Woodward Reports First Quarter Fiscal Year 2025 Results
Woodward (NASDAQ: WWD) reported Q1 FY2025 results with net sales of $773M (-2% YoY) and net earnings of $87M (-3% YoY). The company's Aerospace segment showed growth in both sales and margin, despite Boeing delivery challenges, with strong commercial and defense aftermarket demand. The Industrial segment experienced broad-based strength in power generation, oil & gas, and marine transportation, offset by declining China on-highway natural gas truck sales.
Key financial metrics include adjusted EPS of $1.35 (-7% YoY), cash from operations of $35M (-26% YoY), and free cash flow of $1M (-81% YoY). The Aerospace segment revenue grew 7% to $494M, while Industrial segment revenue declined 15% to $279M. The company reaffirmed most of its 2025 guidance, adjusting its expected tax rate to 19% and narrowing adjusted EPS guidance to $5.85-6.25.
Woodward (NASDAQ: WWD) ha riportato i risultati del primo trimestre FY2025 con vendite nette di $773M (-2% rispetto all'anno precedente) e utili netti di $87M (-3% rispetto all'anno precedente). Il segmento Aerospaziale dell'azienda ha mostrato una crescita sia nelle vendite che nei margini, nonostante le sfide di consegna di Boeing, con una forte domanda nel mercato commerciale e della difesa. Il segmento Industriale ha evidenziato una solidità generalizzata nella generazione di energia, nel settore petrolifero e del gas, e nei trasporti marittimi, compensata da un calo delle vendite di camion a gas naturale per l'uso stradale in Cina.
I principali indicatori finanziari includono un EPS rettificato di $1,35 (-7% rispetto all'anno precedente), un flusso di cassa operativo di $35M (-26% rispetto all'anno precedente) e un flusso di cassa libero di $1M (-81% rispetto all'anno precedente). Le entrate del segmento Aerospaziale sono aumentate del 7% a $494M, mentre le entrate del segmento Industriale sono diminuite del 15% a $279M. L'azienda ha confermato gran parte delle sue previsioni per il 2025, aggiustando l'aliquota fiscale attesa al 19% e restringendo la guida dell'EPS rettificato a $5,85-6,25.
Woodward (NASDAQ: WWD) reportó resultados del primer trimestre del FY2025 con ingresos netos de $773M (-2% interanual) y ganancias netas de $87M (-3% interanual). El segmento Aeroespacial de la compañía mostró crecimiento en ventas y márgenes, a pesar de los desafíos de entrega de Boeing, con una fuerte demanda en el mercado comercial y de defensa. El segmento Industrial experimentó una solidez generalizada en generación de energía, petróleo y gas, y transporte marítimo, compensada por la caída en las ventas de camiones de gas natural en carreteras en China.
Los principales indicadores financieros incluyen un EPS ajustado de $1.35 (-7% interanual), flujo de caja de operaciones de $35M (-26% interanual), y flujo de efectivo libre de $1M (-81% interanual). Los ingresos del segmento Aeroespacial crecieron un 7% hasta $494M, mientras que los ingresos del segmento Industrial cayeron un 15% hasta $279M. La compañía reafirmó la mayor parte de sus previsiones para 2025, ajustando su tasa impositiva esperada al 19% y reduciendo la guía de EPS ajustado a $5.85-6.25.
우드워드 (NASDAQ: WWD)는 FY2025 1분기 결과로 순매출 $773M (-2% 전년 대비) 및 순이익 $87M (-3% 전년 대비)을 발표했습니다. 회사의 항공우주 부문은 보잉의 납품 문제에도 불구하고 판매와 마진 모두에서 성장을 보여 주었으며, 상업 및 방산 애프터마켓 수요가 강했습니다. 산업 부문은 발전, 석유 및 가스, 해상 운송 분야에서 전반적인 강세를 경험했으나, 중국의 고속도로 자연 가스 트럭 판매 감소로 상쇄되었습니다.
