ZIM Reports Financial Results for the Second Quarter of 2024; Raising Full Year 2024 Guidance
ZIM Integrated Shipping Services (NYSE: ZIM) reported strong financial results for Q2 2024 with revenues of $1.93 billion, a 48% YoY increase. The company achieved net income of $373 million, reversing a net loss of $213 million in Q2 2023. Adjusted EBITDA rose 179% YoY to $766 million, and Adjusted EBIT was $488 million. ZIM recorded a record carried volume of 952 thousand TEUs, an 11% increase, and an average freight rate per TEU of $1,674, up 40% YoY.
The company raised its full-year 2024 guidance for Adjusted EBITDA to $2.6 billion-$3.0 billion and Adjusted EBIT to $1.45 billion-$1.85 billion. ZIM declared a dividend of $0.93 per share, totaling $112 million. CEO Eli Glickman highlighted the strategic decision to increase spot market exposure, which benefited from elevated rates. ZIM expects improved performance in H2 2024, driven by continued supply pressure from the Red Sea crisis and favorable demand trends.
ZIM Integrated Shipping Services (NYSE: ZIM) ha riportato risultati finanziari robusti per il secondo trimestre del 2024 con entrate di 1,93 miliardi di dollari, un aumento del 48% rispetto all'anno precedente. L'azienda ha raggiunto un utile netto di 373 milioni di dollari, invertendo una perdita netta di 213 milioni di dollari nel Q2 2023. L'EBITDA rettificato è aumentato del 179% rispetto all'anno precedente, raggiungendo 766 milioni di dollari, mentre l'EBIT rettificato si è attestato a 488 milioni di dollari. ZIM ha registrato un volume trasportato record di 952 mila TEU, con un incremento dell'11%, e una tariffa di freddo media per TEU di 1.674 dollari, in crescita del 40% rispetto all'anno precedente.
L'azienda ha alzato le previsioni per l'intero anno 2024, stimando un EBITDA rettificato compreso tra 2,6 miliardi e 3,0 miliardi di dollari e un EBIT rettificato tra 1,45 miliardi e 1,85 miliardi di dollari. ZIM ha dichiarato un dividendo di 0,93 dollari per azione, per un totale di 112 milioni di dollari. Il CEO Eli Glickman ha evidenziato la decisione strategica di aumentare l'esposizione al mercato spot, che ha beneficiato di tariffe elevate. ZIM prevede un miglioramento delle performance nel secondo semestre del 2024, grazie alla continua pressione sulla fornitura causata dalla crisi del Mar Rosso e a tendenze favorevoli della domanda.
ZIM Integrated Shipping Services (NYSE: ZIM) informó resultados financieros sólidos para el segundo trimestre de 2024, con ingresos de 1.93 mil millones de dólares, un aumento del 48% en comparación con el año anterior. La compañía logró un ingreso neto de 373 millones de dólares, revertiendo una pérdida neta de 213 millones de dólares en el Q2 de 2023. El EBITDA ajustado creció un 179% interanual, alcanzando 766 millones de dólares, y el EBIT ajustado fue de 488 millones de dólares. ZIM registró un volumen transportado récord de 952 mil TEUs, un incremento del 11%, y una tarifa promedio de flete por TEU de 1,674 dólares, aumentando un 40% interanual.
La compañía elevó su guía de EBITDA ajustado para todo el año 2024 entre 2.6 mil millones y 3.0 mil millones de dólares y el EBIT ajustado entre 1.45 mil millones y 1.85 mil millones de dólares. ZIM declaró un dividendo de 0.93 dólares por acción, totalizando 112 millones de dólares. El CEO Eli Glickman destacó la decisión estratégica de aumentar la exposición al mercado al contado, lo que se benefició de tasas elevadas. ZIM espera un mejor rendimiento en la segunda mitad de 2024, impulsado por la presión continua en el suministro debido a la crisis del Mar Rojo y tendencias de demanda favorables.
ZIM 통합 해운 서비스 (NYSE: ZIM)는 2024년 2분기 동안 19억 3천만 달러의 수익을 기록하며 전년 대비 48% 증가한 강력한 재무 결과를 보고했습니다. 이 회사는 3억 7천 3백만 달러의 순이익을 달성하며 2023년 2분기의 2억 1천 3백만 달러의 순손실을 회복했습니다. 조정 EBITDA는 전년 대비 179% 증가한 7억 6천 6백만 달러로 증가했으며, 조정 EBIT는 4억 8천 8백만 달러였습니다. ZIM은 95만 2천 TEU의 기록적인 적재량을 기록하며 11% 증가했으며, TEU당 평균 화물 요금은 1,674달러로, 전년 대비 40% 상승했습니다.
