United States Steel Corporation Reports Third Quarter 2024 Results
United States Steel (NYSE: X) reported third quarter 2024 net earnings of $119 million, or $0.48 per diluted share, compared to $299 million in Q3 2023. Adjusted net earnings were $140 million, or $0.56 per diluted share, down from $350 million last year. The company achieved adjusted EBITDA of $319 million, showing resilience despite weaker selling prices. Big River 2 achieved first coil production with customer shipments expected in Q4. For Q4 2024, the company expects adjusted EBITDA between $225-275 million, with slight decreases in North American Flat-Rolled segment and weaker European results.
United States Steel (NYSE: X) ha riportato un utile netto di 119 milioni di dollari nel terzo trimestre del 2024, ovvero 0,48 dollari per azione diluita, rispetto ai 299 milioni di dollari nel Q3 2023. Gli utili netti rettificati sono stati di 140 milioni di dollari, o 0,56 dollari per azione diluita, in calo rispetto ai 350 milioni di dollari dell'anno precedente. L'azienda ha raggiunto un EBITDA rettificato di 319 milioni di dollari, dimostrando resilienza nonostante i prezzi di vendita più deboli. Big River 2 ha raggiunto la prima produzione di bobine con spedizioni ai clienti previste per il Q4. Per il Q4 2024, l'azienda prevede un EBITDA rettificato tra 225 e 275 milioni di dollari, con lievi diminuzioni nel segmento dei prodotti piani a caldo nordamericani e risultati più deboli in Europa.
United States Steel (NYSE: X) informó una ganancia neta de 119 millones de dólares en el tercer trimestre de 2024, o 0,48 dólares por acción diluida, en comparación con 299 millones de dólares en el Q3 2023. Las ganancias netas ajustadas fueron de 140 millones de dólares, o 0,56 dólares por acción diluida, por debajo de los 350 millones de dólares del año pasado. La empresa logró un EBITDA ajustado de 319 millones de dólares, mostrando resiliencia a pesar de precios de venta más débiles. Big River 2 logró la primera producción de bobinas con envíos a clientes esperados en el Q4. Para el Q4 de 2024, la compañía espera un EBITDA ajustado entre 225 y 275 millones de dólares, con ligeras disminuciones en el segmento de productos planos en Norteamérica y resultados más débiles en Europa.
United States Steel (NYSE: X)는 2024년 3분기에 1억 1900만 달러의 순이익, 즉 희석 주당 0.48달러를 보고했으며, 이는 2023년 3분기 2억 9900만 달러와 비교됩니다. 조정된 순이익은 1억 4000만 달러, 즉 희석 주당 0.56달러로, 작년의 3억 5000만 달러에서 감소했습니다. 회사는 조정된 EBITDA 3억 1900만 달러를 달성했으며, 판매 가격이 약세를 보임에도 불구하고 회복력을 보여주었습니다. Big River 2는 첫 번째 코일 생산을 달성했으며 고객 배송은 4분기에 예상됩니다. 2024년 4분기에는 조정된 EBITDA가 2억 2500만에서 2억 7500만 달러 사이가 될 것으로 예상되며, 북미 평판 제품 부문은 약간 감소하고 유럽은 약세를 보일 것으로 예상됩니다.
United States Steel (NYSE: X) a annoncé un bénéfice net de 119 millions de dollars pour le troisième trimestre de 2024, soit 0,48 dollar par action diluée, contre 299 millions de dollars au T3 2023. Les bénéfices nets ajustés s'élevaient à 140 millions de dollars, soit 0,56 dollar par action diluée, en baisse par rapport à 350 millions de dollars l'année précédente. L'entreprise a réalisé un EBITDA ajusté de 319 millions de dollars, montrant une résilience malgré des prix de vente plus faibles. Big River 2 a atteint une première production de bobines, avec des expéditions vers les clients prévues au T4. Pour le T4 2024, l'entreprise s'attend à un EBITDA ajusté compris entre 225 et 275 millions de dollars, avec de légers baisses dans le segment des produits plats nord-américains et des résultats plus faibles en Europe.