주요 재무 지표에는 조정된 주당순이익(EPS)인 $1.35 (-7% 전년 대비), 운영 현금 흐름이 $35M (-26% 전년 대비), 자유 현금 흐름이 $1M (-81% 전년 대비)가 포함됩니다. 항공우주 부문 수익은 7% 증가한 $494M에 도달했으며, 산업 부문 수익은 15% 감소한 $279M로 나타났습니다. 회사는 대부분의 2025년 가이드를 재확인하며, 예상 세율을 19%로 조정하고 조정된 주당순이익 가이드를 $5.85-6.25로 좁혔습니다.
Woodward (NASDAQ: WWD) a annoncé les résultats du premier trimestre FY2025 avec des ventes nettes de $773M (-2% par rapport à l'année précédente) et un bénéfice net de $87M (-3% par rapport à l'année précédente). Le segment Aérospatial de l'entreprise a montré une croissance tant sur les ventes que sur les marges, malgré les défis de livraison de Boeing, avec une forte demande dans le marché commercial et de la défense. Le segment Industriel a connu une solidité généralisée dans la production d'énergie, le pétrole et le gaz, ainsi que le transport maritime, compensée par une baisse des ventes de camions à gaz naturel sur les routes en Chine.
Les principaux indicateurs financiers comprennent un BPA ajusté de $1,35 (-7% par rapport à l'année précédente), des flux de trésorerie d'exploitation de $35M (-26% par rapport à l'année précédente) et des flux de trésorerie libres de $1M (-81% par rapport à l'année précédente). Le chiffre d'affaires du segment Aérospatial a augmenté de 7% pour atteindre $494M, tandis que le chiffre d'affaires du segment Industriel a diminué de 15% pour s'établir à $279M. L'entreprise a confirmé la plupart de ses prévisions pour 2025, en ajustant son taux d'imposition attendu à 19% et en restreignant les prévisions de BPA ajusté à $5,85-6,25.
Woodward (NASDAQ: WWD) hat die Ergebnisse des ersten Quartals FY2025 mit einem Nettoumsatz von $773M (-2% im Jahresvergleich) und einem Nettogewinn von $87M (-3% im Jahresvergleich) gemeldet. Das Geschäftssegment Luft- und Raumfahrt wies trotz der Lieferprobleme von Boeing ein Wachstum bei Umsatz und Marge auf, unterstützt durch eine starke Nachfrage im kommerziellen und verteidigungstechnischen Nachmarkt. Das Industriesegment erlebte eine breite Stärke in der Stromerzeugung, im Öl- und Gasbereich sowie im maritimen Transport, wurde jedoch durch rückläufige Verkäufe von Erdgas-Lkw auf Chinas Straßen eingeschränkt.
Wichtige Finanzkennzahlen umfassen einen adjustierten EPS von $1,35 (-7% im Jahresvergleich), einen operativen Cashflow von $35M (-26% im Jahresvergleich) und einen freien Cashflow von $1M (-81% im Jahresvergleich). Der Umsatz des Luft- und Raumfahrtsegments stieg um 7% auf $494M, während der Umsatz des Industriesegments um 15% auf $279M zurückging. Das Unternehmen bestätigte den Großteil seiner Prognose für 2025, passte jedoch die erwartete Steuerquote auf 19% an und schränkte die Prognose für den adjustierten EPS auf $5,85-6,25 ein.
- Aerospace segment revenue increased 7% YoY to $494M
- Commercial aftermarket sales grew 19% YoY
- Defense OEM sales increased 21% YoY
- Aerospace segment margin improved 200 basis points to 19.2%
- Power generation and oil & gas revenues both grew 7% YoY
- Overall net sales declined 2% YoY to $773M
- Net earnings decreased 3% YoY to $87M
- Free cash flow dropped 81% YoY to $1M
- Industrial segment revenue fell 15% YoY
- Industrial segment margin declined 610 basis points to 14.4%
- Transportation revenue decreased 33% YoY
Insights
Woodward's Q1 FY2025 performance reflects a tale of two segments, with aerospace strength offsetting industrial weakness. The Aerospace segment showcased robust growth, particularly in aftermarket revenues (commercial +
The Industrial segment's sharp decline (-
Notable concerns include the substantial decline in free cash flow to
~Results in Line with Expectations, on Track to Deliver Full-Year Guidance~
FORT COLLINS, Colo., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Woodward, Inc. (NASDAQ: WWD) today reported financial results for its first quarter of fiscal year 2025.