회사는 2024년 전체 연도 조정 EBITDA 예상치를 26억 달러에서 30억 달러로, 조정 EBIT은 14억 5천만 달러에서 18억 5천만 달러로 상향 조정했습니다. ZIM은 주당 0.93달러의 배당금을 선언하며 총 1억 1천 2백만 달러에 달했습니다. CEO Eli Glickman은 높은 요금으로 혜택을 본 스팟 시장 노출 증가라는 전략적 결정을 강조했습니다. ZIM은 레드 시 위기로 인한 지속적인 공급 압박과 유리한 수요 트렌드에 따라 2024년 하반기에 성과가 개선될 것으로 기대하고 있습니다.
ZIM Integrated Shipping Services (NYSE: ZIM) a annoncé des résultats financiers solides pour le deuxième trimestre 2024, avec des revenus de 1,93 milliard de dollars, soit une augmentation de 48 % par rapport à l'année précédente. L'entreprise a atteint un résultat net de 373 millions de dollars, inversant une perte nette de 213 millions de dollars au deuxième trimestre 2023. L'EBITDA ajusté a augmenté de 179 % d'une année sur l'autre pour atteindre 766 millions de dollars, et l'EBIT ajusté s'élevait à 488 millions de dollars. ZIM a enregistré un volume de transport record de 952 000 TEU, en hausse de 11 %, avec un tarif moyen de fret par TEU de 1 674 dollars, en hausse de 40 % d'une année sur l'autre.
L'entreprise a relevé ses prévisions pour 2024, visant un EBITDA ajusté entre 2,6 milliards et 3,0 milliards de dollars et un EBIT ajusté entre 1,45 milliard et 1,85 milliard de dollars. ZIM a déclaré un dividende de 0,93 dollar par action, soit un total de 112 millions de dollars. Le PDG Eli Glickman a souligné la décision stratégique d'augmenter l'exposition au marché au comptant, qui a bénéficié de tarifs élevés. ZIM s'attend à une amélioration des performances au second semestre 2024, soutenue par une pression continue sur l'offre due à la crise de la mer Rouge et des tendances de demande favorables.
ZIM Integrated Shipping Services (NYSE: ZIM) hat im zweiten Quartal 2024 solide finanzielle Ergebnisse mit Einnahmen von 1,93 Milliarden Dollar gemeldet, was einen Anstieg von 48 % im Jahresvergleich darstellt. Das Unternehmen erzielte ein Nettoeinkommen von 373 Millionen Dollar und wendete damit einen Nettoverlust von 213 Millionen Dollar im Q2 2023 um. Das bereinigte EBITDA stieg im Jahresvergleich um 179 % auf 766 Millionen Dollar, und das bereinigte EBIT betrug 488 Millionen Dollar. ZIM verzeichnete ein rekordverdächtiges Transportvolumen von 952.000 TEU, was einem Anstieg von 11 % entspricht, und einen durchschnittlichen Frachtrate pro TEU von 1.674 Dollar, was einem Anstieg von 40 % im Jahresvergleich entspricht.
Das Unternehmen hob seine Prognose für das gesamte Jahr 2024 für bereinigtes EBITDA auf 2,6 bis 3,0 Milliarden Dollar und für bereinigtes EBIT auf 1,45 bis 1,85 Milliarden Dollar an. ZIM erklärte eine Dividende von 0,93 Dollar pro Aktie, insgesamt 112 Millionen Dollar. CEO Eli Glickman hob die strategische Entscheidung hervor, die Spotmarkt-Exposition zu erhöhen, die von hohen Preisen profitierte. ZIM erwartet eine Verbesserung der Leistung in der zweiten Hälfte von 2024, die durch den anhaltenden Versorgungsdruck aufgrund der Krise im Roten Meer und günstige Nachfragetrends unterstützt wird.
- Revenues increased to $1.93 billion, a 48% YoY growth.
- Net income of $373 million, reversing a net loss of $213 million in Q2 2023.
- Adjusted EBITDA rose by 179% YoY to $766 million.
