Watts Water Technologies Reports Record Fourth Quarter and Full Year 2022 Results
Watts Water Technologies (NYSE: WTS) reported Q4 2022 sales of $502 million, a 6% increase compared to Q4 2021, driven by strong organic growth in the Americas. The full-year sales reached $1.98 billion, up 9%. Q4 GAAP EPS surged 74% to $2.05, with full-year GAAP EPS at $7.48, marking a 53% increase. Operating cash flow for 2022 was $224 million, leading to a free cash flow of $201 million, both reflecting substantial increases. The company expressed awareness of potential market softness in 2023 and plans to adjust its cost structure accordingly while maintaining a robust balance sheet.
- Q4 sales increased 6% to $502 million with 11% organic growth.
- Full year sales reached $1.98 billion, a 9% increase.
- GAAP EPS rose 74% to $2.05 in Q4; full-year GAAP EPS increased 53% to $7.48.
- Operating cash flow of $224 million and free cash flow of $201 million, both up significantly year-over-year.
- Europe saw a 4% decrease in reported sales due to unfavorable foreign exchange and exiting direct sales into Russia.
- Operating margin in Europe decreased due to inflation and lower volume.
-
Q4 sales of
, up$502 million 6% on a reported basis and11% organically; full year reported sales of , up$1.98 billion 9% on a reported basis and13% organically
-
Q4 GAAP operating margin of
13.4% , up 20 bps; Q4 adjusted operating margin of14.3% , up 90 bps. Full year GAAP operating margin of15.9% , up 270 bps; full year adjusted operating margin of16.4% , up 210 bps
-
Q4 GAAP EPS of
, up$2.05 74% ; Q4 adjusted EPS of , up$1.60 13% . Full year GAAP EPS of , up$7.48 53% ; full year adjusted EPS of , up$7.13 29%
-
Full year operating cash flow of
and full year free cash flow of$224 million , a$201 million 24% and26% increase, respectively
*Performance relative to comparable fourth quarter and year ended
Chief Executive Officer
A summary of fourth quarter and full year financial results is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fourth Quarter and Full Year Earnings Summary |
||||||||||||||||||
|
|
Fourth quarter ended |
|
Year ended |
||||||||||||||||
(In millions, except per share information) |
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||
Sales |
|
$ |
501.9 |
|
|
$ |
473.9 |
|
6 |
% |
|
$ |
1,979.5 |
|
|
$ |
1,809.2 |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
68.6 |
|
|
|
40.1 |
|
71 |
% |
|
|
251.5 |
|
|
|
165.7 |
|
52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per share |
|
$ |
2.05 |
|
|
$ |
1.18 |
|
74 |
% |
|
$ |
7.48 |
|
|
$ |
4.88 |
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Special items (1) |
|
|
(0.45 |
) |
|
|
0.24 |
|
|
|
|
(0.35 |
) |
|
|
0.64 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per share (1) |
|
$ |
1.60 |
|
|
$ |
1.42 |
|
13 |
% |
|
$ |
7.13 |
|
|
$ |
5.52 |
|
29 |
% |
____________________ |
||
(1) |
|
Special items and adjusted earnings per share represent non-GAAP financial measures. For a reconciliation of GAAP to non-GAAP items please see the tables attached to this press release. |
Fourth Quarter Financial Highlights
Fourth quarter 2022 performance relative to fourth quarter 2021
-
Sales of
increased$502 million 6% on a reported basis and11% organically, primarily due to double-digit organic growth in theAmericas . Unfavorable foreign exchange reduced sales by .$22 million - Operating margin increased 20 basis points on a reported basis and 90 basis points on an adjusted basis, largely due to price, productivity and cost savings, which more than offset inflation and incremental investments.
-
EPS increased
74% on a reported basis and13% on an adjusted basis largely due to price, productivity and cost savings, which more than offset inflation and incremental investments. Reported EPS also benefited from of tax benefits, primarily related to a modification of the structure of our Mexican supply chain operations, partially offset by higher restructuring costs primarily related to the closure of a facility in$18.2 million France and other cost saving actions.