All amounts are presented on an as reported (U.S. GAAP) basis unless otherwise indicated. All per share amounts are presented on a fully diluted basis. All comparisons are made to the same period of the prior year unless otherwise stated. All references to years are references to the Company’s fiscal year unless otherwise stated.
First Quarter Overview
First Quarter 2025 | |
Net sales | |
Net earnings | |
Adjusted net earnings¹ | |
Earnings per share (EPS) | |
Adjusted EPS¹ | |
Cash from operations | |
Free cash flow¹ |
“We’re pleased with our strong start to 2025, as our first quarter results were in line with our expectations. Our Aerospace segment performed well with growth in both sales and margin despite a pause in deliveries for some Boeing product lines and a reduced delivery rate in others,” said Chip Blankenship, Chairman and Chief Executive Officer. “High aircraft utilization continued to drive both commercial and defense aftermarket demand. As anticipated, increased smart defense demand contributed to strong sales in the quarter. In Industrial, broad-based strength in power generation, oil & gas, and marine transportation was offset by an expected decline in sales related to China on-highway natural gas trucks.
“First quarter results reflect the effective execution of our strategy, reinforcing our confidence in our ability to achieve our full-year guidance. We remain committed to operational excellence, innovation and delivering profitable growth to build a stronger, more focused Woodward.”
First Quarter Fiscal Year 2025 Company Results
Total Company Results | ||||||||||||
Three Months Ended December 31, | ||||||||||||
Dollars in millions, except per share amounts | 2024 | 2023 | Year over Year | |||||||||
Income Statement | ||||||||||||
Total Sales | $ | 773 | $ | 787 | -2 | % | ||||||
Net Earnings | 87 | 90 | -3 | % | ||||||||
Adjusted Net Earnings | 83 | 90 | -8 | % | ||||||||
EPS | $ | 1.42 | $ | 1.46 | -3 | % | ||||||
Adjusted EPS | $ | 1.35 | $ | 1.45 | -7 | % | ||||||
EBIT | 113 | 120 | -6 | % | ||||||||
Adjusted EBIT¹ | 107 | 119 | -10 | % | ||||||||
Effective Tax Rate | 14.5 | % | 17.9 | % | -340 | bps | ||||||
Adjusted Effective Tax Rate¹ | 14.0 | % | 17.7 | % | -370 | bps | ||||||
Cash Flow and Financial Position | ||||||||||||
Cash from operating activities | $ | 35 | $ | 47 | -26 | % | ||||||
Free cash flow | 1 | 5 | -81 | % | ||||||||
Dividends Paid | $ | 15 | $ | 13 | 12 | % | ||||||
Share Repurchases | 35 | - | 100 | % | ||||||||
Total Debt | 902 | 719 | 25 | % | ||||||||
EBITDA Leverage | 1.5x | 1.3x |
Segment Results
Aerospace | ||||||||||||
Three Months Ended December 31, | ||||||||||||
Dollars in millions | 2024 | 2023 | Year over Year | |||||||||
Commercial OEM | $ | 154 | $ | 171 | -10 | % | ||||||
Commercial Aftermarket | 164 | 138 | 19 | % | ||||||||
Defense OEM | 113 | 93 | 21 | % | ||||||||
Defense Aftermarket | 63 | 58 | 8 | % | ||||||||
Revenue | 494 | 461 | 7 | % | ||||||||
Segment Earnings | 95 | 79 | 20 | % | ||||||||
Segment Margin % | 19.2 | % | 17.2 | % | 200 | bps |
The increase in Aerospace segment earnings in the first quarter was primarily a result of price realization, partially offset by inflation, unfavorable mix, and lower volumes.