- Adjusted EBIT was $488 million, compared to a loss of $147 million in Q2 2023.
- Carried volume reached 952 thousand TEUs, up by 11% YoY.
- Average freight rate per TEU increased by 40% YoY to $1,674.
- Raised full-year 2024 guidance: Adjusted EBITDA $2.6 billion-$3.0 billion and Adjusted EBIT $1.45 billion-$1.85 billion.
- Declared a dividend of $0.93 per share, totaling $112 million.
- Net cash generated from operating activities was $777 million, up from $347 million in Q2 2023.
- Net debt increased to $3.25 billion as of June 30, 2024, from $2.31 billion as of December 31, 2023.
- Total cash position decreased by $351 million from $2.69 billion at the end of 2023 to $2.34 billion as of June 30, 2024.
Insights
ZIM's Q2 2024 results showcase a remarkable turnaround, with net income of
The company's strategic decision to increase spot market exposure in the Transpacific trade has paid off, allowing them to capitalize on elevated rates. The Adjusted EBITDA margin of
However, investors should note the increasing net debt position, which rose to
ZIM's performance is particularly noteworthy given the challenging shipping environment. The
The ongoing fleet modernization, with 46 new containerships including 28 LNG-powered vessels, positions ZIM well for future efficiency and environmental regulations. This investment should help maintain competitiveness even as global supply is expected to outpace demand.
However, the shipping industry is notoriously cyclical. While ZIM is currently benefiting from market dislocations, investors should be cautious about long-term projections. The company's ability to maintain profitability when market conditions normalize will be crucial. The dividend of
Reported Revenues of
Achieved
Increased Full Year 2024 Guidance to Adjusted EBITDA of
Declared Dividend of
Second Quarter 2024 Highlights
- Net income for the second quarter was
(compared to a net loss of$373 million in the second quarter of 2023), or diluted earnings per share of$213 million 4 (compared to diluted loss per share of$3.08 in the second quarter of 2023).$1.79 - Adjusted EBITDA1 for the second quarter was
, a year-over-year increase of$766 million 179% . - Operating income (EBIT) for the second quarter was
, compared to operating loss of$468 million in the second quarter of 2023.$168 million - Adjusted EBIT1 for the second quarter was
, compared to Adjusted EBIT loss of$488 million in the second quarter of 2023.$147 million - Total revenues for the second quarter were
, a year-over-year increase of$1,933 million 48% . - Carried volume in the second quarter was 952 thousand TEUs, a year-over-year increase of
11% . - Average freight rate per TEU in the second quarter was
, a year-over-year increase of$1,674 40% . - Net debt1 of
as of June 30, 2024, compared to$3.25 billion as of December 31, 2023; net leverage ratio1 of 2.0x at June 30, 2024, compared to 2.2x as of December 31, 2023.$2.31 billion
Eli Glickman, ZIM President & CEO, stated, "We are pleased with our strong second quarter performance, highlighted by outstanding strategic execution that led to record high carried volume, representing
Mr. Glickman added, "During the quarter, we benefitted from ZIM's strategic decision to increase the Company's spot market exposure in the Transpacific trade. This has enabled us to capture significant upside in a rate environment that has been elevated for longer than anticipated. We expect our results in the second half of 2024 to be better than in the first half of the year, driven by continued supply pressure from the Red Sea crisis, combined with current favorable demand trends. As a result, we have significantly increased our full year 2024 guidance and today forecast full year Adjusted EBITDA between
Mr. Glickman concluded, "While market fundamentals still signal supply growth significantly outpacing demand, we are confident that we have built a resilient business with a transformed fleet. By year's end, our ongoing newbuild program will be complete, as we receive delivery of the remaining eight out of 46 modern, fuel-efficient containerships that we secured, including 28 LNG-powered vessels. We are on track to achieve our double-digit volume growth target in 2024 and well positioned to drive profitable growth ahead."
