Warby Parker Announces Fourth Quarter and Full Year 2022 Results
Warby Parker reported a 10.6% increase in net revenue for 2022, totaling $598.1 million, driven by a growing customer base and expanded services. Active customers rose by 3.6% to 2.28 million, and average revenue per customer increased by 6.9% to $263.
The company achieved a Q4 adjusted EBITDA of $8.6 million, up significantly from the previous year. However, a GAAP net loss of $20.3 million was reported, although it marked an improvement from the prior year's loss.
Looking ahead, Warby Parker anticipates a 2023 revenue guidance of $645 to $660 million, with plans to open 40 new stores.
- 10.6% increase in net revenue to $598.1 million for 2022.
- Active customers grew by 3.6% to 2.28 million.
- Average revenue per customer increased by 6.9% to $263.
- Adjusted EBITDA rose to $8.6 million in Q4 2022, up $15.0 million from the previous year.
- Expected revenue growth of 8% to 10% for 2023, projecting $645 to $660 million.
- GAAP net loss of $20.3 million in Q4 2022, despite a decrease from the prior year.
- Gross margin decreased from 58.8% to 57.0% in 2022 due to increased contact lens sales.
- Increased SG&A expenses due to growth in retail workforce and public company costs.
2022 net revenue increased
Average revenue per customer increased
“Our team’s accomplishments in 2022, Warby Parker’s first full year as a public company, reflect our commitment to growing sustainably while taking market share, delivering remarkable customer experiences, and creating impact,” said Co-Founder and Co-CEO
“As we enter a new year, our team continues to focus on aspects of our business within our control, taking decisive action, and delivering on our value proposition while positioning our brand to continue to outpace industry growth. We’re committed to expanding profitability while making strategic investments in areas of the business that will drive brand awareness and create even more value for our millions of customers,” added Co-Founder and Co-CEO
Fourth Quarter and Full Year 2022 Highlights
-
Full year net revenue increased
, or$57.3 million 10.6% , to compared to full year 2021.$598.1 million -
Fourth quarter net revenue increased
, or$13.6 million 10.2% , to compared to fourth quarter 2021.$146.5 million -
Active Customers increased
3.6% to 2.28 million year over year. -
Average Revenue per Customer increased
6.9% year over year to .$263 -
Q4 2022 GAAP net loss of
, a decrease of$20.3 million from the fourth quarter of 2021.$25.7 million -
Q4 2022 adjusted EBITDA(1) of
and an adjusted EBITDA margin(1) of$8.6 million 5.8% , an increase of and 10.6 points from the fourth quarter of 2021.$15.0 million -
Second half of 2022 adjusted EBITDA margin(1) of
6.9% , a 4.7 point improvement over2.2% in the first half of 2022. - Opened 40 new stores during the year, ending 2022 with 200 stores.
-
Contact lens revenue increased to
7.2% of our business in 2022, up from4.3% in 2021. -
Eye exam revenue increased to
2.9% of our business in 2022, up from1.7% in 2021.
Fourth Quarter 2022 Financial Results
For the fourth quarter of 2022, compared to the fourth quarter of 2021:
-
Net revenue increased
, or$13.6 million 10.2% , to .$146.5 million -
Active Customers increased by 78,000, or
3.6% , to 2.28 million. -
Gross profit increased
5.8% to .$80.7 million -
Gross margin was
55.1% compared to57.4% in the prior year. The decline in gross margin was primarily driven by an increase in salary and benefit costs associated with optometrists as we scale our eye exam offering across our fleet, to 150 exam locations, up from 102 in the prior year period, the impact of the growth in the Company's store count driving higher store occupancy and depreciation costs, and the increased penetration of contact lenses, which carry lower gross margins than eyeglasses, reflecting Warby Parker’s strategy to grow its contact lens offering. This was partially offset by leverage from the Company’s in-house optical laboratory network and the scaling of higher margin progressive lenses. -
Selling, general and administrative expenses (“SG&A”) decreased
to$19.8 million , or$102.4 million 69.9% of revenue, primarily driven by lower marketing costs, as we have reduced our online advertising spend and are leveraging our expanding retail footprint to drive brand awareness, and lower stock-based compensation costs, which represented13.6% of revenue compared to24.6% in Q4 2021. Adjusted SG&A(1) decreased from67.3% to55.6% of revenue. -
GAAP net loss decreased
to$25.7 million , primarily as a result of the decrease in SG&A described above.$20.3 million -
Adjusted EBITDA(1) increased
to$15.0 million .$8.6 million -
Adjusted EBITDA margin(1) increased 10.6 points to
5.8% .
