17 Education & Technology Group Inc. Announces Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results
17 Education & Technology Group (NASDAQ: YQ) reported its unaudited financial results for Q4 and FY 2021. Q4 net revenues reached RMB542.5 million (US$85.1 million), an 11.5% increase year-over-year, primarily driven by K-12 tutoring services. The company posted a GAAP net loss of RMB25.6 million (US$4.0 million), significantly improving from the previous year's loss. Adjusted net income was RMB17.0 million (US$2.7 million). For Q1 2022, YQ expects net revenues between RMB200 million and RMB210 million, reflecting a strategic shift post regulatory changes affecting K-12 services.
- Q4 2021 net revenues increased to RMB542.5 million, up 11.5% from Q4 2020.
- Adjusted net income for Q4 2021 was RMB17.0 million, a significant improvement versus the adjusted net loss of RMB134.6 million in Q4 2020.
- Successful transition towards new business strategies, particularly in teaching and learning SaaS.
- GAAP net loss of RMB25.6 million in Q4 2021, although improved from RMB365.1 million in Q4 2020.
- Total operating expenses decreased but still high at RMB380.3 million, including significant severance costs due to workforce adjustments.
BEIJING, March 08, 2022 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), an education technology company in China, today announced its unaudited financial results for the fourth quarter and the year ended December 31, 2021.
The General Office of the CPC Central Committee and the General Office of the State Council published the “Opinions on Further Alleviating the Burden of Homework and After-School Tutoring on Students in Compulsory Education” in July 2021 (the "Opinion"), also known as the double reduction policy (the “Double Reduction Policy”), and competent authorities promulgated the related implementation rules, regulations and measures (collectively, the “New Regulations”). The Company had provided updates on the New Regulations and related regulatory development on July 26, 2021 and August 25, 2021.
In compliance with the New Regulations, the Company ceased offering tutoring services related to academic subjects to students from kindergarten through the last year of senior high school ("K-12 Academic AST Services") in mainland China by the end of 2021, which accounted for more than
Mr. Andy Chang Liu, Founder, Chairman and Chief Executive Officer of 17EdTech commented, “Although we recorded a net loss of RMB25.6 million (US
“I would like to re-emphasize our confidence and determination in turning our business into a profitable growing one. This will be a key philosophy in guiding our decisions and business operations going forward,” Mr. Liu concluded.
____________
1 Average MAUs for a certain period is calculated by dividing (i) the sum of monthly active users (MAUs) for each month of such period by (ii) the number of months in such period. MAU for each month is the number of users that logged in to the in-school applications in that month at least once. When calculating MAU, each account is treated as a distinct user.
2 Adjusted net income (loss) represents net income (loss) excluding share-based compensation expenses.
Mr. Michael Chao Du, Director and Chief Financial Officer of 17EdTech commented, “Achieving positive adjusted net income (non-GAAP) in the fourth quarter of 2021 was a key milestone for the Company. It was the result of our clearly defined new business strategies for future growth and the swift adjustment by our organization to accommodate these strategies and to improve operational efficiency. We are happy to see the quick progress in the implementation of our new business strategies, as the balance of current and non-current deferred revenue and customer advances from these business initiatives reached RMB243.9 million by December 31, 2021, which does not include deferred revenue related to online K-12 tutoring services.”
“In terms of the business outlook for the first quarter of 2022, the net revenue is expected to be between RMB200 million to RMB210 million, and although we cannot be certain we will record GAAP net income, the Company is expected to achieve positive adjusted net income (Non-GAAP) excluding share-based compensation. Looking ahead, we will continue with the key philosophy of building a profitable growing business and put a strong emphasis on operational efficiency,” Mr. Du added.