Regional Performance
-
Sales of
increased$350 million 10% on a reported basis and11% on an organic basis. Unfavorable foreign exchange reduced sales by1% . The growth was primarily driven by price across the majority of our product categories. - Operating margin increased 220 basis points on a GAAP basis and 240 basis points on an adjusted basis as benefits from price realization and productivity more than offset inflation and incremental investments.
-
Sales of
decreased by$128 million 4% on a reported basis, which included unfavorable foreign exchange movements of13% . Organic sales increased by9% , with growth across all platforms, primarily driven by price. Sales growth in the quarter was negatively impacted by approximately2% due to our decision to exit all direct sales intoRussia effectiveApril 1, 2022 . - Operating margin decreased 470 basis points on a GAAP basis and 290 basis points on an adjusted basis as benefits from increased price and productivity were more than offset by significantly higher inflation and lower volume and investments. GAAP operating margin in 2022 was negatively impacted by higher restructuring charges.
-
Sales of
increased$23 million 5% on a reported basis, which included unfavorable foreign exchange movements of12% . Organic sales increased by17% , primarily driven by higher volume and price, resulting in solid growth inChina , theMiddle East andAustralia . - Operating margin decreased 220 basis points on a GAAP basis and 260 basis points on an adjusted basis. GAAP and adjusted margins both benefited from increased price and productivity, which were more than offset by inflation and reduced affiliate volume.
Cash Flow and Capital Allocation
-
For 2022, operating cash flow approximated
and net capital expenditures approximated$224 million , resulting in free cash flow of approximately$23 million . In 2021, operating cash flow was$201 million , net capital expenditures were$181 million and free cash flow was$22 million . The year-over-year cash from operations and free cash flow increase was primarily due to higher net income and lower investment in inventory, partially offset by lower accounts payable balances associated with the reduction in inventory purchases.$159 million
-
During the fourth quarter, the Company repurchased approximately
of Class A common stock, or approximately 31,000 shares and for the full year 2022, the Company repurchased approximately$4.3 million of Class A common stock, or approximately 494,000 shares. Approximately$69 million remains available for stock repurchases under the stock repurchase program authorized in 2019, which has no expiration date.$28 million
For a reconciliation of GAAP to non-GAAP items and a statement regarding the usefulness of these measures to investors and management in evaluating our operating performance, please see the tables attached to this press release.
The Company's 2023 Annual Meeting of Stockholders will be held at
This Press Release includes “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, including statements relating to expected 2023 results and our ability to manage challenging macro-economic and softer market conditions. These forward-looking statements reflect our current views about future events. You should not rely on forward-looking statements because our actual results may differ materially from those predicted as a result of a number of potential risks and uncertainties. These potential risks and uncertainties include, but are not limited to: the effectiveness, the timing and the expected savings associated with our cost-cutting actions, restructuring