Full Year 2022 Financial Results
For the full year 2022, compared to the full year 2021:
-
Net revenue increased
, or$57.3 million 10.6% , to .$598.1 million -
Active Customers increased by 78,000, or
3.6% , to 2.28 million. -
Gross profit increased
7.3% to .$341.1 million -
Gross margin was
57.0% compared to58.8% in the prior year. The decline in gross margin was primarily driven by the increased penetration of contact lenses which are sold at a lower margin than glasses, reflecting Warby Parker’s strategy to grow its contact lens offering, increases in store occupancy costs as a percent of revenue primarily due to increased depreciation and rent expense as we grew our store base to 200 stores, and an increase in salary and benefit costs associated with optometrists as we scale our eye exam offering across our fleet, to 150 exam locations, up from 102 in the prior year period. This was partially offset by the scaling of higher margin progressive lenses and leverage from the Company’s in-house optical laboratory network. -
SG&A decreased
to$9.1 million , or$452.3 million 75.6% of revenue, primarily driven by a decrease in stock-based compensation and related payroll taxes and professional costs incurred in 2021 related to the Company’s direct listing. Adjusted SG&A(1) increased to$32.5 million primarily driven by higher compensation costs, primarily from growth in our retail workforce, increased insurance costs related to operating as a public company, and increased depreciation and amortization costs, mainly related to capitalized software and office build-outs. These decreases were partially offset by a reduction in marketing expenses and Home Try-On program costs. Adjusted SG&A remained flat as a percent of revenue.$348.5 million -
GAAP net loss decreased
to$33.9 million , primarily as a result of the increase in gross profit and the decrease in SG&A described above.$110.4 million -
Adjusted EBITDA(1) increased
to$2.3 million .$27.2 million -
Adjusted EBITDA margin(1) of
4.5% was flat as compared to 2021, however, the second half of 2022 adjusted EBITDA margin(1) was6.9% , a 4.7 point improvement over2.2% in the first half of 2022.
Balance Sheet Highlights
2023 Outlook
For the full year 2023,
-
Net revenue of
to$645 , representing growth of$660 million 8% to10% versus full year 2022. -
Adjusted EBITDA(1) of approximately
, or adjusted EBITDA margin(1) of approximately$51.5 million 7.9% . - 40 new store openings bringing the total projected store count at year end to approximately 240.
“We are pleased with our strong fourth quarter performance, in particular the profitability expansion we were able to achieve with an adjusted EBITDA margin of
The guidance and forward-looking statements made in this press release and on our conference call are based on management's expectations as of the date of this press release.
(1) Please see the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure in the section titled “Non-GAAP Financial Measures” below.
Webcast and Conference Call
A conference call to discuss Warby Parker’s fourth quarter and full year 2022 results, as well as first quarter and full year 2023 outlook, is scheduled for
Forward-Looking Statements
This press release and the related conference call, webcast and presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, including expectations regarding achieving profitability, delivering stakeholder value, growing market share, and our GAAP and non-GAAP guidance for the quarter ending
Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks and uncertainties include our ability to manage our future growth effectively; our expectations regarding cost of goods sold, gross margin, channel mix, customer mix, and selling, general, and administrative expenses; planned new retail stores in 2023 and going forward; an overall decline in the health of the economy and other factors impacting consumer spending, such as recessionary conditions, inflation and government instability; increases in component and shipping costs and changes in supply chain; our ability to compete successfully; our ability to manage our inventory balances and shrinkage; our ability to engage our existing customers and obtain new customers; the growth of our brand awareness; the effects of the ongoing COVID-19 pandemic or a future outbreak of disease or similar public health concern; the effects of seasonal trends on our results of operations; our ability to stay in compliance with extensive laws and regulations that apply to our business and operations; our ability to adequately maintain and protect our intellectual property and proprietary rights; our reliance on third parties for our products, operation and infrastructure; our duties related to being a public benefit corporation; the ability of our Co-Founders and Co-CEOs to exercise significant influence over all matters submitted to stockholders for approval; the effect of our multi-class structure on the trading price of our Class A common stock; and the increased expenses associated with being a public company. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from the Company's expectations is included in our most recent reports filed with the
Additional information regarding these and other factors that could affect the Company’s results is included in the Company’s
Glossary
Active Customer is defined as a unique customer that has made at least one purchase of any product or service in the preceding 12-month period.
