Xylem Reports Second Quarter 2022 Results
Xylem Inc. (NYSE: XYL) reported a strong second quarter with revenues of $1.4 billion, marking a 1% increase on a reported basis and 6% organically. Adjusted earnings per share reached $0.66, exceeding guidance. The company raised its full-year organic revenue growth forecast to 8-10% from 4-6% and adjusted EPS guidance to $2.50-$2.70. However, the adjusted EBITDA margin declined to 16.6%, impacted by inflation and chip supply shortages. Segment performance varied; Water Infrastructure saw 9% organic growth, while Measurement & Control Solutions faced a 2% decline due to ongoing supply issues.
- Revenue of $1.4 billion, up 1% reported and 6% organically.
- Raised full-year organic revenue guidance to 8-10% from 4-6%.
- Adjusted EPS increased to a range of $2.50 to $2.70 from $2.40 to $2.70.
- Water Infrastructure segment revenue rose 9% organically.
- Strong order growth and backlog across segments.
- Adjusted EBITDA margin fell to 16.6%, down 70 basis points year-over-year.
- Measurement & Control Solutions segment revenue decreased 2% organically.
- Ongoing chip shortages and inflation pressures impacted margins.
-
Robust continuing demand drove strong organic orders growth:
1% on a reported basis,6% organically -
Revenue of
, up$1.4 billion 1% on a reported basis, up6% organically -
Earnings per share of
, adjusted earnings per share of$0.62 $0.66 - Adjusted EBITDA margin exceeded guidance by 160 basis points
-
Raising full-year organic revenue guidance to a range of
8% to10% from4% to6% , and adjusted EPS to a range of to$2.50 from$2.70 to$2.40 $2.70
Second quarter adjusted earnings before interest, tax, depreciation and amortization (EBITDA) margin was 16.6 percent, better than the Company’s previous guidance and reflecting a year-over-year decrease of 70 basis points. Inflation and the impact of continuing chip shortages drove the margin decline, exceeding the benefits of price realization and productivity savings.
“The team delivered very strong second quarter performance on all key metrics, and well ahead of our guidance for the quarter,” said
“On the strength of robust backlog and orders growth, and the team’s demonstrated success mitigating the effects of inflation, we are raising our full-year guidance on revenue and earnings. This further reinforces our longer-term growth and value creation thesis for Xylem.”
Outlook
Further 2022 planning assumptions are included in Xylem’s second quarter 2022 earnings materials posted at www.xylem.com/investors. Excluding revenue,
Second Quarter Segment Results
Water Infrastructure
Xylem’s Water Infrastructure segment consists of its portfolio of businesses serving clean water delivery, wastewater transport and treatment, and dewatering.
-
Second quarter 2022 Water Infrastructure revenue was
, a 9.0 percent increase organically compared with second quarter 2021. This robust growth was driven by strong price realization, industrial dewatering demand, and healthy activity in our wastewater utility business in the$589 million U.S. andWestern Europe .
-
Second quarter adjusted EBITDA margin was 21.4 percent, up 240 basis points from the prior year. Reported operating income for the segment was
. Adjusted operating income for the segment, which excludes$108 million of restructuring and realignment, was$3 million , a 14.4 percent increase versus the comparable period last year. Reported operating margin for the segment was 18.3 percent, up 200 basis points versus the prior year, and adjusted operating margin was 18.8 percent, up 180 basis points versus the prior year. Strong price realization, volume, and productivity savings more than offset inflation and strategic investments.$111 million
Applied Water
Xylem’s Applied Water segment consists of its portfolio of businesses in industrial, commercial building, and residential applications.
-
Second quarter 2022 Applied Water revenue was
, a 7.0 percent increase organically year-over-year. The segment delivered strong price realization and backlog execution in industrial and residential end markets, partially offset by continued supply chain constraints in commercial buildings in$429 million the United States .
-
Second quarter adjusted EBITDA margin was 16.1 percent, down 130 basis points from the prior year. Reported operating income for the segment was
and adjusted operating income, which excludes$61 million of restructuring and realignment costs, was$2 million , a 4.5 percent decrease versus the comparable period last year. The segment reported operating margin was 14.2 percent, down 130 basis points versus the prior year period. Adjusted operating margin declined 120 basis points to 14.7 percent. Strong price realization and productivity savings were more than offset by inflation and lower volume.$63 million
Measurement & Control Solutions
Xylem’s Measurement & Control Solutions segment consists of its portfolio of businesses in smart metering, network technologies, advanced infrastructure analytics and analytic instrumentation.
-
Second quarter 2022 Measurement & Control Solutions revenue was
, down 2.0 percent organically versus the prior year. While chip supply remains constrained, the result is better than our expectations due to improved chip supply in the quarter, and strength in our water quality test applications.$346 million
-
Second quarter adjusted EBITDA margin was 9.8 percent, down 410 basis points from the prior year. Reported operating income for the segment was
, and adjusted operating income, which excludes$(5) million of restructuring and realignment costs and$3 million of special charges, was$1 million , a 108 percent decrease versus the comparable period last year. The Measurement & Control Solutions segment reported operating margin was (1.4) percent, down 490 basis points versus the prior year period. Adjusted operating margin of (0.3) percent decreased 380 basis points over the prior year period. Volume declines from chip shortages, unfavorable mix and higher inflation more than offset price realization and productivity savings.$(1) million
Supplemental information on Xylem’s second quarter 2022 earnings and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.