Industrial | ||||||||||||
Three Months Ended December 31, | ||||||||||||
Dollars in millions | 2024 | 2023 | Year over Year | |||||||||
Transportation | $ | 117 | $ | 174 | -33 | % | ||||||
Power generation | 105 | 98 | 7 | % | ||||||||
Oil and gas | 57 | 53 | 7 | % | ||||||||
Revenue | 279 | 326 | -15 | % | ||||||||
Segment Earnings | 40 | 67 | -40 | % | ||||||||
Segment Margin % | 14.4 | % | 20.5 | % | -610 | bps |
The decrease in Industrial segment earnings in the first quarter was primarily a result of lower volume and unfavorable mix, partially offset by price realization and favorable foreign currency exchange rates.
Nonsegment | ||||||||||||
Three Months Ended December 31, | ||||||||||||
Dollars in millions | 2024 | 2023 | Year over Year | |||||||||
Nonsegment Expense | $ | (22 | ) | $ | (26 | ) | -16 | % | ||||
Adjusted Nonsegment Expenses | (28 | ) | (27 | ) | 4 | % |
Fiscal Year 2025 Guidance
Woodward reaffirms its 2025 guidance with the exception of adjusted effective tax rate and adjusted earnings per share. Based on the favorable tax rate in the first quarter, the adjusted effective tax rate is now expected to be approximately 19 percent. As a result, the Company narrowed its adjusted earnings per share range to
Woodward, Inc. and Subsidiaries | ||||
Revised Guidance | ||||
(In millions, except per share amount and percentages) | ||||
Prior | Revised | |||
FY25 Guidance issued on | FY25 Guidance issued on | |||
November 25, 2024 | February 3, 2025 | |||
Total Company | ||||
Sales | No change | |||
Adjusted Effective Tax Rate | ~ | ~ | ||
Free Cash Flow | No change | |||
Capital Expenditures | ~ | No change | ||
Shares | ~61.5 | No change | ||
Adjusted EPS | ||||
Segment Data | ||||
Aerospace | ||||
Sales Growth | Up | No change | ||
Segment Earnings (% of Sales) | No change | |||
Industrial | ||||
Sales Growth | Down | No change | ||
Segment Earnings (% of Sales) | No change |
Conference Call
Woodward will hold an investor conference call at 5:00 p.m. ET, February 3, 2025, to provide an overview of the financial performance for its first quarter of fiscal year 2025 ending December 31, 2024, business highlights, and guidance for fiscal 2025. You are invited to listen to the live webcast of our conference call, or a recording, and view or download accompanying presentation slides at our website, www.woodward.com².
You may also listen to the call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Participants should call prior to the start time to allow for registration; the Conference ID is 4675940. The call and presentation will be available on the website by selecting “Investors/Events & Presentations” from the menu and will remain accessible on the company’s website for one year.
About Woodward, Inc.
Woodward is the global leader in the design, manufacture, and service of energy conversion and control solutions for the aerospace and industrial equipment markets. Our purpose is to design and deliver energy control solutions our partners count on to power a clean future. Our innovative fluid, combustion, electrical, propulsion and motion control systems perform in some of the world’s harshest environments. Woodward is a global company headquartered in Fort Collins, Colorado, USA. Visit our website at www.woodward.com.
