Xerox Releases Second-Quarter Results
Xerox Holdings (NASDAQ: XRX) released its Q2 2024 results, showing sequential improvements despite year-over-year declines. Revenue was $1.58 billion, down 10% YoY. GAAP net income increased to $18 million ($0.11 per share), while adjusted net income decreased to $41 million ($0.29 per share). The company lowered its 2024 guidance, projecting revenue decline of 5-6% in constant currency and adjusted operating income of at least 6.5%. Xerox maintains its three-year target of $300 million incremental adjusted operating income above 2023 levels by 2026. CEO Steve Bandrowczak expressed confidence in the new operating model's ability to drive improvements and return to revenue growth in H2 2024.
Xerox Holdings (NASDAQ: XRX) ha pubblicato i risultati del Q2 2024, mostrando miglioramenti sequenziali nonostante i cali anno su anno. I ricavi sono stati di 1,58 miliardi di dollari, in calo del 10% rispetto all'anno precedente. Il reddito netto GAAP è aumentato a 18 milioni di dollari (0,11 dollari per azione), mentre il reddito netto rettificato è diminuito a 41 milioni di dollari (0,29 dollari per azione). L'azienda ha abbassato le previsioni per il 2024, prevedendo un calo dei ricavi del 5-6% a valuta costante e un reddito operativo rettificato di almeno il 6,5%. Xerox mantiene l'obiettivo triennale di un reddito operativo rettificato incrementale di 300 milioni di dollari sopra i livelli del 2023 entro il 2026. Il CEO Steve Bandrowczak ha espresso fiducia nell'abilità del nuovo modello operativo di guidare miglioramenti e riportare la crescita dei ricavi nel secondo semestre del 2024.
Xerox Holdings (NASDAQ: XRX) publicó sus resultados del Q2 2024, mostrando mejoras secuenciales a pesar de las caídas interanuales. Los ingresos fueron de 1.58 mil millones de dólares, lo que representa una disminución del 10 % en comparación con el año anterior. El ingreso neto GAAP aumentó a 18 millones de dólares (0.11 dólares por acción), mientras que el ingreso neto ajustado disminuyó a 41 millones de dólares (0.29 dólares por acción). La compañía redujo sus orientaciones para 2024, proyectando una disminución de ingresos del 5-6 % en moneda constante y un ingreso operativo ajustado de al menos el 6.5 %. Xerox mantiene su objetivo a tres años de un ingreso operativo ajustado incremental de 300 millones de dólares por encima de los niveles de 2023 para 2026. El CEO Steve Bandrowczak expresó confianza en la capacidad del nuevo modelo operativo para impulsar mejoras y regresar al crecimiento de ingresos en el segundo semestre de 2024.
제록스 홀딩스(NASDAQ: XRX)는 2024년 2분기 실적을 발표하며 비록 전년 대비 하락이 있었음에도 불구하고 순차적으로 개선된 모습을 보였습니다. 수익은 15억 8천만 달러로, 전년 대비 10% 감소했습니다. GAAP 기준 순이익은 1800만 달러(주당 0.11 달러)로 증가했으나, 조정된 순이익은 4100만 달러(주당 0.29 달러)로 감소했습니다. 회사는 2024년 가이던스를 하향 조정하며, 고정환율 기준으로 5-6%의 수익 감소와 최소 6.5%의 조정 운영수익을 예상하고 있습니다. 제록스는 2026년까지 2023년 대비 3억 달러의 조정된 운영수익 목표를 세우고 있습니다. CEO 스티브 반드로우차크는 새로운 운영 모델이 개선을 이끌고 2024년 하반기에 수익 성장으로 돌아갈 수 있다는 자신감을 표명했습니다.
Xerox Holdings (NASDAQ: XRX) a publié ses résultats du deuxième trimestre 2024, montrant des améliorations séquentielles malgré une baisse d'une année sur l'autre. Le chiffre d'affaires a atteint 1,58 milliard de dollars, en baisse de 10 % par rapport à l'année précédente. Le résultat net GAAP a augmenté à 18 millions de dollars (0,11 dollar par action), tandis que le résultat net ajusté a diminué à 41 millions de dollars (0,29 dollar par action). L'entreprise a abaissé ses prévisions pour 2024, s'attendant à une diminution du chiffre d'affaires de 5 à 6 % à taux de change constant et à un résultat opérationnel ajusté d'au moins 6,5 %. Xerox maintient son objectif triennal d'un résultat opérationnel ajusté supplémentaire de 300 millions de dollars par rapport aux niveaux de 2023 d'ici 2026. Le PDG Steve Bandrowczak a exprimé sa confiance dans la capacité du nouveau modèle opérationnel à favoriser des améliorations et à revenir à la croissance du chiffre d'affaires au second semestre 2024.
Xerox Holdings (NASDAQ: XRX) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht und zeigt sequenzielle Verbesserungen, trotz eines Rückgangs im Jahresvergleich. Der Umsatz betrug 1,58 Milliarden Dollar, was einem Rückgang von 10 % im Vergleich zum Vorjahr entspricht. Das GAAP-Nettoeinkommen stieg auf 18 Millionen Dollar (0,11 Dollar pro Aktie), während das angepasste Nettoeinkommen auf 41 Millionen Dollar (0,29 Dollar pro Aktie) sank. Das Unternehmen senkte seine Prognosen für 2024 und erwartet einen Umsatzrückgang von 5-6 % in konstanten Währungen und ein angepasstes Betriebsergebnis von mindestens 6,5 %. Xerox hält an seinem Drei-Jahres-Ziel fest, bis 2026 ein um 300 Millionen Dollar erhöhtes angepasstes Betriebsergebnis im Vergleich zu 2023 zu erreichen. CEO Steve Bandrowczak äußerte Vertrauen in die Fähigkeit des neuen Betriebsmodells, Verbesserungen voranzutreiben und im zweiten Halbjahr 2024 zu einem Umsatzwachstum zurückzukehren.
- Sequential improvement in adjusted operating income margin and free cash flow
- GAAP net income increased by $79 million year-over-year
- Operating cash flow improved by $28 million year-over-year
- Maintained $300 million adjusted operating income improvement target by 2026
- Expecting return to revenue growth in second half of 2024
- Revenue declined 10% year-over-year to $1.58 billion
- Adjusted net income decreased by $31 million year-over-year
- Adjusted operating margin down 70 basis points year-over-year
- Lowered 2024 revenue, adjusted operating income, and free cash flow guidance
- Gross margin decreased by 100 basis points year-over-year
Insights
Xerox's Q2 2024 results paint a mixed picture, with some signs of improvement amid ongoing challenges. The company reported revenue of
On a positive note, GAAP net income improved to
However, adjusted net income and EPS declined, with adjusted net income falling to
Cash flow metrics showed improvement, with operating cash flow increasing by
The revised full-year guidance is concerning. Xerox now expects revenue to decline
Key takeaway: While Xerox is showing some signs of operational improvement, the company continues to face significant challenges in revenue growth and profitability. The lowered guidance and ongoing revenue declines indicate that the company's transformation efforts are yet to fully materialize into sustainable growth.