and transformation programs and initiatives; current economic and financial conditions, which can affect the housing and construction markets where our products are sold, manufactured and marketed; shortages in and pricing of raw materials and supplies; our ability to compete effectively; changes in variable interest rates on our borrowings; inflation; failure to expand our markets through acquisitions; failure to successfully develop and introduce new product offerings or enhancements to existing products; failure to manufacture products that meet required performance and safety standards; foreign exchange rate fluctuations; cyclicality of industries where we market our products, such as plumbing and heating wholesalers and home improvement retailers; environmental compliance costs; product liability risks; changes in the status of current litigation; the risks and uncertainties relating to COVID-19 and the war in
CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in millions, except per share information) (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Fourth Quarter Ended |
|
Year Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
Net sales |
|
$ |
501.9 |
|
|
$ |
473.9 |
|
$ |
1,979.5 |
|
|
$ |
1,809.2 |
|
Cost of goods sold |
|
|
283.3 |
|
|
|
274.6 |
|
|
1,105.2 |
|
|
|
1,042.1 |
|
GROSS PROFIT |
|
|
218.6 |
|
|
|
199.3 |
|
|
874.3 |
|
|
|
767.1 |
|
Selling, general and administrative expenses |
|
|
147.0 |
|
|
|
135.6 |
|
|
550.5 |
|
|
|
508.2 |
|
Restructuring |
|
|
6.2 |
|
|
|
1.1 |
|
|
10.6 |
|
|
|
19.3 |
|
Gain on sale of asset |
|
|
(1.8 |
) |
|
|
— |
|
|
(1.8 |
) |
|
|
— |
|
OPERATING INCOME |
|
|
67.2 |
|
|
|
62.6 |
|
|
315.0 |
|
|
|
239.6 |
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|||||||
Interest income |
|
|
(0.3 |
) |
|
|
— |
|
|
(0.6 |
) |
|
|
— |
|
Interest expense |
|
|
2.0 |
|
|
|
1.4 |
|
|
7.0 |
|
|
|
6.3 |
|
Other expense (income), net |
|
|
0.8 |
|
|
|
0.2 |
|
|
1.0 |
|
|
|
(0.8 |
) |
Total other expense |
|
|
2.5 |
|
|
|
1.6 |
|
|
7.4 |
|
|
|
5.5 |
|
INCOME BEFORE INCOME TAXES |
|
|
64.7 |
|
|
|
61.0 |
|
|
307.6 |
|
|
|
234.1 |
|
(Benefit) provision for income taxes |
|
|
(3.9 |
) |
|
|
20.9 |
|
|
56.1 |
|
|
|
68.4 |
|
NET INCOME |
|
$ |
68.6 |
|
|
$ |
40.1 |
|
$ |
251.5 |
|
|
$ |
165.7 |
|
|
|
|
|
|
|
|
|
|
|||||||
BASIC EPS |
|
|
|
|
|
|
|
|
|||||||
NET INCOME PER SHARE |
|
$ |
2.05 |
|
|
$ |
1.19 |
|
$ |
7.51 |
|
|
$ |
4.90 |
|
Weighted average number of shares |
|
|
33.4 |
|
|
|
33.7 |
|
|
33.5 |
|
|
|
33.8 |
|
DILUTED EPS |
|
|
|
|
|
|
|
|
|||||||
NET INCOME PER SHARE |
|
$ |
2.05 |
|
|
$ |
1.18 |
|
$ |
7.48 |
|
|
$ |
4.88 |
|
Weighted average number of shares |
|
|
33.5 |
|
|
|
33.9 |
|
|
33.6 |
|
|
|
33.9 |
|
Dividends declared per share |
|
$ |
0.30 |
|
|
$ |
0.26 |
|
$ |
1.16 |
|
|
$ |
1.01 |
|
CONSOLIDATED BALANCE SHEETS (Amounts in millions, except share information) (Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
310.8 |
|
|
$ |
242.0 |
|
Trade accounts receivable, less reserve allowances of |
|
|
233.8 |
|
|
|
220.9 |
|
Inventories, net: |
|
|
|
|
||||
Raw materials |
|
|
138.0 |
|
|
|
119.4 |
|
Work in process |
|
|
21.0 |
|
|
|
20.4 |
|
Finished goods |
|
|
216.6 |
|
|
|
230.9 |
|
Total Inventories |
|
|
375.6 |
|
|
|
370.7 |
|
Prepaid expenses and other current assets |
|
|
30.4 |
|
|
|
27.9 |
|
Total Current Assets |
|
|
950.6 |
|
|
|
861.5 |
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
||||
Property, plant and equipment, at cost |
|
|
595.6 |
|
|
|
608.8 |
|
Accumulated depreciation |
|
|
(398.8 |
) |
|
|
(408.1 |
) |
Property, plant and equipment, net |
|
|
196.8 |
|
|
|
200.7 |