United States Steel (NYSE: X) berichtete von einem Nettogewinn von 119 Millionen US-Dollar im dritten Quartal 2024, was 0,48 US-Dollar pro verwässerter Aktie entspricht, im Vergleich zu 299 Millionen US-Dollar im Q3 2023. Die bereinigten Nettogewinne betrugen 140 Millionen US-Dollar, oder 0,56 US-Dollar pro verwässerter Aktie, ein Rückgang von 350 Millionen US-Dollar im Vorjahr. Das Unternehmen erreichte ein bereinigtes EBITDA von 319 Millionen US-Dollar und zeigte Widerstandsfähigkeit trotz schwächerer Verkaufspreise. Big River 2 erreichte die erste Coil-Produktion, mit Kundenlieferungen, die im Q4 erwartet werden. Für das Q4 2024 erwartet das Unternehmen ein bereinigtes EBITDA zwischen 225 und 275 Millionen US-Dollar, mit leichten Rückgängen im Segment der nordamerikanischen Flachstahlprodukte und schwächeren Ergebnissen in Europa.
- First coil production achieved at Big River 2 expansion project
- Successful delivery of $4 billion growth capital investments
- Strong commercial strategy in North American Flat-Rolled segment
- Mini Mill segment achieved 11% EBITDA margins (excluding one-time costs)
- Net earnings declined 60% YoY from $299M to $119M
- Adjusted EBITDA decreased 45% YoY from $578M to $319M
- Lower Q4 2024 guidance of $225-275M adjusted EBITDA
- Weaker selling prices across operating segments
- Challenging demand environment in Europe
Insights
U.S. Steel's Q3 2024 results show significant year-over-year declines, with net earnings dropping to
Key concerns include:
- Weaker average selling prices across all segments
- Mini Mill segment impacted by
$40 million in one-time startup costs - Q4 2024 guidance shows continued pressure with expected adjusted EBITDA of
$225-275 million - Capital expenditures remain high at
$511 million for Q3
The bright spot is progress on strategic initiatives, including first coil at Big River 2 and the pending Nippon Steel merger, which includes
-
Third quarter 2024 net earnings of
, or$119 million per diluted share.$0.48
-
Third quarter 2024 adjusted net earnings of
, or$140 million per diluted share.$0.56
-
Third quarter 2024 adjusted EBITDA of
.$319 million
Commenting on the Company’s third quarter performance, U. S. Steel President and Chief Executive Officer, David B. Burritt said, “Third quarter adjusted EBITDA of
Commenting on the Company’s strategic initiatives, Burritt continued, “We are very pleased to announce that we achieved first coil at Big River 2 (“BR2”), with the Big River team expecting to begin shipments to customers during the fourth quarter. We are excited to highlight photos of BR2 in the investor presentation posted today on our website. Congratulations to the Big River team on safely delivering over
Commenting on the Company’s transaction with Nippon Steel Corporation, Burritt noted, “We continue to work towards closing by year-end. Importantly, in September, the Board of Arbitration ruled in favor of U. S. Steel under our basic labor agreement. We are also pleased to see additional commitments from Nippon Steel, which will build upon the existing benefits including the transfer of technologies and further innovations from Nippon Steel's
