models as of September 30, 2021, compared to over 8,150 as of June 30, 2021.
- Number of line-haul routes between sorting hubs was over 3,600 as of September 30, 2021, compared to approximately 3,600 as of June 30, 2021.
- Number of sorting hubs was 96 as of September 30, 2021, among which 85 are operated by the Company and 11 by the Company's network partners.
(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. (2) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations. (3) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary in which management aims to better represent the underlying business operations. (4) One ADS represents one Class A ordinary share. (5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "Market dynamics continued to shift towards higher volume concentration yet clearly divided in relative scale as well as profitability. Official's attention on front-line operators' rights and economic interests has been constructive towards sustainable healthy development of the industry. ZTO has advanced our efforts for higher quality of growth since last quarter. Supported by top ranking customer satisfaction level and
Mr. Lai added, "Volume and market share have been and will continue to be crucial to the growth and future of an express delivery business whose winning elements are scale and efficiency. The industry has potentially reached a turning point where competition becomes more orderly, and price begins to stabilize. Expanding market share remains one of ZTO's top priorities, and we are in the best position to capture opportunities presented by continued growth of this industry. Our initiatives that rely on improved partners' trust and confidence, strengthening capability and efficiency throughout the entire network, increasing data analytics for internal resource deployment and allocation will enable us to achieve meaningful earnings expansion alongside of healthy market share gain in the near term."
Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "Leveraging efficient capacity and operational excellence, ZTO expanded its net income to RMB 1.15 billion in the quarter. The
Ms. Yan added, "Cash flow from operating activities grew
Third Quarter 2021 Financial Results
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||||||||||||||
RMB | % | RMB | US$ | % | RMB | % | RMB | US$ | % | ||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Express delivery | 5,780,410 | 87.1 | 6,696,235 | 1,039,239 | 90.6 | 14,727,484 | 86.9 | 19,021,980 | 2,952,165 | 89.8 | |||||||||||||
Freight forwarding | 481,188 | 7.2 | 344,813 | 53,514 | 4.7 | 1,243,759 | 7.3 | 1,151,353 | 178,687 | 5.4 | |||||||||||||
Sale of accessories | 298,871 | 4.5 | 304,558 | 47,267 | 4.1 | 797,084 | 4.7 | 878,869 | 136,398 | 4.1 | |||||||||||||
Others | 78,367 | 1.2 | 45,117 | 7,002 | 0.6 | 188,819 | 1.1 | 136,118 | 21,126 | 0.7 | |||||||||||||
Total revenues | 6,638,836 | 100.0 | 7,390,723 | 1,147,022 | 100.0 | 16,957,146 | 100.0 | 21,188,320 | 3,288,376 | 100.0 | |||||||||||||
Total Revenues were RMB7,390.7 million (US
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||||||||||||||
RMB | % of | RMB | US$ | % of | RMB | % of | RMB | US$ | % of | ||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Line-haul | 2,446,793 | 36.9 | 2,839,786 | 440,728 | 38.4 | 5,740,772 | 33.9 | 8,136,963 | 1,262,837 | 38.4 | |||||||||||||
