ZTO Reports Second Quarter 2021 Unaudited Financial Results
ZTO Express (NYSE: ZTO) reported its Q2 2021 financial results, with revenues increasing by 14.4% to RMB7.33 billion, driven by a 25.6% rise in parcel volume. However, adjusted net income dropped 12.5% to RMB1.27 billion, reflecting higher operational costs and a decrease in gross profit by 5.4% to RMB1.67 billion. The company maintains an annual parcel volume guidance of 22.95 to 23.80 billion, expecting a 35% to 40% increase year-over-year. Operating cash flow improved by 54.3% compared to last year, totaling RMB1.93 billion.
- Parcel volume grew by 25.6%, reaching 5.77 billion parcels.
- Revenue from express delivery increased by 18.1% compared to the same period in 2020.
- Operating cash flow improved by 54.3% year-over-year, reaching RMB1.93 billion.
- The company continues to develop its infrastructure for long-term competitive advantage.
- Adjusted net income decreased by 12.5% compared to last year.
- Gross profit fell by 5.4%, impacting the gross margin rate to 22.8%.
- Line-haul transportation costs increased by 38.4%, affecting profitability.
Adjusted Net Income Reached RMB1.27 Billion
5.8 Billion Parcels Attained
SHANGHAI, Aug. 18, 2021 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the second quarter ended June 30, 2021[1]. The Company delivered a parcel volume growth of
Second Quarter 2021 Financial Highlights
- Revenues were RMB7,325.1 million (US
$1,134.5 million ), an increase of14.4% from RMB6,402.4 million in the same period of 2020. - Gross profit was RMB1,673.6 million (US
$259.2 million ), a decrease of5.4% from RMB1,769.2 million in the same period of 2020. - Net income was RMB1,272.2 million (US
$197.0 million ), a decrease of12.5% from RMB1,453.6 million in the same period of 2020. - Adjusted EBITDA[2] was RMB2,125.7 million (US
$329.2 million ), a decrease of2.8% from RMB2,187.0 million in the same period of 2020. - Adjusted net income[3] was RMB1,272.2 million (US
$197.0 million ), a decrease of12.5% from RMB1,453.6 million in the same period of 2020. - Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB1.56 (US
$0.24) , a decrease of15.7% from RMB1.85 in the same period of 2020. - Adjusted basic and diluted net earnings per American depositary share[5] attributable to ordinary shareholders were RMB1.56 (US
$0.24) , a decrease of15.7% from RMB1.85 in the same period of 2020. - Net cash provided by operating activities was RMB1,932.4 million (US
$299.3 million ), compared with RMB1,252.3 million in the same period of 2020.
Operational Highlights for Second Quarter 2021
- Parcel volume was 5,772 million, an increase of
25.6% from 4,595 million in the same period of 2020. - Number of pickup/delivery outlets was over 30,100 as of June 30, 2021.
- Number of direct network partners was over 5,450 as of June 30, 2021.
- Number of line-haul vehicles was approximately 10,300 as of June 30, 2021, which included approximately 10,100 self-owned vehicles and approximately 200 vehicles owned and operated by Tonglu Tongze Logistics Ltd., a transportation operator that works exclusively for ZTO.
- Out of the approximately 10,100 self-owned trucks, approximately 8,150 were high capacity 15 to 17-meter-long models as of June 30, 2021, compared to over 8,100 as of March 31, 2021.
- Number of line-haul routes between sorting hubs was approximately 3,600 as of June 30, 2021, compared to over 3,650 as of March 31, 2021.
- Number of sorting hubs was 96 as of June 30, 2021, among which 85 are operated by the Company and 11 by the Company's network partners.
(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. (2) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations. (3) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary in which management aims to better represent the underlying business operations. (4) One ADS represents one Class A ordinary share. (5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented "ZTO's consistent strategy to balance competing priorities of service quality, volume growth and earnings withstood the test of shifting policy environment and evolving market dynamics during the quarter. Our customer satisfaction scores ranked top of the peer group with a widening lead. The slight retreat in our market share for the quarter was a direct result of reemphasizing profitable volume when it was neither sensible nor sustainable to trade profits for short-term market share gain. We achieved strong corporate earnings. Meanwhile, our network policies and protective initiatives enabled thousands of our entrepreneurial partners including couriers to feel safe and secured, and they maintained high quality operations amidst persisted competition and diminishing profits."