Xerox's Q2 results and revised outlook provide valuable insights into the broader office technology and digital services market. The
The company's strategic pivot, focusing on digital and IT services, is a response to these market dynamics. However, the lowered revenue guidance indicates that this transition is proving more challenging than initially anticipated. The expected growth in Print demand and Digital and IT Services in the second half of the year will be important to watch, as it may signal broader industry trends.
Interestingly, Xerox attributes about 200 basis points of the expected full-year revenue decline to prior-year backlog reduction. This suggests that supply chain issues, which had been a significant concern across the industry, are easing. However, the mention of higher-than-expected freight and product costs in the lowered operating margin guidance indicates that inflationary pressures and supply chain disruptions continue to impact the sector.
The reduction in certain non-strategic revenue, including lower sales of paper and financing income, aligns with broader industry shifts away from traditional office supplies and equipment financing models. This transition, while necessary for long-term viability, is creating short-term revenue headwinds not just for Xerox, but likely for its competitors as well.
Market implications: Xerox's results suggest that the office technology sector continues to face headwinds from digital transformation and changing work patterns. Companies in this space will likely need to accelerate their pivot to digital and IT services to offset declines in traditional hardware and supplies businesses. The industry may also see further consolidation as companies seek scale and efficiency in a challenging market environment.
Reinvention drives sequential operating and financial improvements in Q2; Company revises full-year outlook, reiterates three-year adjusted operating income improvement target
Financial Summary
Q2 2024
-
Revenue of
, down 10 percent, or 9.6 percent in constant currency.$1.58 billion -
GAAP net income of
, or$18 million per share, up$0.11 or$79 million per share, year-over-year, respectively.$0.52 -
Adjusted net income of
, or$41 million per share, down$0.29 or$31 million per share, year-over-year, respectively.$0.15 - Adjusted operating margin of 5.4 percent, down 70 basis points year-over-year.
-
Operating cash flow of
, up$123 million year-over-year.$28 million -
Free cash flow of
, up$115 million year-over-year.$27 million -
Lowered 2024 revenue guidance to a range of -
5% to -6% in constant currency to reflect incremental strategic actions, adjusted operating income guidance to at least6.5% , and free cash flow guidance to at least .$550 million -
Maintained
adjusted operating income improvement target over 2023 levels by the end of 2026.$300 million
“The comprehensive and strategic operating model changes implemented in Q1 caused a short period of disruption but are delivering the intended improvements in financial results. Adjusted operating income margin, free cash flow and revenue trajectory improved sequentially in Q2. Momentum in orders, enhanced sales operations and new product initiatives are expected to drive a return to revenue growth in the second half of the year,” said Steve Bandrowczak, chief executive officer at Xerox. “Q2 results give us confidence Xerox’s new operating model, which is more streamlined and closely aligned to the economic buyers of our products and services, is enabling the operating improvements required to deliver an incremental
Second-Quarter Key Financial Results
(in millions, except per share data) |
Q2 2024 |
|
Q2 2023 |
|
B/(W)
|
|
% Change
|
Revenue |
|
|
|
|
|
|
(10.0)% AC (9.6)% CC1 |
Gross Profit |
|
|
|
|
|
|
(12.9)% |
Gross Margin |
|
|
|
|
(100) bps |
|
|
RD&E % |
|
|
|
|
— |
|
|
SAG % |
|
|
|
|
(20) bps |
|
|
Pre-Tax Income (Loss)2 |
|
|
|
|
|
|
NM |
Pre-Tax Income (Loss) Margin2 |
|
|
(5.1)% |
|
670 bps |
|
|
Gross Profit - Adjusted1 |
|
|
|
|
|
|
(11.6)% |
Gross Margin - Adjusted1 |
|
|
|
|
(50) bps |
|
|
Operating Income - Adjusted1 |
|
|
|
|
|
|
(20.6)% |
Operating Income Margin - Adjusted1 |
|
|
|
|
(70) bps |
|
|
GAAP Diluted Earnings (Loss) per Share2 |
|
|
|
|
|
|
NM |
Diluted Earnings Per Share - Adjusted1 |
|
|
|
|
|
|
(34.1)% |
Second-Quarter Segment Results
(in millions) |
Q2 2024 |
|
Q2 2023 |
|
B/(W)
|
|
% Change
|
Revenue |
|
|
|
|
|
|
|
Print and Other |
|
|
|
|
|
|
(9.9)% |
XFS |
89 |
|
101 |
|
(12) |
|
(11.9)% |
Intersegment Elimination3 |
(19) |
|
(21) |
|
2 |
|
(9.5)% |
Total Revenue |
|
|
|
|
|
(10.0)% |
|
Profit |
|
|
|
|
|
|
|
Print and Other |
|
|
|
|
|
|
(24.3)% |
XFS |
4 |
|
— |
|
4 |
|
NM |
Total Profit |
|
|
|
|
|
|
(20.6)% |
_____________ | |
(1) |
Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures. |
(2) |
Second quarter 2023 Pre-Tax (Loss) and Margin, and (Loss) per Share, includes the net after-tax PARC donation charge of |
(3) |
Reflects revenue, primarily commissions and other payments, made by the XFS segment to the Print and Other segment for the lease of Xerox equipment placements. |
2024 Guidance Update
-
Revenue: from a decline of
3% to5% to a decline of5% to6% in constant currency 1 -
Adjusted 1 Operating Margin: from at least
7.5% to at least6.5% -
Free cash flow1: from at least
to at least$600 million $550 million
2024 revenue guidance was lowered to reflect additional reductions in non-strategic revenue, including those associated with incremental Reinvention actions. Adjusted 1 operating income margin guidance was lowered primarily to reflect the reduction in revenue guidance, as well as higher-than-expected freight and product costs. Free cash flow 1 guidance was lowered to reflect lower revenue and adjusted 1 operating income margin guidance.
Guidance assumes growing Print demand and growth in Digital and IT Services in the second half of the year. The expected year-over-year decline in full-year revenue is attributable to the following: around 200 basis points of headwind from prior-year backlog reduction and 350 basis points from a reduction in certain non-strategic revenue, including lower sales of paper, financing income and Reinvention actions. Adjusted1 Operating Margin guidance implies full-year improvement of at least 90 basis points, primarily reflecting structural reductions in operating expense associated with our Reinvention.
The company maintains its three-year target of
Non-GAAP Measures
This release refers to the following non-GAAP financial measures:
- Adjusted1 Gross Profit and Margin, which exclude the inventory impact related to the exit of certain Production Print manufacturing operations, included in Cost of services, maintenance and rentals.
- Adjusted1 EPS, which excludes Restructuring and related costs, net, Amortization of intangible assets, non-service retirement-related costs, and other discrete adjustments from GAAP EPS, as applicable.
- Adjusted1 operating income and margin, which exclude the EPS adjustments noted above as well as the remainder of Other expenses, net from pre-tax income (loss) and margin.
- Constant currency (CC) revenue change, which excludes the effects of currency translation.
- Free cash flow1, which is operating cash flow less capital expenditures.
