Zebra Technologies Announces First-Quarter 2022 Results
Zebra Technologies Corporation (NASDAQ: ZBRA) reported first-quarter 2022 net sales of $1,432 million, a year-over-year growth of 6.3%. However, net income declined by 10.1% to $205 million, with diluted EPS down 9.2% to $3.83. Adjusted EBITDA fell 16.4% to $285 million, reflecting increased supply chain costs. Despite these challenges, Zebra maintains its full-year sales outlook due to a strong order backlog but has lowered its adjusted EBITDA margin guidance to 22% to 23% due to rising costs. The company anticipates solid revenue growth in the upcoming quarters.
- Net sales increased by 6.3% year-over-year to $1,432 million.
- EVM segment net sales rose significantly by 11.6%.
- Strong order backlog supports full-year sales outlook.
- Net income decreased by 10.1% to $205 million.
- Adjusted EBITDA fell 16.4% to $285 million, influenced by rising operating costs.
- Adjusted EBITDA margin guidance lowered to 22% to 23% due to $200 million in supply chain costs.
First-Quarter Financial Highlights
-
Net sales of
; year-over-year increase of$1,432 million 6.3% -
Net income of
and net income per diluted share of$205 million , year-over-year decreases of$3.83 10.1% and9.2% , respectively -
Non-GAAP diluted EPS decreased
16.3% year-over-year to$4.01 -
Adjusted EBITDA decreased
16.4% year-over-year to$285 million
"Our team delivered solid first quarter results, executing well in a challenging macro environment. Sales and earnings exceeded the high end of our guidance ranges, despite supply chain costs that were higher than our expectations,” said
$ in millions, except per share amounts |
|
1Q22 |
|
|
1Q21 |
|
Change |
|||
Select reported measures: |
|
|
|
|||||||
Net sales |
$ |
1,432 |
|
$ |
1,347 |
|
6.3 |
% |
||
Gross profit |
|
637 |
|
|
655 |
|
(2.7 |
%) |
||
Gross margin |
|
44.5 |
% |
|
48.6 |
% |
(410) bps |
|||
Net income |
|
205 |
|
|
228 |
|
(10.1 |
%) |
||
Net income margin |
|
14.3 |
% |
|
16.9 |
% |
(260) bps |
|||
Net income per diluted share |
$ |
3.83 |
|
$ |
4.22 |
|
(9.2 |
%) |
||
|
|
|
|
|||||||
Select Non-GAAP measures: |
|
|
|
|||||||
Adjusted net sales |
$ |
1,432 |
|
$ |
1,350 |
|
6.1 |
% |
||
Organic net sales growth |
|
|
5.4 |
% |
||||||
Adjusted gross profit |
|
638 |
|
|
660 |
|
(3.3 |
%) |
||
Adjusted gross margin |
|
44.6 |
% |
|
48.9 |
% |
(430) bps |
|||
Adjusted EBITDA |
|
285 |
|
|
341 |
|
(16.4 |
%) |
||
Adjusted EBITDA margin |
|
19.9 |
% |
|
25.3 |
% |
(540) bps |
|||
Non-GAAP net income |
$ |
214 |
|
$ |
258 |
|
(17.1 |
%) |
||
Non-GAAP earnings per diluted share |
$ |
4.01 |
|
$ |
4.79 |
|
(16.3 |
%) |
Net sales were
First quarter 2022 gross profit was
Operating expenses increased in the first quarter of 2022 to
Net income for the first quarter of 2022 was
Adjusted EBITDA for the first quarter of 2022 decreased to
Balance Sheet and Cash Flow
As of
For the first three months of 2022, the company generated
Outlook
Second Quarter 2022
The company expects second quarter 2022 adjusted net sales to increase
Adjusted EBITDA margin for the second quarter of 2022 is expected to be approximately
Full Year 2022
The Company continues to expect adjusted net sales to increase
Adjusted EBITDA margin is now expected to be approximately
Free cash flow is now expected to be at least
The outlook amounts provided above do not include any projected results from the acquisition of Matrox Imaging, which is expected to close mid-2022.