Average Revenue per Customer is defined as net revenue for a given period divided by the number of Active Customers as of the end of that same period.
Non-GAAP Financial Measures
We use adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share, adjusted cost of goods sold (“adjusted COGS”), adjusted gross profit, and adjusted selling, general, and administrative expenses (“adjusted SG&A”) as important indicators of our operating performance. Collectively, we refer to these non-GAAP financial measures as our “Non-GAAP Measures.” The Non-GAAP Measures, when taken collectively with our GAAP results, may be helpful to investors because they provide consistency and comparability with past financial performance and assist in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results.
Adjusted EBITDA is defined as net income (loss) before interest and other income, taxes, and depreciation and amortization as further adjusted for asset impairment costs, stock-based compensation expense and related employer payroll taxes, amortization of cloud-based software implementation costs, non-cash charitable donations, and non-recurring costs such as restructuring costs, major system implementation costs, and direct listing or other transaction costs. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue.
Adjusted net income (loss) is defined as net income (loss) adjusted for stock-based compensation expense and related employer payroll taxes, non-cash charitable donations, and non-recurring costs such as restructuring costs, major system implementation costs, and direct listing or other transaction costs, and as further adjusted for estimated income tax on such adjusted items.
Adjusted earnings (loss) per share is defined as adjusted net income (loss) divided by adjusted weighted average shares outstanding.
Adjusted COGS is defined as cost of goods sold adjusted for stock-based compensation expense and related employer payroll taxes.
Adjusted gross profit is defined as net revenue minus adjusted COGS.
Adjusted SG&A is defined as SG&A adjusted for stock-based compensation expense and related employer payroll taxes, non-cash charitable donations, and non-recurring costs such as restructuring costs, major system implementation costs, and direct listing or other transaction costs.
The Non-GAAP Measures are presented for supplemental informational purposes only. A reconciliation of historical GAAP to Non-GAAP financial information is included under “Selected Financial Information” below.
We have not reconciled our adjusted EBITDA margin guidance to GAAP net income (loss) margin, or net margin, or adjusted EBITDA guidance to GAAP net income (loss) because we do not provide guidance for GAAP net margin or GAAP net income (loss) due to the uncertainty and potential variability of stock-based compensation and taxes, which are reconciling items between GAAP net margin and adjusted EBITDA margin and GAAP net income (loss) and adjusted EBITDA, respectively. Because such items cannot be reasonably provided without unreasonable efforts, we are unable to provide a reconciliation of the adjusted EBITDA margin guidance to GAAP net margin and adjusted EBITDA guidance to GAAP net income (loss). However, such items could have a significant impact on GAAP net margin and GAAP net income (loss).