A reconciliation of the estimated three-year target for Adjusted1 Operating Income and Margin to the closest GAAP financial measures, Net Income (loss) and Pre-tax Margin, is not provided. GAAP measures for those periods are not available without unreasonable effort, in part because certain incremental costs related to the Reinvention, as well as Restructuring and related costs, net, Amortization of intangible assets, amounts included in Other expenses, net, which are primarily non-financing interest expense and certain other non-operating costs and expenses, and other discrete, unusual or infrequent items, are not available at this time.
_____________ |
(1) Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures. |
Forward Looking Statements
This release and other written or oral statements made from time to time by management contain “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “should”, “targeting”, “projecting”, “driving” and similar expressions, as they relate to us, our performance and/or our technology, are intended to identify forward-looking statements. These statements reflect management’s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. Such factors include but are not limited to: Global macroeconomic conditions, including inflation, slower growth or recession, delays or disruptions in the global supply chain, higher interest rates, and wars and other conflicts, including the current conflict between
Note: To receive RSS news feeds, visit https://www.news.xerox.com. For open commentary, industry perspectives and views, visit http://www.linkedin.com/company/xerox, http://twitter.com/xerox, http://www.facebook.com/XeroxCorp, https://www.instagram.com/xerox/, http://www.youtube.com/XeroxCorp.
Xerox® is a trademark of Xerox in
XEROX HOLDINGS CORPORATION |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(in millions, except per-share data) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Sales |
|
$ |
611 |
|
|
$ |
696 |
|
|
$ |
1,134 |
|
|
$ |
1,355 |
|
Services, maintenance and rentals |
|
|
929 |
|
|
|
1,009 |
|
|
|
1,866 |
|
|
|
2,013 |
|
Financing |
|
|
38 |
|
|
|
49 |
|
|
|
80 |
|
|
|
101 |
|
Total Revenues |
|
|
1,578 |
|
|
|
1,754 |
|
|
|
3,080 |
|
|
|
3,469 |
|
Costs and Expenses |
|
|
|
|
|
|
|
|
||||||||
Cost of sales |
|
|
387 |
|
|
|
452 |
|
|
|
727 |
|
|
|
877 |
|
Cost of services, maintenance and rentals |
|
|
642 |
|
|
|
671 |
|
|
|
1,334 |
|
|
|
1,336 |
|
Cost of financing |
|
|
29 |
|
|
|
34 |
|
|
|
56 |
|
|
|
70 |
|
Research, development and engineering expenses |
|
|
50 |
|
|
|
57 |
|
|
|
99 |
|
|
|
121 |
|
Selling, administrative and general expenses |
|
|
393 |
|
|
|
433 |
|
|
|
790 |
|
|
|
840 |
|
Restructuring and related costs, net |
|
|
12 |
|
|
|
23 |
|
|
|
51 |
|
|
|
25 |
|
Amortization of intangible assets |
|
|
10 |
|
|
|
10 |
|
|
|
20 |
|
|
|
21 |
|
Divestitures |
|
|
(3 |
) |
|
|
— |
|
|
|
51 |
|
|
|
— |
|
PARC Donation |
|
|
— |
|
|
|
132 |
|
|
|
— |
|
|
|
132 |
|
Other expenses, net |
|
|
33 |
|
|
|
31 |
|
|
|
77 |
|
|
|
51 |
|
Total Costs and Expenses |
|
|
1,553 |
|
|
|
1,843 |
|
|
|
3,205 |
|
|
|
3,473 |
|
Income (Loss) before Income Taxes(1) |
|
|
25 |
|
|
|
(89 |
) |
|
|
(125 |
) |
|
|
(4 |
) |
Income tax expense (benefit) |
|
|
7 |
|
|
|
(28 |
) |
|
|
(30 |
) |
|
|
(14 |
) |
Net Income (Loss) |
|
|
18 |
|
|
|
(61 |
) |
|
|
(95 |
) |
|
|
10 |
|
Less: Preferred stock dividends, net |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
Net Income (Loss) attributable to Common Shareholders |
|
$ |
15 |
|
|
$ |
(64 |
) |
|
$ |
(102 |
) |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings (Loss) per Share |
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
(0.83 |
) |
|
$ |
0.02 |
|
Diluted Earnings (Loss) per Share |
|
$ |
0.11 |
|
|
$ |
(0.41 |
) |
|
$ |
(0.83 |
) |
|
$ |
0.02 |
|
___________________________ |
(1) Referred to as “Pre-tax income (loss)” throughout the remainder of this document. |
XEROX HOLDINGS CORPORATION |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(in millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net Income (Loss) |
|
$ |
18 |
|
|
$ |
(61 |
) |
|
$ |
(95 |
) |
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive (Loss) Income, Net |
|
|
|
|
|
|
|
|
||||||||
Translation adjustments, net |
|
|
(20 |
) |
|
|
49 |
|
|
|
(52 |
) |
|
|
142 |
|
Unrealized losses, net |
|
|
— |
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Changes in defined benefit plans, net |
|
|
6 |
|
|
|
(27 |
) |
|
|
42 |
|
|
|
(41 |
) |
Other Comprehensive (Loss) Income, Net |
|
|
(14 |
) |
|
|
17 |
|
|
|
(11 |
) |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income (Loss), Net |
|
$ |
4 |
|
|
$ |
(44 |
) |
|
$ |
(106 |
) |
|
$ |
110 |
XEROX HOLDINGS CORPORATION |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
(in millions, except share data in thousands) |
|
June 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
485 |
|
|
$ |
519 |
|
Accounts receivable (net of allowance of |
|
|
847 |
|
|
|
850 |
|
Billed portion of finance receivables (net of allowance of |
|
|
70 |
|
|
|
71 |
|
Finance receivables, net |
|
|
713 |
|
|
|
842 |
|
Inventories |
|
|
737 |
|
|
|
661 |
|
Other current assets |
|
|
199 |
|
|
|
234 |
|
Total current assets |
|
|
3,051 |
|
|
|
3,177 |
|
Finance receivables due after one year (net of allowance of |
|
|
1,277 |
|
|
|
1,597 |
|
Equipment on operating leases, net |
|
|
253 |
|
|
|
265 |
|
Land, buildings and equipment, net |
|
|
227 |
|
|
|
266 |
|
Intangible assets, net |
|
|
155 |
|
|
|
177 |
|
Goodwill, net |
|
|
2,719 |
|
|
|
2,747 |
|
Deferred tax assets |
|
|
760 |
|
|
|
745 |
|
Other long-term assets |
|
|
1,049 |
|
|
|
1,034 |
|
Total Assets |
|
$ |
9,491 |
|
|
$ |
10,008 |
|
Liabilities and Equity |
|
|
|
|
||||
Short-term debt and current portion of long-term debt |
|
$ |