Sorting hub operating | 1,353,754 | 20.4 | 1,635,758 | 253,866 | 22.1 | 3,573,787 | 21.1 | 4,759,832 | 738,714 | 22.5 | |||||||||||||
Freight forwarding | 447,047 | 6.7 | 301,151 | 46,738 | 4.1 | 1,151,319 | 6.8 | 1,003,772 | 155,783 | 4.7 | |||||||||||||
Cost of accessories | 95,007 | 1.4 | 91,827 | 14,251 | 1.2 | 281,965 | 1.7 | 264,543 | 41,056 | 1.2 | |||||||||||||
Other costs | 905,283 | 13.6 | 953,923 | 148,046 | 13.0 | 2,230,528 | 13.0 | 2,684,757 | 416,668 | 12.7 | |||||||||||||
Total cost of | 5,247,884 | 79.0 | 5,822,445 | 903,629 | 78.8 | 12,978,371 | 76.5 | 16,849,867 | 2,615,058 | 79.5 |
Total cost of revenues was RMB5,822.4 million (US
Line haul transportation cost was RMB2,839.8 million (US
Sorting hub operating cost was RMB1,635.8 million (US
Cost of accessories sold was RMB91.8 million (US
Other costs were RMB953.9 million (US
Gross Profit was RMB1,568.3 million (US
Total Operating Expenses were RMB207.8 million (US
Selling, general and administrative expenses were RMB389.4 million (US
Other operating income, net was RMB181.6 million (US
Income from operations was RMB1,360.5 million (US
Interest income was RMB91.8 million (US
Interest expenses was RMB52.3 million (US
Gain from fair value changes of financial instruments was RMB5.1 million (US
Income tax expenses were RMB229.5 million (US
Net income was RMB1,147.9 million (US
Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.43 (US
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.43 (US
Adjusted net income was RMB1,147.9 million (US
EBITDA was RMB1,967.7 million (US
Adjusted EBITDA was RMB1,967.7 million (US
Net cash provided by operating activities was RMB1,787.1 million (US
Business Outlook
Based on current market and operating conditions, the Company revises its previously stated annual guidance. Parcel volume for 2021 is expected to be in the range of 22.2 billion to 22.7 billion, representing a
Company Share Purchase
On November 15, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US
Exchange Rate
This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.4434 to US
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at 7:30 PM U.S. Eastern Time on Wednesday, November 17, 2021 (8:30 AM Beijing Time on November 18, 2021).
Dial-in details for the earnings conference call are as follows:
United States: | 1-888-317-6003 |
Hong Kong: | 852-5808-1995 |
Mainland China: | 4001-206-115 |
Singapore: | 800-120-5863 |
International: | 1-412-317-6061 |
Passcode: | 3551081 |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until November 24, 2021:
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Passcode: | 10161579 |
Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the third quarter of 2021, ZTO management quotes and the Company's financial outlook.
These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the third quarter 2021 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company's results of operations and market share, any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company's business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.
All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
UNAUDITED CONSOLIDATED FINANCIAL DATA | ||||||||||||
Summary of Unaudited Consolidated Comprehensive Income Data: | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
(in thousands, except for share and per share data) | ||||||||||||
Revenues | 6,638,836 | 7,390,723 | 1,147,022 | 16,957,146 | 21,188,320 | 3,288,376 | ||||||