About
Selected Financial Information
|
|||||||
Consolidated Balance Sheets (Unaudited) |
|||||||
(Amounts in thousands, except share data) |
|||||||
|
|
||||||
|
|
2022 |
|
|
|
2021 |
|
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
208,585 |
|
|
$ |
256,416 |
|
Accounts receivable, net |
|
1,435 |
|
|
|
992 |
|
Inventory |
|
68,848 |
|
|
|
57,095 |
|
Prepaid expenses and other current assets |
|
15,700 |
|
|
|
13,477 |
|
Total current assets |
|
294,568 |
|
|
|
327,980 |
|
|
|
|
|
||||
Property and equipment, net |
|
138,628 |
|
|
|
112,195 |
|
Right-of-use lease assets |
|
127,014 |
|
|
|
— |
|
Other assets |
|
8,497 |
|
|
|
471 |
|
Total assets |
$ |
568,707 |
|
|
$ |
440,646 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
20,791 |
|
|
$ |
30,890 |
|
Accrued expenses |
|
58,222 |
|
|
|
60,840 |
|
Deferred revenue |
|
25,628 |
|
|
|
22,073 |
|
Current lease liabilities |
|
22,546 |
|
|
|
— |
|
Other current liabilities |
|
2,370 |
|
|
|
4,301 |
|
Total current liabilities |
|
129,557 |
|
|
|
118,104 |
|
|
|
|
|
||||
Deferred rent |
|
— |
|
|
|
36,544 |
|
Non-current lease liabilities |
|
150,832 |
|
|
|
— |
|
Other liabilities |
|
1,672 |
|
|
|
— |
|
Total liabilities |
|
282,061 |
|
|
|
154,648 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
12 |
|
|
|
11 |
|
Additional paid-in capital |
|
890,915 |
|
|
|
779,212 |
|
Accumulated deficit |
|
(603,634 |
) |
|
|
(493,241 |
) |
Accumulated other comprehensive income |
|
(647 |
) |
|
|
16 |
|
Total stockholders’ equity |
|
286,646 |
|
|
|
285,998 |
|
Total liabilities and stockholders’ equity |
$ |
568,707 |
|
|
$ |
440,646 |
|
|
|||||||||||||||||||||||
Consolidated Statements of Operations (Unaudited) |
|||||||||||||||||||||||
(Amounts in thousands, except share and per share data) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2020 |
|
Net revenue |
$ |
146,493 |
|
|
$ |
132,892 |
|
|
$ |
112,837 |
|
|
$ |
598,112 |
|
|
$ |
540,798 |
|
|
$ |
393,719 |
|
Cost of goods sold |
|
65,842 |
|
|
|
56,641 |
|
|
|
47,659 |
|
|
|
257,050 |
|
|
|
223,049 |
|
|
|
161,784 |
|
Gross profit |
|
80,651 |
|
|
|
76,251 |
|
|
|
65,178 |
|
|
|
341,062 |
|
|
|
317,749 |
|
|
|
231,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general, and administrative expenses |
|
102,361 |
|
|
|
122,146 |
|
|
|
70,295 |
|
|
|
452,265 |
|
|
|
461,410 |
|
|
|
287,567 |
|
Loss from operations |
|
(21,710 |
) |
|
|
(45,895 |
) |
|
|
(5,117 |
) |
|
|
(111,203 |
) |
|
|
(143,661 |
) |
|
|
(55,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest and other (loss) income, net |
|
1,382 |
|
|
|
105 |
|
|
|
529 |
|
|
|
1,307 |
|
|
|
(347 |
) |
|
|
(97 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss before income taxes |
|
(20,328 |
) |
|
|
(45,790 |
) |
|
|
(4,588 |
) |
|
|
(109,896 |
) |
|
|
(144,008 |
) |
|
|
(55,729 |
) |
Provision for income taxes |
|
(77 |
) |
|
|
112 |
|
|
|
(287 |
) |
|
|
497 |
|
|
|
263 |
|
|
|
190 |
|
Net loss |
$ |
(20,251 |
) |
|
$ |
(45,902 |
) |
|
$ |
(4,301 |
) |
|
$ |
(110,393 |
) |
|
$ |
(144,271 |
) |
|
$ |
(55,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deemed dividend upon redemption of redeemable convertible preferred stock |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13,137 |
) |
|
$ |
— |
|
Net loss attributable to common stockholders |
$ |
(20,251 |
) |
|
$ |
(45,902 |
) |
|
$ |
(4,301 |
) |
|
$ |
(110,393 |
) |
|
$ |
(157,408 |
) |
|
$ |
(55,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.18 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.96 |
) |
|
$ |
(2.21 |
) |
|
$ |
