ZIM Reports Record Financial Results for the Fourth Quarter and Full Year 2021
ZIM Integrated Shipping Services Ltd. (NYSE: ZIM) reported exceptional financial results for Q4 and full-year 2021. Q4 net income surged to $1.71 billion, a 366% increase year-over-year, translating to $14.17 per diluted share. Full-year net income reached $4.65 billion, up 787% from 2020, with diluted EPS of $39.02. Adjusted EBITDA for Q4 was $2.36 billion, while full-year EBITDA hit $6.60 billion. Significant growth in carried volume and freight rates contributed to revenues of $3.47 billion in Q4 and $10.73 billion for the year. The company declared a dividend of $2.04 billion, reflecting 50% of net income.
- Net income for Q4 2021 was $1.71 billion, a 366% increase YoY.
- Full-year net income reached $4.65 billion, up 787% from 2020.
- Q4 adjusted EBITDA grew 345% to $2.36 billion; full-year increased 537% to $6.60 billion.
- Carried volume increased 7% in Q4 and 23% for the year, exceeding industry growth rates.
- Declared a $2.04 billion dividend, approximately $17.00 per share, reflecting 50% of net income.
- Q4 net income included a tax expense of $374 million, impacting overall net income.
- Full-year net income contained a significant tax expense of $1.01 billion.
HAIFA, Israel, March 9, 2022 /PRNewswire/ -- ZIM Integrated Shipping Services Ltd. (NYSE: ZIM), a global container liner shipping company, announced today its consolidated results for the three and twelve months ended December 31, 2021.
Fourth Quarter and Full Year 2021 Highlights
- Net income for the fourth quarter was
$1.71 billion (compared to$366 million in the fourth quarter of 2020), a year-over-year increase of366% , or$14.17 per diluted share3; net income for the full year was$4.65 billion (compared to$524 million for the full year of 2020), a year-over-year increase of787% , or$39.02 per diluted share - Adjusted EBITDA for the fourth quarter was
$2.36 billion , a year-over-year increase of345% ; Adjusted EBITDA for the full year was$6.60 billion , a year-over-year increase of537% - Operating income (EBIT) for the fourth quarter was
$2.12 billion , a year-over-year increase of382% ; operating income (EBIT) for the full year was$5.82 billion , a year-over-year increase of706% . Reconciliation items between operating income and Adjusted EBIT in the fourth quarter and full year were minor - Revenues for the fourth quarter were
$3.47 billion , a year-over-year increase of155% ; revenues for the full year were$10.73 billion , a year-over-year increase of169% - Carried volume in the fourth quarter was 858 thousand TEUs, a year-over-year increase of
7% . Carried volume in the full year was 3,481 thousand TEUs, a year-over-year increase of23% , significantly above industry average growth - Average freight rate per TEU in fourth quarter was
$3,630 , a year-over-year increase of139% . Average freight rate per TEU in the full year was$2,786 , a year-over-year increase of127% - Net leverage4 ratio of 0.0x at December 31, 2021, compared to 1.2x at December 31, 2020; reached net cash4 position of
$509 million - Declared approximately
$2.04 billion , or$17.00 per share dividend, representing50% of 2021 net income on a cumulative basis (including interim quarterly dividend already distributed on account of Q3 2021 results). The dividend will be paid on April 4, 2022 to holders of ZIM ordinary shares as of March 23, 2022 - During 2021 and subsequent to year end, entered into multiple charter agreements for a total of 36 newbuild vessels, of which 28 are LNG dual-fuel container vessels. The vessels are due to be delivered to ZIM throughout 2023 and 2024
- Subsequent to year end, announced extension and modification of operational cooperation agreement with the 2M alliance partners
Yair Seroussi, Chairman of the Board of Directors stated, "2021 was a transformative year for ZIM. We kicked off the year with listing our shares on the world's leading capital market in New York, and have not looked back since. The many accomplishments of the past year and our remarkable performance, both financially and operationally, are the direct outcome of the unrivaled execution of our talented and dedicated management team and employees around the world, supported by the Board. In 2021, we took important steps to best position ZIM for long term enduring growth and value creation for our shareholders. We remain focused on maintaining our strong execution and agility in 2022 and beyond, while advancing the highest standards of corporate governance and responsibility."