The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of the most directly comparable forward-looking GAAP financial measure as discussed under the "Forward-Looking Statements" caption below. This would include items that have not yet occurred, are out of the company’s control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
Conference Call Notification
Investors are invited to listen to a live webcast of Zebra’s conference call regarding the company’s financial results. The conference call will be held today,
About Zebra
Forward-Looking Statements
This press release contains forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995, including, without limitation, the statements regarding the company’s outlook. Actual results may differ from those expressed or implied in the company’s forward-looking statements. These statements represent estimates only as of the date they were made. Zebra undertakes no obligation, other than as may be required by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this release.
These forward-looking statements are based on current expectations, forecasts and assumptions and are subject to the risks and uncertainties inherent in Zebra’s industry, market conditions, general domestic and international economic conditions, and other factors. These factors include customer acceptance of Zebra’s offerings and competitors' offerings and the potential effects of emerging technologies and changes in customer requirements. The effect of global market conditions, and the availability of credit and capital markets volatility may have adverse effects on Zebra, its suppliers and its customers. In addition, natural disasters, man-made disasters, public health issues (including pandemics), and cybersecurity incidents may have negative effects on our business and results of operations. Our ability to purchase sufficient materials, parts, and components as well as our ability to provide services and software to meet customer demand could negatively impact our results of operations and customer relationships. Profits and profitability may be affected by Zebra’s ability to control manufacturing and operating costs. Because of its debt, interest rates and financial market conditions may also have an impact on results. Foreign exchange rates, customs duties and trade policies may have an effect on financial results because of the large percentage of our international sales. The impacts of changes in foreign and domestic governmental policies, regulations, or laws, as well as the outcome of litigation or tax matters in which Zebra may be involved are other factors. The success of integrating acquisitions could also affect profitability, reported results and the company’s competitive position in its industry. These and other factors could have an adverse effect on Zebra’s sales, gross profit margins and results of operations and increase the volatility of our financial results. When used in this release and documents referenced, the words “anticipate,” “believe,” “outlook,” and “expect” and similar expressions, as they relate to the company or its management, are intended to identify such forward-looking statements, but are not the exclusive means of identifying these statements. Descriptions of the risks, uncertainties and other factors that could affect the company’s future operations and results can be found in Zebra’s filings with the
Use of Non-GAAP Financial Information
This press release contains certain Non-GAAP financial measures, consisting of “adjusted net sales,” “adjusted gross profit,” “EBITDA,” “Adjusted EBITDA,” “Non-GAAP net income,” “Non-GAAP earnings per share,” “free cash flow,” “organic net sales growth,” and “adjusted operating expenses.” Management presents these measures to focus on the on-going operations and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The company believes it is useful to present non-GAAP financial measures, which exclude certain significant items, as a means to understand the performance of its ongoing operations and how management views the business. Please see the “Reconciliation of GAAP to Non-GAAP Financial Measures” tables and accompanying disclosures at the end of this press release for more detailed information regarding non-GAAP financial measures herein, including the items reflected in adjusted net earnings calculations. These measures, however, should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.