Q4 2024 Outlook
We expect fourth quarter adjusted EBITDA in the range of
Earnings Highlights |
|
|
||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
(Dollars in millions, except per share amounts) |
2024 |
2023 |
2024 |
2023 |
||||||||
Net Sales |
$ |
3,853 |
|
$ |
4,431 |
|
$ |
12,131 |
|
$ |
13,909 |
|
Segment earnings (loss) before interest and income taxes |
|
|
|
|
||||||||
Flat-Rolled |
$ |
106 |
|
$ |
225 |
|
$ |
323 |
|
$ |
449 |
|
Mini Mill |
|
(28 |
) |
|
42 |
|
|
99 |
|
|
186 |
|
U. S. Steel |
|
7 |
|
|
(13 |
) |
|
13 |
|
|
25 |
|
Tubular |
|
(4 |
) |
|
87 |
|
|
82 |
|
|
476 |
|
Other |
|
3 |
|
|
7 |
|
|
(3 |
) |
|
(2 |
) |
Total segment earnings before interest and income taxes |
$ |
84 |
|
$ |
348 |
|
$ |
514 |
|
$ |
1,134 |
|
Other items not allocated to segments |
|
(36 |
) |
|
(71 |
) |
|
(131 |
) |
|
(104 |
) |
Earnings before interest and income taxes |
$ |
48 |
|
$ |
277 |
|
$ |
383 |
|
$ |
1,030 |
|
Net interest and other financial benefits |
|
(61 |
) |
|
(64 |
) |
|
(174 |
) |
|
(182 |
) |
Income tax (benefit) expense |
|
(10 |
) |
|
42 |
|
|
84 |
|
|
237 |
|
Net earnings |
$ |
119 |
|
$ |
299 |
|
$ |
473 |
|
$ |
975 |
|
Earnings per diluted share |
$ |
0.48 |
|
$ |
1.20 |
|
$ |
1.88 |
|
$ |
3.86 |
|
|
|
|
|
|
||||||||
Adjusted net earnings (a) |
$ |
140 |
|
$ |
350 |
|
$ |
557 |
|
$ |
1,028 |
|
Adjusted net earnings per diluted share (a) |
$ |
0.56 |
|
$ |
1.40 |
|
$ |
2.21 |
|
$ |
4.07 |
|
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (a) |
$ |
319 |
|
$ |
578 |
|
$ |
1,176 |
|
$ |
1,809 |
|
(a) Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts. |
UNITED STATES STEEL CORPORATION |
|||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) |
|||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
OPERATING STATISTICS |
|
|
|
|
|
||||||||
Average realized price: ($/net ton unless otherwise noted) (a) |
|
|
|
|
|
||||||||
Flat-Rolled |
|
993 |
|
|
1,036 |
|
|
|
1,030 |
|
|
1,045 |
|
Mini Mill |
|
800 |
|
|
901 |
|
|
|
880 |
|
|
898 |
|
U. S. Steel |
|
802 |
|
|
852 |
|
|
|
818 |
|
|
910 |
|
U. S. Steel |
|
730 |
|
|
783 |
|
|
|
753 |
|
|
840 |
|
Tubular |
|
1,805 |
|
|
2,927 |
|
|
|
2,062 |
|
|
3,422 |
|
|
|
|
|
|
|
||||||||
Steel shipments (thousands of net tons): (a) |
|
|
|
|
|
||||||||
Flat-Rolled |
|
1,905 |
|
|
2,159 |
|
|
|
5,999 |
|
|
6,672 |
|
Mini Mill |
|
602 |
|
|
561 |
|
|
|
1,732 |
|
|
1,807 |
|
U. S. Steel |
|
899 |
|
|
958 |
|
|
|
2,846 |
|
|
2,875 |
|
Tubular |
|
110 |
|
|
104 |
|
|
|
333 |
|
|
346 |
|
Total steel shipments |
|
3,516 |
|
|
3,782 |
|
|
|
10,910 |
|
|
11,700 |
|
|
|
|
|
|
|
||||||||
Intersegment steel (unless otherwise noted) shipments (thousands of net tons): |
|
|
|
|
|
||||||||
Mini Mill to Flat-Rolled |
|
84 |