Cost of revenues | (5,247,884) | (5,822,445) | (903,629) | (12,978,371) | (16,849,867) | (2,615,058) | ||||||
Gross profit | 1,390,952 | 1,568,278 | 243,393 | 3,978,775 | 4,338,453 | 673,318 | ||||||
Operating income (expenses): | ||||||||||||
Selling, general and administrative | (373,668) | (389,355) | (60,427) | (1,246,140) | (1,403,585) | (217,833) | ||||||
Other operating income, net | 151,836 | 181,550 | 28,176 | 455,106 | 514,140 | 79,793 | ||||||
Total operating expenses | (221,832) | (207,805) | (32,251) | (791,034) | (889,445) | (138,040) | ||||||
Income from operations | 1,169,120 | 1,360,473 | 211,142 | 3,187,741 | 3,449,008 | 535,278 | ||||||
Other income (expenses): | ||||||||||||
Interest income | 96,654 | 91,800 | 14,247 | 337,138 | 269,682 | 41,854 | ||||||
Interest expense | (13,707) | (52,271) | (8,112) | (23,132) | (101,651) | (15,776) | ||||||
Gain from fair value changes of financial instruments | - | 5,116 | 794 | - | 53,246 | 8,264 | ||||||
Foreign currency exchange gain/(loss), | (64,354) | (8,073) | (1,253) | (45,307) | (34,157) | (5,301) | ||||||
Income before income tax, and share of loss in equity method | 1,187,713 | 1,397,045 | 216,818 | 3,456,440 | 3,636,128 | 564,319 | ||||||
Income tax expense | 27,845 | (229,525) | (35,622) | (400,228) | (634,022) | (98,399) | ||||||
Share of loss in equity method investments | (5,268) | (19,630) | (3,047) | (21,378) | (48,465) | (7,522) | ||||||
Net income | 1,210,290 | 1,147,890 | 178,149 | 3,034,834 | 2,953,641 | 458,398 | ||||||
Net (income)/loss attributable to noncontrolling interests | (9,271) | 18,810 | 2,919 | (10,762) | 38,856 | 6,030 | ||||||
Net income attributable to ZTO Express (Cayman) Inc. | 1,201,019 | 1,166,700 | 181,068 | 3,024,072 | 2,992,497 | 464,428 | ||||||
Net income attributable to ordinary shareholders | 1,201,019 | 1,166,700 | 181,068 | 3,024,072 | 2,992,497 | 464,428 | ||||||
Net earnings per share attributed to ordinary shareholders | ||||||||||||
Basic | 1.53 | 1.43 | 0.22 | 3.86 | 3.63 | 0.56 | ||||||
Diluted | 1.53 | 1.43 | 0.22 | 3.86 | 3.63 | 0.56 | ||||||
Weighted average shares used in calculating net earnings per ordinary share/ADS | ||||||||||||
Basic | 784,872,994 | 816,342,418 | 816,342,418 | 783,711,509 | 823,841,096 | 823,841,096 | ||||||
Diluted | 784,872,994 | 816,342,418 | 816,342,418 | 783,778,138 | 823,841,096 | 823,841,096 | ||||||
Other comprehensive (expenses)/ income, net of tax of nil: | ||||||||||||
Foreign currency translation adjustment | (326,880) | (44,670) | (6,933) | (173,511) | (128,931) | (20,010) | ||||||
Comprehensive income | 883,410 | 1,103,220 | 171,216 | 2,861,323 | 2,824,710 | 438,388 | ||||||
Comprehensive (income)/loss attributable | (9,271) | 18,810 | 2,919 | (10,762) | 38,856 | 6,030 | ||||||
Comprehensive income attributable to ZTO Express (Cayman) Inc. | 874,139 | 1,122,030 | 174,135 | 2,850,561 | 2,863,566 | 444,418 |
Unaudited Consolidated Balance Sheets Data: | ||||||
As of | ||||||
December 31, | September 30, | |||||
RMB | RMB | US$ | ||||
(in thousands) | ||||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 14,212,778 | 10,357,744 | 1,607,497 | |||
Restricted cash | 133,196 | 30,369 | 4,713 | |||
Accounts receivable, net | 746,013 | 790,021 | 122,609 | |||
Financing receivables | 492,159 | 981,210 | 152,281 | |||
Short-term investment | 3,690,402 | 2,364,614 | 366,982 | |||
Inventories | 53,070 | 49,992 | 7,759 | |||