129 |
|
|
$ |
567 |
|
Accounts payable |
|
|
936 |
|
|
|
1,044 |
|
Accrued compensation and benefits costs |
|
|
205 |
|
|
|
306 |
|
Accrued expenses and other current liabilities |
|
|
776 |
|
|
|
862 |
|
Total current liabilities |
|
|
2,046 |
|
|
|
2,779 |
|
Long-term debt |
|
|
3,174 |
|
|
|
2,710 |
|
Pension and other benefit liabilities |
|
|
1,180 |
|
|
|
1,216 |
|
Post-retirement medical benefits |
|
|
164 |
|
|
|
171 |
|
Other long-term liabilities |
|
|
338 |
|
|
|
360 |
|
Total Liabilities |
|
|
6,902 |
|
|
|
7,236 |
|
|
|
|
|
|
||||
Noncontrolling Interests |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
||||
Convertible Preferred Stock |
|
|
214 |
|
|
|
214 |
|
|
|
|
|
|
||||
Common stock |
|
|
124 |
|
|
|
123 |
|
Additional paid-in capital |
|
|
1,114 |
|
|
|
1,114 |
|
Retained earnings |
|
|
4,810 |
|
|
|
4,977 |
|
Accumulated other comprehensive loss |
|
|
(3,687 |
) |
|
|
(3,676 |
) |
Xerox Holdings shareholders’ equity |
|
|
2,361 |
|
|
|
2,538 |
|
Noncontrolling interests |
|
|
4 |
|
|
|
10 |
|
Total Equity |
|
|
2,365 |
|
|
|
2,548 |
|
Total Liabilities and Equity |
|
$ |
9,491 |
|
|
$ |
10,008 |
|
|
|
|
|
|
||||
Shares of Common Stock Issued and Outstanding |
|
|
124,319 |
|
|
|
123,144 |
XEROX HOLDINGS CORPORATION |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(in millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss) |
|
$ |
18 |
|
|
$ |
(61 |
) |
|
$ |
(95 |
) |
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustments required to reconcile Net income (loss) to net cash provided by operating activities |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
59 |
|
|
|
62 |
|
|
|
118 |
|
|
|
126 |
|
Provisions |
|
|
22 |
|
|
|
21 |
|
|
|
79 |
|
|
|
21 |
|
Net gain on sales of businesses and assets |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Divestitures |
|
|
(3 |
) |
|
|
— |
|
|
|
51 |
|
|
|
— |
|
PARC Donation |
|
|
— |
|
|
|
132 |
|
|
|
— |
|
|
|
132 |
|
Stock-based compensation |
|
|
17 |
|
|
|
14 |
|
|
|
29 |
|
|
|
28 |
|
Restructuring and asset impairment charges |
|
|
3 |
|
|
|
13 |
|
|
|
34 |
|
|
|
14 |
|
Payments for restructurings |
|
|
(31 |
) |
|
|
(8 |
) |
|
|
(47 |
) |
|
|
(14 |
) |
Non-service retirement-related costs |
|
|
26 |
|
|
|
11 |
|
|
|
49 |
|
|
|
10 |
|
Contributions to retirement plans |
|
|
(27 |
) |
|
|
(15 |
) |
|
|
(58 |
) |
|
|
(32 |
) |
Increase in accounts receivable and billed portion of finance receivables |
|
|
(13 |
) |
|
|
(75 |
) |
|
|
(32 |
) |
|
|
(36 |
) |
(Increase) decrease in inventories |
|
|
(15 |
) |
|
|
76 |
|
|
|
(148 |
) |
|
|
12 |
|
Increase in equipment on operating leases |
|
|
(28 |
) |
|
|
(37 |
) |
|
|
(50 |
) |
|
|
(77 |
) |
Decrease in finance receivables |
|
|
189 |
|
|
|
247 |
|
|
|
399 |
|
|
|
407 |
|
Decrease in other current and long-term assets |
|
|
16 |
|
|
|
12 |
|
|
|
14 |
|
|
|
15 |
|
Decrease in accounts payable |
|
|
(105 |
) |
|
|
(249 |
) |
|
|
(88 |
) |
|
|
(290 |
) |
(Decrease) increase in accrued compensation |
|
|
(7 |
) |
|
|
9 |
|
|
|
(93 |
) |
|
|
(7 |
) |
Increase (decrease) in other current and long-term liabilities |
|
|
25 |
|
|
|
(11 |
) |
|
|
(52 |
) |
|
|
(139 |
) |
Net change in income tax assets and liabilities |
|
|
(20 |
) |
|
|
(35 |
) |
|
|
(64 |
) |
|
|
(17 |
) |
Net change in derivative assets and liabilities |
|
|
— |
|
|
|
9 |
|
|
|
6 |
|
|
|
22 |
|
Other operating, net |
|
|
(2 |
) |
|
|
(18 |
) |
|
|
(7 |
) |
|
|
(10 |
) |
Net cash provided by operating activities |
|
|
123 |
|
|
|
95 |
|
|
|
44 |
|
|
|
173 |
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
||||||||
Cost of additions to land, buildings, equipment and software |
|
|
(8 |
) |
|
|
(7 |
) |
|
|
(18 |
) |
|
|
(15 |
) |
Proceeds from sales of businesses and assets |
|
|
15 |
|
|
|
2 |
|
|
|
19 |
|
|
|
3 |
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
Other investing, net |
|
|
(9 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
(3 |
) |
Net cash used in investing activities |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(19 |
) |
|
|
(22 |
) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
||||||||
Net (payments) proceeds on debt |
|
|
(300 |
) |
|
|
(174 |
) |
|
|
35 |
|
|
|
(626 |
) |
Purchases of capped calls |
|
|
— |
|
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
Dividends |
|
|
(34 |
) |
|
|
(43 |
) |
|
|
(71 |
) |
|
|
(88 |
) |
Payments to acquire treasury stock, including fees |
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Other financing, net |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
(13 |
) |
|
|
(11 |
) |
Net cash used in financing activities |
|
|
(336 |
) |
|
|
(220 |
) |
|
|
(75 |
) |
|
|
(725 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(6 |
) |
|
|
2 |
|
|
|
(16 |
) |
|
|
4 |
|
Decrease in cash, cash equivalents and restricted cash |
|
|
(221 |
) |
|
|
(128 |
) |
|
|
(66 |
) |
|
|
(570 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
772 |
|
|
|
697 |
|
|
|
617 |
|
|
|
1,139 |
|
Cash, Cash Equivalents and Restricted Cash at End of Period |
|
$ |
551 |
|
|
$ |
569 |
|
|
$ |
551 |
|
|
$ |
569 |
|
Second Quarter 2024 Overview
In the second quarter of 2024, Xerox progressed in the design, planning and implementation of structural changes that will drive the Company's multi-year Reinvention strategy. The intended benefits of the new operating model implemented in the first quarter 2024 are materializing in financial results. In second quarter 2024, adjusted1 operating income margin, cash flow and revenue trajectory all improved sequentially. These improvements, and ongoing enhancements to management processes, further our confidence that we have the right strategy in place to deliver our targeted
Equipment sales of
Pre-tax income of