The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis (including the information under “Outlook” above) where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, are out of the company’s control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share, the most directly comparable forward-looking GAAP financial measure. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
As a global company, Zebra's operating results reported in
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In millions, except share data) |
|||||||
|
|
|
|
||||
|
(Unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
141 |
|
|
$ |
332 |
|
Accounts receivable, net of allowances for doubtful accounts of |
|
808 |
|
|
|
752 |
|
Inventories, net |
|
469 |
|
|
|
491 |
|
Income tax receivable |
|
14 |
|
|
|
8 |
|
Prepaid expenses and other current assets |
|
137 |
|
|
|
106 |
|
Total Current assets |
|
1,569 |
|
|
|
1,689 |
|
Property, plant and equipment, net |
|
271 |
|
|
|
272 |
|
Right-of-use lease assets |
|
133 |
|
|
|
131 |
|
|
|
3,266 |
|
|
|
3,265 |
|
Other intangibles, net |
|
437 |
|
|
|
469 |
|
Deferred income taxes |
|
226 |
|
|
|
192 |
|
Other long-term assets |
|
227 |
|
|
|
197 |
|
Total Assets |
$ |
6,129 |
|
|
$ |
6,215 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
183 |
|
|
$ |
69 |
|
Accounts payable |
|
691 |
|
|
|
700 |
|
Accrued liabilities |
|
459 |
|
|
|
639 |
|
Deferred revenue |
|
397 |
|
|
|
380 |
|
Income taxes payable |
|
69 |
|
|
|
12 |
|
Total Current liabilities |
|
1,799 |
|
|
|
1,800 |
|
Long-term debt |
|
913 |
|
|
|
922 |
|
Long-term lease liabilities |
|
122 |
|
|
|
121 |
|
Deferred income taxes |
|
4 |
|
|
|
6 |
|
Long-term deferred revenue |
|
318 |
|
|
|
315 |
|
Other long-term liabilities |
|
67 |
|
|
|
67 |
|
Total Liabilities |
|
3,223 |
|
|
|
3,231 |
|
Stockholders’ Equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Class A common stock, |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
487 |
|
|
|
462 |
|
|
|
(1,331 |
) |
|
|
(1,023 |
) |
Retained earnings |
|
3,778 |
|
|
|
3,573 |
|
Accumulated other comprehensive loss |
|
(29 |
) |
|
|
(29 |
) |
Total Stockholders’ Equity |
|
2,906 |
|
|
|
2,984 |
|
Total Liabilities and Stockholders’ Equity |
$ |
6,129 |
|
|
$ |
6,215 |
|
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except share data) (Unaudited) |
|||||
|
Three Months Ended |
||||
|
|
|
|
||
Net sales: |
|
|
|
||
Tangible products |
$ |
1,207 |
|
$ |
1,153 |
Services and software |
|
225 |
|
|
194 |
Total Net sales |
|
1,432 |
|
|
1,347 |
Cost of sales: |
|
|
|
||
Tangible products |
|
681 |
|
|
591 |
Services and software |
|
114 |
|
|
101 |
Total Cost of sales |
|
795 |
|
|
692 |
Gross profit |
|
637 |
|
|
655 |
Operating expenses: |
|
|
|
||
Selling and marketing |
|
152 |
|
|
134 |
Research and development |
|
137 |
|
|
140 |
General and administrative |
|
99 |
|
|
82 |
Amortization of intangible assets |
|
33 |
|
|
26 |
Acquisition and integration costs |
|
4 |
|
|
1 |
Total Operating expenses |
|
425 |
|
|
383 |
Operating income |
|
212 |
|
|
272 |
Other income, net: |
|
|
|
||