Eli Glickman, ZIM President & CEO, stated, "In our first year as the only global container liner listed on New York Stock Exchange, ZIM has achieved historically extraordinary results and executed on commitments made during our IPO process. ZIM's agility and proactive strategies enabled us to unlock significant shareholder value during a time of unique and unprecedented challenges. With another quarter of exceptional financial performance, we generated our highest ever full year of revenues, adjusted EBITDA, net profit and operating cash flows, while once again delivering industry-leading margins. We also ended the year with a net positive cash position and strong financial flexibility."
Mr. Glickman added, "Given our outstanding cash generation in 2021, we decisively allotted capital to support our customers as we strive to provide best-in-class service. Importantly, we made sizable investments in equipment to facilitate the movement of cargoes for customers, as well as meaningfully expanded our operating fleet capacity and launched 17 new lines since June 2020, resulting in ZIM's year-over-year carried volume tripling the global volume growth rate. We also returned substantial capital to shareholders, highlighted by a full year dividend of
Mr. Glickman concluded, "Today, ZIM is commercially and operationally stronger than ever making us more optimistic about our future than ever before. We are excited to carry the exceptional momentum of 2021 forward into 2022, and well beyond. Notably, we are seizing the opportunity to be at the forefront of carbon intensity reduction among global liners, with 28 eco-friendly LNG dual-fuel container vessels due to be delivered to us between 2023 and 2024, which could account for
Summary of Key Financial and Operational Results | ||||
Q4'21 | Q4'20 | 2021 | 2020 | |
Carried volume (K-TEUs) | 858 | 799 | 3,481 | 2,841 |
Average freight rate ($/TEU) | 3,630 | 1,518 | 2,786 | 1,229 |
Revenue ($ in millions) | 3,466 | 1,361 | 10,729 | 3,992 |
Operating income (EBIT) ($ in millions) | 2,116 | 439 | 5,816 | 722 |
Net income ($ in millions) | 1,708 | 366 | 4,649 | 524 |
Adjusted EBITDA ($ in millions) | 2,362 | 531 | 6,597 | 1,036 |
Adjusted EBIT ($ in millions) | 2,114 | 440 | 5,820 | 729 |
Adjusted EBITDA margin | ||||
Adjusted EBIT margin | ||||
Diluted EPS ($) | 14.17 | 3.49 | 39.02 | 4.96 |
Net cash generated from operating activities | 2,005 | 414 | 5,971 | 881 |
Free cash flow ($ in millions)5 | 1,661 | 391 | 4,877 | 845 |
Net debt (Net cash) ($ in millions) | (509) | 1,236 |
Financial and Operating Results for the Fourth Quarter Ended December 31, 2021
Total revenues were
Operating income (EBIT) for the fourth quarter of 2021 was
Net income for the fourth quarter of 2021 was
Adjusted EBITDA was
Net cash generated from operating activities was
ZIM carried 858 thousand TEUs in the fourth quarter of 2021, compared to 799 thousand TEUs in the fourth quarter of 2020. The average freight rate per TEU was
Financial and Operating Highlights for the Full Year Ended December 31, 2021
Total revenues were
Operating income (EBIT) for the full year of 2021 was
Net income for the full year of 2021 was
Adjusted EBITDA was
Net cash generated from operating activities was
ZIM carried 3,481 thousand TEUs in the full year of 2021, compared to 2,841 thousand TEUs in the full year of 2020. The average freight rate per TEU was
Liquidity, Cash Flows and Capital Allocation
ZIM's total cash position (which includes cash and cash equivalents and investments in bank deposits and other investment instruments) increased by
2021 Dividends
In accordance with the Company's dividend policy, ZIM's Board of Directors declared a cash dividend of approximately
Total dividend distribution since ZIM's initial public offering in January 2021, including the 2021 annual dividend of
Dividend policy: the Company intends to distribute a dividend to shareholders on a quarterly basis at a rate of approximately
Chartering Agreements for Newbuild Vessels
During 2021 and subsequent to year end, ZIM entered into four charter agreements for a total of 36 newbuild vessels, as follows:
- 10 x 15,000 TEU LNG dual-fuel container vessels chartered from Seaspan, intended to serve on the Asia to US East Coast trade
- 18 x 7,000 TEU LNG dual-fuel container vessels chartered from Seaspan (15 vessels) and an affiliate of Kenon Holdings (3 vessels), intended to serve across various global trades
- 8 x 5,300 TEU wide beam vessels chartered from Navios Maritime Partners, intended to serve in trades between Asia and Africa
All the newbuild vessels are expected to be delivered to ZIM during 2023 and 2024.