About
Forward-Looking Statements
This press release contains “forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” "contemplate," "predict," “forecast,” “likely,” “believe,” “target,” “will,” “could,” “would,” “should,” "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Additionally, many of these risks and uncertainties are, and may continue to be, amplified by impacts from the war between
Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors or are required to be disclosed in our filings with the
|
|||||||||||||
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) |
|||||||||||||
(in millions, except per share data) |
|||||||||||||
|
Three Months |
|
Six Months |
||||||||||
For the period ended |
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
Revenue |
$ |
1,364 |
|
$ |
1,351 |
|
|
$ |
2,636 |
|
$ |
2,607 |
|
Cost of revenue |
|
844 |
|
|
831 |
|
|
|
1,649 |
|
|
1,597 |
|
Gross profit |
|
520 |
|
|
520 |
|
|
|
987 |
|
|
1,010 |
|
Selling, general and administrative expenses |
|
314 |
|
|
304 |
|
|
|
618 |
|
|
605 |
|
Research and development expenses |
|
53 |
|
|
53 |
|
|
|
105 |
|
|
103 |
|
Restructuring and asset impairment charges |
|
7 |
|
|
3 |
|
|
|
7 |
|
|
9 |
|
Operating income |
|
146 |
|
|
160 |
|
|
|
257 |
|
|
293 |
|
Interest expense |
|
12 |
|
|
21 |
|
|
|
25 |
|
|
42 |
|
Other non-operating income (expense), net |
|
2 |
|
|
(3 |
) |
|
|
1 |
|
|
(1 |
) |
Gain from sale of business |
|
— |
|
|
2 |
|
|
|
1 |
|
|
2 |
|
Income before taxes |
|
136 |
|
|
138 |
|
|
|
234 |
|
|
252 |
|
Income tax expense |
|
24 |
|
|
25 |
|
|
|
40 |
|
|
52 |
|
Net income |
$ |
112 |
|
$ |
113 |
|
|
$ |
194 |
|
$ |
200 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.62 |
|
$ |
0.63 |
|
|
$ |
1.07 |
|
$ |
1.11 |
|
Diluted |
$ |
0.62 |
|
$ |
0.62 |
|
|
$ |
1.07 |
|
$ |
1.10 |
|
Weighted average number of shares: |
|
|
|
|
|
|
|
||||||
Basic |
|
180.2 |
|
|
180.1 |
|
|
|
180.2 |
|
|
180.2 |
|
Diluted |
|
180.6 |
|
|
181.3 |
|
|
|
180.8 |
|
|
181.4 |
|
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
(in millions, except per share amounts) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,113 |
|
|
$ |
1,349 |
|
Receivables, less allowances for discounts, returns and credit losses of |
|
1,024 |
|
|
|
953 |
|
Inventories |
|
852 |
|
|
|
700 |
|
Prepaid and other current assets |
|
185 |
|
|
|
158 |
|
Total current assets |
|
3,174 |
|
|
|
3,160 |
|
Property, plant and equipment, net |
|
608 |
|
|
|
644 |
|
|
|
2,714 |
|
|
|
2,792 |
|
Other intangible assets, net |
|
975 |
|
|
|
1,016 |
|
Other non-current assets |
|
718 |
|
|
|
664 |
|
Total assets |
$ |
8,189 |
|
|
$ |
8,276 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
648 |
|
|
$ |
639 |
|
Accrued and other current liabilities |
|
782 |
|
|
|
752 |
|
Short-term borrowings and current maturities of long-term debt |
|
521 |
|
|
|
— |
|
Total current liabilities |
|
1,951 |
|
|
|
1,391 |
|
Long-term debt |
|
1,879 |
|
|
|
2,440 |
|
Accrued post-retirement benefits |
|
408 |
|
|
|
438 |
|
Deferred income tax liabilities |
|
292 |
|
|
|
287 |
|
Other non-current accrued liabilities |
|
456 |
|
|
|
494 |
|
Total liabilities |
|
4,986 |
|
|
|
5,050 |
|
Stockholders’ equity: |
|
|
|
||||
Common Stock – par value |
|
|
|
||||
Authorized 750.0 shares, issued 195.9 shares and 195.6 shares in 2022 and 2021, respectively |
|
2 |
|
|
|
2 |
|
Capital in excess of par value |
|
2,111 |
|
|
|
2,089 |
|
Retained earnings |
|
2,238 |
|
|
|
2,154 |
|
|
|
(708 |
) |
|
|
(656 |
) |
Accumulated other comprehensive loss |
|
(448 |
) |
|
|
(371 |
) |
Total stockholders’ equity |
|
3,195 |
|
|
|
3,218 |
|
Non-controlling interests |
|
8 |
|
|
|
8 |