Fourth Quarter 2021 Highlights3
- Net revenues were RMB542.5 million (US
$85.1 million ), representing a year-over-year increase of11.5% from RMB486.8 million in the fourth quarter of 2020. - Net revenues from online K-12 tutoring services were RMB525.9 million (US
$82.5 million ), representing a year-over-year increase of12.5% from RMB467.5 million in the fourth quarter of 2020. - Gross margin was
64.8% , improving from64.3% in the fourth quarter of 2020. - Net loss was RMB25.6 million (US
$4.0 million ), compared with net loss of RMB365.1 million in the fourth quarter of 2020. - Net loss as a percentage of net revenues was negative
4.7% in the fourth quarter of 2021, compared with negative75.0% in the fourth quarter of 2020. - Adjusted net income4 (non-GAAP), which excluded share-based compensation expenses of RMB42.6 million (US
$6.7 million ), was RMB17.0 million (US$2.7 million ), improving from adjusted net loss (non-GAAP) of RMB134.6 million in the fourth quarter of 2020. - Adjusted net income (loss) (non-GAAP) as a percentage of net revenues was
3.1% in the fourth quarter of 2021, compared with negative27.7% in the fourth quarter of 2020.
____________
3 For a reconciliation of non-GAAP numbers, please see the table captioned “Reconciliations of non-GAAP measures to the most comparable GAAP measures” at the end of this press release.
4 Adjusted net income (loss) represents net income (loss) excluding share-based compensation expenses.
Fiscal Year 2021 Highlights
- Net revenues were RMB2,184.5 million (US
$342.8 million ), representing a year-over-year increase of68.8% from RMB1,294.4 million in 2020. - Net revenues from online K-12 tutoring services were RMB2,128.6 million (US
$334.0 million ), representing a year-over-year increase of74.7% from RMB1,218.6 million in 2020. - Gross margin was
59.8% , compared with61.7% in 2020. - Net loss was RMB1,441.9 million (US
$226.3 million ), compared with net loss of RMB1,339.9 million in 2020. - Net loss as a percentage of net revenues was negative
66.0% in 2021, compared with negative103.5% in 2020. - Adjusted net loss (non-GAAP), which excluded share-based compensation expenses of RMB195.2 million (US
$30.6 million ), was RMB1,246.7 million (US$195.6 million ), compared with adjusted net loss (non-GAAP) of RMB983.9 million in 2020. - Adjusted net loss (non-GAAP) as a percentage of net revenues was negative
57.1% in 2021, improving from negative76.0% in 2020.
Fourth Quarter 2021 Unaudited Financial Results
Net Revenues
The following table sets forth a breakdown of total revenues by amounts and percentages during the periods indicated (in thousands, except for percentages):
For the three months ended December 31, | |||||||||||
2020 | 2021 | Year-over- | |||||||||
RMB | % | RMB | USD | % | year | ||||||
Net revenues: | |||||||||||
Online K-12 tutoring services | 467,507 | 96.0 | % | 525,905 | 82,526 | 96.9 | % | 12.5 | % | ||
Other educational services | 19,280 | 4.0 | % | 16,643 | 2,612 | 3.1 | % | -13.7 | % | ||
Total | 486,787 | 100.0 | % | 542,548 | 85,138 | 100.0 | % | 11.5 | % | ||
Net revenues for the fourth quarter of 2021 were RMB542.5 million (US
Net revenues from online K-12 tutoring services for the fourth quarter of 2021 were RMB525.9 million (US
Net revenues from other educational services for the fourth quarter of 2021 were RMB16.6 million (US
Cost of Revenues
Cost of revenues for the fourth quarter of 2021 was RMB191.2 million (US
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2021 was RMB351.4 million (US
Gross margin for the fourth quarter of 2021 was
Total Operating Expenses
The following table sets forth a breakdown of operating expenses by amounts and percentages during the periods indicated (in thousands, except for percentages):
For the three months ended December 31, | |||||||||||
2020 | 2021 | Year-over- | |||||||||
RMB | % | RMB | USD | % | year | ||||||
Sales and marketing expenses | 247,064 | 50.8 | % | 104,054 | 16,328 | 19.2 | % | -57.9 | % | ||