Mr. Lai added, "At the current rate of medium to high level of growth, China's express delivery industry will likely grow daily volume to surpass 400 million or more parcels in the next 2-3 years. Capacity and operational efficiencies will set apart the winners and the rest. ZTO has undoubtedly established infrastructure advantages with years of consistent investments and innovations. Our network will further evolve with volume growth to become less layered and more streamlined generating greater cost efficiencies. Furthermore, our distinct shared-success philosophy and long-term practice are consistent with recent regulatory interventions aimed to establish fairness and restore healthy competition. ZTO stands to benefit because we have been relying on our operational edge to profit while allowing our network partners their fair share so that they can flourish. That is why ZTO's network is more stable, and going forward, our network partners will be more resilient and will invest with greater confidence to develop their own capabilities that are in synch with our expanding transit and sorting operations, so together, we can continue to thrive."
Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "We achieved RMB1.27billion net income in the second quarter by focusing on effectively priced volume that contributed profit instead of loss-making. Normalized for one-time benefits from pandemic fee waivers and low oil prices last year, our combined transportation and sorting costs per unit generated positive productivity gains despite operating below the optimal capacity level."
Ms. Yan added, "We generated RMB1.93 billion net operating cash flow which increased
Second Quarter 2021 Financial Results
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||||||||||||||
RMB | % | RMB | US$ | % | RMB | % | RMB | US$ | % | ||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Express delivery services | 5,540,664 | 86.5 | 6,652,936 | 1,030,409 | 90.8 | 8,947,074 | 86.7 | 12,325,745 | 1,909,015 | 89.3 | |||||||||||||
Freight forwarding services | 467,095 | 7.3 | 313,553 | 48,563 | 4.3 | 762,571 | 7.4 | 806,540 | 124,917 | 5.8 | |||||||||||||
Sale of accessories | 321,189 | 5.0 | 314,131 | 48,653 | 4.3 | 498,214 | 4.8 | 574,311 | 88,949 | 4.2 | |||||||||||||
Others | 73,473 | 1.2 | 44,440 | 6,882 | 0.6 | 110,451 | 1.1 | 91,001 | 14,095 | 0.7 | |||||||||||||
Total revenues | 6,402,421 | 100.0 | 7,325,060 | 1,134,507 | 100.0 | 10,318,310 | 100.0 | 13,797,597 | 2,136,976 | 100.0 |
Total Revenues were RMB7,325.1 million (US
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||||||||||||||
RMB | % of | RMB | US$ | % of | RMB | % of | RMB | US$ | % of | ||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Line-haul transportation cost | 1,996,562 | 31.2 | 2,763,264 | 427,975 | 37.7 | 3,293,979 | 31.9 | 5,297,177 | 820,428 | 38.4 | |||||||||||||
Sorting hub operating cost | 1,254,278 | 19.6 | 1,612,704 | 249,776 | 22.0 | 2,220,035 | 21.5 | 3,124,074 | 483,857 | 22.6 | |||||||||||||
Freight forwarding cost | 416,659 | 6.5 | 266,229 | 41,234 | 3.6 | 704,273 | 6.8 | 702,621 | 108,822 | 5.1 | |||||||||||||
Cost of accessories sold | 112,483 | 1.8 | 98,141 | 15,200 | 1.3 | 186,958 | 1.8 | 172,716 | 26,750 | 1.3 | |||||||||||||
Other costs | 853,276 | 13.3 | 911,080 | 141,108 | 12.6 | 1,325,242 | 12.9 | 1,730,834 | 268,073 | 12.5 | |||||||||||||
Total cost of revenues | 4,633,258 | 72.4 | 5,651,418 | 875,293 | 77.2 | 7,730,487 | 74.9 | 11,027,422 | 1,707,930 | 79.9 |
Total cost of revenues was RMB5,651.4 million (US
Line haul transportation cost was RMB2,763.3 million (US
Sorting hub operating cost was RMB1,612.7 million (US
Cost of accessories sold was RMB98.1 million (US
Other costs were RMB911.1 million (US
Gross Profit was RMB1,673.6 million (US
Total Operating Expenses were RMB218.0 million (US
Selling, general and administrative expenses were RMB394.0 million (US
Other operating income, net was RMB176.0 million (US
Income from operations was RMB1,455.7 million (US
Interest income was RMB102.4 million (US
Interest expenses was RMB33.8 million (US
Gain from fair value changes of financial instruments was RMB32.3 million (US
Income tax expenses were RMB254.9 million (US
Net income was RMB1,272.2 million (US
Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.56 (US
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.56 (US
Adjusted net income was RMB1,272.2 million (US
EBITDA was RMB2,125.7 million (US
Adjusted EBITDA was RMB2,125.7 million (US
Net cash provided by operating activities was RMB1,932.4 million (US
Business Outlook
Based on current market and operating conditions, the Company maintains its previously stated annual guidance. Parcel volume for 2021 is expected to be in the range of 22.95 billion to 23.80 billion, representing a
Company Share Purchase
On November 15, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US
Exchange Rate
This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.4566 to US
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Wednesday, August 18, 2021 (8:30 AM Beijing Time on August 19, 2021).