|
Total equity |
|
3,203 |
|
|
|
3,226 |
|
Total liabilities and stockholders’ equity |
$ |
8,189 |
|
|
$ |
8,276 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions) |
|||||||
For the six months ended |
2022 |
|
2021 |
||||
Operating Activities |
|
|
|
||||
Net income |
$ |
194 |
|
|
$ |
200 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
56 |
|
|
|
59 |
|
Amortization |
|
62 |
|
|
|
65 |
|
Share-based compensation |
|
18 |
|
|
|
17 |
|
Restructuring and asset impairment charges |
|
7 |
|
|
|
9 |
|
Gain from sale of business |
|
(1 |
) |
|
|
(2 |
) |
Other, net |
|
6 |
|
|
|
6 |
|
Payments for restructuring |
|
(5 |
) |
|
|
(18 |
) |
Changes in assets and liabilities (net of acquisitions): |
|
|
|
||||
Changes in receivables |
|
(119 |
) |
|
|
(66 |
) |
Changes in inventories |
|
(189 |
) |
|
|
(89 |
) |
Changes in accounts payable |
|
40 |
|
|
|
36 |
|
Other, net |
|
(37 |
) |
|
|
(11 |
) |
|
|
32 |
|
|
|
206 |
|
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(95 |
) |
|
|
(80 |
) |
Proceeds from sale of business |
|
1 |
|
|
|
2 |
|
Proceeds from the sale of property, plant and equipment |
|
3 |
|
|
|
— |
|
Cash received from investments |
|
4 |
|
|
|
— |
|
Cash paid for investments |
|
(7 |
) |
|
|
— |
|
Other, net |
|
10 |
|
|
|
9 |
|
|
|
(84 |
) |
|
|
(69 |
) |
Financing Activities |
|
|
|
||||
Repurchase of common stock |
|
(52 |
) |
|
|
(68 |
) |
Proceeds from exercise of employee stock options |
|
3 |
|
|
|
9 |
|
Dividends paid |
|
(110 |
) |
|
|
(102 |
) |
Other, net |
|
1 |
|
|
|
(1 |
) |
|
|
(158 |
) |
|
|
(162 |
) |
Effect of exchange rate changes on cash |
|
(26 |
) |
|
|
(10 |
) |
Net change in cash and cash equivalents |
|
(236 |
) |
|
|
(35 |
) |
Cash and cash equivalents at beginning of year |
|
1,349 |
|
|
|
1,875 |
|
Cash and cash equivalents at end of period |
$ |
1,113 |
|
|
$ |
1,840 |
|
Supplemental disclosure of cash flow information: |
|
|
|
||||
Cash paid during the period for: |
|
|
|
||||
Interest |
$ |
40 |
|
|
$ |
58 |
|
Income taxes (net of refunds received) |
$ |
42 |
|
|
$ |
60 |
|
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, |
“Organic revenue" and "Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate. |
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the |
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” and "Adjusted Segment EBITDA" reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges. |
"Adjusted EBITDA Margin" and "Adjusted Segment EBITDA Margin" defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively. |
"Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted Net Income" and “Adjusted EPS” defined as operating income, segment operating income, net income and earnings per share, adjusted to exclude restructuring and realignment costs, gain or loss from sale of businesses, special charges and tax-related special items, as applicable. |
"Adjusted Operating Margin" and "Adjusted Segment Operating Margin" defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively. |
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures, and "Free Cash Flow Conversion" defined as Free Cash Flows divided by net income, excluding the gain on sale of businesses, non-cash impairment charges and significant deferred tax items. Our definitions of "free cash flow" and "free cash flow conversion" do not consider certain non-discretionary cash payments, such as debt. |
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs. |
“Special charges" defined as costs incurred by the Company, such as acquisition and integration related costs, non-cash impairment charges and both operating and non-operating adjustments for costs related to the |