(1.05 |
) |
Weighted average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
115,713,915 |
|
|
|
112,501,252 |
|
|
|
53,671,842 |
|
|
|
114,942,019 |
|
|
|
71,249,257 |
|
|
|
53,033,936 |
|
|
|||||||||||
Consolidated Statements of Cash Flows (Unaudited) |
|||||||||||
(Amounts in thousands) |
|||||||||||
|
Year Ended |
||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2020 |
|
Cash flows from operating activities |
|
|
|
|
|
||||||
Net loss |
$ |
(110,393 |
) |
|
$ |
(144,271 |
) |
|
$ |
(55,919 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
||||||
Depreciation and amortization |
|
31,864 |
|
|
|
21,551 |
|
|
|
17,763 |
|
Stock-based compensation |
|
98,032 |
|
|
|
107,148 |
|
|
|
44,913 |
|
Non-cash charitable contribution |
|
3,770 |
|
|
|
7,757 |
|
|
|
— |
|
Asset impairment charges |
|
1,647 |
|
|
|
317 |
|
|
|
614 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
||||||
Accounts receivable, net |
|
(451 |
) |
|
|
(392 |
) |
|
|
517 |
|
Inventory |
|
(11,794 |
) |
|
|
(18,624 |
) |
|
|
(10,020 |
) |
Prepaid expenses and other assets |
|
(10,287 |
) |
|
|
(6,887 |
) |
|
|
(67 |
) |
Accounts payable |
|
(7,943 |
) |
|
|
(11,114 |
) |
|
|
5,898 |
|
Accrued expenses |
|
2,748 |
|
|
|
9,486 |
|
|
|
16,604 |
|
Deferred revenue |
|
3,583 |
|
|
|
(4,478 |
) |
|
|
7,288 |
|
Other current liabilities |
|
537 |
|
|
|
579 |
|
|
|
763 |
|
Deferred rent |
|
— |
|
|
|
8,547 |
|
|
|
2,149 |
|
Right-of-use lease assets and current and non-current lease liabilities |
|
7,385 |
|
|
|
— |
|
|
|
— |
|
Other liabilities |
|
1,672 |
|
|
|
(1,613 |
) |
|
|
2,255 |
|
Net cash provided by (used in) operating activities |
|
10,370 |
|
|
|
(31,994 |
) |
|
|
32,758 |
|
Cash flows from investing activities |
|
|
|
|
|
||||||
Purchases of property and equipment |
|
(60,181 |
) |
|
|
(48,513 |
) |
|
|
(20,070 |
) |
Net cash used in investing activities |
|
(60,181 |
) |
|
|
(48,513 |
) |
|
|
(20,070 |
) |
Cash flows from financing activities |
|
|
|
|
|
||||||
Proceeds from stock option and warrant exercises |
|
456 |
|
|
|
20,035 |
|
|
|
1,330 |
|
Employee tax withholding remitted in connection with exercise or release of equity awards |
|
— |
|
|
|
(2,532 |
) |
|
|
||
Proceeds from repayment of related party loans |
|
91 |
|
|
|
31,612 |
|
|
|
945 |
|
Proceeds from shares issued in connection with ESPP |
|
2,744 |
|
|
|
— |
|
|
|
— |
|
Repurchase of stock |
|
— |
|
|
|
(8,085 |
) |
|
|
— |
|
Issuance of Series F redeemable convertible preferred stock, net of issuance costs |
|
— |
|
|
|
— |
|
|
|
124,717 |
|
Issuance of Series G redeemable convertible preferred stock, net of issuance costs |
|
— |
|
|
|
— |
|
|
|
118,944 |
|
Payment for Tender Offer |
|
— |
|
|
|
(18,031 |
) |
|
|
— |
|
Borrowings from Credit Facility |
|
— |
|
|
|
— |
|
|
|
30,900 |
|
Repayment of Credit Facility |
|
— |
|
|
|
— |
|
|
|
(30,900 |
) |
Net cash provided by financing activities |
|
3,291 |
|
|
|
22,999 |
|
|
|
245,936 |
|
Effect of exchange rates on cash |
|
(1,311 |
) |
|
|
(161 |
) |
|
|
37 |
|
Net (decrease) increase in cash and cash equivalents |
|
(47,831 |
) |
|
|
(57,669 |
) |
|
|
258,661 |
|
Cash and cash equivalents |
|
|
|
|
|
||||||
Beginning of year |
|
256,416 |
|
|
|
314,085 |
|
|
|
55,424 |
|
End of year |
$ |
208,585 |
|
|
$ |
256,416 |
|
|
$ |
314,085 |
|
Supplemental disclosures |
|
|
|
|
|
||||||
Cash paid for income taxes |
$ |
536 |
|
|
$ |
356 |
|
|
$ |
230 |
|
Cash paid for interest |
|
184 |
|
|
|
150 |
|
|
|
466 |
|
Cash paid for amounts included in the measurement of lease liabilities |