|
|
145 |
|
|
|
288 |
|
|
370 |
|
Flat-Rolled to Mini Mill |
|
2 |
|
|
2 |
|
|
|
3 |
|
|
2 |
|
Flat-Rolled to Mini Mill (pig iron) |
|
83 |
|
|
95 |
|
|
|
248 |
|
|
210 |
|
Flat-Rolled to USSE (coal) |
|
— |
|
|
174 |
|
|
|
258 |
|
|
632 |
|
|
|
|
|
|
|
||||||||
Raw steel production (thousands of net tons): |
|
|
|
|
|
||||||||
Flat-Rolled |
|
2,107 |
|
|
2,390 |
|
|
|
6,290 |
|
|
7,312 |
|
Mini Mill |
|
732 |
|
|
693 |
|
|
|
2,174 |
|
|
2,201 |
|
U. S. Steel |
|
970 |
|
|
990 |
|
|
|
3,029 |
|
|
3,295 |
|
Tubular |
|
159 |
|
|
111 |
|
|
|
422 |
|
|
411 |
|
|
|
|
|
|
|
||||||||
Raw steel capability utilization: (b) |
|
|
|
|
|
||||||||
Flat-Rolled |
|
63 |
% |
|
72 |
% |
|
|
63 |
% |
|
74 |
% |
Mini Mill |
|
88 |
% |
|
83 |
% |
|
|
88 |
% |
|
89 |
% |
U. S. Steel |
|
77 |
% |
|
79 |
% |
|
|
81 |
% |
|
88 |
% |
Tubular |
|
70 |
% |
|
49 |
% |
|
|
62 |
% |
|
61 |
% |
|
|
|
|
|
|
||||||||
CAPITAL EXPENDITURES (dollars in millions) |
|
|
|
|
|
||||||||
Flat-Rolled |
|
114 |
|
|
132 |
|
|
|
378 |
|
|
375 |
|
Mini Mill |
|
364 |
|
|
423 |
|
|
|
1,302 |
|
|
1,474 |
|
U. S. Steel |
|
27 |
|
|
24 |
|
|
|
82 |
|
|
66 |
|
Tubular |
|
6 |
|
|
7 |
|
|
|
20 |
|
|
24 |
|
Other Businesses |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Total |
$ |
511 |
|
$ |
586 |
|
|
$ |
1,782 |
|
$ |
1,939 |
|
(a) Excludes intersegment shipments. |
|||||||||||||
(b) Based on annual raw steel production capability of 13.2 million net tons for Flat-Rolled, 3.3 million net tons for Mini Mill, 5.0 million net tons for U. S. Steel |
|||||||||||||
|
UNITED STATES STEEL CORPORATION |
|||||||||||||
CONDENSED STATEMENT OF OPERATIONS (Unaudited) |
|||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(Dollars in millions, except per share amounts) |
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Net Sales |
$ |
3,853 |
|
$ |
4,431 |
|
|
$ |
12,131 |
|
$ |
13,909 |
|
|
|
|
|
|
|
||||||||
Operating expenses (income): |
|
|
|
|
|
||||||||
Cost of sales |
|
3,448 |
|
|
3,838 |
|
|
|
10,742 |
|
|
11,952 |
|
Selling, general and administrative expenses |
|
104 |
|
|
118 |
|
|
|
328 |
|
|
320 |
|
Depreciation, depletion and amortization |
|
235 |
|
|
230 |
|
|
|
662 |
|
|
675 |
|
Earnings from investees |
|
(17 |
) |
|
(51 |
) |
|
|
(76 |
) |
|
(76 |
) |
Asset impairment charges |
|
— |
|
|
— |
|
|
|
19 |
|
|
4 |
|
Restructuring and other charges |
|
5 |
|
|
18 |
|
|
|
11 |
|
|
21 |
|
Other losses (gains), net |
|
30 |
|
|
1 |
|
|
|
62 |
|
|
(17 |
) |
Total operating expenses |
|
3,805 |
|
|
4,154 |
|
|
|
11,748 |
|
|
12,879 |
|
|
|
|
|
|
|
||||||||
Earnings before interest and income taxes |
|
48 |
|
|
277 |
|
|
|
383 |
|
|
1,030 |
|
Net interest and other financial benefits |
|
(61 |
) |
|
(64 |
) |
|
|
(174 |
) |
|
(182 |
) |
|
|
|
|
|
|
||||||||
Earnings before income taxes |
|
109 |
|
|
341 |
|
|
|
557 |
|
|
1,212 |
|
Income tax (benefit) expense |
|
(10 |
) |
|
42 |
|
|
|
84 |
|
|
237 |
|
|
|
|
|
|
|
||||||||
Net earnings |