|
OTHER ASSETS: |
|
|
|
|
||||
|
|
|
592.4 |
|
|
|
600.7 |
|
Intangible assets, net |
|
|
113.7 |
|
|
|
128.6 |
|
Deferred income taxes |
|
|
17.8 |
|
|
|
3.5 |
|
Other, net |
|
|
59.6 |
|
|
|
60.6 |
|
TOTAL ASSETS |
|
$ |
1,930.9 |
|
|
$ |
1,855.6 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Accounts payable |
|
$ |
134.3 |
|
|
$ |
143.4 |
|
Accrued expenses and other liabilities |
|
|
174.6 |
|
|
|
186.9 |
|
Accrued compensation and benefits |
|
|
69.8 |
|
|
|
78.2 |
|
Total Current Liabilities |
|
|
378.7 |
|
|
|
408.5 |
|
LONG-TERM DEBT |
|
|
147.6 |
|
|
|
141.9 |
|
DEFERRED INCOME TAXES |
|
|
26.2 |
|
|
|
40.5 |
|
OTHER NONCURRENT LIABILITIES |
|
|
77.8 |
|
|
|
91.5 |
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
||||
Preferred Stock, |
|
|
— |
|
|
|
— |
|
Class A common stock, |
|
|
2.7 |
|
|
|
2.8 |
|
Class B common stock, |
|
|
0.6 |
|
|
|
0.6 |
|
Additional paid-in capital |
|
|
651.9 |
|
|
|
631.2 |
|
Retained earnings |
|
|
795.3 |
|
|
|
665.9 |
|
Accumulated other comprehensive loss |
|
|
(149.9 |
) |
|
|
(127.3 |
) |
Total Stockholders' Equity |
|
|
1,300.6 |
|
|
|
1,173.2 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,930.9 |
|
|
$ |
1,855.6 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in millions) (Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Year Ended |
||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
OPERATING ACTIVITIES |
|
|
|
|
||||
Net income |
|
$ |
251.5 |
|
|
$ |
165.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation |
|
|
27.6 |
|
|
|
31.4 |
|
Amortization of intangibles |
|
|
12.1 |
|
|
|
13.7 |
|
(Gain) on sale of asset, loss on disposal and impairment of long-lived asset |
|
|
(0.2 |
) |
|
|
1.4 |
|
Stock-based compensation |
|
|
18.4 |
|
|
|
22.9 |
|
Deferred income tax |
|
|
(29.6 |
) |
|
|
(8.2 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(20.0 |
) |
|
|
(30.2 |
) |
Inventories |
|
|
(16.4 |
) |
|
|
(113.7 |
) |
Prepaid expenses and other assets |
|
|
1.9 |
|
|
|
(0.8 |
) |
Accounts payable, accrued expenses and other liabilities |
|
|
(21.3 |
) |
|
|
98.6 |
|
Net cash provided by operating activities |
|
|
224.0 |
|
|
|
180.8 |
|
INVESTING ACTIVITIES |
|
|
|
|
||||
Additions to property, plant and equipment |
|
|
(28.1 |
) |
|
|
(26.7 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
5.2 |
|
|
|
5.1 |
|
Business acquisitions, net of cash acquired and other |
|
|
— |
|
|
|
(9.1 |
) |
Net cash used in investing activities |
|
|
(22.9 |
) |
|
|
(30.7 |
) |
FINANCING ACTIVITIES |
|
|
|
|
||||
Proceeds from long-term borrowings |
|
|
85.0 |
|
|
|
40.0 |
|
Payments of long-term debt |
|
|
(80.0 |
) |
|
|
(95.0 |
) |
Payments for tax withholdings on vested stock awards |
|
|
(13.3 |
) |
|
|
(9.6 |
) |
Payments for finance leases and other |
|
|
(4.7 |
) |
|
|
(1.4 |
) |
Proceeds from share transactions under employee stock plans |
|
|
0.2 |
|
|
|
0.1 |
|
Debt issuance costs |
|
|
— |
|
|
|
(2.4 |
) |
Payments to repurchase common stock |
|
|
(69.4 |
) |
|
|
(16.0 |
) |
Dividends |
|
|
(39.5 |
) |
|
|
(34.3 |
) |
Net cash used in financing activities |
|
|
(121.7 |
) |
|
|
(118.6 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(10.6 |
) |
|
|
(8.4 |
) |
INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
68.8 |
|
|
|
23.1 |
|
Cash and cash equivalents at beginning of year |
|
|
242.0 |
|
|
|
218.9 |
|
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
310.8 |
|
|
$ |
242.0 |
|
SEGMENT INFORMATION (Amounts in millions) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
||||||||||||||
|
|
Fourth Quarter Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
350.4 |