“Tax-related special items" defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments. |
Reported vs. Organic & Constant Currency Orders ($ Millions) | |||||||||||||||||
(As Reported - GAAP) |
|
(As Adjusted - Organic) |
|
Constant Currency |
|||||||||||||
|
|
(A) |
|
(B) |
|
|
|
(C) |
|
(D) |
|
(E) = B+C+D |
|
(F) = E/A |
|
(G) = (E - C) / A |
|
|
|
|
|
Change |
|
% Change |
|
Acquisitions /
|
|
|
|
Change |
|
% Change |
|
|
|
Orders |
|
Orders |
|
2022 v. 2021 |
|
2022 v. 2021 |
|
|
FX Impact |
|
Adj. 2022 v. 2021 |
|
Adj. 2022 v. 2021 |
|
|
||
2022 |
2021 |
||||||||||||||||
Six Months Ended |
|||||||||||||||||
3,399 |
3,198 |
201 |
|
11 |
107 |
319 |
|
|
|||||||||
Water Infrastructure | 1,391 |
1,250 |
141 |
|
- |
66 |
207 |
|
|
||||||||
Applied Water | 985 |
963 |
22 |
|
- |
25 |
47 |
|
|
||||||||
Measurement & Control Solutions | 1,023 |
985 |
38 |
|
11 |
16 |
65 |
|
|
||||||||
Quarter Ended |
|||||||||||||||||
1,684 |
1,660 |
24 |
|
5 |
67 |
96 |
|
|
|||||||||
Water Infrastructure | 731 |
639 |
92 |
|
- |
42 |
134 |
|
|
||||||||
Applied Water | 480 |
486 |
(6) |
( |
- |
15 |
9 |
|
|
||||||||
Measurement & Control Solutions | 473 |
535 |
(62) |
( |
5 |
10 |
(47) |
( |
( |
||||||||
Quarter Ended |
|||||||||||||||||
1,715 |
1,538 |
177 |
|
6 |
40 |
223 |
|
|
|||||||||
Water Infrastructure | 660 |
611 |
49 |
|
- |
24 |
73 |
|
|
||||||||
Applied Water | 505 |
477 |
28 |
|
- |
10 |
38 |
|
|
||||||||
Measurement & Control Solutions | 550 |
450 |
100 |
|
6 |
6 |
112 |
|
|
Reported vs. Organic & Constant Currency Revenue ($ Millions) | |||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | Constant Currency | |||||||||||||||
(A) | (B) | (C) | (D) | (E) = B+C+D | (F) = E/A | (G) = (E - C) / A | |||||||||||
Change | % Change | Acquisitions / Divestitures |
Change | % Change | |||||||||||||
Revenue | Revenue | 2022 v. 2021 | 2022 v. 2021 | FX Impact | Adj. 2022 v. 2021 | Adj. 2022 v. 2021 | |||||||||||
2022 |
2021 |
||||||||||||||||
Six Months Ended |
|||||||||||||||||
2,636 |
2,607 |
29 |
|
5 |
93 |
127 |
|
|
|||||||||
Water Infrastructure | 1,122 |
1,078 |
44 |
|
- |
53 |
97 |
|
|
||||||||
Applied Water | 854 |
807 |
47 |
|
- |
23 |
70 |
|
|
||||||||
Measurement & Control Solutions | 660 |
722 |
(62) |
( |
5 |
17 |
(40) |
( |
( |
||||||||
Quarter Ended |
|||||||||||||||||
1,364 |
1,351 |
13 |
|
3 |
60 |
76 |
|
|
|||||||||
Water Infrastructure | 589 |
569 |
20 |
|
- |
34 |
54 |
|
|
||||||||
Applied Water | 429 |
414 |
15 |
|
- |
15 |
30 |
|
|
||||||||
Measurement & Control Solutions | 346 |
368 |
(22) |
( |
3 |
11 |
(8) |
( |
( |
||||||||
Quarter Ended |
|||||||||||||||||
1,272 |
1,256 |
16 |
|
2 |
33 |
51 |
|
|
|||||||||
Water Infrastructure | 533 |
509 |
24 |
|
- |
19 |
43 |
|
|
||||||||
Applied Water | 425 |
393 |
32 |
|
- |
8 |
40 |
|
|
||||||||
Measurement & Control Solutions | 314 |
354 |
(40) |
( |
2 |
6 |
(32) |
( |
( |
Adjusted Operating Income ($ Millions) | |||||||||||||||
Q1 |
|
Q2 |
|
YTD |
|||||||||||
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
||||||||
Total Revenue | |||||||||||||||
• Total |
1,272 |
|
1,256 |
|
1,364 |
|
1,351 |
|
2,636 |
|
2,607 |
|
|||
• Water Infrastructure | 533 |
|
509 |
|
589 |
|
569 |
|
1,122 |
|
1,078 |
|
|||
• Applied Water | 425 |
|
393 |
|
429 |
|
414 |
|
854 |
|
807 |
|
|||
• Measurement & Control Solutions | 314 |
|
354 |
|
346 |
|
368 |
|
660 |
|
722 |
|
|||
Operating Income (Loss) | |||||||||||||||
• Total |
111 |
|
133 |
|
146 |
|
160 |
|
257 |
|
293 |
|
|||
• Water Infrastructure | 74 |
|
71 |
|
108 |
|
93 |
|
182 |
|
164 |
|
|||
• Applied Water | 59 |
|
66 |
|
61 |
|
64 |
|
120 |
|
130 |
|
|||
• Measurement & Control Solutions | (10 |
) |