Research and development expenses | 192,139 | 39.5 | % | 159,524 | 25,033 | 29.4 | % | -17.0 | % | ||
General and administrative expenses | 237,171 | 48.7 | % | 83,100 | 13,040 | 15.3 | % | -65.0 | % | ||
Impairment for property and equipment, | — | — | 33,586 | 5,270 | 6.2 | % | — | ||||
right-of-use assets and rental deposits | |||||||||||
Total operating expenses | 676,374 | 139.0 | % | 380,264 | 59,671 | 70.1 | % | -43.8 | % | ||
Total operating expenses for the fourth quarter of 2021 were RMB380.3 million (US
Sales and marketing expenses for the fourth quarter of 2021 were RMB104.1 million (US
Research and development expenses for the fourth quarter of 2021 were RMB159.5 million (US
General and administrative expenses for the fourth quarter of 2021 were RMB83.1 million (US
Impairment for property and equipment, right-of-use assets and rental deposits for the fourth quarter of 2021 were RMB33.6 million (US
Loss from Operations
Loss from operations for the fourth quarter of 2021 was RMB28.9 million (US
Net Loss
Net loss for the fourth quarter of 2021 was RMB25.6 million (US
Adjusted Net Income (Loss) (non-GAAP)
Adjusted net income (non-GAAP) for the fourth quarter of 2021 was RMB17.0 million (US
Please refer to the attached table for a reconciliation of net loss under U.S. GAAP to adjusted net income (loss) (non-GAAP).
Fiscal Year 2021 Unaudited Financial Results
Net Revenues
The following table sets forth a breakdown of total revenues by amounts and percentages for the periods indicated (in thousands, except for percentages):
For the year ended December 31, | |||||||||||
2020 | 2021 | Year-over- | |||||||||
RMB | % | RMB | USD | % | year | ||||||
Net revenues: | |||||||||||
Online K-12 tutoring services | 1,218,564 | 94.1 | % | 2,128,610 | 334,025 | 97.4 | % | 74.7 | % | ||
Other educational services | 75,807 | 5.9 | % | 55,910 | 8,774 | 2.6 | % | -26.2 | % | ||
Total | 1,294,371 | 100.0 | % | 2,184,520 | 342,799 | 100.0 | % | 68.8 | % | ||
Net revenues in 2021 were RMB2,184.5 million (US
Net revenues from online K-12 tutoring services in 2021 were RMB2,128.6 million (US
Net revenues from other educational services in 2021 were RMB55.9 million (US
Cost of Revenues
Cost of revenues in 2021 was RMB878.2 million (US
Gross Profit and Gross Margin
Gross profit in 2021 was RMB1,306.3 million (US
Gross margin in 2021 was
Total Operating Expenses
The following table sets forth a breakdown of operating expenses by amounts and percentages during the periods indicated (in thousands, except for percentages):
For the year ended December 31, | |||||||||||
2020 | 2021 | Year-over- | |||||||||
RMB | % | RMB | USD | % | year | ||||||
Sales and marketing expenses | 1,097,932 | 84.8 | % | 1,412,873 | 221,711 | 64.7 | % | 28.7 | % | ||
Research and development expenses | 614,770 | 47.5 | % | 800,163 | 125,563 | 36.6 | % | 30.2 | % | ||
General and administrative expenses | 420,114 | 32.5 | % | 445,440 | 69,899 | 20.4 | % | 6.0 | % | ||
Impairment for property and equipment, | — | — | 121,294 | 19,034 | 5.6 | % | — | ||||
right-of-use assets and rental deposits | |||||||||||
Total operating expenses | 2,132,816 | 164.8 | % | 2,779,770 | 436,207 | 127.3 | % | 30.3 | % | ||
Total operating expenses in 2021 were RMB2,779.8 million (US
Sales and marketing expenses in 2021 were RMB1,412.9 million (US
Research and development expenses in 2021 were RMB800.2 million (US
General and administrative expenses in 2021 were RMB445.4 million (US
Impairment for property and equipment, right-of-use assets and rental deposits in 2021 were RMB121.3 million (US
Loss from Operations
Loss from operations in 2021 was RMB1,473.5 million (US
Net Loss
Net loss in 2021 was RMB1,441.9 million (US
Adjusted Net Loss (non-GAAP)
Adjusted net loss (non-GAAP) in 2021 was RMB1,246.7 million (US
Please refer to the attached table for a reconciliation of net loss under U.S. GAAP to adjusted net loss (non-GAAP).