Foreign exchange gain |
|
8 |
|
|
2 |
Interest income, net |
|
30 |
|
|
2 |
Total Other income, net |
|
38 |
|
|
4 |
Income before income tax |
|
250 |
|
|
276 |
Income tax expense |
|
45 |
|
|
48 |
Net income |
$ |
205 |
|
$ |
228 |
Basic earnings per share |
$ |
3.86 |
|
$ |
4.26 |
Diluted earnings per share |
$ |
3.83 |
|
$ |
4.22 |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
205 |
|
|
$ |
228 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
52 |
|
|
|
44 |
|
Share-based compensation |
|
17 |
|
|
|
16 |
|
Deferred income taxes |
|
(37 |
) |
|
|
(2 |
) |
Unrealized gain on forward interest rate swaps |
|
(38 |
) |
|
|
(12 |
) |
Other, net |
|
(1 |
) |
|
|
(1 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
(56 |
) |
|
|
(15 |
) |
Inventories, net |
|
22 |
|
|
|
(17 |
) |
Other assets |
|
(19 |
) |
|
|
(18 |
) |
Accounts payable |
|
(14 |
) |
|
|
(30 |
) |
Accrued liabilities |
|
(143 |
) |
|
|
(47 |
) |
Deferred revenue |
|
18 |
|
|
|
50 |
|
Income taxes |
|
51 |
|
|
|
28 |
|
Other operating activities |
|
(3 |
) |
|
|
— |
|
Net cash provided by operating activities |
|
54 |
|
|
|
224 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(14 |
) |
|
|
(10 |
) |
Purchases of long-term investments |
|
(5 |
) |
|
|
(13 |
) |
Net cash used in investing activities |
|
(19 |
) |
|
|
(23 |
) |
Cash flows from financing activities: |
|
|
|
||||
Payments of long-term debt |
|
(25 |
) |
|
|
(156 |
) |
Proceeds from issuance of long-term debt |
|
130 |
|
|
|
— |
|
Payments for repurchases of common stock |
|
(305 |
) |
|
|
— |
|
Net proceeds (payments) related to share-based compensation plans |
|
5 |
|
|
|
(6 |
) |
Change in unremitted cash collections from servicing factored receivables |
|
(25 |
) |
|
|
(19 |
) |
Net cash used in financing activities |
|
(220 |
) |
|
|
(181 |
) |
Effect of exchange rate changes on cash and cash equivalents, including restricted cash |
|
(2 |
) |
|
|
(2 |
) |
Net (decrease) increase in cash and cash equivalents, including restricted cash |
|
(187 |
) |
|
|
18 |
|
Cash and cash equivalents, including restricted cash, at beginning of period |
|
344 |
|
|
|
192 |
|
Cash and cash equivalents, including restricted cash, at end of period |
$ |
157 |
|
|
$ |
210 |
|
Less restricted cash, included in Prepaid expenses and other current assets |
|
(16 |
) |
|
|
(33 |
) |
Cash and cash equivalents at end of period |
$ |
141 |
|
|
$ |
177 |
|
Supplemental disclosures of cash flow information: |
|
|
|
||||
Income taxes paid |
$ |
29 |
|
|
$ |
22 |
|
Interest paid |
$ |
8 |
|
|
$ |
9 |
|
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES RECONCILIATION OF ORGANIC NET SALES GROWTH (Unaudited) |
||||||||
|
|
|
|
|
|
|||
|
Three Months Ended |
|||||||
|
|
|||||||
|
AIT |
|
EVM |
|
Consolidated |
|||
Reported GAAP Consolidated Net sales growth |
(8.2 |
) % |
|
12.7 |
% |
|
6.3 |
% |
Adjustments: |
|
|
|
|
|
|||
Impact of foreign currency translation (1) |
0.1 |
% |
|
0.1 |
% |
|
0.1 |
% |
Impact of acquisitions (2) |
— |
% |
|
(1.2 |
) % |
|
(1.0 |
) % |
Consolidated Organic Net sales growth |
(8.1 |
) % |
|