Cautionary Statement
Information in this press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties, including, but not limited to, our focus on and commitment to growth, operational excellence and innovation, including whether such focus ultimately leads to profitable growth and long-term term success, and statements regarding our business, expectations and guidance for fiscal year 2025, including our guidance for sales, segment sales as compared to the prior fiscal year, adjusted earnings per share, segment earnings margin, adjusted effective tax rate, free cash flow, capital expenditures, and diluted weighted average shares outstanding, as well as our assumptions regarding our guidance and our progress toward achieving it, and anticipated trends in our business and markets. Factors that could cause actual results and the timing of certain events to differ materially from the forward-looking statements include, but are not limited to: (1) global economic uncertainty and instability, including in the financial markets that affect Woodward, its customers, and its supply chain; (2) risks related to constraints and disruptions in the global supply chain and labor markets; (3) Woodward’s long sales cycle; (4) risks related to Woodward’s concentration of revenue among a relatively small number of customers; (5) Woodward’s ability to implement and realize the intended effects of any restructuring efforts; (6) Woodward’s ability to successfully manage competitive factors including expenses and fluctuations in sales; (7) changes and consolidations in the aerospace market; (8) Woodward’s financial obligations including debt obligations and tax expenses and exposures; (9) risks related to Woodward’s U.S. government contracting activities including potential changes in government spending patterns; (10) Woodward’s ability to protect its intellectual property rights and avoid infringing the intellectual property rights of others; (11) changes in the estimates of fair value of reporting units or of long-lived assets; (12) environmental risks; (13) Woodward’s continued access to a stable workforce and favorable labor relations with its employees; (14) Woodward’s ability to manage various regulatory and legal matters; (15) risks from operating internationally; (16) cybersecurity and other technological risks; and other risk factors and risks described in Woodward's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended September 30, 2024, as well as its Quarterly Report on Form 10-Q, which we expect to file shortly, and other risks described in Woodward’s filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof and Woodward assumes no obligation to update such statements, except as required by applicable law.
Woodward, Inc. and Subsidiaries | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||
(Unaudited – in thousands, except per share amounts) | ||||||||
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Net sales | $ | 772,725 | $ | 786,730 | ||||
Costs and expenses: | ||||||||
Cost of goods sold | 583,091 | 582,381 | ||||||
Selling, general, and administrative expenses | 69,696 | 74,511 | ||||||
Research and development costs | 30,207 | 30,794 | ||||||
Interest expense | 12,341 | 11,436 | ||||||
Interest income | (1,377 | ) | (1,473 | ) | ||||
Other (income) expense, net | (23,087 | ) | (20,639 | ) | ||||
Total costs and expenses | 670,871 | 677,010 | ||||||
Earnings before income taxes | 101,854 | 109,720 | ||||||
Income taxes | 14,763 | 19,676 | ||||||
Net earnings | $ | 87,091 | $ | 90,044 | ||||
Earnings per share amounts: | ||||||||
Basic earnings per share | $ | 1.47 | $ | 1.50 | ||||
Diluted earnings per share | $ | 1.42 | $ | 1.46 | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 59,216 | 60,021 | ||||||
Diluted | 61,141 | 61,846 | ||||||
Cash dividends paid per share | $ | 0.25 | $ | 0.22 |
Woodward, Inc. and Subsidiaries | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited – in thousands) | ||||||||