|
29,647 |
|
|
|
— |
|
|
|
— |
|
Non-cash investing and financing activities: |
|
|
|
|
|
||||||
Purchases of property and equipment included in accounts payable and accrued expenses |
|
3,968 |
|
|
|
4,158 |
|
|
|
3,150 |
|
Related party loans issued in connection with stock option exercises |
$ |
— |
|
|
$ |
13,827 |
|
|
$ |
— |
|
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
|||||||||||||||
The following table reconciles adjusted EBITDA and adjusted EBITDA margin to the most directly comparable GAAP measure, which is net loss: |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(unaudited, in thousands) |
|
(unaudited, in thousands) |
||||||||||||
Net loss |
$ |
(20,251 |
) |
|
$ |
(45,902 |
) |
|
$ |
(110,393 |
) |
|
$ |
(144,271 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Interest and other loss, net |
|
(1,382 |
) |
|
|
(105 |
) |
|
|
(1,307 |
) |
|
|
347 |
|
Provision for income taxes |
|
(77 |
) |
|
|
112 |
|
|
|
497 |
|
|
|
263 |
|
Depreciation and amortization expense |
|
8,919 |
|
|
|
6,371 |
|
|
|
31,864 |
|
|
|
21,643 |
|
Asset impairment charges |
|
138 |
|
|
|
180 |
|
|
|
1,647 |
|
|
|
317 |
|
Stock-based compensation expense(1) |
|
20,052 |
|
|
|
32,945 |
|
|
|
98,655 |
|
|
|
110,543 |
|
Non-cash charitable donations(2) |
|
500 |
|
|
|
— |
|
|
|
3,770 |
|
|
|
7,757 |
|
Transaction costs(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,262 |
|
Amortization of cloud-based software implementation costs(4) |
|
151 |
|
|
|
— |
|
|
|
247 |
|
|
|
— |
|
ERP implementation costs(5) |
|
518 |
|
|
|
— |
|
|
|
687 |
|
|
|
— |
|
Restructuring costs(6) |
|
— |
|
|
|
— |
|
|
|
1,535 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
8,568 |
|
|
$ |
(6,399 |
) |
|
$ |
27,202 |
|
|
$ |
24,861 |
|
Adjusted EBITDA margin |
|
5.8 |
% |
|
|
(4.8 |
)% |
|
|
4.5 |
% |
|
|
4.6 |
% |
(1) |
|
Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For the three and twelve months ended |
(2) |
|
Represents charitable expense recorded in connection with the donation of 178,572 shares of Series A common stock in |
(3) |
|
Represents (i) costs directly attributable to the preparation for our Direct Listing and (ii) expenses incurred in connection with the cash tender offer completed in |
(4) |
|
Represents the amortization of costs capitalized in connection with the implementation of cloud-based software. |
(5) |
|
Represents internal and external non-capitalized costs related to the implementation of our new Enterprise Resource Planning (“ERP”) system which is expected to be live in 2023. |
(6) |
|
Represents employee severance and related costs for our restructuring plan that was executed in |
|
|||||||
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
|||||||
The following table reconciles adjusted EBITDA and adjusted EBITDA margin to the most directly comparable GAAP measure, which is net loss: |
|||||||
|
Six Months Ended |
||||||
|
|
|
|
||||
|
(unaudited, in thousands) |
||||||
Net loss |
$ |
(66,299 |
) |
|
$ |
(44,094 |
) |
Adjusted to exclude the following: |
|
|
|
||||
Interest and other loss, net |
|
(108 |
) |
|
|
(1,199 |
) |
Provision for income taxes |
|
586 |
|
|
|
(89 |
) |
Depreciation and amortization expense |
|
14,605 |
|
|
|
17,259 |
|
Asset impairment charges |
|
412 |
|
|
|
1,235 |
|
Stock-based compensation expense(1) |
|
54,244 |
|
|
|
44,411 |
|
Non-cash charitable donations(2) |
|
3,270 |
|
|
|
500 |
|
Amortization of cloud-based software implementation costs(3) |
|
— |
|
|
|
247 |
|
ERP implementation costs(4) |
|
— |
|
|
|
687 |
|