11.6 |
% |
|
5.4 |
% |
(1) |
Operating results reported in |
|
|
(2) |
For purposes of computing Organic Net sales growth, amounts directly attributable to the acquisitions of Adaptive Vision, Fetch and |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP GROSS MARGIN (In millions) (Unaudited) |
|||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
|
AIT |
|
EVM |
|
Consolidated |
|
AIT |
|
EVM |
|
Consolidated |
||||||||||||
GAAP |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported Net sales (1) |
$ |
394 |
|
|
$ |
1,038 |
|
|
$ |
1,432 |
|
|
$ |
429 |
|
|
$ |
921 |
|
|
$ |
1,347 |
|
Reported Gross profit (1) |
|
154 |
|
|
|
483 |
|
|
|
637 |
|
|
|
207 |
|
|
|
451 |
|
|
|
655 |
|
Gross Margin |
|
39.1 |
% |
|
|
46.5 |
% |
|
|
44.5 |
% |
|
|
48.3 |
% |
|
|
49.0 |
% |
|
|
48.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Net sales |
$ |
394 |
|
|
$ |
1,038 |
|
|
$ |
1,432 |
|
|
$ |
429 |
|
|
$ |
921 |
|
|
$ |
1,350 |
|
Adjusted Gross profit (2) |
|
154 |
|
|
|
484 |
|
|
|
638 |
|
|
|
207 |
|
|
|
453 |
|
|
|
660 |
|
Adjusted Gross Margin |
|
39.1 |
% |
|
|
46.6 |
% |
|
|
44.6 |
% |
|
|
48.3 |
% |
|
|
49.2 |
% |
|
|
48.9 |
% |
(1) |
Consolidated results include corporate eliminations related to business acquisition purchase accounting adjustments that are not reported in segment results. |
(2) |
Adjusted Gross profit excludes business acquisition purchase accounting adjustments and share-based compensation expense. |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (In millions, except share data) (Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Net income |
$ |
205 |
|
|
$ |
228 |
|
Adjustments to Net sales(1) |
|
|
|
||||
Purchase accounting adjustments |
|
— |
|
|
|
3 |
|
Total adjustments to Net sales |
|
— |
|
|
|
3 |
|
Adjustments to Cost of sales(1) |
|
|
|
||||
Share-based compensation |
|
1 |
|
|
|
2 |
|
Total adjustments to Cost of sales |
|
1 |
|
|
|
2 |
|
Adjustments to Operating expenses(1) |
|
|
|
||||
Amortization of intangible assets |
|
33 |
|
|
|
26 |
|
Acquisition and integration costs |
|
4 |
|
|
|
1 |
|
Share-based compensation |
|
16 |
|
|
|
19 |
|
Total adjustments to Operating expenses |
|
53 |
|
|
|
46 |
|
Adjustments to Other income (expense), net(1) |
|
|
|
||||
Amortization of debt issuance costs and discounts |
|
— |
|
|
|
1 |
|
Investment gain |
|
— |
|
|
|
(1 |
) |
Foreign exchange gain |
|
(8 |
) |
|
|
(2 |
) |
Forward interest rate swap gain |
|
(34 |
) |
|
|
(8 |
) |
Total adjustments to Other income (expense), net |
|
(42 |
) |
|
|
(10 |
) |
Income tax effect of adjustments(2) |
|
|
|
||||
Reported income tax expense |
|
45 |
|
|
|
48 |
|
Less: Adjusted income tax expense |
|
(48 |
) |
|
|
(59 |
) |
Total adjustments to income tax |
|
(3 |
) |
|
|
(11 |
) |
Total adjustments |
|
9 |
|
|
|
30 |
|
Non-GAAP Net income |
$ |
214 |
|
|
$ |
258 |
|
|
|
|
|
||||
GAAP earnings per share |
|
|
|
||||
Basic |
$ |
3.86 |
|
|
$ |
4.26 |
|
Diluted |
$ |
3.83 |
|
|
$ |
4.22 |
|
Non-GAAP earnings per share |
|
|
|
||||
Basic |
$ |
4.04 |
|
|
$ |
4.83 |
|
Diluted |
$ |
4.01 |
|
|
$ |
4.79 |