December 31, | September 30, | |||||||
2024 | 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 283,726 | $ | 282,270 | ||||
Accounts receivable | 692,599 | 770,066 | ||||||
Inventories | 632,002 | 609,092 | ||||||
Assets held for sale | 32,047 | - | ||||||
Income taxes receivable | 16,268 | 22,016 | ||||||
Other current assets | 67,954 | 60,167 | ||||||
Total current assets | 1,724,596 | 1,743,611 | ||||||
Property, plant, and equipment, net | 925,471 | 940,715 | ||||||
Goodwill | 781,928 | 806,643 | ||||||
Intangible assets, net | 404,417 | 440,419 | ||||||
Deferred income tax assets | 87,488 | 84,392 | ||||||
Other assets | 357,482 | 353,135 | ||||||
Total assets | $ | 4,281,382 | $ | 4,368,915 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Short-term debt | $ | 258,000 | $ | 217,000 | ||||
Current portion of long-term debt | 160,975 | 85,719 | ||||||
Accounts payable | 224,035 | 287,457 | ||||||
Income taxes payable | 38,742 | 40,692 | ||||||
Liabilities held for sale | 4,322 | - | ||||||
Accrued liabilities | 228,748 | 292,642 | ||||||
Total current liabilities | 914,822 | 923,510 | ||||||
Long-term debt, less current portion | 483,199 | 569,751 | ||||||
Deferred income tax liabilities | 115,984 | 121,858 | ||||||
Other liabilities | 558,956 | 577,380 | ||||||
Total liabilities | 2,072,961 | 2,192,499 | ||||||
Stockholders’ equity | 2,208,421 | 2,176,416 | ||||||
Total liabilities and stockholders’ equity | $ | 4,281,382 | $ | 4,368,915 |
Woodward, Inc. and Subsidiaries | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited – in thousands) | ||||||||
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Net cash provided by operating activities | $ | 34,516 | $ | 46,789 | ||||
Cash flows from investing activities: | ||||||||
Payments for purchase of property, plant, and equipment | (33,574 | ) | (41,812 | ) | ||||
Proceeds from sale of assets and short-term investments | 36 | 36 | ||||||
Proceeds from business divestiture | 1,438 | - | ||||||
Net cash used in investing activities | (32,100 | ) | (41,776 | ) | ||||
Cash flows from financing activities: | ||||||||
Cash dividends paid | (14,781 | ) | (13,209 | ) | ||||
Proceeds from sales of treasury stock | 28,876 | 15,267 | ||||||
Payments for repurchases of common stock | (35,473 | ) | - | |||||
Borrowings on revolving lines of credit and short-term borrowings | 668,300 | 728,600 | ||||||
Payments on revolving lines of credit and short-term borrowings | (627,300 | ) | (663,500 | ) | ||||
Payments of long-term debt and finance lease obligations | (236 | ) | (75,249 | ) | ||||
Net cash provided by (used in) financing activities | 19,386 | (8,091 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (20,346 | ) | 9,979 | |||||
Net change in cash and cash equivalents | 1,456 | 6,901 | ||||||
Cash and cash equivalents at beginning of year | 282,270 | 137,447 | ||||||
Cash and cash equivalents at end of period | $ | 283,726 | $ | 144,348 |
Woodward, Inc. and Subsidiaries | ||||||||
SEGMENT NET SALES AND NET EARNINGS | ||||||||
(Unaudited – in thousands) | ||||||||
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Net sales: | ||||||||
Aerospace | $ | 493,882 | $ | 460,756 | ||||
Industrial | 278,843 | 325,974 | ||||||
Total consolidated net sales | $ | 772,725 | $ | 786,730 | ||||
Segment earnings*: | ||||||||
Aerospace | $ | 94,725 | $ | 79,002 | ||||
As a percent of segment net sales | 19.2 | % | 17.2 | % | ||||
Industrial | 40,197 | 66,881 | ||||||
As a percent of segment net sales | 14.4 | % | 20.5 | % | ||||
Total segment earnings | 134,922 | 145,883 | ||||||
Nonsegment expenses | (22,104 | ) | (26,200 | ) | ||||
EBIT | 112,818 | 119,683 | ||||||
Interest expense, net | (10,964 | ) | (9,963 | ) | ||||
Consolidated earnings before income taxes | $ | 101,854 | $ | 109,720 | ||||
*This schedule reconciles segment earnings, which exclude certain costs, to consolidated earnings before taxes. | ||||||||