Summary of Key Financial and Operational Results
Q2-24 | Q2-23 | H1-24 | H1-23 | |
Carried volume (K-TEUs)................................ | 952 | 860 | 1,799 | 1,629 |
Average freight rate ($/TEU)........................... | 1,674 | 1,193 | 1,569 | 1,286 |
Total revenues ($ in millions)........................... | 1,933 | 1,310 | 3,495 | 2,684 |
Operating income (loss) (EBIT) ($ in millions). | 468 | (168) | 635 | (182) |
Profit (loss) before income tax ($ in millions).. | 375 | (272) | 471 | (337) |
Net income (loss) ($ in millions)...................... | 373 | (213) | 465 | (271) |
Adjusted EBITDA1 ($ in millions)..................... | 766 | 275 | 1,193 | 648 |
Adjusted EBIT1 ($ in millions).......................... | 488 | (147) | 655 | (160) |
Net income (loss) margin (%).......................... | 19 | (16) | 13 | (10) |
Adjusted EBITDA margin (%).......................... | 40 | 21 | 34 | 24 |
Adjusted EBIT margin (%)............................... | 25 | (11) | 19 | (6) |
Diluted earnings (loss) per share ($)............... | 3.08 | (1.79) | 3.83 | (2.29) |
Net cash generated from operating activities | 777 | 347 | 1,103 | 520 |
Free cash flow1 ($ in millions)......................... | 712 | 321 | 1,015 | 463 |
JUN-30-24 | DEC-31-23 | |||
Net debt1 ($ in millions)................................... | 3,245 | 2,309 |
Financial and Operating Results for the Second Quarter Ended June 30, 2024
Total revenues were
ZIM carried 952 thousand TEUs in the second quarter of 2024, compared to 860 thousand TEUs in the second quarter of 2023. The average freight rate per TEU was
Operating income (EBIT) for the second quarter of 2024 was
Net income for the second quarter of 2024 was
Adjusted EBITDA for the second quarter of 2024 was
Net cash generated from operating activities was
Financial and Operating Results for the Six Months Ended June 30, 2024
Total revenues were
ZIM carried 1,799 thousand TEUs in the first half of 2024, compared to 1,629 thousand TEUs in the first half of 2023. The average freight rate per TEU was
Operating income (EBIT) for the first half of 2024 was
Net income for the first half of 2024 was
Adjusted EBITDA was
Net cash generated from operating activities was
Liquidity, Cash Flows and Capital Allocation
ZIM's total cash position (which includes cash and cash equivalents and investments in bank deposits and other investment instruments) decreased by
Second Quarter 2024 Dividend
In accordance with the Company's dividend policy, the Company's Board of Directors declared a cash dividend of approximately
All future dividends are subject to the discretion of Company's Board of Directors and to the restrictions provided by Israeli law.
Use of Non-IFRS Measures in the Company's 2024 Guidance
A reconciliation of the Company's non-IFRS financial measures included in its full-year 2024 guidance to corresponding IFRS measures is not available on a forward-looking basis. In particular, the Company has not reconciled its Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and the corresponding IFRS measures cannot be determined without unreasonable effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent change.
Updated Full-Year 2024 Guidance
The Company increased its guidance for the full year of 2024 and now expects to generate Adjusted EBITDA between
Conference Call Details
Management will host a conference call and webcast (along with a slide presentation) to review the results and provide a corporate update today at 8:00 AM ET.
To access the live conference call by telephone, please dial the following numbers:
About ZIM
Founded in
Forward-Looking Statements
The following information contains, or may be deemed to contain forward-looking statements (as defined in the
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company assumes no duty to update any of these forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law.
The Company prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).
Use of Non-IFRS Financial Measures
The Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with Generally Accepted Accounting Principles as measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements or other commitments, including capital expenditures, and therefore, does not necessarily indicate the amounts that may be available for the Company's use. In addition, the non-IFRS financial measures presented by the Company may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated.
Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted, as applicable, to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies.
Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted, as applicable, to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies.
Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital expenditures, net.
Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents, bank deposits and other investment instruments. We refer to this measure as net cash when cash and cash equivalents, bank deposits and other investment instruments exceed the face value of short- and long-term debt.
Net leverage ratio is a non-IFRS financial measure which we define as net debt (see above) divided by Adjusted EBITDA for the last twelve-month period. When our net debt is less than zero, we report the net leverage ratio as zero.
See the reconciliation of net income to Adjusted EBIT and Adjusted EBITDA and net cash generated from operating activities to free cash flow in the tables provided below.
Investor Relations:
Elana Holzman
ZIM Integrated Shipping Services Ltd.
+972-4-865-2300
holzman.elana@zim.com
Leon Berman
The IGB Group
212-477-8438
lberman@igbir.com
Media:
Avner Shats
ZIM Integrated Shipping Services Ltd.