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
53,021,423 |
|
|
|
53,484,265 |
|
Diluted weighted average and equivalent shares outstanding |
|
53,446,740 |
|
|
|
53,964,330 |
|
(1) |
Presented on a pre-tax basis. |
(2) |
Represents adjustments to GAAP income tax expense commensurate with pre-tax non-GAAP adjustments (including the resulting impacts to |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES GAAP to NON-GAAP RECONCILIATION TO EBITDA (In millions) (Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Net income |
$ |
205 |
|
|
$ |
228 |
|
Add back: |
|
|
|
||||
Depreciation |
|
19 |
|
|
|
18 |
|
Amortization of intangible assets |
|
33 |
|
|
|
26 |
|
Total Other income, net |
|
(38 |
) |
|
|
(4 |
) |
Income tax expense |
|
45 |
|
|
|
48 |
|
EBITDA (Non-GAAP) |
|
264 |
|
|
|
316 |
|
|
|
|
|
||||
Adjustments to Net sales |
|
|
|
||||
Purchase accounting adjustments |
|
— |
|
|
|
3 |
|
Total adjustments to Net sales |
|
— |
|
|
|
3 |
|
Adjustments to Cost of sales |
|
|
|
||||
Share-based compensation |
|
1 |
|
|
|
2 |
|
Total adjustments to Cost of sales |
|
1 |
|
|
|
2 |
|
Adjustments to Operating expenses |
|
|
|
||||
Acquisition and integration costs |
|
4 |
|
|
|
1 |
|
Share-based compensation |
|
16 |
|
|
|
19 |
|
Total adjustments to Operating expenses |
|
20 |
|
|
|
20 |
|
Total adjustments to EBITDA |
|
21 |
|
|
|
25 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
285 |
|
|
$ |
341 |
|
|
|
|
|
||||
Adjusted EBITDA % of Adjusted |
|
19.9 |
% |
|
|
25.3 |
% |
FREE CASH FLOW |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
Net cash provided by operating activities |
$ |
54 |
|
|
$ |
224 |
|
Less: Purchases of property, plant and equipment |
|
(14 |
) |
|
|
(10 |
) |
Free cash flow (Non-GAAP)(1) |
$ |
40 |
|
|
$ |
214 |
|
(1) |
Free cash flow is defined as Net cash provided by operating activities in a period minus purchases of property, plant and equipment (capital expenditures) made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statements of cash flows. |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES SEGMENT INFORMATION
Effective |
||||||||||||||||||||||||||||||
|
2021 |
2020 |
||||||||||||||||||||||||||||
|
Q1 2021
|
Q2 2021
|
Q3 2021
|
Q4 2021
|
Q4 2021
|
Q1 2020
|
Q2 2020
|
Q3 2020
|
Q4 2020
|
Q4 2020
|
||||||||||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AIT Tangible products |
$ |
407 |
|
$ |
390 |
|
$ |
354 |
|
$ |
412 |
|
$ |
1,563 |
|
$ |
331 |
|
$ |
249 |
|
$ |
310 |
|
$ |
396 |
|
$ |
1,286 |
|
AIT Services and software |
|
22 |
|
|
24 |
|
|
24 |
|
|
24 |
|
|
94 |
|
|
19 |
|
|
20 |
|
|
22 |
|
|
22 |
|
|
83 |
|
Total AIT sales |
|
429 |
|
|
414 |
|
|
378 |
|
|
436 |
|
|
1,657 |
|
|
350 |
|
|
269 |
|
|
332 |
|
|
418 |
|
|
1,369 |
|
EVM Tangible products |
|
746 |
|
|
802 |
|
|
886 |
|
|
848 |
|
|
3,282 |
|
|
570 |
|
|
562 |
|
|
662 |
|
|
733 |
|
|
2,527 |
|
EVM Services and software |
|
175 |
|
|
164 |
|
|
172 |
|
|
183 |
|
|
694 |
|
|
132 |
|
|
125 |
|
|
140 |
|
|
162 |
|
|
559 |
|
Total EVM sales |
|
921 |
|
|
966 |
|
|
1,058 |
|
|
1,031 |
|
|
3,976 |
|
|
702 |
|
|
687 |