Payments for property, plant and equipment | $ | 33,574 | $ | 41,812 | ||||
Depreciation expense | $ | 20,962 | $ | 20,226 |
Woodward, Inc. and Subsidiaries | ||||||||||||||||
RECONCILIATION OF NET EARNINGS TO ADJUSTED NET EARNINGS1 | ||||||||||||||||
(Unaudited – in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended December 31, | ||||||||||||||||
2024 | 2023 | |||||||||||||||
Net Earnings | Earnings Per Share | Net Earnings | Earnings Per Share | |||||||||||||
Net earnings (U.S. GAAP) | $ | 87,091 | $ | 1.42 | $ | 90,044 | $ | 1.46 | ||||||||
Non-U.S. GAAP adjustments: | ||||||||||||||||
Product rationalizationa | (9,361 | ) | (0.15 | ) | - | - | ||||||||||
Business development activitiesb | 3,518 | 0.06 | 4,238 | 0.07 | ||||||||||||
Non-recurring gain related to a previous acquisitiona | - | - | (4,803 | ) | (0.09 | ) | ||||||||||
Tax effect of Non-U.S. GAAP net earnings adjustments | 1,319 | 0.02 | 332 | 0.01 | ||||||||||||
Total non-U.S. GAAP adjustments | (4,524 | ) | (0.07 | ) | (233 | ) | (0.01 | ) | ||||||||
Adjusted net earnings (Non-U.S. GAAP) | $ | 82,567 | $ | 1.35 | $ | 89,811 | $ | 1.45 | ||||||||
a. Presented in the line item "Other (income) expense, net" in Woodward's Condensed Consolidated Statement of Earnings. | ||||||||||||||||
b. Presented in item "Selling, general and administrative" expenses in Woodward's Condensed Consolidated Statement of Earnings. |
Woodward, Inc. and Subsidiaries | ||||||||
RECONCILIATION OF INCOME TAX EXPENSE TO ADJUSTED INCOME TAX EXPENSE¹ | ||||||||
(Unaudited – in thousands) | ||||||||
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Income tax expense (U.S. GAAP) | $ | 14,763 | $ | 19,676 | ||||
Tax effect of Non-U.S. GAAP net income adjustments | (1,319 | ) | (332 | ) | ||||
Adjusted income tax expense (Non-U.S. GAAP) | $ | 13,444 | $ | 19,344 | ||||
Adjusted effective tax rate (Non-U.S. GAAP) | 14.0 | % | 17.7 | % |
Woodward, Inc. and Subsidiaries | ||||||||
RECONCILIATION OF NET EARNINGS TO EBIT¹AND ADJUSTED EBIT¹ | ||||||||
(Unaudited – in thousands) | ||||||||
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Net earnings (U.S. GAAP) | $ | 87,091 | $ | 90,044 | ||||
Income tax expense | 14,763 | 19,676 | ||||||
Interest expense | 12,341 | 11,436 | ||||||
Interest income | (1,377 | ) | (1,473 | ) | ||||
EBIT (Non-U.S. GAAP) | 112,818 | 119,683 | ||||||
Total non-U.S. GAAP adjustments* | (5,843 | ) | (565 | ) | ||||
Adjusted EBIT (Non-U.S. GAAP) | $ | 106,975 | $ | 119,118 | ||||
*See Reconciliation of Net Earnings to Adjusted Net Earnings¹ table above for the list of Non-U.S. GAAP adjustments made in the applicable periods. |
Woodward, Inc. and Subsidiaries | ||||||||
RECONCILIATION OF NET EARNINGS TO EBITDA1 AND ADJUSTED EBITDA1 | ||||||||
(Unaudited – in thousands) | ||||||||
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Net earnings (U.S. GAAP) | $ | 87,091 | $ | 90,044 | ||||
Income tax expense | 14,763 | 19,676 | ||||||
Interest expense | 12,341 | 11,436 | ||||||
Interest income | (1,377 | ) | (1,473 | ) | ||||
Amortization of intangible assets | 6,914 | 8,599 | ||||||
Depreciation expense | 20,962 | 20,226 | ||||||
EBITDA (Non-U.S. GAAP) | 140,694 | 148,508 | ||||||
Total non-U.S. GAAP adjustments* | (5,843 | ) | (565 | ) | ||||
Adjusted EBITDA (Non-U.S. GAAP) | $ | 134,851 | $ | 147,943 | ||||
*See Reconciliation of Net Earnings to Adjusted Net Earnings¹ table above for the list of Non-U.S. GAAP adjustments made in the applicable periods. |
Woodward, Inc. and Subsidiaries | ||||||||
RECONCILIATION OF NONSEGMENT EXPENSES TO ADJUSTED NONSEGMENT EXPENSES¹ | ||||||||
(Unaudited – in thousands) | ||||||||
Three-Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Nonsegment expenses (U.S. GAAP) | $ | (22,104 | ) | $ | (26,200 | ) | ||
Product rationalization | (9,361 | ) | - | |||||
Business development activities | 3,518 | 4,238 | ||||||
Non-recurring gain related to a previous acquisition | - | (4,803 | ) | |||||
Adjusted nonsegment expenses (Non-U.S. GAAP) | $ | (27,947 | ) | $ | (26,765 | ) |