9 |
|
(5 |
) |
13 |
|
(15 |
) |
22 |
|
|||
• Total Segments | 123 |
|
146 |
|
164 |
|
170 |
|
287 |
|
316 |
|
|||
Operating Margin | |||||||||||||||
• Total |
8.7 |
% |
10.6 |
% |
10.7 |
% |
11.8 |
% |
9.7 |
% |
11.2 |
% |
|||
• Water Infrastructure | 13.9 |
% |
13.9 |
% |
18.3 |
% |
16.3 |
% |
16.2 |
% |
15.2 |
% |
|||
• Applied Water | 13.9 |
% |
16.8 |
% |
14.2 |
% |
15.5 |
% |
14.1 |
% |
16.1 |
% |
|||
• Measurement & Control Solutions | (3.2 |
%) |
2.5 |
% |
(1.4 |
%) |
3.5 |
% |
(2.3 |
%) |
3.0 |
% |
|||
• Total Segments | 9.7 |
% |
11.6 |
% |
12.0 |
% |
12.6 |
% |
10.9 |
% |
12.1 |
% |
|||
Special Charges | |||||||||||||||
• Total |
1 |
|
2 |
|
1 |
|
- |
|
2 |
|
2 |
|
|||
• Water Infrastructure | - |
|
- |
|
- |
|
- |
|
- |
|
|||||
• Applied Water | - |
|
1 |
|
- |
|
- |
|
1 |
|
|||||
• Measurement & Control Solutions | - |
|
- |
|
1 |
|
- |
|
1 |
|
- |
|
|||
• Total Segments | - |
|
1 |
|
1 |
|
- |
|
1 |
|
1 |
|
|||
Restructuring & Realignment Costs | |||||||||||||||
• Total |
4 |
|
8 |
|
8 |
|
6 |
|
12 |
|
14 |
|
|||
• Water Infrastructure | 1 |
|
5 |
|
3 |
|
4 |
|
4 |
|
9 |
|
|||
• Applied Water | 1 |
|
1 |
|
2 |
|
2 |
|
3 |
|
3 |
|
|||
• Measurement & Control Solutions | 2 |
|
2 |
|
3 |
|
- |
|
5 |
|
2 |
|
|||
• Total Segments | 4 |
|
8 |
|
8 |
|
6 |
|
12 |
|
14 |
|
|||
Adjusted Operating Income (Loss) | |||||||||||||||
• Total |
116 |
|
143 |
|
155 |
|
166 |
|
271 |
|
309 |
|
|||
• Water Infrastructure | 75 |
|
76 |
|
111 |
|
97 |
|
186 |
|
173 |
|
|||
• Applied Water | 60 |
|
68 |
|
63 |
|
66 |
|
123 |
|
134 |
|
|||
• Measurement & Control Solutions | (8 |
) |
11 |
|
(1 |
) |
13 |
|
(9 |
) |
24 |
|
|||
• Total Segments | 127 |
|
155 |
|
173 |
|
176 |
|
300 |
|
331 |
|
|||
Adjusted Operating Margin | |||||||||||||||
• Total |
9.1 |
% |
11.4 |
% |
11.4 |
% |
12.3 |
% |
10.3 |
% |
11.9 |
% |
|||
• Water Infrastructure | 14.1 |
% |
14.9 |
% |
18.8 |
% |
17.0 |
% |
16.6 |
% |
16.0 |
% |
|||
• Applied Water | 14.1 |
% |
17.3 |
% |
14.7 |
% |
15.9 |
% |
14.4 |
% |
16.6 |
% |
|||
• Measurement & Control Solutions | (2.5 |
%) |
3.1 |
% |
(0.3 |
%) |
3.5 |
% |
(1.4 |
%) |
3.3 |
% |
|||
• Total Segments | 10.0 |
% |
12.3 |
% |
12.7 |
% |
13.0 |
% |
11.4 |
% |
12.7 |
% |
Adjusted Diluted EPS | ||||||||||||||||||||||||
($ Millions, except per share amounts) | ||||||||||||||||||||||||
Q2 2022 |
|
Q2 2021 |
||||||||||||||||||||||
As Reported |
|
Adjustments |
|
Adjusted |
|
As Reported |
|
Adjustments |
|
Adjusted |
||||||||||||||
Total Revenue |
|
1,364 |
|
|
- |
|
|
1,364 |
|
|
1,351 |
|
|
- |
|
|
1,351 |
|
||||||
Operating Income |
|
146 |
|
|
9 |
|
a |
|
155 |
|
|
160 |
|
|
6 |
|
a |
|
166 |
|
||||
Operating Margin |
|
10.7 |
% |
|
11.4 |
% |
|
11.8 |
% |
|
12.3 |
% |
||||||||||||
Interest Expense |
|
(12 |
) |
|
- |
|
|
(12 |
) |
|
(21 |
) |
|
- |
|
|
(21 |
) |
||||||
Other Non-Operating Income (Expense) |
|
2 |
|
|
2 |
|
b |
|
4 |
|
|
(3 |
) |
|
3 |
|
b |
|
- |
|
||||
Gain/(Loss) From Sale of Business |
|
- |
|
|
- |
|
|
- |
|
|
2 |
|
|
(2 |
) |
|
- |
|
||||||
Income before Taxes |
|
136 |
|
|
11 |
|
|
147 |
|
|
138 |
|
|
7 |
|
|
145 |
|
||||||
Provision for Income Taxes |
|
(24 |
) |
|
(3 |
) |
c |
|
(27 |
) |
|
(25 |
) |
|
(1 |
) |
c |
|
(26 |
) |
||||
Net Income Attributable to |
|
112 |
|
|
8 |
|
|
120 |
|
|
113 |
|
|
6 |
|
|
119 |
|
||||||
Diluted Shares |
|
180.6 |
|
|
180.6 |
|
|
181.3 |
|
|
181.3 |
|
||||||||||||
Diluted EPS | $ |
0.62 |
|
$ |
0.04 |
|
$ |
0.66 |
|
$ |
0.62 |
|
$ |
0.04 |
|
$ |
0.66 |
|
||||||
Year-over-year currency translation impact on current year diluted EPS | $ |
(0.08 |
) |
$ |
- |
|
$ |
(0.08 |
) |
|||||||||||||||
Diluted EPS at Constant Currency | $ |
0.70 |
|
$ |