|
119 |
|
|
299 |
|
|
|
473 |
|
|
975 |
|
Less: Net earnings attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Net earnings attributable to United States Steel Corporation |
$ |
119 |
|
$ |
299 |
|
|
$ |
473 |
|
$ |
975 |
|
|
|
|
|
|
|
||||||||
COMMON STOCK DATA: |
|
|
|
|
|
||||||||
Net earnings per share attributable to United States Steel Corporation Stockholders |
|
|
|
|
|
||||||||
Basic |
$ |
0.53 |
|
$ |
1.34 |
|
|
$ |
2.10 |
|
$ |
4.33 |
|
Diluted |
$ |
0.48 |
|
$ |
1.20 |
|
|
$ |
1.88 |
|
$ |
3.86 |
|
Weighted average shares, in thousands |
|
|
|
|
|
||||||||
Basic |
|
225,095 |
|
|
223,109 |
|
|
|
224,697 |
|
|
225,311 |
|
Diluted |
|
254,060 |
|
|
253,070 |
|
|
|
254,124 |
|
|
255,080 |
|
Dividends paid per common share |
$ |
0.05 |
|
$ |
0.05 |
|
|
$ |
0.15 |
|
$ |
0.15 |
|
UNITED STATES STEEL CORPORATION |
||||||
CONDENSED CASH FLOW STATEMENT (Unaudited) |
||||||
|
Nine Months
|
Nine Months
|
||||
(Dollars in millions) |
2024 |
2023 |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
||||||
Operating activities: |
|
|
||||
Net earnings |
$ |
473 |
|
$ |
975 |
|
Depreciation, depletion and amortization |
|
662 |
|
|
675 |
|
Asset impairment charges |
|
19 |
|
|
4 |
|
Restructuring and other charges |
|
11 |
|
|
21 |
|
Pensions and other postretirement benefits |
|
(99 |
) |
|
(124 |
) |
Active employee benefit investments |
|
51 |
|
|
20 |
|
Deferred income taxes |
|
141 |
|
|
275 |
|
Working capital changes |
|
(204 |
) |
|
227 |
|
Income taxes receivable/payable |
|
(127 |
) |
|
(86 |
) |
Other operating activities |
|
(216 |
) |
|
(276 |
) |
Net cash provided by operating activities |
|
711 |
|
|
1,711 |
|
|
|
|
||||
Investing activities: |
|
|
||||
Capital expenditures |
|
(1,782 |
) |
|
(1,939 |
) |
Proceeds from sale of assets |
|
3 |
|
|
4 |
|
Other investing activities |
|
(5 |
) |
|
— |
|
Net cash used in investing activities |
|
(1,784 |
) |
|
(1,935 |
) |
|
|
|
||||
Financing activities: |
|
|
||||
Issuance of long-term debt, net of financing costs |
|
— |
|
|
241 |
|
Repayment of long-term debt |
|
(46 |
) |
|
(69 |
) |
Common stock repurchased |
|
— |
|
|
(175 |
) |
Other financing activities |
|
(58 |
) |
|
(50 |
) |
Net cash used in financing activities |
|
(104 |
) |
|
(53 |
) |
|
|
|
||||
Effect of exchange rate changes on cash |
|
4 |
|
|
(3 |
) |
|
|
|
||||
Net decrease in cash, cash equivalents and restricted cash |
|
(1,173 |
) |
|
(280 |
) |
Cash, cash equivalents and restricted cash at beginning of year |
|
2,988 |
|
|
3,539 |
|
|
|
|
||||
Cash, cash equivalents and restricted cash at end of period |
$ |
1,815 |
|
$ |
3,259 |
|
UNITED STATES STEEL CORPORATION |
||||
CONDENSED BALANCE SHEET (Unaudited) |
||||
|
September 30, |
December 31, |
||
(Dollars in millions) |
2024 |
2023 |
||
Cash and cash equivalents |
$ |
1,773 |
$ |
2,948 |
Receivables, net |
|
1,649 |
|
1,548 |
Inventories |
|
2,039 |
|
2,128 |
Other current assets |
|
305 |
|
319 |