Restructuring costs(5) |
|
— |
|
|
|
1,535 |
|
Adjusted EBITDA |
$ |
6,710 |
|
|
$ |
20,492 |
|
Adjusted EBITDA margin |
|
2.2 |
% |
|
|
6.9 |
% |
(1) |
|
Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For both the six months ended |
(2) |
|
Represents charitable expense recorded in connection with the donation of 178,572 shares of Class A common stock in |
(3) |
|
Represents the amortization of costs capitalized in connection with the implementation of cloud-based software. |
(4) |
|
Represents internal and external non-capitalized costs related to the implementation of our new Enterprise Resource Planning (“ERP”) system which is expected to be live in 2023. |
(5) |
|
Represents employee severance and related costs for our restructuring plan that was executed in |
|
|||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
|||||||||||||||||||||||||||||||
The following table presents our non-GAAP, or adjusted, financial measures for the periods presented as a percentage of revenue. Each cost and operating expense is adjusted for transaction costs, stock-based compensation expense and related employer payroll taxes, non-cash charitable donations, ERP implementation costs, and restructuring costs. |
|||||||||||||||||||||||||||||||
|
Reported |
|
Adjusted |
|
Reported |
|
Adjusted |
||||||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|
(unaudited, in millions) |
||||||||||||||||||||||||
Cost of goods sold |
$ |
65.8 |
|
|
$ |
56.6 |
|
|
$ |
65.6 |
|
|
$ |
56.4 |
|
|
$ |
257.1 |
|
|
$ |
223.0 |
|
|
$ |
256.1 |
|
|
$ |
221.9 |
|
% of Revenue |
|
44.9 |
% |
|
|
42.6 |
% |
|
|
44.8 |
% |
|
|
42.5 |
% |
|
|
43.0 |
% |
|
|
41.2 |
% |
|
|
42.8 |
% |
|
|
41.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross profit |
$ |
80.7 |
|
|
$ |
76.3 |
|
|
$ |
80.8 |
|
|
$ |
76.5 |
|
|
$ |
341.1 |
|
|
$ |
317.7 |
|
|
$ |
342.0 |
|
|
$ |
318.9 |
|
% of Revenue |
|
55.1 |
% |
|
|
57.4 |
% |
|
|
55.2 |
% |
|
|
57.5 |
% |
|
|
57.0 |
% |
|
|
58.8 |
% |
|
|
57.2 |
% |
|
|
59.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Selling, general, and administrative expenses |
$ |
102.4 |
|
|
$ |
122.1 |
|
|
$ |
81.5 |
|
|
$ |
89.4 |
|
|
$ |
452.3 |
|
|
$ |
461.4 |
|
|
$ |
348.5 |
|
|
$ |
316.0 |
|
% of Revenue |
|
69.9 |
% |
|
|
91.9 |
% |
|
|
55.6 |
% |
|
|
67.3 |
% |
|
|
75.6 |
% |
|
|
85.3 |
% |
|
|
58.3 |
% |
|
|
58.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net (loss) income |
$ |
(20.3 |
) |
|
$ |
(45.9 |
) |
|
$ |
0.5 |
|
|
$ |
(9.0 |
) |
|
$ |
(110.4 |
) |
|
$ |
(144.3 |
) |
|
$ |
(3.7 |
) |
|
$ |
1.8 |
|
% of Revenue |
|
(13.8 |
)% |
|
|
(34.5 |
)% |
|
|
0.4 |
% |
|
|
(6.8 |
)% |
|
|
(18.5 |
)% |
|
|
(26.7 |
)% |
|
|
(0.6 |
)% |
|
|
0.3 |
% |
* Numbers in the table above may not foot due to rounding. |
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
|||||||||||||||
The following table reflects a reconciliation of each non-GAAP, or adjusted, financial measure to its most directly comparable financial measure prepared in accordance with GAAP: |
|||||||||||||||
|
Three Months Ended |
|
Year Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(unaudited, in thousands) |
|
(unaudited, in thousands) |
||||||||||||
Cost of goods sold |
$ |
65,842 |
|
|
$ |
56,641 |
|
|
$ |
257,050 |
|
|
$ |
223,049 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense(1) |
|
195 |
|
|
|
223 |
|
|
|
905 |
|
|
|
1,145 |
|
Adjusted cost of goods sold |
$ |
65,647 |
|
|
$ |
56,418 |
|
|
$ |
256,145 |
|
|
$ |
221,904 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
80,651 |
|
|
$ |
76,251 |
|
|
$ |