Due primarily to incremental reductions in revenue associated with geographic simplification and the decision to exit the manufacturing of certain Production equipment, we are lowering our full-year revenue guidance from a decline of
As a result of lower expected revenues, and to a lesser extent rising freight and product costs, we are lowering adjusted1 operating income margin guidance from at least
Free cash flow1 is now expected to be at least
__________ |
|
(1) |
Refer to the "Non-GAAP Financial Measures" section for an explanation of the non-GAAP financial measure. |
(2) |
Order backlog is measured as the value of unfulfilled sales orders, shipped and non-shipped, received from our customers waiting to be installed, including orders with future installation dates. It includes printing devices as well as IT hardware associated with our IT service offerings. |
Financial Review |
||||||||||||||||
Revenues |
||||||||||||||||
|
|
Three Months Ended
|
|
|
|
|
|
% of Total Revenue |
||||||||
(in millions) |
|
2024 |
|
2023 |
|
%
|
|
CC %
|
|
2024 |
|
2023 |
||||
Equipment sales |
|
$ |
356 |
|
|
$ |
420 |
|
|
(15.2)% |
|
(14.9)% |
|
|
|
|
Post sale revenue |
|
|
1,222 |
|
|
|
1,334 |
|
|
(8.4)% |
|
(7.9)% |
|
|
|
|
Total Revenue |
|
$ |
1,578 |
|
|
$ |
1,754 |
|
|
(10.0)% |
|
(9.6)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation to Condensed Consolidated Statements of Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales |
|
$ |
611 |
|
|
$ |
696 |
|
|
(12.2)% |
|
(12.0)% |
|
|
|
|
Less: Supplies, paper and other sales |
|
|
(255 |
) |
|
|
(276 |
) |
|
(7.6)% |
|
(7.7)% |
|
|
|
|
Equipment Sales |
|
$ |
356 |
|
|
$ |
420 |
|
|
(15.2)% |
|
(14.9)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Services, maintenance and rentals |
|
$ |
929 |
|
|
$ |
1,009 |
|
|
(7.9)% |
|
(7.3)% |
|
|
|
|
Add: Supplies, paper and other sales |
|
|
255 |
|
|
|
276 |
|
|
(7.6)% |
|
(7.7)% |
|
|
|
|
Add: Financing |
|
|
38 |
|
|
|
49 |
|
|
(22.4)% |
|
(21.2)% |
|
|
|
|
Post Sale Revenue |
|
$ |
1,222 |
|
|
$ |
1,334 |
|
|
(8.4)% |
|
(7.9)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Segments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Print and Other |
|
$ |
1,508 |
|
|
$ |
1,674 |
|
|
(9.9)% |
|
|
|
|
|
|
XFS |
|
|
89 |
|
|
|
101 |
|
|
(11.9)% |
|
|
|
|
|
|
Intersegment elimination (1) |
|
|
(19 |
) |
|
|
(21 |
) |
|
(9.5)% |
|
|
|
(1)% |
|
(1)% |
Total Revenue(2) |
|
$ |
1,578 |
|
|
$ |
1,754 |
|
|
(10.0)% |
|
|
|
|
|
|
______________ |
|
CC - |
See "Constant Currency" in the Non-GAAP Financial Measures section for a description of constant currency. |
(1) |
Reflects revenue, primarily commissions and other payments made by the XFS segment, to the Print and Other segment for the lease of Xerox equipment placements. |
(2) |
Refer to Appendix II, Reportable Segments, for definitions. |
Costs, Expenses and Other Income |
|||||||||||||
Summary of Key Financial Ratios |
|||||||||||||
The following is a summary of key financial ratios used to assess our performance: |
|||||||||||||
|
|
Three Months Ended
|
|||||||||||
(in millions) |
|
2024 |
|
2023 |
|
B/(W) |
|
||||||
Gross Profit |
|
$ |
520 |
|
|
$ |
597 |
|
|
$ |
(77 |
) |
|
RD&E |
|
|
50 |
|
|
|
57 |
|
|
|
7 |
|
|
SAG |
|
|
393 |
|
|
|
433 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
||||||
Equipment Gross Margin |
|
|
34.5 |
% |
|
|
35.2 |
% |
|
|
(0.7 |
) |
pts. |
Post sale Gross Margin |
|
|
32.5 |
% |
|
|
33.6 |
% |
|
|
(1.1 |
) |
pts. |
Total Gross Margin |
|
|
33.0 |
% |
|
|
34.0 |
% |
|
|
(1.0 |
) |
pts. |
RD&E as a % of Revenue |
|
|
3.2 |
% |
|
|
3.2 |
% |
|
|
— |
|
pts. |
SAG as a % of Revenue |
|
|
24.9 |
% |
|
|
24.7 |
% |
|
|
(0.2 |
) |
pts. |
|
|
|
|
|
|
|
|
||||||
Pre-tax Income (Loss) |
|
$ |
25 |
|
|
$ |
(89 |
) |
|
$ |
114 |
|
|
Pre-tax Income (Loss) Margin |
|
|
1.6 |
% |
|
|
(5.1 |
)% |
|
|
6.7 |
|
pts. |
|
|
|
|
|
|
|
|
||||||
Adjusted(1) Operating Income |
|
$ |
85 |
|
|
$ |
107 |
|
|
$ |
(22 |
) |
|
Adjusted(1) Operating Income Margin |
|
|
5.4 |
% |
|
|
6.1 |
% |
|
|
(0.7 |
) |
pts. |
_____________ |
|
(1) |
Refer to the "Non-GAAP Financial Measures" section for an explanation of the non-GAAP financial measure. |
Other Expenses, Net |
||||||||
|
|
Three Months Ended
|
||||||
(in millions) |
|
2024 |
|
2023 |
||||
Non-financing interest expense |
|
$ |
31 |
|
|
$ |
12 |
|
Interest income |
|
|
(4 |
) |
|
|
(4 |
) |
Non-service retirement-related costs |
|
|
26 |
|
|
|
11 |
|
Currency losses, net |
|
|
2 |
|
|
|
5 |
|
Transaction and related costs, net |
|
|
(23 |
) |
|
|
— |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
3 |
|
All other expenses, net |
|
|
1 |
|
|
|
4 |
|
Other expenses, net |
|
$ |
33 |
|
|
$ |
31 |
|
Segment Review |
||||||||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||||
(in millions) |
|
External
|
|
Intersegment
|
|
Total
|
|
% of Total
|
|
Segment
|
|
Segment
|
||||||
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Print and Other |
|
$ |
1,489 |
|
$ |
19 |
|
$ |
1,508 |
|
94 |
% |
|
$ |
81 |
|
5.4 |
% |
XFS |
|
|
89 |
|
|
— |
|
|
89 |
|
6 |
% |
|
|
4 |
|
4.5 |
% |
Total |
|
$ |
1,578 |
|
$ |
19 |
|
$ |
1,597 |
|
100 |
% |
|
$ |
85 |
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Print and Other |
|
$ |
1,653 |
|
$ |
21 |
|
$ |
1,674 |
|
94 |
% |
|
$ |
107 |
|
6.5 |
% |
XFS |
|
|
101 |
|
|
— |
|
|
101 |
|
6 |
% |
|
|
— |
|
— |
% |
Total |
|
$ |
1,754 |
|
$ |
21 |
|
$ |
1,775 |
|
100 |
% |
|
$ |
107 |
|
6.1 |
% |
_____________ |
|
(1) |
Reflects revenue, primarily commissions and other payments, made by the XFS segment to the Print and Other segment for the lease of Xerox equipment placements. |
(2) |
Segment margin based on external revenue only. |
Print and Other
Print and Other includes the design, development and sale of document management systems, solutions and services as well as associated technology offerings including IT and software products and services.