Total current assets |
|
5,766 |
|
6,943 |
|
|
|
||
Operating lease assets |
|
82 |
|
109 |
Property, plant and equipment, net |
|
11,665 |
|
10,393 |
Investments and long-term receivables, net |
|
830 |
|
761 |
Intangibles, net |
|
421 |
|
436 |
Goodwill |
|
920 |
|
920 |
Other noncurrent assets |
|
949 |
|
889 |
Total assets |
$ |
20,633 |
$ |
20,451 |
|
|
|
||
Accounts payable and other accrued liabilities |
|
2,745 |
|
3,028 |
Payroll and benefits payable |
|
321 |
|
442 |
Short-term debt and current maturities of long-term debt |
|
163 |
|
142 |
Other current liabilities |
|
223 |
|
336 |
Total current liabilities |
|
3,452 |
|
3,948 |
|
|
|
||
Noncurrent operating lease liabilities |
|
51 |
|
73 |
Long-term debt, less unamortized discount and debt issuance costs |
|
4,068 |
|
4,080 |
Employee benefits |
|
124 |
|
126 |
Deferred income tax liabilities |
|
732 |
|
587 |
Other long-term liabilities |
|
535 |
|
497 |
United States Steel Corporation stockholders' equity |
|
11,578 |
|
11,047 |
Noncontrolling interests |
|
93 |
|
93 |
Total liabilities and stockholders' equity |
$ |
20,633 |
$ |
20,451 |
UNITED STATES STEEL CORPORATION |
||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS |
||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
(Dollars in millions) |
2024 |
2023 |
2024 |
2023 |
||||||||||||||||
Net earnings and diluted net earnings per share attributable to United States Steel Corporation, as reported |
$ |
119 |
|
$ |
0.48 |
$ |
299 |
|
$ |
1.20 |
$ |
473 |
|
$ |
1.88 |
$ |
975 |
|
$ |
3.86 |
Restructuring and other charges |
|
5 |
|
|
|
18 |
|
|
|
11 |
|
|
|
21 |
|
|
||||
Stock-based compensation expense |
|
10 |
|
|
|
14 |
|
|
|
37 |
|
|
|
37 |
|
|
||||
Asset impairment charges |
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
4 |
|
|
||||
VEBA asset surplus adjustment |
|
(9 |
) |
|
|
(6 |
) |
|
|
(21 |
) |
|
|
(36 |
) |
|
||||
Environmental remediation charges |
|
1 |
|
|
|
9 |
|
|
|
4 |
|
|
|
11 |
|
|
||||
Strategic alternatives review process costs |
|
18 |
|
|
|
16 |
|
|
|
59 |
|
|
|
16 |
|
|
||||
Granite City idling costs |
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
14 |
|
|
||||
Other charges, net |
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
||||
Adjusted pre-tax net earnings to United States Steel Corporation |
|
146 |
|
|
|
365 |
|
|
|
583 |
|
|
|
1,044 |
|
|
||||
Tax impact of adjusted items (a) |
|
(6 |
) |
|
|
(15 |
) |
|
|
(26 |
) |
|
|
(16 |
) |
|
||||
Adjusted net earnings and diluted net earnings per share attributable to United States Steel Corporation |
$ |
140 |
|
$ |
0.56 |
$ |
350 |
|
$ |
1.40 |
$ |
557 |
|
$ |
2.21 |
$ |
1,028 |
|
$ |
4.07 |
Weighted average diluted ordinary shares outstanding, in millions |
|
254.1 |
|
|
|
253.1 |
|
|
|
254.1 |
|
|
|
255.1 |
|
|
||||
(a) The tax impact of adjusted items for both the three and nine months ended September 30, 2024, and 2023 were calculated using a blended tax rate of |