341,062 |
|
|
$ |
317,749 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense(1) |
|
195 |
|
|
|
223 |
|
|
|
905 |
|
|
|
1,145 |
|
Adjusted gross profit |
$ |
80,846 |
|
|
$ |
76,474 |
|
|
$ |
341,967 |
|
|
$ |
318,894 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general, and administrative expenses |
$ |
102,361 |
|
|
$ |
122,146 |
|
|
$ |
452,265 |
|
|
$ |
461,410 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense(1) |
|
19,857 |
|
|
|
32,723 |
|
|
|
97,750 |
|
|
|
109,398 |
|
Non-cash charitable donations(2) |
|
500 |
|
|
|
— |
|
|
|
3,770 |
|
|
|
7,757 |
|
Transaction costs(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,262 |
|
ERP implementation costs(4) |
|
518 |
|
|
|
— |
|
|
|
687 |
|
|
|
— |
|
Restructuring costs(5) |
|
— |
|
|
|
— |
|
|
|
1,535 |
|
|
|
— |
|
Adjusted selling, general, and administrative expenses |
$ |
81,486 |
|
|
$ |
89,423 |
|
|
$ |
348,523 |
|
|
$ |
315,993 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(20,251 |
) |
|
$ |
(45,902 |
) |
|
$ |
(110,393 |
) |
|
$ |
(144,271 |
) |
Provision for income taxes |
|
(77 |
) |
|
|
112 |
|
|
|
497 |
|
|
|
263 |
|
Loss before income taxes |
|
(20,328 |
) |
|
|
(45,790 |
) |
|
|
(109,896 |
) |
|
|
(144,008 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense(1) |
|
20,052 |
|
|
|
32,945 |
|
|
|
98,655 |
|
|
|
110,543 |
|
Non-cash charitable donations(2) |
|
500 |
|
|
|
— |
|
|
|
3,770 |
|
|
|
7,757 |
|
Transaction costs(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,262 |
|
ERP implementation costs(4) |
|
518 |
|
|
|
— |
|
|
|
687 |
|
|
|
— |
|
Restructuring costs(5) |
|
— |
|
|
|
— |
|
|
|
1,535 |
|
|
|
— |
|
Adjusted provision for income taxes(6) |
|
(219 |
) |
|
|
3,846 |
|
|
|
1,546 |
|
|
|
(765 |
) |
Adjusted net income (loss) |
$ |
523 |
|
|
$ |
(8,999 |
) |
|
$ |
(3,703 |
) |
|
$ |
1,789 |
|
|
|
|
|
|
|
|
|
||||||||
Deemed dividend upon redemption of redeemable convertible preferred stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,137 |
) |
Adjusted net income (loss) attributable to common stock |
$ |
523 |
|
|
$ |
(8,999 |
) |
|
$ |
(3,703 |
) |
|
$ |
(11,348 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted weighted average shares - diluted |
|
116,614,309 |
|
|
|
112,501,252 |
|
|
|
114,942,019 |
|
|
|
71,249,257 |
|
Adjusted diluted loss per share |
$ |
— |
|
|
$ |
(0.08 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.16 |
) |
(1) |
|
Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For the three and twelve months ended |
(2) |
|
Represents charitable expense recorded in connection with the donation of 178,572 shares of Series A common stock in |
(3) |
|
Represents (i) costs directly attributable to the preparation for our Direct Listing and (ii) expenses incurred in connection with the cash tender offer completed in |
(4) |
|
Represents internal and external non-capitalized costs related to the implementation of our new ERP system which is expected to be live in 2023. |
(5) |
|
Represents employee severance and related costs for our restructuring plan that was executed in |
(6) |
|
The adjusted provision for income taxes is based on long-term estimated annual effective tax rates of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230227006007/en/
Investor Relations:
Investors@warbyparker.com
Media:
lena@derris.com
Source:
FAQ
What were Warby Parker's financial results for 2022?
What is Warby Parker's outlook for 2023?
How did Warby Parker perform in the fourth quarter of 2022?
What was the change in Warby Parker's gross margin in 2022?