+972-4-865-2520
shats.avner@zim.com
CONSOLIDATED BALANCE SHEET (Unaudited) | ||||
( | ||||
June 30 | December 31 | |||
2024 | 2023 | 2023 | ||
Assets | ||||
Vessels | 4,917.2 | 5,005.4 | 3,758.9 | |
Containers and handling equipment | 906.7 | 1,209.8 | 792.9 | |
Other tangible assets | 91.8 | 124.3 | 85.2 | |
Intangible assets | 105.7 | 98.1 | 102.0 | |
Investments in associates | 28.4 | 29.3 | 26.4 | |
Other investments | 772.0 | 1,354.2 | 908.7 | |
Other receivables | 76.6 | 111.6 | 97.9 | |
Deferred tax assets | 2.5 | 2.5 | 2.6 | |
Total non-current assets | 6,900.9 | 7,935.2 | 5,774.6 | |
Inventories | 187.7 | 174.1 | 179.3 | |
Trade and other receivables | 1,030.9 | 671.0 | 596.5 | |
Other investments | 699.1 | 863.0 | 874.1 | |
Cash and cash equivalents | 889.8 | 1,040.3 | 921.5 | |
Total current assets | 2,807.5 | 2,748.4 | 2,571.4 | |
Total assets | 9,708.4 | 10,683.6 | 8,346.0 | |
Equity | ||||
Share capital and reserves | 2,016.7 | 1,994.8 | 2,017.5 | |
Retained earnings | 872.4 | 2,858.3 | 437.2 | |
Equity attributable to owners of the Company | 2,889.1 | 4,853.1 | 2,454.7 | |
Non-controlling interests | 2.4 | 2.0 | 3.3 | |
Total equity | 2,891.5 | 4,855.1 | 2,458.0 | |
Liabilities | ||||
Lease liabilities | 4,000.1 | 3,230.4 | 3,244.1 | |
Loans and other liabilities | 65.2 | 83.0 | 73.6 | |
Employee benefits | 42.5 | 42.4 | 46.1 | |
Deferred tax liabilities | 5.7 | 79.0 | 6.1 | |
Total non-current liabilities | 4,113.5 | 3,434.8 | 3,369.9 | |
Trade and other payables | 610.3 | 561.8 | 566.4 | |
Provisions | 87.9 | 53.4 | 60.7 | |
Contract liabilities | 475.1 | 208.4 | 198.1 | |
Lease liabilities | 1,481.9 | 1,522.1 | 1,644.7 | |
Loans and other liabilities | 48.2 | 48.0 | 48.2 | |
Total current liabilities | 2,703.4 | 2,393.7 | 2,518.1 | |
Total liabilities | 6,816.9 | 5,828.5 | 5,888.0 | |
Total equity and liabilities | 9,708.4 | 10,683.6 | 8,346.0 |
CONSOLIDATED INCOME STATEMENTS (Unaudited) | |||||
( | |||||
Six months | Three months | Year ended | |||
2024 | 2023 | 2024 | 2023 | 2023 | |
Income from voyages and related services | 3,494.6 | 2,683.9 | 1,932.6 | 1,309.6 | 5,162.2 |
Cost of voyages and related services | |||||
Operating expenses and cost of services | (2,214.1) | (1,913.6) | (1,133.3) | (973.9) | (3,885.1) |
Depreciation | (532.8) | (795.4) | (275.1) | (414.9) | (1,449.8) |
Impairment of assets | (2,034.9) | ||||
Gross profit (loss) | 747.7 | (25.1) | 524.2 | (79.2) | (2,207.6) |
Other operating income | 25.6 | 1.9 | 19.6 | (8.2) | 14.4 |
Other operating expenses | (0.6) | (10.1) | (0.6) | (6.5) | (29.3) |
General and administrative expenses | (133.8) | (145.5) | (73.0) | (71.4) | (280.7) |
Share of loss of associates | (4.0) | (2.9) | (1.9) | (2.5) | (7.8) |
Results from operating activities | 634.9 | (181.7) | 468.3 | (167.8) | (2,511.0) |
Finance income | 61.2 | 82.1 | 22.5 | 37.7 | 142.2 |
Finance expenses | (224.9) | (237.2) | (115.9) | (142.0) | (446.7) |
Net finance expenses | (163.7) | (155.1) | (93.4) | (104.3) | (304.5) |
Profit (loss) before income taxes | 471.2 | (336.8) | 374.9 | (272.1) | (2,815.5) |
Income taxes | (6.3) | 66.0 | (2.1) | 59.4 | 127.6 |
Profit (loss) for the period | 464.9 | (270.8) | 372.8 | (212.7) | (2,687.9) |
Attributable to: | |||||