Share Outstanding
As of December 31, 2021, the Company had 508,031,685 ordinary shares issued and outstanding.
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents were RMB1,180.9 million (US
Deferred Revenue and Customer Advances (Current and Non-Current)
Deferred revenue and customer advances were RMB243.9 million (US
Business Outlook
Based on our current estimates, total net revenues for the first quarter of 2022 are expected to be between RMB200 million and RMB210 million. This estimated net revenue for the first quarter of 2022 is derived entirely from the ongoing businesses after the Company's business transformation and does not include revenues from the legacy online K-12 tutoring services. This estimated range represents a significant increase year-over-year when compared with the relatively small base of the net revenue generated from non-online K-12 tutoring services for the first quarter of 2021.
The above forecast reflects 17EdTech's current and preliminary view and is therefore subject to change. Please refer to the Safe Harbor Statement below for the factors that could cause actual results to differ materially from those contained in any forward-looking statement.
Supplemental Operating Information
As a result of the change of our business models under the latest regulatory environment, a number of operating information and non-GAAP metrics we provided previously are no longer relevant and they will not be provided going forward.
- Gross billings of online K-12 tutoring services (non-GAAP) in 2021 were RMB1,666.6 million (US
$261.5 million ), representing a year-over-year increase of0.7% from RMB1,654.6 million in 2020. - Paid course enrollments in 2021 were approximately 1,936 thousand, representing a year-over-year decrease of
4.1% from approximately 2,018 thousand in 2020. - Average MAUs of in-school applications for students in 2021 was 14.4 million, representing a year-over-year decrease of
26.9% from 19.7 million in 2020. - Number of instructors and dedicated and full-time tutors is no longer relevant as we have ceased offering tutoring services related to K-12 Academic AST Services in mainland China by the end of 2021.
Amendment of 2020 Share Incentive Plan
On March 8, 2022, the Company's board of directors (the “Board”) and the compensation committee of the Board (the “Compensation Committee”) has approved and authorized the adoption of an Amended and Restated 2020 Share Incentive Plan (the “A&R 2020 Plan”), effective immediately. The A&R 2020 Plan amends and restates the previously adopted 2020 Share Incentive Plan (the “Original 2020 Plan”) of the Company in its entirety and assumes all awards granted under the Original 2020 Plan.
Compared with the Original 2020 Plan, the A&R 2020 Plan increased the size of the award pool by adding the number of Class A ordinary shares of the Company repurchased by the Company from time to time pursuant to share repurchase programs of the Company, or such lesser number as determined by the chief executive officer of the Company.
Conference Call Information
The Company will hold a conference call on Tuesday, March 8, 2022 at 8:00 p.m. U.S. Eastern Time (Wednesday, March 9, 2022 at 9:00 a.m. Beijing time) to discuss the financial results for the fourth quarter of 2021.
Please note that all participants will need to preregister online prior to the call to receive the dial-in details.
Please note that participants need to pre-register for the conference call participation by navigating to http://apac.directeventreg.com/registration/event/1769749. Once preregistration has been completed, participants will receive dial-in numbers, an event passcode, and a unique registrant ID.
To join the conference, please dial the number you receive, enter the event passcode followed by your unique registrant ID, and you will be joined to the conference instantly.
A telephone replay will be available two hours after the conclusion of the conference call through March 16, 2022. The dial-in details are:
International: | +61 2 8199 0299 |
U.S. toll free: | 18554525696 |
Passcode: | 1769749 |
Additionally, a live and archived webcast of this conference call will be available at https://ir.17zuoye.com/.
Non-GAAP Financial Measures
17EdTech’s management uses non-GAAP financial measures to gain an understanding of 17EdTech’s comparative operating performance and future prospects. Gross billings of online K-12 tutoring services and adjusted net income (loss) are being used as non-GAAP measurements in evaluating the operating performance. As a result of the change of our business models under the latest regulatory environment, gross billings of online K-12 tutoring services as a non-GAAP measure will no longer be relevant and not be provided going forward.