UNITED STATES STEEL CORPORATION |
||||||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||||||
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
(Dollars in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Reconciliation to Adjusted EBITDA |
|
|
|
|
||||||||
Net earnings attributable to United States Steel Corporation |
$ |
119 |
|
$ |
299 |
|
$ |
473 |
|
|
975 |
|
Income tax (benefit) expense |
|
(10 |
) |
|
42 |
|
|
84 |
|
|
237 |
|
Net interest and other financial benefits |
|
(61 |
) |
|
(64 |
) |
|
(174 |
) |
|
(182 |
) |
Depreciation, depletion and amortization expense |
|
235 |
|
|
230 |
|
|
662 |
|
|
675 |
|
EBITDA |
|
283 |
|
|
507 |
|
|
1,045 |
|
|
1,705 |
|
Restructuring and other charges |
|
5 |
|
|
18 |
|
|
11 |
|
|
21 |
|
Stock-based compensation expense |
|
10 |
|
|
14 |
|
|
37 |
|
|
37 |
|
Asset impairment charges |
|
— |
|
|
— |
|
|
19 |
|
|
4 |
|
Environmental remediation charges |
|
1 |
|
|
9 |
|
|
4 |
|
|
11 |
|
Strategic alternatives review process costs |
|
18 |
|
|
16 |
|
|
59 |
|
|
16 |
|
Granite City idling costs |
|
— |
|
|
14 |
|
|
— |
|
|
14 |
|
Other charges, net |
|
2 |
|
|
— |
|
|
1 |
|
|
1 |
|
Adjusted EBITDA |
$ |
319 |
|
$ |
578 |
|
$ |
1,176 |
|
$ |
1,809 |
|
Net earnings margin (a) |
|
3.1 |
% |
|
6.7 |
% |
|
3.9 |
% |
|
7.0 |
% |
Adjusted EBITDA margin (a) |
|
8.3 |
% |
|
13.0 |
% |
|
9.7 |
% |
|
13.0 |
% |
(a) The net earnings and adjusted EBITDA margins represent net earnings or adjusted EBITDA divided by net sales. |
UNITED STATES STEEL CORPORATION |
|||||||||||||||
NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
RECONCILIATION OF PAST TWELVE MONTHS OF FREE AND INVESTABLE CASH FLOW |
|||||||||||||||
|
4th |
1st |
2nd |
3rd |
|
||||||||||
|
Quarter |
Quarter |
Quarter |
Quarter |
Total of the |
||||||||||
(Dollars in millions) |
2023 |
2024 |
2024 |
2024 |
Four Quarters |
||||||||||
Net cash provided (used) by operating activities |
$ |
389 |
|
$ |
(28 |
) |
$ |
474 |
|
$ |
265 |
|
$ |
1,100 |
|
Net cash used in investing activities |
|
(633 |
) |
|
(645 |
) |
|
(630 |
) |
|
(509 |
) |
|
(2,417 |
) |
Free cash flow |
|
(244 |
) |
|
(673 |
) |
|
(156 |
) |
|
(244 |
) |
|
(1,317 |
) |
Strategic capital expenditures |
|
425 |
|
|
468 |
|
|
468 |
|
|
346 |
|
|
1,707 |
|
Investable free cash flow |
$ |
181 |
|
$ |
(205 |
) |
$ |
312 |
|
$ |
102 |
|
$ |
390 |
|
We present adjusted net earnings, adjusted net earnings per diluted share, earnings before interest, income taxes, depreciation and amortization (EBITDA), adjusted EBITDA and adjusted EBITDA margin, which are non-GAAP measures, as additional measurements to enhance the understanding of our operating performance. We believe that EBITDA, considered along with net earnings, is a relevant indicator of trends relating to our operating performance and provides management and investors with additional information for comparison of our operating results to the operating results of other companies.