|
|
$ |
318.3 |
|
|
$ |
1,390.0 |
|
|
$ |
1,207.2 |
|
|
|
|
128.3 |
|
|
|
133.6 |
|
|
|
499.1 |
|
|
|
517.4 |
|
APMEA |
|
|
23.2 |
|
|
|
22.0 |
|
|
|
90.4 |
|
|
|
84.6 |
|
Total |
|
$ |
501.9 |
|
|
$ |
473.9 |
|
|
$ |
1,979.5 |
|
|
$ |
1,809.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Operating Income |
||||||||||||||
|
|
Fourth Quarter Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
64.3 |
|
|
$ |
51.4 |
|
|
$ |
283.9 |
|
|
$ |
211.0 |
|
|
|
|
13.4 |
|
|
|
20.4 |
|
|
|
66.7 |
|
|
|
63.6 |
|
APMEA |
|
|
3.3 |
|
|
|
3.6 |
|
|
|
14.0 |
|
|
|
14.4 |
|
Corporate |
|
|
(13.8 |
) |
|
|
(12.8 |
) |
|
|
(49.6 |
) |
|
|
(49.4 |
) |
Total |
|
$ |
67.2 |
|
|
$ |
62.6 |
|
|
$ |
315.0 |
|
|
$ |
239.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Intersegment Sales |
||||||||||||||
|
|
Fourth Quarter Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
3.1 |
|
|
$ |
1.8 |
|
|
$ |
11.1 |
|
|
$ |
9.3 |
|
|
|
|
4.5 |
|
|
|
6.3 |
|
|
|
24.7 |
|
|
|
29.1 |
|
APMEA |
|
|
8.2 |
|
|
|
24.9 |
|
|
|
71.4 |
|
|
|
120.5 |
|
Total |
|
$ |
15.8 |
|
|
$ |
33.0 |
|
|
$ |
107.2 |
|
|
$ |
158.9 |
|
Key Performance Indicators and Non-GAAP Measures
In this press release, we refer to non-GAAP financial measures (including adjusted operating income, adjusted operating margins, adjusted net income, adjusted earnings per share, organic sales, free cash flow, cash conversion rate of free cash flow to net income and net debt to capitalization ratio) and provide a reconciliation of those non-GAAP financial measures to the corresponding financial measures contained in our consolidated financial statements prepared in accordance with GAAP. We believe that these financial measures enhance the overall understanding of our historical financial performance and give insight into our future prospects. Adjusted operating income, adjusted operating margins, adjusted net income and adjusted earnings per share eliminate certain expenses incurred and benefits recognized in the periods presented that relate primarily to our global restructuring programs, gain on sale of asset, and the related income tax impacts on these items and other tax adjustments. Management then utilizes these adjusted financial measures to assess the run rate of the Company’s operations against those of comparable periods. Organic sales growth is a non-GAAP measure of sales growth excluding the impacts of foreign exchange, acquisitions and divestitures from period-over-period comparisons. Management believes reporting organic sales growth provides useful information to investors, potential investors and others, and allows for a more complete understanding of underlying sales trends by providing sales growth on a consistent basis. Free cash flow, cash conversion rate of free cash flow to net income, and the net debt to capitalization ratio, which are adjusted to exclude certain cash inflows and outlays, and include only certain balance sheet accounts from the comparable GAAP measures, are an indication of our performance in cash flow generation and also provide an indication of the Company's relative balance sheet leverage to other industrial manufacturing companies. These non-GAAP financial measures are among the primary indicators management uses as a basis for evaluating our cash flow generation and our capitalization structure. In addition, free cash flow is used as a criterion to measure and pay certain compensation-based incentives. For these reasons, management believes these non-GAAP financial measures can be useful to investors, potential investors and others. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP.