Advances to suppliers | 589,042 | 747,276 | 115,975 | |||
Prepayments and other current assets | 2,334,688 | 3,107,846 | 482,330 | |||
Amounts due from related parties | 73,278 | 61,651 | 9,568 | |||
Total current assets | 22,324,626 | 18,490,723 | 2,869,714 | |||
Investments in equity investee | 3,224,463 | 3,398,456 | 527,432 | |||
Property and equipment, net | 18,565,161 | 23,203,585 | 3,601,140 | |||
Land use rights, net | 4,360,673 | 5,098,542 | 791,281 | |||
Intangible assets, net | 41,832 | 37,184 | 5,771 | |||
Operating lease right-of-use assets | 876,259 | 961,338 | 149,197 | |||
Goodwill | 4,241,541 | 4,241,541 | 658,277 | |||
Deferred tax assets | 720,561 | 812,451 | 126,090 | |||
Long-term investment | 1,842,000 | 1,514,500 | 235,047 | |||
Long-term financing receivables | 1,970,340 | 1,496,217 | 232,209 | |||
Other non-current assets | 537,294 | 807,231 | 125,280 | |||
Amounts due from related parties-non current | 500,000 | 600,840 | 93,249 | |||
TOTAL ASSETS | 59,204,750 | 60,662,608 | 9,414,687 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities | ||||||
Short-term bank borrowing | 1,432,929 | 4,431,838 | 687,810 | |||
Accounts payable | 1,635,888 | 1,626,967 | 252,501 | |||
Notes payable | 326,200 | 343,520 | 53,313 | |||
Advances from customers | 1,119,666 | 1,265,558 | 196,412 | |||
Income tax payable | 48,628 | - | - | |||
Amounts due to related parties | 16,655 | 21,943 | 3,406 | |||
Operating lease liabilities | 246,394 | 249,137 | 38,665 | |||
Acquisition consideration payable | 22,942 | 22,942 | 3,561 | |||
Dividends payable | 11,198 | 716 | 111 | |||
Other current liabilities | 4,487,084 | 4,788,083 | 743,098 | |||
Total current liabilities | 9,347,584 | 12,750,704 | 1,978,877 | |||
Non-current operating lease liabilities | 502,481 | 597,756 | 92,770 | |||
Deferred tax liabilities | 254,987 | 248,338 | 38,541 | |||
TOTAL LIABILITIES | 10,105,052 | 13,596,798 | 2,110,188 | |||
Shareholders' equity | ||||||
Ordinary shares (US | 553 | 534 | 83 | |||
Additional paid-in capital | 30,613,948 | 28,256,720 | 4,385,374 | |||
Treasury shares, at cost | (2,578,870) | (2,067,008) | (320,795) | |||
Retained earnings | 21,038,753 | 20,954,469 | 3,252,083 | |||
Accumulated other comprehensive loss | (95,571) | (224,502) | (34,842) | |||
ZTO Express (Cayman) Inc. shareholders' equity | 48,978,813 | 46,920,213 | 7,281,903 | |||
Noncontrolling interests | 120,885 | 145,597 | 22,596 | |||
Total Equity | 49,099,698 | 47,065,810 | 7,304,499 | |||
TOTAL LIABILITIES AND EQUITY | 59,204,750 | 60,662,608 | 9,414,687 |
Summary of Unaudited Consolidated Cash Flow Data: | |||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
(in thousands) | |||||||||||||
Net cash provided by operating activities | 1,480,429 | 1,787,077 | 277,350 | 2,910,490 | 4,196,434 | 651,276 | |||||||
Net cash provided by/ (used in) investing | 1,179,946 | (1,385,810) | (215,074) | (632,608) | (5,942,268) | (922,226) | |||||||
Net cash provided by / (used in) financing activities | 8,602,624 | (2,166,990) | (336,312) | 8,965,576 | (2,116,528) | (328,480) | |||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (109,243) | (1,941) | (301) | (89,783) | (102,554) | (15,915) | |||||||
Net increase/ (decrease) in cash, cash equivalents and restricted cash | 11,153,756 | (1,767,664) | (274,337) | 11,153,675 | (3,964,916) | (615,345) | |||||||