Owners of the Company | 461.6 | (274.6) | 371.3 | (215.1) | (2,695.6) |
Non-controlling interests | 3.3 | 3.8 | 1.5 | 2.4 | 7.7 |
Profit (loss) for the period | 464.9 | (270.8) | 372.8 | (212.7) | (2,687.9) |
Earnings (loss) per share (US$) | |||||
Basic earnings (loss) per 1 ordinary share | 3.84 | (2.29) | 3.08 | (1.79) | (22.42) |
Diluted earnings (loss) per 1 ordinary share | 3.83 | (2.29) | 3.08 | (1.79) | (22.42) |
Weighted average number of shares | |||||
Basic | 120,324,186 | 120,182,399 | 120,341,086 | 120,195,365 | 120,213,031 |
Diluted | 120,454,311 | 120,182,399 | 120,456,342 | 120,195,365 | 120,213,031 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||
( | |||||
Six months ended | Three months ended | Year ended | |||
2024 | 2023 | 2024 | 2023 | 2023 | |
Cash flows from operating activities | |||||
Profit (loss) for the period | 464.9 | (270.8) | 372.8 | (212.7) | (2,687.9) |
Adjustments for: | |||||
Depreciation and amortization | 538.6 | 808.7 | 278.0 | 421.5 | 1,471.8 |
Impairment loss | 2,063.4 | ||||
Net finance expenses | 163.7 | 155.1 | 93.4 | 104.3 | 304.5 |
Share of losses and change in fair value of investees | 4.0 | 2.2 | 1.9 | 1.8 | 6.5 |
Capital loss (gain), net | (25.5) | 7.4 | (19.5) | 17.2 | (10.9) |
Income taxes | 6.3 | (66.0) | 2.1 | (59.4) | (127.6) |
Other non-cash items | 3.0 | 9.7 | 1.5 | 3.4 | 18.9 |
1,155.0 | 646.3 | 730.2 | 276.1 | 1,038.7 | |
Change in inventories | (8.4) | 16.6 | 9.6 | 15.0 | 11.4 |
Change in trade and other receivables | (447.0) | 176.9 | (210.8) | 33.7 | 242.7 |
Change in trade and other payables including contract liabilities | 331.8 | (95.9) | 198.5 | (4.2) | (95.1) |
Change in provisions and employee benefits | 27.3 | 2.9 | 24.1 | 1.5 | 15.9 |
(96.3) | 100.5 | 21.4 | 46.0 | 174.9 | |
Dividends received from associates | 1.2 | 1.5 | 1.4 | 2.3 | |
Interest received | 39.8 | 88.0 | 17.8 | 38.5 | 133.8 |
Income taxes received (paid) | 3.2 | (316.1) | 7.4 | (15.4) | (329.7) |
Net cash generated from operating activities | 1,102.9 | 520.2 | 776.8 | 346.6 | 1,020.0 |
Cash flows from investing activities | |||||
Proceeds from sale of tangible assets, intangible assets | 3.2 | 17.7 | 1.7 | 5.5 | 27.4 |
Acquisition and capitalized expenditures of tangible assets, | (90.8) | (61.5) | (66.4) | (25.6) | (115.7) |
Proceeds from sale (acquisition) of investment instruments, net | 315.1 | (583.4) | 116.1 | (422.3) | (138.2) |
Loans granted to investees | (2.8) | (1.7) | (1.6) | (5.4) | |
Change in other receivables | 15.4 | (14.0) | 7.7 | (5.8) | 3.2 |
Change in other investments (mainly deposits), net | 1,982.7 | (1.1) | 581.8 | 2,005.2 | |
Net cash generated from investing activities | 240.1 | 1,339.8 | 56.4 | 133.6 | 1,776.5 |
Cash flows from financing activities | |||||
Repayment of lease liabilities and borrowings | (1,117.0) | (861.4) | (480.3) | (466.4) | (1,713.1) |
Change in short term loans | (21.0) | (21.0) | |||
Dividend paid to non-controlling interests | (3.7) | (7.5) | (3.3) | (0.6) | (8.9) |
Dividend paid to owners of the Company | (27.7) | (769.2) | (27.7) | (769.2) | (769.2) |
Interest paid | (221.6) | (182.7) | (117.9) | (95.9) | (380.7) |
Net cash used in financing activities | (1,370.0) | (1,841.8) | (629.2) | (1,332.1) | (2,892.9) |
Net change in cash and cash equivalents | (27.0) | 18.2 | 204.0 | (851.9) | (96.4) |