TABLE 1 RECONCILIATION OF GAAP "AS REPORTED" TO "AS ADJUSTED" NON-GAAP EXCLUDING THE EFFECT OF ADJUSTMENTS FOR SPECIAL ITEMS (Amounts in millions, except per share information)
(Unaudited)
CONSOLIDATED RESULTS |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
Fourth Quarter Ended |
Year Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|||||||||||
Net sales |
|
$ |
501.9 |
|
$ |
473.9 |
|
$ |
1,979.5 |
|
$ |
1,809.2 |
|
|||
|
|
|
|
|
|
|||||||||||
Operating income - as reported |
|
$ |
67.2 |
|
$ |
62.6 |
|
$ |
315.0 |
|
$ |
239.6 |
|
|||
Operating margin % |
|
|
13.4 |
% |
|
13.2 |
% |
|
15.9 |
% |
|
13.2 |
% |
|||
|
|
|
|
|
|
|||||||||||
Adjustments for special items: |
|
|
|
|
|
|||||||||||
Restructuring |
|
$ |
6.2 |
|
$ |
1.1 |
|
$ |
10.6 |
|
$ |
19.3 |
|
|||
Gain on sale of asset |
|
|
(1.8 |
) |
|
— |
|
|
(1.8 |
) |
|
— |
|
|||
Total adjustments for special items |
|
$ |
4.4 |
|
$ |
1.1 |
|
$ |
8.8 |
|
$ |
19.3 |
|
|||
|
|
. |
|
|
|
|||||||||||
Operating income - as adjusted |
|
$ |
71.6 |
|
$ |
63.7 |
|
$ |
323.8 |
|
$ |
258.9 |
|
|||
Adjusted operating margin % |
|
|
14.3 |
% |
|
13.4 |
% |
|
16.4 |
% |
|
14.3 |
% |
|||
|
|
|
|
|
|
|||||||||||
Net income - as reported |
|
$ |
68.6 |
|
$ |
40.1 |
|
$ |
251.5 |
|
$ |
165.7 |
|
|||
|
|
|
|
|
|
|||||||||||
Adjustments for special items - tax effected: |
|
|
|
|
|
|||||||||||
Restructuring |
|
$ |
4.6 |
|
$ |
0.7 |
|
$ |
7.9 |
|
$ |
14.1 |
|
|||
Tax adjustments |
|
|
(18.2 |
) |
|
7.2 |
|
|
(18.2 |
) |
|
7.2 |
|
|||
Gain on sale of asset |
|
|
(1.4 |
) |
|
— |
|
|
(1.4 |
) |
|
— |
|
|||
Total adjustments for special items - tax effected |
|
$ |
(15.0 |
) |
$ |
7.9 |
|
$ |
(11.7 |
) |
$ |
21.3 |
|
|||
|
|
|
|
|
|
|||||||||||
Net income - as adjusted |
|
$ |
53.6 |
|
$ |
48.0 |
|
$ |
239.8 |
|
$ |
187.0 |
|
|||
|
|
|
|
|
|
|||||||||||
Diluted earnings per share - as reported |
|
$ |
2.05 |
|
$ |
1.18 |
|
$ |
7.48 |
|
$ |
4.88 |
|
|||
Adjustments for special items |
|
|
(0.45 |
) |
|
0.24 |
|
|
(0.35 |
) |
|
0.64 |
|
|||
Diluted earnings per share - as adjusted |
|
$ |
1.60 |
|
$ |
1.42 |
|
$ |
7.13 |
|
$ |
5.52 |
|
TABLE 2 SEGMENT INFORMATION - RECONCILIATION OF GAAP "AS REPORTED" TO "AS ADJUSTED" NON-GAAP EXCLUDING THE EFFECT OF ADJUSTMENTS FOR SPECIAL ITEMS (Amounts in millions) (Unaudited) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Fourth Quarter Ended |
|
Fourth Quarter Ended |
|||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net sales |
$ |
350.4 |
|
128.3 |
|
23.2 |
|
— |
|
501.9 |
|
$ |
318.3 |
|
133.6 |
|
22.0 |
|
— |
|