Collaboration with 2M Alliance Partners
In February 2022, the Company announced the formal extension and modification of its operational collaboration agreement with the 2M alliance partners. Effective April 2, 2022, ZIM and the 2M alliance partners will operate their joint services on the Asia – US East Coast (USEC) and Asia – US Gulf Coast (USGC) trades based on a slot exchange and vessel sharing agreement. Accordingly, ZIM will solely operate two out of the six joint Asia to USEC services (ZCP & ZSE) as well as three additional vessels on one of two joint Asia to USGC services (ZGX).
Full-Year 2022 Guidance
In 2022, the Company expects to generate Adjusted EBITDA of between
Use of Non-IFRS Measures in the Company's 2022 Guidance
A reconciliation of the Company's non-IFRS financial measures included in its full-year 2022 guidance to corresponding IFRS measures is not available on a forward-looking basis. In particular, the Company has not reconciled its Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and such corresponding IFRS measures cannot be determined without unreasonable effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent change.
Conference Call Details
Management will host a conference call and webcast (along with a slide presentation) to review the results and provide a corporate update today at 8:00 AM ET.
To access the live conference call by telephone, please dial the following numbers: United States +1-855-265-6958 or +1-718-705-8796; Israel +972-3-721-9662 or UK/international +44-1-212-818-004. The call (and slide presentation) will be available via live webcast through ZIM's website, located at the following link. Following the conclusion of the call, a replay of the conference call will be available on the Company's website.
Annual Report on Form 20-F for 2021
In accordance with rule 203.01 of the NYSE, the Company's Annual Report filed with the Securities and Exchange Commission on March 9, 2022, on Form 20-F is available on the Company's website. Hard copies of the Annual Report will be provided free of charge upon request from the Company.
About ZIM
ZIM (NYSE: ZIM) is a global container liner shipping company with leadership positions in the markets in which it operates. Founded in Israel in 1945, ZIM is a veteran shipping liner, with decades of experience providing customers with innovative seaborne transportation and logistics services, a reputation for industry-leading transit times, schedule reliability and service excellence. Additional information about ZIM is available at www.ZIM.com.
Forward-Looking Statements
The following information contains, or may be deemed to contain forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995 and the Israeli Securities Law, 1968). In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential" or "continue," the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about the Company, may include projections of the Company's future financial results, its anticipated growth strategies and anticipated trends in its business. These statements are only predictions based on the Company's current expectations and projections about future events or results. There are important factors that could cause the Company's actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause such differences include, but are not limited to: market changes in freight, bunker, charter and other rates or prices, new legislation or regulation affecting the Company's operations, new competition and changes in the competitive environment, the outcome of legal proceedings to which the Company is a party, global and/or regional political instability, and other risks and uncertainties detailed from time to time in the Company's filings with the U.S. Securities and Exchange Commission (SEC), including under the caption "Risk Factors" in its 2021 Annual Report filed with the SEC today.