|
|
802 |
|
|
895 |
|
|
3,086 |
|
Total segment Net sales |
|
1,350 |
|
|
1,380 |
|
|
1,436 |
|
|
1,467 |
|
|
5,633 |
|
|
1,052 |
|
|
956 |
|
|
1,134 |
|
|
1,313 |
|
|
4,455 |
|
Corporate, eliminations Tangible products |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Corporate, eliminations Services and software |
|
(3 |
) |
|
(3 |
) |
|
— |
|
|
— |
|
|
(6 |
) |
|
— |
|
|
— |
|
|
(2 |
) |
|
(5 |
) |
|
(7 |
) |
Total Net sales |
|
1,347 |
|
|
1,377 |
|
|
1,436 |
|
|
1,467 |
|
|
5,627 |
|
|
1,052 |
|
|
956 |
|
|
1,132 |
|
|
1,308 |
|
|
4,448 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AIT |
|
207 |
|
|
199 |
|
|
165 |
|
|
188 |
|
|
759 |
|
|
170 |
|
|
123 |
|
|
156 |
|
|
204 |
|
|
653 |
|
EVM |
|
451 |
|
|
462 |
|
|
481 |
|
|
481 |
|
|
1,875 |
|
|
304 |
|
|
298 |
|
|
340 |
|
|
421 |
|
|
1,363 |
|
Corporate, eliminations |
|
(3 |
) |
|
(3 |
) |
|
— |
|
|
— |
|
|
(6 |
) |
|
(1 |
) |
|
(2 |
) |
|
(3 |
) |
|
(7 |
) |
|
(13 |
) |
Total Gross profit |
|
655 |
|
|
658 |
|
|
646 |
|
|
669 |
|
|
2,628 |
|
|
473 |
|
|
419 |
|
|
493 |
|
|
618 |
|
|
2,003 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Gross margin |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AIT |
|
48.3 |
% |
|
48.1 |
% |
|
43.7 |
% |
|
43.1 |
% |
|
45.8 |
% |
|
48.6 |
% |
|
45.7 |
% |
|
47.0 |
% |
|
48.8 |
% |
|
47.7 |
% |
EVM |
|
49.0 |
% |
|
47.8 |
% |
|
45.5 |
% |
|
46.7 |
% |
|
47.2 |
% |
|
43.3 |
% |
|
43.4 |
% |
|
42.4 |
% |
|
47.0 |
% |
|
44.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AIT |
|
96 |
|
|
99 |
|
|
87 |
|
|
95 |
|
|
377 |
|
|
84 |
|
|
69 |
|
|
76 |
|
|
93 |
|
|
322 |
|
EVM |
|
260 |
|
|
282 |
|
|
287 |
|
|
296 |
|
|
1,125 |
|
|
213 |
|
|
211 |
|
|
221 |
|
|
261 |
|
|
906 |
|
Corporate, eliminations |
|
27 |
|
|
30 |
|
|
35 |
|
|
55 |
|
|
147 |
|
|
25 |
|
|
20 |
|
|
46 |
|
|
33 |
|
|
124 |
|
Total Operating expenses |
|
383 |
|
|
411 |
|
|
409 |
|
|
446 |
|
|
1,649 |
|
|
322 |
|
|
300 |
|
|
343 |
|
|
387 |
|
|
1,352 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
AIT |
|
111 |
|
|
100 |
|
|
78 |
|
|
93 |
|
|
382 |
|
|
86 |
|
|
54 |
|
|
80 |
|
|
111 |
|
|
331 |
|
EVM |
|
191 |
|
|
180 |
|
|
194 |
|
|
185 |
|
|
750 |
|
|
91 |
|
|
87 |
|
|
119 |
|
|
160 |
|
|
457 |
|
Total segment operating income |
|
302 |
|
|
280 |
|
|
272 |
|
|
278 |
|
|
1,132 |
|
|
177 |
|
|
141 |
|
|
199 |
|
|
271 |
|
|
788 |
|
Corporate, eliminations |
|
(30 |
) |
|
(33 |
) |
|
(35 |
) |
|
(55 |
) |
|
(153 |
) |
|
(26 |
) |
|
(22 |
) |
|
(49 |
) |
|
(40 |
) |
|
(137 |
) |
Total Operating income |
$ |
272 |
|
$ |
247 |
|
$ |
237 |
|
$ |
223 |
|
$ |
979 |
|
$ |
151 |
|
$ |
119 |
|
$ |
150 |
|
$ |
231 |
|
$ |
651 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503005189/en/
Investors
Vice President, Investor Relations
Phone: + 1 847 793 6707
msteele@zebra.com
Media
Senior Director,
Phone: + 1 847 370 2317
therese.vanryne@zebra.com
Source:
FAQ
What are the first-quarter 2022 financial results for Zebra Technologies (ZBRA)?
How did Zebra Technologies' adjusted EBITDA perform in Q1 2022?
What is Zebra Technologies' outlook for the second quarter of 2022?