The Company defines gross billings of online K-12 tutoring services for a specific period as the sum of cash received from each enrollment of our online K-12 tutoring courses in such period inclusive of the applicable VAT and surcharges, net of the total amount of refunds in such period. The Company generally billed its students for the entire course fee at the time of sale of its courses and recognized revenue proportionally as the classes were delivered over a period typically lasting four months or less. The Company also offered students a content playback service once each of the live tutoring class is delivered. In the content playback service, students had unlimited access to recorded audio-video content of the previous live tutoring classes for three years. The related revenue for playback was recognized proportionally over the playback period. The Company considered gross billings to be a valuable measure for monitoring the sales of our online courses and the business performance of its after-school tutoring services in general.
Adjusted net loss represents net loss excluding share-based compensation expenses and such adjustment has no impact on income tax.
Gross billings of online K-12 tutoring services and adjusted net loss are used by 17EdTech’s management in their financial and operating decision-making as a non-GAAP financial measure, because management believes it reflects 17EdTech’s ongoing business and operating performance in a manner that allows meaningful period-to-period comparisons. 17EdTech’s management believes that non-GAAP measures provide useful information to investors and others in understanding and evaluating 17EdTech’s operating performance in the same manner as management does, if they so choose. Specifically, 17EdTech believes the non-GAAP measures provide useful information to both management and investors by excluding certain charges that the Company believes are not indicative of its core operating results.
The non-GAAP financial measures have limitations. They do not include all items of income and expense that affect 17EdTech’s income from operations. Specifically, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and, with respect to the non-GAAP financial measures that exclude certain items under GAAP, do not reflect any benefit that such items may confer to 17EdTech. Management compensates for these limitations by also considering 17EdTech’s financial results as determined in accordance with GAAP. The presentation of this additional information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with US GAAP.
Exchange Rate Information
The Group's business is primarily conducted in China and all of the revenues are denominated in Renminbi (“RMB”). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars (“USD” or “US$”) using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the consolidated balance sheets and the related consolidated statements of operations, comprehensive loss, change in shareholders' deficit and cash flows from RMB into USD as of and for the year ended December 31, 2021 are solely for the convenience of the readers and were calculated at the rate of US
About 17 Education & Technology Group Inc.
17 Education & Technology Group Inc. is an education technology company in China. The Company provides a smart in-school classroom solution that delivers data-driven teaching, learning and assessment products to teachers, students and parents. Leveraging its extensive knowledge and expertise obtained from in-school business over the past decade, the Company provides teaching and learning SaaS offerings to facilitate the digital transformation and upgrade at Chinese schools, with a focus on improving the efficiency and effectiveness of core teaching and learning scenarios such as homework assignments and in-class teaching. The Company also provides a personalized self-directed learning product to Chinese families, which is not a tutoring service. The product utilizes the Company’s technology and data insights to provide personalized and targeted learning and exercise content that is aimed at improving students’ learning efficiency.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about 17EdTech’s beliefs and expectations, are forward-looking statements. Among other things, the description of the public offering in this announcement contains forward-looking statements. 17EdTech may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: 17EdTech’s growth strategies; its future business development, financial condition and results of operations; its ability to continue to attract and retain users; its ability to carry out its business and organization transformation, its ability to implement and grow its new business initiatives; the trends in, and size of, China’s online education market; competition in and relevant government policies and regulations relating to China's online education market; its expectations regarding demand for, and market acceptance of, its products and services; its expectations regarding its relationships with business partners; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in 17EdTech’s filings with the SEC. All information provided in this press release is as of the date of this press release, and 17EdTech does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