Cash and cash equivalents at beginning of the period | 921.5 | 1,022.1 | 687.9 | 1,892.6 | 1,022.1 |
Effect of exchange rate fluctuation on cash held | (4.7) | 0.0 | (2.1) | (0.4) | (4.2) |
Cash and cash equivalents at the end of the period | 889.8 | 1,040.3 | 889.8 | 1,040.3 | 921.5 |
RECONCILIATION OF NET INCOME TO ADJUSTED EBIT* | |||||||
( | |||||||
Six months ended | Three months ended | ||||||
June 30 | June 30 | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) | 465 | (271) | 373 | (213) | |||
Financial expenses, net | 164 | 155 | 93 | 104 | |||
Income taxes | 6 | (66) | 2 | (59) | |||
Operating income (EBIT) | 635 | (182) | 468 | (168) | |||
Non-cash charter hire expenses | 0 | 1 | 0 | 0 | |||
Capital loss (gain), beyond the ordinary course of business | 0 | 21 | 0 | 0 | |||
Expenses related to legal contingencies | 20 | 0 | 20 | 0 | |||
Adjusted EBIT | 655 | (160) | 488 | (147) | |||
Adjusted EBIT margin | 19 % | (6) % | 25 % | (11) % | |||
| |||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA* | |||||||
( | |||||||
Six months ended | Three months ended | ||||||
June 30 | June 30 | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) | 465 | (271) | 373 | (213) | |||
Financial expenses, net | 164 | 155 | 93 | 104 | |||
Income taxes | 6 | (66) | 2 | (59) | |||
Depreciation and amortization | 539 | 809 | 278 | 422 | |||
EBITDA | 1,173 | 627 | 746 | 254 | |||
Capital loss (gain), beyond the ordinary course of business | 0 | 21 | 0 | 21 | |||
Expenses related to legal contingencies | 20 | 0 | 20 | 0 | |||
Adjusted EBITDA | 1,193 | 648 | 766 | 275 | |||
Net income (loss) margin | 13 % | (10) % | 19 % | (16) % | |||
Adjusted EBITDA margin | 34 % | 24 % | 40 % | 21 % | |||
| |||||||
RECONCILIATION OF NET CASH GENERATED FROM OPERATING ACTIVITIES TO FREE CASH FLOW | |||||||
( | |||||||
Six months ended | Three months ended | ||||||
June 30 | June 30 | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net cash generated from operating activities | 1,103 | 520 | 777 | 347 | |||
Capital expenditures, net | (88) | (57) | (65) | (26) | |||
Free cash flow | 1,015 | 463 | 712 | 321 | |||
- See disclosure regarding "Use of Non-IFRS Financial Measures."
- Operating income (EBIT) for the second quarter was
. A reconciliation to Adjusted EBIT is provided in the tables below.$468 million - The Company does not provide IFRS guidance because it cannot be determined without unreasonable effort. See disclosure regarding "Use of Non-IFRS Measures in the Company's 2024 Guidance."
- The number of shares used to calculate the diluted earnings per share is 120,456,342. The number of outstanding shares as of June 30, 2024 was 120,354,980.
Logo - https://mma.prnewswire.com/media/1933864/ZIM_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/zim-reports-financial-results-for-the-second-quarter-of-2024-raising-full-year-2024-guidance-302225247.html
SOURCE ZIM Integrated Shipping Services Ltd.
FAQ
What were ZIM's revenues for Q2 2024?
What was ZIM's net income for Q2 2024?
How much did ZIM's Adjusted EBITDA increase in Q2 2024?
What is ZIM's new full-year 2024 guidance?
How many TEUs did ZIM carry in Q2 2024?
What dividend did ZIM declare for Q2 2024?
What was ZIM's average freight rate per TEU in Q2 2024?