Revenue |
||||||||
|
|
Three Months Ended June 30, |
|
|
||||
(in millions) |
|
2024 |
|
2023 |
|
%
|
||
Equipment sales |
|
$ |
351 |
|
$ |
414 |
|
(15.2)% |
Post sale revenue |
|
|
1,138 |
|
|
1,239 |
|
(8.2)% |
Intersegment revenue (1) |
|
|
19 |
|
|
21 |
|
(9.5)% |
Total Print and Other Revenue |
|
$ |
1,508 |
|
$ |
1,674 |
|
(9.9)% |
_____________ | |
(1) |
Reflects revenue, primarily commissions and other payments, made by the XFS segment to the Print and Other segment for the lease of Xerox equipment placements. |
Detail by product group is shown below.
|
|
Three Months Ended
|
|
|
|
|
|
% of Equipment Sales |
||||||
(in millions) |
|
2024 |
|
2023 |
|
%
|
|
CC %
|
|
2024 |
|
2023 |
||
Entry |
|
$ |
56 |
|
$ |
63 |
|
(11.1)% |
|
(11.4)% |
|
|
|
|
Mid-range |
|
|
235 |
|
|
270 |
|
(13.0)% |
|
(12.7)% |
|
|
|
|
High-end |
|
|
60 |
|
|
82 |
|
(26.8)% |
|
(26.6)% |
|
|
|
|
Other |
|
|
5 |
|
|
5 |
|
—% |
|
—% |
|
|
|
|
Equipment Sales (1),(2) |
|
$ |
356 |
|
$ |
420 |
|
(15.2)% |
|
(14.9)% |
|
|
|
|
_____________ | |
CC - |
See "Constant Currency" in the Non-GAAP Financial Measures section for a description of constant currency. |
(1) |
Refer to Appendix II, Reportable Segments, for definitions. |
(2) |
Includes equipment sales related to the XFS segment of |
Xerox Financial Services
Xerox Financial Services (XFS), represents a global financing solutions business, primarily enabling the sale of our equipment and services.
Revenue
|
|
Three Months Ended June 30, |
|
|
||||
(in millions) |
|
2024 |
|
2023 |
|
%
|
||
Equipment sales |
|
$ |
5 |
|
$ |
6 |
|
(16.7)% |
Financing |
|
|
38 |
|
|
49 |
|
(22.4)% |
Other Post sale revenue (1) |
|
|
46 |
|
|
46 |
|
—% |
Total XFS Revenue |
|
$ |
89 |
|
$ |
101 |
|
(11.9)% |
_____________ | |
(1) |
Other Post sale revenue includes lease renewal and fee income as well as gains, commissions and servicing revenue associated with sold finance receivables. |
Forward-Looking Statements
This release and other written or oral statements made from time to time by management contain “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “should”, “targeting”, “projecting”, “driving” and similar expressions, as they relate to us, our performance and/or our technology, are intended to identify forward-looking statements. These statements reflect management’s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. Such factors include but are not limited to: Global macroeconomic conditions, including inflation, slower growth or recession, delays or disruptions in the global supply chain, higher interest rates, and wars and other conflicts, including the current conflict between
Non-GAAP Financial Measures
We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed our financial results using the non-GAAP measures described below. We believe these non-GAAP measures allow investors to better understand the trends in our business and to better understand and compare our results. Management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Accordingly, we believe it is necessary to adjust several reported amounts, determined in accordance with GAAP, to exclude the effects of certain items as well as their related income tax effects.
However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.
Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are set forth below, as well as in the second quarter 2024 presentation slides available at www.xerox.com/investor.
Adjusted Earnings Measures
- Adjusted Net Income and Earnings per share (Adjusted EPS)
- Adjusted Effective Tax Rate
The above measures were adjusted for the following items:
Restructuring and related costs, net: Restructuring and related costs, net include restructuring and asset impairment charges as well as costs associated with our transformation programs beyond those normally included in restructuring and asset impairment charges. Restructuring consists of costs primarily related to severance and benefits paid to employees pursuant to formal restructuring and workforce reduction plans. Asset impairment includes costs incurred for those assets sold, abandoned or made obsolete as a result of our restructuring actions, exiting from a business or other strategic business changes. Additional costs for our transformation programs are primarily related to the implementation of strategic actions and initiatives and include third-party professional service costs as well as one-time incremental costs. All of these costs can vary significantly in terms of amount and frequency based on the nature of the actions as well as the changing needs of the business. Accordingly, due to that significant variability, we will exclude these charges since we do not believe they provide meaningful insight into our current or past operating performance nor do we believe they are reflective of our expected future operating expenses as such charges are expected to yield future benefits and savings with respect to our operational performance.
Amortization of intangible assets: The amortization of intangible assets is driven by our acquisition activity which can vary in size, nature and timing as compared to other companies within our industry and from period to period. The use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.
Non-service retirement-related costs: Our defined benefit pension and retiree health costs include several elements impacted by changes in plan assets and obligations that are primarily driven by changes in the debt and equity markets as well as those that are predominantly legacy in nature and related to employees who are no longer providing current service to the Company (e.g. retirees and ex-employees). These elements include (i) interest cost, (ii) expected return on plan assets, (iii) amortization of prior plan amendments, (iv) amortized actuarial gains/losses and (v) the impacts of any plan settlements/curtailments. Accordingly, we consider these elements of our periodic retirement plan costs to be outside the operational performance of the business or legacy costs and not necessarily indicative of current or future cash flow requirements. This approach is consistent with the classification of these costs as non-operating in Other expenses, net. Adjusted earnings will continue to include the service cost elements of our retirement costs, which is related to current employee service as well as the cost of our defined contribution plans.
Transaction and related costs, net: Transaction and related costs, net are costs and expenses primarily associated with certain major or significant strategic M&A projects. These costs are primarily for third-party legal, accounting, consulting and other similar type professional services as well as potential legal settlements that may arise in connection with those M&A transactions. These costs are considered incremental to our normal operating charges and were incurred or are expected to be incurred solely as a result of the planned transactions. Accordingly, we are excluding these expenses from our Adjusted Earnings Measures in order to evaluate our performance on a comparable basis.
Discrete, unusual or infrequent items: We exclude these item(s), when applicable, given their discrete, unusual or infrequent nature and their impact on the comparability of our results for the period to prior periods and future expected trends.