17 Education & Technology Group Inc.
E-mail: ir@17zuoye.com
Christensen
In China
Eric Yuan
Phone: +86-138-0111-0739
E-mail: Eyuan@christensenir.com
In US
Linda Bergkamp
Phone: +1-480-614-3004
E-mail: lbergkamp@christensenir.com
17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||||
As of December 31, | As of December 31, | |||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 2,834,962 | 1,180,898 | 185,309 | |||||
Restricted cash | 170 | — | — | |||||
Prepaid expenses and other current assets | 211,448 | 161,826 | 25,394 | |||||
Total current assets | 3,046,580 | 1,342,724 | 210,703 | |||||
Non-current assets | ||||||||
Property and equipment, net | 105,223 | 69,811 | 10,955 | |||||
Right-of-use assets | 200,157 | 153,963 | 24,160 | |||||
Other non-current assets | 37,782 | 13,923 | 2,185 | |||||
TOTAL ASSETS | 3,389,742 | 1,580,421 | 248,003 | |||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Accrued expenses and other current liabilities (including accrued | 539,787 | 392,293 | 61,559 | |||||
expenses and other current liabilities of the consolidated VIEs without | ||||||||
recourse to the Group of RMB213,481 and RMB93,115 as of | ||||||||
December 31, 2020 and December 31, 2021, respectively) | ||||||||
Deferred revenue and customer advances, current (including deferred | 596,307 | 243,878 | 38,270 | |||||
revenue and customer advances, current of the consolidated VIEs without | ||||||||
recourse to the Group of RMB571,827 and RMB239,267 as of December | ||||||||
31, 2020 and December 31, 2021, respectively) | ||||||||
Operating lease liabilities, current (including operating lease liabilities, | 69,409 | 46,885 | 7,357 | |||||
current of the consolidated VIEs without recourse to the Group of | ||||||||
RMB46,835 and RMB29,113 as of December 31, 2020 and | ||||||||
December 31, 2021, respectively) | ||||||||
Total current liabilities | 1,205,503 | 683,056 | 107,186 | |||||
As of December 31, | As of December 31, | |||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Non-current liabilities | ||||||||
Deferred revenue and customer advances, non-current (including deferred | 1,982 | — | — | |||||
revenue and customer advances, non-current of the consolidated VIEs | ||||||||
without recourse to the Group of RMB1,982 and nil as of December 31, 2020 | ||||||||
and December 31, 2021, respectively) | ||||||||
Operating lease liabilities, non-current (including operating lease | 118,107 | 100,329 | 15,744 | |||||
liabilities, non-current of the consolidated VIEs without recourse to | ||||||||
the Group of RMB56,427 and RMB57,906 as of December 31, | ||||||||
2020 and December 31, 2021, respectively) | ||||||||
TOTAL LIABILITIES | 1,325,592 | 783,385 | 122,930 | |||||
SHAREHOLDERS' EQUITY | ||||||||
Class A ordinary shares | 275 | 293 | 46 | |||||
Class B ordinary shares | 38 | 38 | 6 | |||||
Additional paid-in capital | 10,653,403 | 10,859,107 | 1,704,031 | |||||
Accumulated other comprehensive income | 49,614 | 18,690 | 2,933 | |||||
Accumulated deficit | (8,639,180 | ) | (10,081,092 | ) | (1,581,943 | ) | ||
TOTAL SHAREHOLDERS' EQUITY | 2,064,150 | 797,036 | 125,073 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 3,389,742 | 1,580,421 | 248,003 | |||||
17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||||
For the three months ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Net revenues | 486,787 | 542,548 | 85,138 | |||||
Cost of revenues (Note 1) | (173,568 | ) | (191,182 | ) | (30,001 | ) | ||
Gross profit | 313,219 | 351,366 | 55,137 | |||||
Operating expenses (Note 1) | ||||||||
Sales and marketing expenses | (247,064 | ) | (104,054 | ) | (16,328 | ) | ||
Research and development expenses | (192,139 | ) | (159,524 | ) | (25,033 | ) | ||
General and administrative expenses | (237,171 | ) | (83,100 | ) | (13,040 | ) | ||