Dial-in details for the earnings conference call are as follows:
United States: | 1-888-317-6003 |
Hong Kong: | 852-5808-1995 |
Mainland China: | 4001-206-115 |
Singapore: | 800-120-5863 |
International: | 1-412-317-6061 |
Passcode: | 4725527 |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until August 25, 2021:
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Passcode: | 10158503 |
Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the second quarter of 2021, ZTO management quotes and the Company's financial outlook.
These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the second quarter 2021 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company's results of operations and market share, any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company's business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.
All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
UNAUDITED CONSOLIDATED FINANCIAL DATA | ||||||||||||
Summary of Unaudited Consolidated Comprehensive Income Data: | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 31, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
(in thousands, except for share and per share data) | ||||||||||||
Revenues | 6,402,421 | 7,325,060 | 1,134,507 | 10,318,310 | 13,797,597 | 2,136,976 | ||||||
Cost of revenues | (4,633,258) | (5,651,418) | (875,293) | (7,730,487) | (11,027,422) | (1,707,930) | ||||||
Gross profit | 1,769,163 | 1,673,642 | 259,214 | 2,587,823 | 2,770,175 | 429,046 | ||||||
Operating income (expenses): | ||||||||||||
Selling, general and administrative | (312,421) | (394,006) | (61,024) | (872,472) | (1,014,230) | (157,084) | ||||||
Other operating income, net | 189,867 | 176,019 | 27,262 | 303,270 | 332,590 | 51,512 | ||||||
Total operating expenses | (122,554) | (217,987) | (33,762) | (569,202) | (681,640) | (105,572) | ||||||
Income from operations | 1,646,609 | 1,455,655 | 225,452 | 2,018,621 | 2,088,535 | 323,474 | ||||||
Other income (expenses): | ||||||||||||
Interest income | 114,258 | 102,400 | 15,860 | 240,485 | 177,882 | 27,550 | ||||||
Interest expense | (9,135) | (33,798) | (5,235) | (9,426) | (49,380) | (7,648) | ||||||
Gain from fair value changes of financial | - | 32,331 | 5,007 | - | 48,130 | 7,454 | ||||||
Foreign currency exchange gain/(loss), | 2,594 | (25,751) | (3,988) | 19,047 | (26,084) | (4,040) | ||||||
Income before income tax, and share of | 1,754,326 | 1,530,837 | 237,096 | 2,268,727 | 2,239,083 | 346,790 | ||||||
Income tax expense | (298,302) | (254,859) | (39,473) | (428,074) | (404,497) | (62,649) | ||||||
Share of loss in equity method investments | (2,453) | (3,753) | (581) | (16,109) | (28,835) | (4,466) | ||||||
Net income | 1,453,571 | 1,272,225 | 197,042 | 1,824,544 | 1,805,751 | 279,675 | ||||||
Net (income)/loss attributable to | (5,217) | 19,947 | 3,089 | (1,490) | 20,046 | 3,105 | ||||||
Net income attributable to ZTO Express | 1,448,354 | 1,292,172 | 200,131 | 1,823,054 | 1,825,797 | 282,780 | ||||||
Net income attributable to ordinary | 1,448,354 | 1,292,172 | 200,131 | 1,823,054 | 1,825,797 | 282,780 | ||||||
Net earnings per share attributed to ordinary shareholders | ||||||||||||
Basic | 1.85 | 1.56 | 0.24 | 2.33 | 2.21 | 0.34 | ||||||
Diluted | 1.85 | 1.56 | 0.24 | 2.33 | 2.21 | 0.34 | ||||||
Weighted average shares used in | ||||||||||||
Basic | 783,894,733 | 827,015,267 | 827,015,267 | 783,124,385 | 827,755,090 | 827,755,090 | ||||||
Diluted | 783,894,733 | 827,015,267 | 827,015,267 | 783,224,329 | 827,755,090 | 827,755,090 | ||||||
Other comprehensive (expenses)/ income, | ||||||||||||
Foreign currency translation adjustment | (23,558) | (102,171) | (15,824) | 153,368 | (84,260) | (13,050) | ||||||