0.04 |
|
$ |
0.74 |
|
|||||||||||||||
Q2 YTD 2022 |
|
Q2 YTD 2021 |
||||||||||||||||||||||
As Reported |
|
Adjustments |
|
Adjusted |
|
As Reported |
|
Adjustments |
|
Adjusted |
||||||||||||||
Total Revenue |
|
2,636 |
|
|
- |
|
|
2,636 |
|
|
2,607 |
|
|
- |
|
|
2,607 |
|
||||||
Operating Income |
|
257 |
|
|
14 |
|
a |
|
271 |
|
|
293 |
|
|
16 |
|
a |
|
309 |
|
||||
Operating Margin |
|
9.7 |
% |
|
10.3 |
% |
|
11.2 |
% |
|
11.9 |
% |
||||||||||||
Interest Expense |
|
(25 |
) |
|
- |
|
|
(25 |
) |
|
(42 |
) |
|
- |
|
|
(42 |
) |
||||||
Other Non-Operating Income (Expense) |
|
1 |
|
|
3 |
|
b |
|
4 |
|
|
(1 |
) |
|
4 |
|
b |
|
3 |
|
||||
Gain/(Loss) From Sale of Business |
|
1 |
|
|
(1 |
) |
|
- |
|
|
2 |
|
|
(2 |
) |
|
- |
|
||||||
Income before Taxes |
|
234 |
|
|
16 |
|
|
250 |
|
|
252 |
|
|
18 |
|
|
270 |
|
||||||
Provision for Income Taxes |
|
(40 |
) |
|
(6 |
) |
c |
|
(46 |
) |
|
(52 |
) |
|
3 |
|
c |
|
(49 |
) |
||||
Net Income Attributable to |
|
194 |
|
|
10 |
|
|
204 |
|
|
200 |
|
|
21 |
|
|
221 |
|
||||||
Diluted Shares |
|
180.8 |
|
|
180.8 |
|
|
181.4 |
|
|
181.4 |
|
||||||||||||
Diluted EPS | $ |
1.07 |
|
$ |
0.06 |
|
$ |
1.13 |
|
$ |
1.10 |
|
$ |
0.13 |
|
$ |
1.23 |
|
||||||
Year-over-year currency translation impact on current year diluted EPS | $ |
(0.12 |
) |
$ |
(0.00 |
) |
$ |
(0.12 |
) |
|||||||||||||||
Diluted EPS at Constant Currency | $ |
1.19 |
|
$ |
0.06 |
|
$ |
1.25 |
|
|||||||||||||||
a | Quarter-to-date: Restructuring & realignment costs of |
|||||||||||||||||||||||
Year-to-date: Restructuring & realignment costs of |
||||||||||||||||||||||||
b | Quarter-to-date: Special non-operating charges consist of |
|||||||||||||||||||||||
Year-to-date: Special non-operating charges consist of |
||||||||||||||||||||||||
c | Quarter-to-date: Net tax impact on restructuring & realignment costs of |
|||||||||||||||||||||||
Year-to-date: Net tax impact on restructuring & realignment costs of |
Q1 |
|
Q2 |
|
Year-to-Date |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
$ |
(81 |
) |
|
$ |
(26 |
) |
|
$ |
113 |
|
|
$ |
232 |
|
|
$ |
32 |
|
|
$ |
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital Expenditures - PP&E |
|
(31 |
) |
|
|
(22 |
) |
|
|
(30 |
) |
|
|
(25 |
) |
|
|
(61 |
) |
|
|
(47 |
) |
|
Capital Expenditures - Software |
|
(18 |
) |
|
|
(17 |
) |
|
|
(16 |
) |
|
|
(16 |
) |
|
|
(34 |
) |
|
|
(33 |
) |
|
Capital Expenditures |
|
(49 |
) |
|
|
(39 |
) |
|
|
(46 |
) |
|
|
(41 |
) |
|
|
(95 |
) |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Free Cash Flow |
$ |
(130 |
) |
|
$ |
(65 |
) |
|
$ |
67 |
|
|
$ |
191 |
|
|
$ |
(63 |
) |
|
$ |
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Free Cash Flow |
$ |
(130 |
) |
|
$ |
(65 |
) |
|
$ |
67 |
|
|
$ |
191 |
|
|
$ |
(63 |
) |
|
$ |
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income |
|
82 |
|
|
|
87 |
|
|
|
112 |
|
|
|
113 |
|
|
|
194 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gain/(Loss) from sale of business |
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructuring & Realignment Charges - non-cash impairment |
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Special Charges - non-cash impairment |
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income, excluding gain on sale of businesses, non-cash impairment charges and significant deferred tax items |
$ |
81 |
|
|
$ |
89 |
|
|
$ |
113 |
|
|
$ |
111 |
|
|
$ |
194 |
|
|
$ |
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Cash Flow Conversion |
|
(99 |
%) |
|
|
(30 |
%) |
|
|
101 |
% |
|
|
205 |
% |
|
|
16 |
% |
|
|
103 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Free Cash Flow Conversion |
|
(160 |
%) |
|
|
(73 |