Cash, cash equivalents and restricted cash at beginning of period | 5,277,333 | 12,162,840 | 1,887,643 | 5,277,414 | 14,360,092 | 2,228,651 | |||||||
Cash, cash equivalents and restricted cash at end of period | 16,431,089 | 10,395,176 | 1,613,306 | 16,431,089 | 10,395,176 | 1,613,305 |
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
As of | |||||||
September 30, | September 30, | ||||||
RMB | RMB | US$ | |||||
(in thousands) | |||||||
Cash and cash equivalents | 16,408,906 | 10,357,744 | 1,607,497 | ||||
Restricted cash,current | 8,070 | 30,369 | 4,713 | ||||
Restricted cash,non-current | 14,113 | 7,063 | 1,096 | ||||
Total cash, cash equivalents and restricted cash | 16,431,089 | 10,395,176 | 1,613,306 |
| ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
(in thousands, except for share and per share data) | ||||||||||||
Net income | 1,210,290 | 1,147,890 | 178,149 | 3,034,834 | 2,953,641 | 458,398 | ||||||
Add: | ||||||||||||
Share-based compensation expense (1) | — | — | — | 264,154 | 248,027 | 38,493 | ||||||
Adjusted net income | 1,210,290 | 1,147,890 | 178,149 | 3,298,988 | 3,201,668 | 496,891 | ||||||
Net income | 1,210,290 | 1,147,890 | 178,149 | 3,034,834 | 2,953,641 | 458,398 | ||||||
Add: | ||||||||||||
Depreciation | 453,818 | 508,464 | 78,912 | 1,254,824 | 1,535,046 | 238,235 | ||||||
Amortization | 25,390 | 29,525 | 4,582 | 58,640 | 89,104 | 13,829 | ||||||
Interest expenses | 13,707 | 52,271 | 8,112 | 23,132 | 101,651 | 15,776 | ||||||
Income tax expenses | (27,845) | 229,525 | 35,622 | 400,228 | 634,022 | 98,399 | ||||||
EBITDA | 1,675,360 | 1,967,675 | 305,377 | 4,771,658 | 5,313,464 | 824,637 | ||||||
Add: | ||||||||||||
Share-based compensation expense | — | — | — | 264,154 | 248,027 | 38,493 | ||||||
Adjusted EBITDA | 1,675,360 | 1,967,675 | 305,377 | 5,035,812 | 5,561,491 | 863,130 | ||||||
(1) Net of income taxes of nil |
| ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
(in thousands, except for share and per share data) | ||||||||||||
Net income attributable to ordinary shareholders | 1,201,019 | 1,166,700 | 181,068 | 3,024,072 | 2,992,497 | 464,428 | ||||||
Add: | ||||||||||||
Share-based compensation expense (1) | - | - | - | 264,154 | 248,027 | 38,493 | ||||||
Adjusted Net income attributable to ordinary | 1,201,019 | 1,166,700 | 181,068 | 3,288,226 | 3,240,524 | 502,921 | ||||||
Weighted average shares used in calculating net | ||||||||||||
Basic | 784,872,994 | 816,342,418 | 816,342,418 | 783,711,509 | 823,841,096 | 823,841,096 | ||||||
Diluted | 784,872,994 | 816,342,418 | 816,342,418 | 783,778,138 | 823,841,096 | 823,841,096 | ||||||
Net earnings per share/ADS attributable to ordinary | ||||||||||||
Basic | 1.53 | 1.43 | 0.22 | 3.86 | 3.63 | 0.56 | ||||||
Diluted | 1.53 | 1.43 | 0.22 | 3.86 | 3.63 | 0.56 | ||||||
Adjusted net earnings per share/ADS attributable to ordinary shareholders | ||||||||||||
Basic | 1.53 | 1.43 | 0.22 | 4.20 | 3.93 | 0.61 | ||||||
Diluted | 1.53 | 1.43 | 0.22 | 4.20 | 3.93 | 0.61 | ||||||
(1) Net of income taxes of nil | ||||||||||||
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original content:https://www.prnewswire.com/news-releases/zto-reports-third-quarter-2021-unaudited-financial-results-301426866.html
SOURCE ZTO Express (Cayman) Inc.
FAQ
What were ZTO's financial results for Q3 2021?
How did ZTO's parcel volume change in Q3 2021?
What is ZTO's guidance for parcel volume in 2021?
What were the key drivers of ZTO's revenue growth in Q3 2021?