Comprehensive income | 1,430,013 | 1,170,054 | 181,218 | 1,977,912 | 1,721,491 | 266,625 | ||||||
Comprehensive income attributable to | (5,217) | 19,947 | 3,089 | (1,490) | 20,046 | 3,105 | ||||||
Comprehensive income attributable to | 1,424,796 | 1,190,001 | 184,307 | 1,976,422 | 1,741,537 | 269,730 |
Unaudited Consolidated Balance Sheets Data: | ||||||
As of | ||||||
December 31, | June 30, 2021 | |||||
RMB | RMB | US$ | ||||
(in thousands, except for share data) | ||||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 14,212,778 | 12,098,453 | 1,873,812 | |||
Restricted cash | 133,196 | 51,716 | 8,010 | |||
Accounts receivable, net | 746,013 | 767,851 | 118,925 | |||
Financing receivables | 492,159 | 984,796 | 152,525 | |||
Short-term investment | 3,690,402 | 3,138,782 | 486,135 | |||
Inventories | 53,070 | 39,589 | 6,132 | |||
Advances to suppliers | 589,042 | 695,319 | 107,691 | |||
Prepayments and other current assets | 2,334,688 | 2,746,873 | 425,436 | |||
Amounts due from related parties | 73,278 | 71,951 | 11,144 | |||
Total current assets | 22,324,626 | 20,595,330 | 3,189,810 | |||
Investments in equity investee | 3,224,463 | 3,293,405 | 510,083 | |||
Property and equipment, net | 18,565,161 | 21,370,865 | 3,309,926 | |||
Land use rights, net | 4,360,673 | 4,922,064 | 762,331 | |||
Intangible assets, net | 41,832 | 38,733 | 5,999 | |||
Operating lease right-of-use assets | 876,259 | 852,270 | 132,000 | |||
Goodwill | 4,241,541 | 4,241,541 | 656,931 | |||
Deferred tax assets | 720,561 | 929,866 | 144,018 | |||
Long-term investment | 1,842,000 | 2,140,160 | 331,469 | |||
Long-term financing receivables | 1,970,340 | 1,540,859 | 238,649 | |||
Other non-current assets | 537,294 | 821,750 | 127,273 | |||
Amounts due from related parties-non current | 500,000 | 521,000 | 80,693 | |||
TOTAL ASSETS | 59,204,750 | 61,267,843 | 9,489,182 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities | ||||||
Short-term bank borrowing | 1,432,929 | 3,391,472 | 525,272 | |||
Accounts payable | 1,635,888 | 1,596,483 | 247,264 | |||
Notes payable | 326,200 | 351,107 | 54,380 | |||
Advances from customers | 1,119,666 | 1,191,605 | 184,556 | |||
Income tax payable | 48,628 | 80,192 | 12,420 | |||
Amounts due to related parties | 16,655 | 21,495 | 3,329 | |||
Operating lease liabilities | 246,394 | 226,037 | 35,009 | |||
Acquisition consideration payable | 22,942 | 22,942 | 3,553 | |||
Dividends payable | 11,198 | 2,438 | 378 | |||
Other current liabilities | 4,487,084 | 4,409,817 | 682,994 | |||
Total current liabilities | 9,347,584 | 11,293,588 | 1,749,155 | |||
Non-current operating lease liabilities | 502,481 | 549,690 | 85,136 | |||
Deferred tax liabilities | 254,987 | 256,346 | 39,703 | |||
TOTAL LIABILITIES | 10,105,052 | 12,099,624 | 1,873,994 | |||
Shareholders' equity | ||||||
Ordinary shares (US | 553 | 546 | 85 | |||
Additional paid-in capital | 30,613,948 | 29,096,081 | 4,506,409 | |||
Treasury shares, at cost | (2,578,870) | (2,018,504) | (312,626) | |||
Retained earnings | 21,038,753 | 22,160,492 | 3,432,223 | |||
Accumulated other comprehensive loss | (95,571) | (179,831) | (27,852) | |||
ZTO Express (Cayman) Inc. shareholders' equity | 48,978,813 | 49,058,784 | 7,598,239 | |||
Noncontrolling interests | 120,885 | 109,435 | 16,949 | |||
Total Equity | 49,099,698 | 49,168,219 | 7,615,188 | |||
TOTAL LIABILITIES AND EQUITY | 59,204,750 | 61,267,843 | 9,489,182 |
Summary of Unaudited Consolidated Cash Flow Data: | |||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
(in thousands) | |||||||||||||
Net cash provided by operating activities | 1,252,270 | 1,932,405 | 299,291 | 1,430,061 | 2,409,357 | 373,162 | |||||||