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company assumes no duty to update any of these forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law.
The Company prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).
1 See disclosure regarding "Use of Non-IFRS Financial Measures" below.
2 2021 annual dividend includes interim dividend declared on account of Q3 2021 quarterly results already distributed.
3 Earnings per share calculation for all periods reflect a share split of 1:10 that became effective in 2021. The number of outstanding shares as of December 31, 2021, was 119,743,188.
4 See disclosure regarding "Use of Non-IFRS Financial Measures" below.
5 See disclosure regarding "Use of Non-IFRS Financial Measures" below.
Use of Non-IFRS Financial Measures
The Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with Generally Accepted Accounting Principles as measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements, or other commitments, including capital expenditures, and therefore, does not necessarily indicate the amounts that may be available for the Company's use. In addition, non-IFRS financial measures, as those presented by the Company, may not be comparable to similarly titled measures reported by other companies, due to differences in the way these measures are calculated.
Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies.
Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies.
Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital expenditures, net.
Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents, bank deposits and other investment instruments. We refer to net cash when cash and cash equivalents, bank deposits and other investment instruments exceed the face value of short- and long-term debt.
Net leverage ratio is a non-IFRS financial measure which we define net debt (see above) divided by Adjusted EBITDA of the last twelve-month period.
See the reconciliation of net income to Adjusted EBITDA and Adjusted EBIT and net cash generated from operating activities to free cash flow under "Reconciliation of Non-IFRS Measures" below.
Investor Relations:
Elana Holzman
ZIM Integrated Shipping Services Ltd.
+972-4-865-2300
holzman.elana@zim.com
Leon Berman
The IGB Group
212-477-8438
lberman@igbir.com
Media:
Avner Shats
ZIM Integrated Shipping Services Ltd.
+972-4-8652520
shats.avner@zim.com
CONSOLIDATED BALANCE SHEET | ||
(U.S. dollars in thousands) | ||
December 31 | ||
2021 | 2020 | |
Assets | ||
Vessels | 2,957,848 | 948,004 |
Containers and handling equipment | 1,365,759 | 520,887 |
Other tangible assets | 68,947 | 67,133 |
Intangible assets | 73,833 | 66,465 |
Investments in associates | 12,223 | 8,441 |
Other investments | 169,201 | 4,888 |
Trade and other receivables | 107,020 | 5,293 |
Deferred tax assets | 2,142 | 1,502 |
Total non-current assets | 4,756,973 | 1,622,613 |
Inventories | 118,965 | 52,237 |
Trade and other receivables | 1,278,142 | 520,001 |
Other investments | 2,144,458 | 58,976 |
Cash and cash equivalents | 1,543,300 | 570,414 |
Total current assets | 5,084,865 | 1,201,628 |
Total assets | 9,841,838 | 2,824,241 |
Equity | ||
Share capital and reserves | 2,011,409 | 1,790,794 |
Retained earnings (deficit) | 2,580,596 | (1,523,528) |
Equity attributable to owners of the Company | 4,592,005 | 267,266 |
Non-controlling interests | 7,524 | 7,189 |
Total equity | 4,599,529 | 274,455 |
Liabilities | ||
Lease liabilities | 2,178,676 | 811,840 |