Adjusted net earnings and adjusted net earnings per diluted share are non-GAAP measures that exclude the effects of items that include: restructuring and other charges, stock-based compensation expense, asset impairment charges, VEBA asset surplus adjustment, environmental remediation charges, strategic alternatives review process costs, Granite City idling costs, tax impact of adjusted items and other charges, net (Adjustment Items). Adjusted EBITDA and adjusted EBITDA margins are also non-GAAP measures that exclude the effects of certain Adjustment Items. We present adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin to enhance the understanding of our ongoing operating performance and established trends affecting our core operations by excluding the effects of events that can obscure underlying trends. U. S. Steel's management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin as alternative measures of operating performance and not alternative measures of the Company's liquidity. U. S. Steel’s management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin useful to investors by facilitating a comparison of our operating performance to the operating performance of our competitors. Additionally, the presentation of adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin provides insight into management’s view and assessment of the Company’s ongoing operating performance because management does not consider the Adjustment Items when evaluating the Company’s financial performance. Adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin should not be considered a substitute for net earnings, earnings per diluted share or other financial measures as computed in accordance with
We also present free cash flow, a non-GAAP measure of cash generated from operations after any investing activity and investable free cash flow, a non-GAAP measure of cash generated from operations after any investing activity adjusted for strategic capital expenditures. We believe that free cash flow and investable free cash flow provide further insight into the Company's overall utilization of cash. A condensed consolidated statement of operations (unaudited), condensed consolidated cash flow statement (unaudited), condensed consolidated balance sheet (unaudited) and preliminary supplemental statistics (unaudited) for U. S. Steel are attached.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This release contains information regarding the Company and Nippon Steel Corporation ("NSC") that may constitute “forward-looking statements,” as that term is defined under the Private Securities Litigation Reform Act of 1995 and other securities laws, that are subject to risks and uncertainties. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “target,” “forecast,” “aim,” “should,” “plan,” “goal,” “future,” “will,” “may” and similar expressions or by using future dates in connection with any discussion of, among other things, statements expressing general views about future operating or financial results, operating or financial performance, trends, events or developments that we expect or anticipate will occur in the future, anticipated cost savings, potential capital and operational cash improvements and changes in the global economic environment, the construction or operation of new or existing facilities or capabilities, statements regarding our greenhouse gas emissions reduction goals, as well as statements regarding the proposed transaction between the Company and NSC, including the timing of the completion of the transaction. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements include all statements that are not historical facts, but instead represent only the Company’s beliefs regarding future goals, plans and expectations about our prospects for the future and other events, many of which, by their nature, are inherently uncertain and outside of the Company’s or NSC’s control. It is possible that the Company’s or NSC’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management of the Company believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. In addition, forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s or NSC's historical experience and our present expectations or projections. Risks and uncertainties include without limitation: the ability of the parties to consummate the proposed transaction on a timely basis or at all; the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed transaction; the occurrence of any event, change or other circumstances that could give rise to the termination of the definitive agreement and plan of merger relating to the proposed transaction (the “Merger Agreement”); the risk that the parties to the Merger Agreement may not be able to satisfy the conditions to the proposed transaction in a timely manner or at all; risks related to disruption of management time from ongoing business operations due to the proposed transaction; certain restrictions during the pendency of the proposed transaction that may impact the Company’s ability to pursue certain business opportunities or strategic transactions; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the Company’s common stock; the risk of any unexpected costs or expenses resulting from the proposed transaction; the risk of any litigation relating to the proposed transaction; the risk that the proposed transaction and its announcement could have an adverse effect on the ability of the Company or NSC to retain customers and retain and hire key personnel and maintain relationships with customers, suppliers, employees, stockholders and other business relationships and on its operating results and business generally; and the risk the pending proposed transaction could distract management of the Company. The Company directs readers to its Quarterly Report on Form 10-Q for the quarter ended June 30, 2024 and Form 10-K for the year ended December 31, 2023, and the other documents it files with the SEC for other risks associated with the Company’s future performance. These documents contain and identify important factors that could cause actual results to differ materially from those contained in the forward-looking statements. All information in this report is as of the date above. The Company does not undertake any duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations whether as a result of new information, future events or otherwise, except as required by law.
Founded in 1901, United States Steel Corporation is a leading steel producer. With an unwavering focus on safety, the Company’s customer-centric Best for All® strategy is advancing a more secure, sustainable future for U. S. Steel and its stakeholders. With a renewed emphasis on innovation, U. S. Steel serves the automotive, construction, appliance, energy, containers, and packaging industries with high value-added steel products such as U. S. Steel’s proprietary XG3® advanced high-strength steel. The Company also maintains competitively advantaged iron ore production and has an annual raw steelmaking capability of 25.4 million net tons. U. S. Steel is headquartered in
©2024 U. S. Steel All Rights Reserved
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031192271/en/
Corporate Communications
T - (412) 433-1300
E - media@uss.com
Emily Chieng
Investor Relations Officer
T - (412) 618-9554
E - ecchieng@uss.com
Source: United States Steel Corporation
FAQ
What was U.S. Steel's (X) earnings per share in Q3 2024?
How much did U.S. Steel (X) earn in Q3 2024?
What is U.S. Steel's (X) Q4 2024 EBITDA guidance?