Impairment for property and equipment, right-of-use assets | — | (33,586 | ) | (5,270 | ) | |||
and rental deposits | ||||||||
Total operating expenses | (676,374 | ) | (380,264 | ) | (59,671 | ) | ||
Loss from operations | (363,155 | ) | (28,898 | ) | (4,534 | ) | ||
Interest income | 2,875 | 3,298 | 518 | |||||
Interest expense | (84 | ) | — | — | ||||
Foreign currency exchange loss | (9,236 | ) | (370 | ) | (58 | ) | ||
Other income, net | 4,541 | 415 | 65 | |||||
Loss before provision for income tax | (365,059 | ) | (25,555 | ) | (4,009 | ) | ||
Income tax expenses | — | — | — | |||||
Net loss | (365,059 | ) | (25,555 | ) | (4,009 | ) | ||
Accretion of convertible redeemable preferred shares | 917,688 | — | — | |||||
Net income (loss) available to ordinary shareholders of 17 | 552,629 | (25,555 | ) | (4,009 | ) | |||
Education & Technology Group Inc. | ||||||||
Net income (loss) per ordinary share | ||||||||
Basic | 1.33 | (0.05 | ) | (0.01 | ) | |||
Diluted | (0.77 | ) | (0.05 | ) | (0.01 | ) | ||
Net income (loss) per ADS (Note 2) | ||||||||
Basic | 13.30 | (0.50 | ) | (0.10 | ) | |||
Diluted | (7.70 | ) | (0.50 | ) | (0.10 | ) | ||
Weighted average shares used in calculating net income (loss) | ||||||||
per ordinary share | ||||||||
Basic | 189,825,119 | 506,970,707 | 506,970,707 | |||||
Diluted | 476,257,122 | 506,970,707 | 506,970,707 | |||||
Note 1: Share-based compensation expenses were included in the cost and operating expenses as follows: | ||||||||
For the three months ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Share-based compensation expenses: | ||||||||
Sales and marketing expenses | 23,386 | 7,071 | 1,110 | |||||
Research and development expenses | 30,579 | 24,751 | 3,884 | |||||
General and administrative expenses | 176,493 | 10,742 | 1,686 | |||||
Total | 230,458 | 42,564 | 6,680 | |||||
Note 2: Each one ADS represents ten Class A ordinary shares. Effective on November 17, 2021, the Company changed the ratio of its ADS to its Class A ordinary shares from two ADSs representing five Class A ordinary shares to one ADS representing ten Class A ordinary shares. All earnings per ADS figures in this report give effect to the foregoing ADS to share ratio change. | ||||||||
17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||
Reconciliations of non-GAAP measures to the most comparable GAAP measures | ||||||||
(In thousands of RMB and USD, except for share, per share and per ADS data) | ||||||||
For the three months ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Net revenues of online K-12 tutoring services | 467,507 | 525,905 | 82,526 | |||||
Add: VAT and surcharges | 28,051 | 1,072 | 168 | |||||
Add: ending deferred revenue related to online K-12 tutoring services | 564,911 | — | — | |||||
Add: ending refund liability related to online K-12 tutoring services | 22,869 | — | — | |||||
Less: beginning deferred revenue related to online K-12 tutoring services | 488,078 | 520,758 | 81,718 | |||||
Less: beginning refund liability related to online K-12 tutoring services | 16,050 | 14,158 | 2,222 | |||||
Gross billings of online K-12 tutoring services (non-GAAP) | 579,210 | (7,939 | ) | (1,246 | ) | |||
For the three months ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Net Loss | (365,059 | ) | (25,555 | ) | (4,009 | ) | ||
Share-based compensation expenses | 230,458 | 42,564 | 6,680 | |||||
Adjusted net (loss) income | (134,601 | ) | 17,009 | 2,671 | ||||
17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||||
For the year ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Net revenues | 1,294,371 | 2,184,520 | 342,799 | |||||
Cost of revenues (Note 1) | (495,671 | ) | (878,236 | ) | (137,814 | ) | ||
Gross profit | 798,700 | 1,306,284 | 204,985 | |||||