Loans and other liabilities | 120,827 | 519,471 |
Employee benefits | 65,592 | 66,626 |
Deferred tax liabilities | 120,619 | 339 |
Total non-current liabilities | 2,485,714 | 1,398,276 |
Trade and other payables | 1,086,214 | 398,876 |
Provisions | 28,333 | 21,420 |
Contract liabilities | 618,342 | 230,469 |
Lease liabilities | 893,004 | 362,176 |
Loans and other liabilities | 130,702 | 138,569 |
Total current liabilities | 2,756,595 | 1,151,510 |
Total liabilities | 5,242,309 | 2,549,786 |
Total equity and liabilities | 9,841,838 | 2,824,241 |
CONSOLIDATED INCOME STATEMENTS | ||||
(U.S. dollars in thousands, except per share data) | ||||
Three months ended | Year ended | |||
2021 | 2020 | 2021 | 2020 | |
Income from voyages and related services | 3,466,394 | 1,360,846 | 10,728,698 | 3,991,696 |
Cost of voyages and related services | ||||
Operating expenses and cost of services | (1,029,042) | (796,142) | (3,905,948) | (2,835,112) |
Depreciation | (242,352) | (87,237) | (756,259) | (291,559) |
Gross profit | 2,195,000 | 477,467 | 6,066,491 | 865,025 |
Other operating income | 5,013 | 4,602 | 14,532 | 12,621 |
Other operating expenses | (254) | 4,914 | (968) | 4,272 |
General and administrative expenses | (83,799) | (48,450) | (267,709) | (163,210) |
Share of profits of associates | 832 | 966 | 3,955 | 3,341 |
Results from operating activities | 2,116,792 | 439,499 | 5,816,301 | 722,049 |
Finance income | 9,704 | 6,724 | 18,786 | 8,103 |
Finance expenses | (43,947) | (74,430) | (175,595) | (189,363) |
Net finance expenses | (34,243) | (67,706) | (156,809) | (181,260) |
Profit before income taxes | 2,082,549 | 371,793 | 5,659,492 | 540,789 |
Income taxes | (374,126) | (5,404) | (1,010,347) | (16,599) |
Profit for the year | 1,708,423 | 366,389 | 4,649,145 | 524,190 |
Attributable to: | ||||
Owners of the Company | 1,705,104 | 365,046 | 4,640,305 | 517,961 |
Non-controlling interests | 3,319 | 1,343 | 8,840 | 6,229 |
Profit for the year | 1,708,423 | 366,389 | 4,649,145 | 524,190 |
Earnings per share (US$) | ||||
Basic earnings per 1 ordinary share | 14.34 | 3.65 | 40.31 | 5.18 |
Diluted earnings per 1 ordinary share | 14.17 | 3.49 | 39.02 | 4.96 |
Weighted average number of shares | ||||
Basic | 118,908,731 | 100,000,000 | 115,105,504 | 100,000,000 |
Diluted | 120,332,347 | 104,641,014 | 118,933,723 | 104,530,892 |
CONSOLIDATED STATEMENTS OF CASH FLOW | ||
(U.S. dollars in thousands) | ||
Year ended December 31, | ||
2021 | 2020 | |
Cash flows from operating activities | ||
Profit for the year | 4,649,145 | 524,190 |
Adjustments for: | ||
Depreciation and amortization | 779,223 | 314,185 |
Impairment loss (recovery) in respect of tangible assets | (4,329) | |
Net finance expenses | 156,809 | 181,260 |
Share of profits and change in fair value of investees | (4,627) | (4,143) |
Capital gains, net | (8,736) | (8,814) |
Income taxes | 1,010,347 | 16,599 |
Other non-cash items | 20,771 | |
6,602,932 | 1,018,948 | |
Change in inventories | (66,728) | 8,105 |
Change in trade receivables and other receivables | (766,555) | (204,469) |
Change in trade and other payables including contract liabilities | 555,881 | 68,670 |
Change in provisions and employee benefits | 6,572 | (2,152) |
(270,830) | (129,846) | |
Dividends received from associates | 4,395 | 4,360 |
Interest received | 3,562 | 2,317 |
Income taxes paid | (369,127) | (14,983) |
Net cash generated from operating activities | 5,970,932 | 880,796 |