Net cash used in investing activities | (1,097,851) | (184,468) | (28,570) | (1,812,554) | (4,556,458) | (705,705) | |||||||
Net cash provided by / (used in) financing | 65,298 | (943,506) | (146,130) | 362,952 | 50,462 | 7,816 | |||||||
Effect of exchange rate changes on cash, | 2,145 | (133,881) | (20,736) | 19,460 | (100,613) | (15,584) | |||||||
Net increase/ (decrease) in cash, cash | 221,862 | 670,550 | 103,855 | (81) | (2,197,252) | (340,311) | |||||||
Cash, cash equivalents and restricted cash | 5,055,471 | 11,492,290 | 1,779,929 | 5,277,414 | 14,360,092 | 2,224,095 | |||||||
Cash, cash equivalents and restricted cash | 5,277,333 | 12,162,840 | 1,883,784 | 5,277, 333 | 12,162,840 | 1,883,784 | |||||||
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated | |||||||||||||
As of | |||||||||||||
June 30, | June 30, | ||||||||||||
RMB | RMB | US$ | |||||||||||
(in thousands) | |||||||||||||
Cash and cash equivalents | 5,261,920 | 12,098,453 | 1,873,812 | ||||||||||
Restricted cash,current | 1,300 | 51,716 | 8,010 | ||||||||||
Restricted cash,non-current | 14,113 | 12,671 | 1,962 | ||||||||||
Total cash, cash equivalents and restricted cash | 5,277,333 | 12,162,840 | 1,883,784 |
Reconciliations of GAAP and Non-GAAP Results | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
(in thousands, except for share and per share data) | ||||||||||||
Net income | 1,453,571 | 1,272,225 | 197,042 | 1,824,544 | 1,805,751 | 279,675 | ||||||
Add: | ||||||||||||
Share-based compensation expense (1) | - | - | - | 264,154 | 248,027 | 38,414 | ||||||
Adjusted net income | 1,453,571 | 1,272,225 | 197,042 | 2,088,698 | 2,053,778 | 318,089 | ||||||
Net income | 1,453,571 | 1,272,225 | 197,042 | 1,824,544 | 1,805,751 | 279,675 | ||||||
Add: | ||||||||||||
Depreciation | 408,426 | 530,874 | 82,222 | 801,006 | 1,026,582 | 158,997 | ||||||
Amortization | 17,602 | 33,928 | 5,255 | 33,250 | 59,579 | 9,228 | ||||||
Interest expenses | 9,135 | 33,798 | 5,235 | 9,426 | 49,380 | 7,648 | ||||||
Income tax expenses | 298,302 | 254,859 | 39,473 | 428,074 | 404,497 | 62,649 | ||||||
EBITDA | 2,187,036 | 2,125,684 | 329,227 | 3,096,300 | 3,345,789 | 518,197 | ||||||
Add: | ||||||||||||
Share-based compensation expense | - | - | - | 264,154 | 248,027 | 38,414 | ||||||
Adjusted EBITDA | 2,187,036 | 2,125,684 | 329,227 | 3,360,454 | 3,593,816 | 556,611 | ||||||
(1) Net of income taxes of nil |
Reconciliations of GAAP and Non-GAAP Results | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
(in thousands, except for share and per share data) | ||||||||||||
Net income attributable to ordinary | 1,448,354 | 1,292,172 | 200,131 | 1,823,054 | 1,825,797 | 282,780 | ||||||
Add: | ||||||||||||
Share-based compensation expense (1) | - | - | - | 264,154 | 248,027 | 38,414 | ||||||
Adjusted Net income attributable to | 1,448,354 | 1,292,172 | 200,131 | 2,087,208 | 2,073,824 | 321,194 | ||||||
Weighted average shares used in | ||||||||||||
Basic | 783,894,733 | 827,015,267 | 827,015,267 | 783,124,385 | 827,755,090 | 827,755,090 | ||||||
Diluted | 783,894,733 | 827,015,267 | 827,015,267 | 783,224,329 | 827,755,090 | 827,755,090 | ||||||
Net earnings per share/ADS attributable | ||||||||||||
Basic | 1.85 | 1.56 | 0.24 | 2.33 | 2.21 | 0.34 | ||||||
Diluted | 1.85 | 1.56 | 0.24 | 2.33 | 2.21 | 0.34 | ||||||
Adjusted net earnings per share/ADS | ||||||||||||
Basic | 1.85 | 1.56 | 0.24 | 2.67 | 2.51 | 0.39 | ||||||
Diluted | 1.85 | 1.56 | 0.24 | 2.66 | 2.51 | 0.39 | ||||||
(1) Net of income taxes of nil |
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original content:https://www.prnewswire.com/news-releases/zto-reports-second-quarter-2021-unaudited-financial-results-301357694.html
SOURCE ZTO Express (Cayman) Inc.