Operating expenses (Note 1) | ||||||||
Sales and marketing expenses | (1,097,932 | ) | (1,412,873 | ) | (221,711 | ) | ||
Research and development expenses | (614,770 | ) | (800,163 | ) | (125,563 | ) | ||
General and administrative expenses | (420,114 | ) | (445,440 | ) | (69,899 | ) | ||
Impairment for property and equipment, right-of-use assets | — | (121,294 | ) | (19,034 | ) | |||
and rental deposits | ||||||||
Total operating expenses | (2,132,816 | ) | (2,779,770 | ) | (436,207 | ) | ||
Loss from operations | (1,334,116 | ) | (1,473,486 | ) | (231,222 | ) | ||
Interest income | 8,422 | 24,573 | 3,856 | |||||
Interest expense | (2,925 | ) | — | — | ||||
Foreign currency exchange (loss) gain | (15,557 | ) | 2,326 | 365 | ||||
Other income, net | 4,268 | 4,674 | 733 | |||||
Loss before provision for income tax | (1,339,908 | ) | (1,441,913 | ) | (226,268 | ) | ||
Income tax expenses | — | — | — | |||||
Net loss | (1,339,908 | ) | (1,441,913 | ) | (226,268 | ) | ||
Accretion of convertible redeemable preferred shares | (2,837,991 | ) | — | — | ||||
Net loss available to ordinary shareholders of 17 | (4,177,899 | ) | (1,441,913 | ) | (226,268 | ) | ||
Education & Technology Group Inc. | ||||||||
Net loss per ordinary share | ||||||||
Basic and diluted | (44.68 | ) | (2.92 | ) | (0.46 | ) | ||
Net loss per ADS (Note 2) | ||||||||
Basic and diluted | (446.80 | ) | (29.20 | ) | (4.60 | ) | ||
Weighted average shares used in calculating net loss | ||||||||
per ordinary share | ||||||||
Basic and diluted | 93,503,437 | 494,055,703 | 494,055,703 | |||||
Note 1: Share-based compensation expenses were included in the cost and operating expenses as follows: | ||||||||
For the year ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Share-based compensation expenses: | ||||||||
Sales and marketing expenses | 35,077 | 25,776 | 4,045 | |||||
Research and development expenses | 68,688 | 60,002 | 9,416 | |||||
General and administrative expenses | 252,273 | 109,436 | 17,173 | |||||
Total | 356,038 | 195,214 | 30,634 | |||||
Note 2: Each one ADS represents ten Class A ordinary shares. Effective on November 17, 2021, the Company changed the ratio of its ADS to its Class A ordinary shares from two ADSs representing five Class A ordinary shares to one ADS representing ten Class A ordinary shares. All earnings per ADS figures in this report give effect to the foregoing ADS to share ratio change. | ||||||||
17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||
Reconciliations of non-GAAP measures to the most comparable GAAP measures | ||||||||
(In thousands of RMB and USD, except for share, per share and per ADS data) | ||||||||
For the year ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Net revenues of online K-12 tutoring services | 1,218,564 | 2,128,610 | 334,025 | |||||
Add: VAT and surcharges | 73,114 | 125,788 | 19,739 | |||||
Add: ending deferred revenue related to online K-12 tutoring services | 564,911 | — | — | |||||
Add: ending refund liability related to online K-12 tutoring services | 22,869 | — | — | |||||
Less: beginning deferred revenue related to online K-12 tutoring services | 218,919 | 564,911 | 88,647 | |||||
Less: beginning refund liability related to online K-12 tutoring services | 5,907 | 22,869 | 3,589 | |||||
Gross billings of online K-12 tutoring services (non-GAAP) | 1,654,632 | 1,666,618 | 261,528 | |||||
For the year ended December 31, | ||||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | USD | ||||||
Net Loss | (1,339,908 | ) | (1,441,913 | ) | (226,268 | ) | ||
Share-based compensation expenses | 356,038 | 195,214 | 30,634 | |||||
Adjusted net loss | (983,870 | ) | (1,246,699 | ) | (195,634 | ) | ||
FAQ
What were YQ's Q4 2021 financial results?
How did YQ perform in fiscal year 2021?
What is YQ's guidance for Q1 2022?