Cash flows from investing activities | ||
Proceeds from sale of tangible assets, intangible assets and | 10,905 | 6,717 |
Acquisition of tangible assets, intangible assets and interest in | (1,005,030) | (42,641) |
Acquisition of investment instruments, net | (182,399) | |
Change in other receivables | (101,783) | |
Change in other investments (mainly deposits), net | (2,064,744) | 763 |
Net cash generated from (used in) investing activities | (3,343,051) | (35,161) |
CONSOLIDATED STATEMENTS OF CASH FLOW | ||
(U.S. dollars in thousands) | ||
Year ended December 31, | ||
2021 | 2020 | |
Cash flows from financing activities | ||
Receipt of long-term loans and other long-term liabilities | 50,000 | |
Issuance of share capital, net of issuance costs | 205,394 | |
Sale and lease back transactions | 9,052 | |
Repayment of borrowings and lease liabilities (including early | (1,191,313) | (336,225) |
Change in short-term loans | (15,998) | 6,071 |
Dividend paid to non-controlling interests | (4,702) | (3,344) |
Dividend paid to owners of the Company | (536,388) | |
Interest paid | (160,019) | (133,459) |
Other financial expenses paid | (2,493) | |
Net cash used in financing activities | (1,653,026) | (460,398) |
Net change in cash and cash equivalents | 974,855 | 385,237 |
Cash and cash equivalents at beginning of the year | 570,414 | 182,786 |
Effect of exchange rate fluctuation on cash held | (1,969) | 2,391 |
Cash and cash equivalents at the end of the year | 1,543,300 | 570,414 |
RECONCILIATION OF NET INCOME TO ADJUSTED EBIT | ||||
(U.S. dollars in millions) | ||||
Three months ended | Year ended | |||
2021 | 2020 | 2021 | 2020 | |
Net income | 1,708 | 366 | 4,649 | 524 |
Financial expenses (income), net | 34 | 67 | 157 | 181 |
Income taxes | 374 | 6 | 1,010 | 17 |
Operating income (EBIT) | 2,116 | 439 | 5,816 | 722 |
Non-cash charter hire expenses | 1 | 3 | 2 | 8 |
Impairment losses (recoveries) of assets | - | (5) | - | (4) |
Expenses related to legal contingencies | (3) | 3 | 2 | 3 |
Adjusted EBIT | 2,114 | 440 | 5,820 | 729 |
Adjusted EBIT margin |
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA | ||||
(U.S. dollars in millions) | ||||
Three months ended | Year ended | |||
2021 | 2020 | 2021 | 2020 | |
Net income | 1,708 | 366 | 4,649 | 524 |
Financial expenses (income), net | 34 | 67 | 157 | 181 |
Income taxes | 374 | 6 | 1,010 | 17 |
Depreciation and amortization | 249 | 94 | 780 | 314 |
EBITDA | 2,365 | 533 | 6,596 | 1,036 |
Non-cash charter hire expenses | - | - | (1) | 1 |
Impairment losses (recoveries) of assets | - | (5) | - | (4) |
Expenses related to legal contingencies | (3) | 3 | 2 | 3 |
Adjusted EBITDA | 2,362 | 531 | 6,597 | 1,036 |
Adjusted EBITDA margin |
RECONCILIATION OF NET CASH GENERATED FROM OPERATING ACTIVITIES TO FREE CASH | ||||
(U.S. dollars in millions) | ||||
Three months ended | Year ended | |||
2021 | 2020 | 2021 | 2020 | |
Net cash generated from operating activities | 2,005 | 414 | 5,971 | 881 |
Capital expenditures, net | (344) | (23) | (1,094) | (36) |
Free cash flow | 1,661 | 391 | 4,877 | 845 |
View original content:https://www.prnewswire.com/news-releases/zim-reports-record-financial-results-for-the-fourth-quarter-and-full-year-2021-301498931.html
SOURCE ZIM Integrated Shipping Services Ltd.
FAQ
What were ZIM's Q4 2021 earnings results?
What was ZIM's full-year revenue for 2021?
What is ZIM's expected Adjusted EBITDA for 2022?
How much dividend did ZIM declare for 2021?