- Inventory-related impact - exit of certain production print manufacturing operations
- PARC donation
- Divestitures
- Loss on early extinguishment of debt
Adjusted Operating Income and Margin
We calculate and utilize adjusted operating income and margin measures by adjusting our reported pre-tax (loss) income and margin amounts. In addition to the costs and expenses noted above as adjustments for our adjusted earnings measures, adjusted operating income and margin also exclude the remaining amounts included in Other expenses, net, which are primarily non-financing interest expense and certain other non-operating costs and expenses. We exclude these amounts in order to evaluate our current and past operating performance and to better understand the expected future trends in our business.
Adjusted Gross Profit and Margin
We calculate non-GAAP gross Profit and Margin by excluding the inventory impact related to the exit of certain Production Print manufacturing operations, included in Cost of services, maintenance and rentals.
Constant Currency (CC)
To better understand trends in our business, we believe that it is helpful to adjust revenue to exclude the impact of changes in the translation of foreign currencies into
Free Cash Flow
To better understand trends in our business, we believe that it is helpful to adjust operating cash flows by subtracting amounts related to capital expenditures. Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment. It provides a measure of our ability to fund acquisitions, dividends and share repurchase.
Adjusted Net Income and EPS reconciliation
|
|
Three Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
(in millions, except per share amounts) |
|
Net
|
|
Diluted
|
|
Net
|
|
Diluted
|
|||||||
Reported(1) |
|
$ |
18 |
|
|
$ |
0.11 |
|
$ |
(61 |
) |
|
$ |
(0.41 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|||||||
Inventory-related impact - exit of certain production print manufacturing operations |
|
|
8 |
|
|
|
|
|
— |
|
|
|
|||
Restructuring and related costs, net |
|
|
12 |
|
|
|
|
|
23 |
|
|
|
|||
Amortization of intangible assets |
|
|
10 |
|
|
|
|
|
10 |
|
|
|
|||
Divestitures |
|
|
(3 |
) |
|
|
|
|
— |
|
|
|
|||
PARC Donation |
|
|
— |
|
|
|
|
|
132 |
|
|
|
|||
Non-service retirement-related costs |
|
|
26 |
|
|
|
|
|
11 |
|
|
|
|||
Transaction and related costs, net |
|
|
(23 |
) |
|
|
|
|
— |
|
|
|
|||
Loss on early extinguishment of debt |
|
|
— |
|
|
|
|
|
3 |
|
|
|
|||
Income tax on PARC donation(2) |
|
|
— |
|
|
|
|
|
(40 |
) |
|
|
|||
Income tax on adjustments (excluding PARC donation)(2) |
|
|
(7 |
) |
|
|
|
|
(6 |
) |
|
|
|||
Adjusted |
|
$ |
41 |
|
|
$ |
0.29 |
|
$ |
72 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends on preferred stock used in adjusted EPS calculation(3) |
|
|
|
$ |
3 |
|
|
|
$ |
3 |
|
||||
Weighted average shares for adjusted EPS(3) |
|
|
|
|
126 |
|
|
|
|
158 |
|
||||
Fully diluted shares at end of period(4) |
|
|
|
|
126 |
|
|
|
|
_____________ | |
(1) |
Net Income (Loss) and EPS. |
(2) |
Refer to Adjusted Effective Tax Rate reconciliation. |
(3) |
For those periods that include the preferred stock dividend, the average shares for the calculations of diluted EPS exclude the 7 million shares associated with our Series A convertible preferred stock. |
(4) |
Common shares outstanding at June 30, 2024, plus potential dilutive common shares used for the calculation of adjusted diluted EPS for the second quarter 2024. Excludes shares associated with our Series A convertible preferred stock, which were anti-dilutive for the second quarter 2024 and 2023, respectively. |
Adjusted Effective Tax Rate reconciliation |
||||||||||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(in millions) |
|
Pre-Tax
|
|
Income
|
|
Effective Tax
|
|
Pre-Tax
|
|
Income Tax
|
|
Effective Tax
|
||||||||
Reported(1) |
|
$ |
25 |
|
$ |
7 |
|
28.0 |
% |
|
$ |
(89 |
) |
|
$ |
(28 |
) |
|
31.5 |
% |
PARC donation(2) |
|
|
— |
|
|
— |
|
|
|
|
132 |
|
|
|
40 |
|
|
|
||
Non-GAAP adjustments(2) |
|
|
30 |
|
|
7 |
|
|
|
|
47 |
|
|
|
6 |
|
|
|
||
Adjusted(3) |
|
$ |
55 |
|
$ |
14 |
|
25.5 |
% |
|
$ |
90 |
|
|
$ |
18 |
|
|
20.0 |
% |
_____________ | |
(1) |
Pre-tax income (loss) and income tax expense (benefit). |
(2) |
Refer to Adjusted Net Income and EPS reconciliation for details. |
(3) |
The tax impact on Adjusted Pre-Tax Income is calculated under the same accounting principles applied to the Reported Pre-Tax Income (Loss) under ASC 740, which employs an annual effective tax rate method to the results. |
Adjusted Operating Income and Margin reconciliation |
||||||||||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(in millions) |
|
Profit |
|
Revenue |
|
Margin |
|
Profit |
|
Revenue |
|
Margin |
||||||||
Reported(1) |
|
$ |
18 |
|
|
$ |
1,578 |
|
|
|
$ |
(61 |
) |
|
$ |
1,754 |
|
|
||
Income tax expense (benefit) |
|
|
7 |
|
|
|
|
|
|
|
(28 |
) |
|
|
|
|
||||
Pre-tax income (loss) |
|
$ |
25 |
|
|
$ |
1,578 |
|
1.6 |
% |
|
$ |
(89 |
) |
|
$ |
1,754 |
|
(5.1 |
)% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Inventory-related impact - exit of certain production print manufacturing operations |
|
|
8 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||
Restructuring and related costs, net |
|
|
12 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
||||
Amortization of intangible assets |
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
||||
Divestitures |
|
|
(3 |
) |
|
|
|
|
|
|
— |
|
|
|
|
|
||||
PARC Donation |
|
|
— |
|
|
|
|
|
|
|
132 |
|
|
|
|
|
||||
Other expenses, net (2) |
|
|
33 |
|
|
|
|
|
|
|
31 |
|
|
|
|
|
||||
Adjusted |
|
$ |
85 |
|
|
$ |
1,578 |
|
5.4 |
% |
|
$ |
107 |
|
|
$ |
1,754 |
|
6.1 |
% |
_____________ | |
(1) |
Net Income (Loss). |
(2) |
Includes non-service retirement-related costs. |
Adjusted Gross Profit and Margin |
||||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
||||||||||
(in millions) |
|
Profit |
|
Margin |
|
Profit |
|
Margin |
||||||
Revenue(1) |
|
$ |
1,578 |
|
|
|
|
$ |
1,754 |
|
|
|
||
Cost of revenue (1) |
|
|
(1,058 |
) |
|
|
|
|
(1,157 |
) |
|
|
||
Gross Profit and Margin |
|
|
520 |
|
|
33.0 |
% |
|
|
597 |
|
|
34.0 |
% |
Adjustment: |
|
|
|
|
|
|
|
|
||||||
Inventory-related impact - exit of certain production print manufacturing operations |
|
|
8 |
|
|
|
|
|
— |
|
|
|
||
Adjusted |
|
$ |
528 |
|
|
33.5 |
% |
|
$ |
597 |
|
|
34.0 |
% |
_____________ | |
(1) |
Total Revenues and cost of revenue |
Free Cash Flow reconciliation |
||||||
|
|
Three Months Ended
|
||||
(in millions) |
|
2024 |
|
2023 |
||
Reported(1) |
|
$ |
123 |
|
$ |
95 |
Less: capital expenditures |
|
|
8 |
|
|
7 |
Free Cash Flow |
|
$ |
115 |
|
$ |
88 |
_____________ | |
(1) |
Net cash provided by operating activities. |
GUIDANCE