473.9 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Operating income (loss) - as reported |
$ |
64.3 |
|
13.4 |
|
3.3 |
|
(13.8 |
) |
67.2 |
|
$ |
51.4 |
|
20.4 |
|
3.6 |
|
(12.8 |
) |
62.6 |
|
||||||||||
Operating margin % |
|
18.3 |
% |
10.5 |
% |
14.4 |
% |
|
13.4 |
% |
|
16.1 |
% |
15.2 |
% |
16.6 |
% |
|
13.2 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Adjustments for special items |
$ |
1.3 |
|
3.1 |
|
— |
|
— |
|
4.4 |
|
$ |
0.4 |
|
0.6 |
|
0.1 |
|
— |
|
1.1 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Operating income (loss) - as adjusted |
$ |
65.6 |
|
16.5 |
|
3.3 |
|
(13.8 |
) |
71.6 |
|
$ |
51.8 |
|
21.0 |
|
3.7 |
|
(12.8 |
) |
63.7 |
|
||||||||||
Adjusted operating margin % |
|
18.7 |
% |
12.8 |
% |
14.4 |
% |
|
14.3 |
% |
|
16.3 |
% |
15.7 |
% |
17.0 |
% |
|
13.4 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Year Ended |
|
Year Ended |
|||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|
|
|
|
|
APMEA |
|
Corporate |
|
Total |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net sales |
$ |
1,390.0 |
|
499.1 |
|
90.4 |
|
— |
|
1,979.5 |
|
$ |
1,207.2 |
|
517.4 |
|
84.6 |
|
— |
|
1,809.2 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Operating income (loss) - as reported |
$ |
283.9 |
|
66.7 |
|
14.0 |
|
(49.6 |
) |
315.0 |
|
$ |
211.0 |
|
63.6 |
|
14.4 |
|
(49.4 |
) |
239.6 |
|
||||||||||
Operating margin % |
|
20.4 |
% |
13.4 |
% |
15.5 |
% |
|
15.9 |
% |
|
17.5 |
% |
12.3 |
% |
16.9 |
% |
|
13.2 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Adjustments for special items |
$ |
2.2 |
|
6.7 |
|
(0.1 |
) |
— |
|
8.8 |
|
$ |
(0.3 |
) |
19.4 |
|
0.2 |
|
— |
|
19.3 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Operating income (loss) - as adjusted |
$ |
286.1 |
|
73.4 |
|
13.9 |
|
(49.6 |
) |
323.8 |
|
$ |
210.7 |
|
83.0 |
|
14.6 |
|
(49.4 |
) |
258.9 |
|
||||||||||
Adjusted operating margin % |
|
20.6 |
% |
14.7 |
% |
15.4 |
% |
|
16.4 |
% |
|
17.5 |
% |
16.0 |
% |
17.3 |
% |
|
14.3 |
% |
TABLE 3 SEGMENT INFORMATION - RECONCILIATION OF REPORTED NET SALES TO NON-GAAP ORGANIC SALES (Amounts in millions) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
Fourth Quarter Ended |
||||||||||||||
|
|
|
|
APMEA |
Total |
|||||||||||
|
|
|
|
|
|
|||||||||||
Reported net sales |
|
$ |
350.4 |
|
$ |
128.3 |
|
$ |
23.2 |
|
$ |
501.9 |
|
|||
Reported net sales |
|
|
318.3 |
|
|
133.6 |
|
|
22.0 |
|
|
473.9 |
|
|||
Dollar change |
|
$ |
32.1 |
|
$ |
(5.3 |
) |
$ |
1.2 |
|
$ |
28.0 |
|
|||
Net sales % increase (decrease) |
|
|
10.1 |
% |
|
(4.0 |
)% |
|
5.5 |
% |
|
5.9 |
% |
|||
Decrease due to foreign exchange |