Woodward, Inc. and Subsidiaries | |||||||||||
RECONCILIATION OF CASH FLOW FROM OPERATING ACTIVITIES TO FREE CASH FLOW¹ | |||||||||||
(Unaudited – in thousands) | |||||||||||
Three Months Ended December 31, | |||||||||||
2024 | 2023 | ||||||||||
Net cash provided by operating activities (U.S. GAAP) | $ | 34,516 | $ | 46,789 | |||||||
Payments for property, plant, and equipment | (33,574 | ) | (41,812 | ) | |||||||
Free cash flow (Non-U.S. GAAP) | $ | 942 | $ | 4,977 |
¹Adjusted and Non-U.S. GAAP Financial Measures: Adjusted net earnings, adjusted earnings per share, adjusted EBIT, adjusted EBITDA, adjusted effective tax rate, and adjusted nonsegment expenses exclude, as applicable, (i) a non-recurring gain related to a previous acquisition, (ii) costs related to business development activities, and (iii) gains related to product rationalization activities. The product rationalization adjustment pertains to gains related to the elimination of certain product lines. The Company believes that these excluded items are short‐term in nature, not directly related to the ongoing operations of the business, and therefore, the exclusion of them illustrates more clearly how the underlying business of Woodward is performing.
EBIT (earnings before interest and taxes), EBITDA (earnings before interest, taxes, depreciation and amortization), free cash flow, adjusted net earnings, adjusted earnings per share, adjusted EBIT, adjusted EBITDA, adjusted effective tax rate, and adjusted nonsegment expenses are financial measures not prepared and presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). Management uses EBIT and adjusted EBIT to evaluate Woodward’s operating performance without the impacts of financing and tax related considerations. Management uses EBITDA and adjusted EBITDA in evaluating Woodward’s operating performance, making business decisions, including developing budgets, managing expenditures, forecasting future periods, and evaluating capital structure impacts of various strategic scenarios. Management also uses free cash flow, which is derived from net cash provided by or used in operating activities less payments for property, plant, and equipment, in reviewing the financial performance of Woodward’s various business segments and evaluating cash generation levels. Securities analysts, investors, and others frequently use EBIT, EBITDA, free cash flow, in their evaluation of companies, particularly those with significant property, plant, and equipment, and intangible assets that are subject to amortization. The use of any of these non-U.S. GAAP financial measures is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. Because adjusted net earnings, adjusted earnings per share, EBIT, EBITDA, adjusted EBIT, and adjusted EBITDA exclude certain financial information compared with net earnings, the most comparable U.S. GAAP financial measure, users of this financial information should consider the information that is excluded. Free cash flow do not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs. Woodward’s calculations of EBIT, EBITDA, adjusted net earnings, adjusted earnings per share, adjusted EBIT, adjusted EBITDA, adjusted effective tax rate, adjusted nonsegment expenses, and free cash flow may differ from similarly titled measures used by other companies, limiting their usefulness as comparative measures.
²Website, Facebook, X: Woodward has used, and intends to continue to use, its Investor Relations website, LinkedIn page, Facebook page, and X handle as means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
Contact: | Dan Provaznik Director, Investor Relations 970-498-3849 Dan.Provaznik@woodward.com |
FAQ
What were Woodward's (WWD) Q1 2025 earnings per share?
How did Woodward's (WWD) Aerospace segment perform in Q1 2025?
What is Woodward's (WWD) revised earnings guidance for FY2025?
How much did Woodward's (WWD) Industrial segment revenue decline in Q1 2025?