Adjusted Operating Income and Margin |
||||||
|
|
FY 2024 |
||||
(in millions) |
|
Profit |
|
Revenue (CC)(2,3) |
|
Margin |
Estimated(1) |
|
~ |
|
~ |
|
~ (0.2)% |
Adjustments: |
|
|
|
|
|
|
Restructuring and related costs, net |
|
80 |
|
|
|
|
Amortization of intangible assets |
|
40 |
|
|
|
|
Other expenses, net |
|
315 |
|
|
|
|
Adjusted (4) |
|
~ |
|
~ |
|
At least |
_____________ | |
(1) |
Pre-tax income and Revenue. |
(2) |
Full-year revenue is estimated to decline |
(3) |
See "Constant Currency" in the Non-GAAP Financial Measures section for a description of constant currency. |
(4) |
Adjusted pre-tax income reflects the adjusted operating margin guidance of at least |
Free Cash Flow
(in millions) |
|
FY 2024 |
Operating Cash Flow (1) |
|
At least |
Less: capital expenditures |
|
50 |
Free Cash Flow |
|
At least |
_____________ | |
(1) |
Net cash provided by operating activities. |
APPENDIX I
Xerox Holdings Corporation |
||||||||||||||||
Earnings (Loss) per Share |
||||||||||||||||
(in millions, except per-share data, shares in thousands) |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Basic Earnings (Loss) per Share: |
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss) |
|
$ |
18 |
|
|
$ |
(61 |
) |
|
$ |
(95 |
) |
|
$ |
10 |
|
Accrued dividends on preferred stock |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
Adjusted net income (loss) available to common shareholders |
|
$ |
15 |
|
|
$ |
(64 |
) |
|
$ |
(102 |
) |
|
$ |
3 |
|
Weighted average common shares outstanding |
|
|
124,230 |
|
|
|
157,009 |
|
|
|
124,062 |
|
|
|
156,817 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings (Loss) per Share |
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
(0.83 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings (Loss) per Share: |
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss) |
|
$ |
18 |
|
|
$ |
(61 |
) |
|
$ |
(95 |
) |
|
$ |
10 |
|
Accrued dividends on preferred stock |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
Adjusted net income (loss) available to common shareholders |
|
$ |
15 |
|
|
$ |
(64 |
) |
|
$ |
(102 |
) |
|
$ |
3 |
|
Weighted average common shares outstanding |
|
|
124,230 |
|
|
|
157,009 |
|
|
|
124,062 |
|
|
|
156,817 |
|
Common shares issuable with respect to: |
|
|
|
|
|
|
|
|
||||||||
Stock Options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restricted stock and performance shares |
|
|
1,325 |
|
|
|
— |
|
|
|
— |
|
|
|
1,078 |
|
Convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted weighted average common shares outstanding |
|
|
125,555 |
|
|
|
157,009 |
|
|
|
124,062 |
|
|
|
157,895 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings (Loss) per Share |
|
$ |
0.11 |
|
|
$ |
(0.41 |
) |
|
$ |
(0.83 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
||||||||
The following securities were not included in the computation of diluted earnings (loss) per share as they were either contingently issuable shares or shares that if included would have been anti-dilutive: |
||||||||||||||||
Stock options |
|
|
174 |
|
|
|
287 |
|
|
|
174 |
|
|
|
287 |
|
Restricted stock and performance shares |
|
|
6,703 |
|
|
|
7,174 |
|
|
|
8,028 |
|
|
|
6,096 |
|
Convertible preferred stock |
|
|
6,742 |
|
|
|
6,742 |
|
|
|
6,742 |
|
|
|
6,742 |
|
Convertible notes |
|
|
19,196 |
|
|
|
— |
|
|
|
19,196 |
|
|
|
— |
|
Total Anti-Dilutive Securities |
|
|
32,815 |
|
|
|
14,203 |
|
|
|
34,140 |
|
|
|
13,125 |
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends per Common Share |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
$ |
0.50 |
|
|
$ |
0.50 |
|
APPENDIX II
Xerox Holdings Corporation
Reportable Segments
Our reportable segments are aligned with how we manage the business and view the markets we serve. We have two reportable segments - Print and Other, and Xerox Financial Services (XFS) (formerly FITTLE). Our two reportable segments are determined based on the information reviewed by the Chief Operating Decision Maker (CODM), our Chief Executive Officer (CEO), together with the Company’s management to evaluate performance of the business and allocate resources.
Our Print and Other segment includes the sale of document systems, supplies and technical services and managed services. The segment also includes the delivery of managed services that involve a continuum of solutions and services that help our customers optimize their print and communications infrastructure, apply automation and simplification to maximize productivity, and ensure the highest levels of security. This segment also includes Digital and IT services and software. The product groupings range from:
- “Entry”, which include A4 devices and desktop printers and multifunction devices that primarily serve small and medium workgroups/work teams.
- “Mid-Range”, which include A3 devices that generally serve large workgroup/work team environments as well as products in the Light Production product groups serving centralized print centers, print for pay and low volume production print establishments.
- “High-End”, which include production printing and publishing systems that generally serve the graphic communications marketplace and print centers in large enterprises.
Customers range from small and mid-sized businesses to large enterprises. Customers also include graphic communication enterprises as well as channel partners including distributors and resellers. Segment revenues also include commissions and other payments from our XFS segment for the exclusive right to provide lease financing for Xerox products. These revenues are reported as part of Intersegment Revenues, which are eliminated in consolidated revenues.
The XFS segment provides global leasing solutions and currently offers financing for direct channel customer purchases of Xerox equipment through bundled lease agreements and lease financing to end-user customers who purchase Xerox solutions through our indirect channels. Segment revenues primarily include financing income on sales-type leases (including month-to-month extensions) and leasing fees. Segment revenues also include gains/losses from the sale of finance receivables including commissions, fees on the sales of underlying equipment residuals, and servicing fees.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240725559026/en/
Media Contact:
Justin Capella, Xerox, +1-203-258-6535, Justin.Capella@xerox.com
Investor Contact:
David Beckel, Xerox, +1-203-849-2318, David.Beckel@xerox.com
Source: Xerox Holdings Corporation
FAQ
What was Xerox's (XRX) revenue for Q2 2024?
How did Xerox's (XRX) GAAP net income change in Q2 2024?
What is Xerox's (XRX) revised revenue guidance for 2024?
What is Xerox's (XRX) target for adjusted operating income improvement by 2026?