|
|
0.6 |
% |
|
13.2 |
% |
|
11.8 |
% |
|
4.6 |
% |
|||
Organic sales increase |
|
|
10.7 |
% |
|
9.2 |
% |
|
17.3 |
% |
|
10.5 |
% |
|||
|
|
|
|
|
|
|||||||||||
|
|
Year Ended |
||||||||||||||
|
|
|
|
APMEA |
Total |
|||||||||||
|
|
|
|
|
|
|||||||||||
Reported net sales |
|
$ |
1,390.0 |
|
$ |
499.1 |
|
$ |
90.4 |
|
$ |
1,979.5 |
|
|||
Reported net sales |
|
|
1,207.2 |
|
|
517.4 |
|
|
84.6 |
|
|
1,809.2 |
|
|||
Dollar change |
|
$ |
182.8 |
|
$ |
(18.3 |
) |
$ |
5.8 |
|
$ |
170.3 |
|
|||
Net sales % increase (decrease) |
|
|
15.1 |
% |
|
(3.5 |
)% |
|
6.9 |
% |
|
9.4 |
% |
|||
Decrease due to foreign exchange |
|
|
0.3 |
% |
|
12.0 |
% |
|
6.6 |
% |
|
3.9 |
% |
|||
Increase due to acquisition |
|
|
(0.5 |
)% |
|
— |
% |
|
— |
% |
|
(0.3 |
)% |
|||
Organic sales increase |
|
|
14.9 |
% |
|
8.5 |
% |
|
13.5 |
% |
|
13.0 |
% |
TABLE 4 RECONCILIATION OF NET CASH PROVIDED BY OPERATIONS TO FREE CASH FLOW (Amounts in millions) (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
Year Ended |
||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
|
|
|
|
|||||
Net cash provided by operations - as reported |
|
$ |
224.0 |
|
$ |
180.8 |
|
|
Less: additions to property, plant, and equipment |
|
|
(28.1 |
) |
|
(26.7 |
) |
|
Plus: proceeds from the sale of property, plant, and equipment |
|
|
5.2 |
|
|
5.1 |
|
|
Free cash flow |
|
$ |
201.1 |
|
$ |
159.2 |
|
|
|
|
|
|
|||||
Net income - as reported |
|
$ |
251.5 |
|
$ |
165.7 |
|
|
|
|
|
|
|||||
Cash conversion rate of free cash flow to net income |
|
|
80.0 |
% |
|
96.1 |
% |
TABLE 5
RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO NET DEBT AND NET DEBT TO CAPITALIZATION (Amounts in millions) (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
|
|
|
|
|||||
Current portion of long-term debt |
|
$ |
— |
|
$ |
— |
|
|
Plus: Long-term debt, net of current portion |
|
|
147.6 |
|
|
141.9 |
|
|
Less: Cash and cash equivalents |
|
|
(310.8 |
) |
|
(242.0 |
) |
|
Net debt |
|
$ |
(163.2 |
) |
$ |
(100.1 |
) |
|
|
|
|
|
|||||
Net debt |
|
$ |
(163.2 |
) |
$ |
(100.1 |
) |
|
Plus: Total stockholders' equity |
|
|
1,300.6 |
|
|
1,173.2 |
|
|
Capitalization |
|
$ |
1,137.4 |
|
$ |
1,073.1 |
|
|
|
|
|
|
|||||
Net debt to capitalization ratio |
|
|
(14.3 |
)% |
|
(9.3 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230208005656/en/
SVP FP&A & Investor Relations
email: investorrelations@wattswater.com
Source:
FAQ
What were Watts Water Technologies' Q4 2022 sales figures?
How did Watts Water Technologies perform financially in 2022?
What was the Q4 2022 EPS for WTS?