%) |
|
|
59 |
% |
|
|
172 |
% |
|
|
(32 |
%) |
|
|
63 |
% |
EBITDA and Adjusted EBITDA by Quarter ($ Millions) | |||||||||||||||
2022 |
|||||||||||||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Total |
|||||
Net Income | 82 |
|
112 |
|
194 |
|
|||||||||
Income Tax Expense | 16 |
|
24 |
|
40 |
|
|||||||||
Interest Expense (Income), net | 11 |
|
10 |
|
21 |
|
|||||||||
Depreciation | 28 |
|
28 |
|
56 |
|
|||||||||
Amortization | 30 |
|
32 |
|
62 |
|
|||||||||
EBITDA | 167 |
|
206 |
|
373 |
|
|||||||||
Share-based Compensation | 9 |
|
9 |
|
18 |
|
|||||||||
Restructuring & Realignment | 4 |
|
8 |
|
12 |
|
|||||||||
Loss/(Gain) from sale of business | (1 |
) |
- |
|
(1 |
) |
|||||||||
Special Charges | 2 |
|
3 |
|
5 |
|
|||||||||
Adjusted EBITDA | 181 |
|
226 |
|
407 |
|
|||||||||
Revenue | 1,272 |
|
1,364 |
|
2,636 |
|
|||||||||
Adjusted EBITDA Margin | 14.2 |
% |
16.6 |
% |
15.4 |
% |
|||||||||
2021 |
|||||||||||||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Total |
|||||
Net Income | 87 |
|
113 |
|
114 |
|
113 |
|
427 |
|
|||||
Income Tax Expense | 27 |
|
25 |
|
19 |
|
13 |
|
84 |
|
|||||
Interest Expense (Income), net | 19 |
|
19 |
|
20 |
|
11 |
|
69 |
|
|||||
Depreciation | 30 |
|
29 |
|
31 |
|
28 |
|
118 |
|
|||||
Amortization | 32 |
|
33 |
|
31 |
|
31 |
|
127 |
|
|||||
EBITDA | 195 |
|
219 |
|
215 |
|
196 |
|
825 |
|
|||||
Share-based Compensation | 9 |
|
8 |
|
8 |
|
8 |
|
33 |
|
|||||
Restructuring & Realignment | 8 |
|
6 |
|
2 |
|
6 |
|
22 |
|
|||||
Loss/(Gain) from sale of business | - |
|
(2 |
) |
- |
|
- |
|
(2 |
) |
|||||
Special Charges | 3 |
|
3 |
|
2 |
|
4 |
|
12 |
|
|||||
Adjusted EBITDA | 215 |
|
234 |
|
227 |
|
214 |
|
890 |
|
|||||
Revenue | 1,256 |
|
1,351 |
|
1,265 |
|
1,323 |
|
5,195 |
|
|||||
Adjusted EBITDA Margin | 17.1 |
% |
17.3 |
% |
17.9 |
% |
16.2 |
% |
17.1 |
% |
EBITDA and Adjusted EBITDA by Quarter ($ Millions) | |||||||||||||||
Water Infrastructure | |||||||||||||||
2022 |
|||||||||||||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Total |
|||||
Pre-Tax Income | 71 |
|
109 |
|
180 |
|
|||||||||
Income Tax Expense | |||||||||||||||
Interest Expense (Income), net | (1 |
) |
- |
|
(1 |
) |
|||||||||
Depreciation | 11 |
|
11 |
|
22 |
|
|||||||||
Amortization | 2 |
|
3 |
|
5 |
|
|||||||||
EBITDA | 83 |
|
123 |
|
206 |
|
|||||||||
Share-based Compensation | 1 |
|
- |
|
1 |
|
|||||||||
Restructuring & Realignment | 1 |
|
3 |
|
4 |
|
|||||||||
Loss/(Gain) from sale of business | - |
|
- |
|
|||||||||||
Special Charges | - |
|
- |
|
|||||||||||
Adjusted EBITDA | 85 |
|
126 |
|
211 |
|
|||||||||
Revenue | 533 |
|
589 |
|
1,122 |
|
|||||||||
Adjusted EBITDA Margin | 15.9 |
% |
21.4 |
% |
18.8 |
% |
|||||||||
2021 |
|||||||||||||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Total |
|||||
Pre-Tax Income | 70 |
|
92 |
|
102 |
|
121 |
|
385 |
|
|||||
Income Tax Expense | - |
|
|||||||||||||
Interest Expense (Income), net | (1 |
) |
(1 |
) |
- |
|
(1 |
) |
(3 |
) |
|||||
Depreciation | 11 |
|
11 |
|
11 |
|
10 |
|
43 |
|
|||||
Amortization | 2 |
|
2 |
|
1 |
|
3 |
|
8 |
|
|||||
EBITDA | 82 |
|
104 |
|
114 |
|
133 |
|
433 |
|
|||||
Share-based Compensation | 1 |
|
- |
|
1 |
|
- |
|
2 |
|
|||||
Restructuring & Realignment | 5 |
|
4 |
|
1 |
|
2 |
|
12 |
|
|||||
Loss/(Gain) from sale of business | - |
|
|||||||||||||
Special Charges | - |
|
|||||||||||||
Adjusted EBITDA | 88 |
|
108 |
|
116 |
|
135 |
|
447 |
|
|||||
Revenue | 509 |
|
569 |
|
547 |
|
622 |
|
2,247 |
|
|||||
Adjusted EBITDA Margin | 17.3 |
% |
19.0 |
% |
21.2 |
% |
21.7 |
% |
19.9 |
% |
EBITDA and Adjusted EBITDA by Quarter ($ Millions) | |||||||||||||||
Applied Water | |||||||||||||||
2022 |
|||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||
Pre-Tax Income | 58 |
|
61 |
|
119 |
|
|||||||||
Income Tax Expense | |||||||||||||||
Interest Expense (Income), net | - |
|
- |
|
- |
|
|||||||||
Depreciation | 5 |
|
4 |
|
9 |
|
|||||||||
Amortization | - |
|
1 |
|
1 |
|
|||||||||
EBITDA | 63 |
|
66 |
|
129 |
|
|||||||||
Share-based Compensation | 1 |
|
1 |
|
2 |
|
|||||||||
Restructuring & Realignment | 1 |
|
2 |
|
3 |
|
|||||||||
Loss/(Gain) from sale of business | - |
|
- |
|
- |
|
|||||||||
Special Charges | - |
|
- |
|
- |
|
|||||||||
Adjusted EBITDA | 65 |
|
69 |
|
134 |
|
|||||||||
Revenue | 425 |
|
429 |
|
854 |
|
|||||||||
Adjusted EBITDA Margin | 15.3 |
% |
16.1 |
% |
15.7 |
% |
|||||||||
2021 |
|||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||
Pre-Tax Income | 66 |
|
65 |
|
60 |
|
48 |
|
239 |
|
|||||
Income Tax Expense | - |
|
|||||||||||||
Interest Expense (Income), net | - |
|
- |
|
- |
|
- |
|
- |
|
|||||
Depreciation | 5 |
|
5 |
|
5 |
|
5 |
|
20 |
|
|||||
Amortization | 1 |
|
1 |
|
- |
|
- |
|
2 |
|
|||||
EBITDA | 72 |
|
71 |
|
65 |
|
53 |
|
261 |
|
|||||
Share-based Compensation | 1 |
|
1 |
|
1 |
|
1 |
|
4 |
|
|||||
Restructuring & Realignment | 1 |
|
2 |
|
2 |
|
2 |
|
7 |
|
|||||
Loss/(Gain) from sale of business | - |
|
(2 |
) |
- |
|
- |
|
(2 |
) |
|||||
Special Charges | 1 |
|
- |
|
- |
|
- |
|
1 |
|
|||||
Adjusted EBITDA | 75 |
|
72 |
|
68 |
|
56 |
|
271 |
|
|||||
Revenue | 393 |
|
414 |
|
400 |
|
406 |
|
1,613 |
|
|||||
Adjusted EBITDA Margin | 19.1 |
% |
17.4 |
% |
17.0 |
% |
13.8 |
% |
16.8 |
% |
EBITDA and Adjusted EBITDA by Quarter ($ Millions) | |||||||||||||||
Measurement & Control Solutions | |||||||||||||||
2022 |
|||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||
Pre-Tax Income | (9 |
) |
(6 |
) |
(15 |
) |
|||||||||
Income Tax Expense | |||||||||||||||
Interest Expense (Income), net | - |
|
- |
|
- |
|
|||||||||
Depreciation | 9 |
|
8 |
|
17 |
|
|||||||||
Amortization | 25 |
|
26 |
|
51 |
|
|||||||||
EBITDA | 25 |
|
28 |
|
53 |
|
|||||||||
Share-based Compensation | 1 |
|
2 |
|
3 |
|
|||||||||
Restructuring & Realignment | 2 |
|
3 |
|
5 |
|
|||||||||
Loss/(Gain) from sale of business | (1 |
) |
- |
|
(1 |
) |
|||||||||
Special Charges | 1 |
|
1 |
|
|||||||||||
Adjusted EBITDA | 27 |
|
34 |
|
61 |
|
|||||||||
Revenue | 314 |
|
346 |
|
660 |
|
|||||||||
Adjusted EBITDA Margin | 8.6 |
% |
9.8 |
% |
9.2 |
% |
|||||||||
2021 |
|||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||
Pre-Tax Income | 8 |
|
12 |
|
7 |
|
(17 |
) |
10 |
|
|||||
Income Tax Expense | - |
|
|||||||||||||
Interest Expense (Income), net | - |
|
- |
|
- |
|
- |
|
- |
|
|||||
Depreciation | 9 |
|
10 |
|
11 |
|
8 |
|
38 |
|
|||||
Amortization | 27 |
|
27 |
|
27 |
|
26 |
|
107 |
|
|||||
EBITDA | 44 |
|
49 |
|
45 |
|
17 |
|
155 |
|
|||||
Share-based Compensation | 1 |
|
2 |
|
1 |
|
2 |
|
6 |
|
|||||
Restructuring & Realignment | 2 |
|
- |
|
(1 |
) |
2 |
|
3 |
|
|||||
Loss/(Gain) from sale of business | - |
|
|||||||||||||
Special Charges | - |
|
|||||||||||||
Adjusted EBITDA | 47 |
|
51 |
|
45 |
|
21 |
|
164 |
|
|||||
Revenue | 354 |
|
368 |
|
318 |
|
295 |
|
1,335 |
|
|||||
Adjusted EBITDA Margin | 13.3 |
% |
13.9 |
% |
14.2 |
% |
7.1 |
% |
12.3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220801005731/en/
Media
Houston Spencer +1 (914) 323-5723
houston.spencer@xylem.com
Investors
andrea.vanderberg@xylem.com
Source:
FAQ
What were Xylem's second quarter earnings for 2022?
How much did Xylem raise its full-year organic revenue guidance?
What factors affected Xylem's adjusted EBITDA margin in the second quarter?
Which segment of Xylem reported the highest organic revenue growth?