William Penn Bancorporation Announces Quarter And Year End Results And Cash Dividend To Shareholders
William Penn Bancorporation (NASDAQ: WMPN) reported a net income of $1.1 million for Q4 2022, up from $666 thousand in Q4 2021, reflecting earnings of $0.08 per share. For the year, net income grew to $4.2 million, or $0.30 per share, compared to $3.8 million in 2021. A dividend of $0.03 per share was announced, payable on August 11, 2022. The company’s core deposits increased 21.0% year-over-year, while net interest margin expanded to 3.20%. Stock repurchase programs were initiated, with 766,936 shares bought at an average cost of $11.84 per share.
- Net income increased to $4.2 million for the year, up from $3.8 million.
- Core deposits rose by $82.5 million, or 21.0%, providing a strong liquidity position.
- Net interest margin improved to 3.20% for Q4, up from 3.06% in Q1 2022.
- Initiated stock repurchase programs, buying back 766,936 shares at $11.84 per share.
- Non-interest income decreased by 12.4% for the year, reflecting a $242 thousand unrealized loss.
- Book value per share declined from $14.30 to $12.91 year-over-year.
- Stockholders' equity decreased by $24.6 million, or 11.3%, during the fiscal year.
BRISTOL, PA / ACCESSWIRE / July 20, 2022 / William Penn Bancorporation ("William Penn" or the "Company") (NASDAQ:WMPN), the parent company of William Penn Bank (the "Bank"), today announced its financial results for the quarter and year ended June 30, 2022. William Penn recorded net income of
In addition, William Penn announced that its Board of Directors has declared a cash dividend of
Kenneth J. Stephon, William Penn's Chairman, President and CEO, stated, "we made good progress during the fourth quarter on our strategic priorities of sound balance sheet management and prudent capital management for the benefit of our shareholders. We continued to improve our asset mix during the quarter, as we used cash to fund
Stephon added, "we are pleased to announce our third quarterly cash dividend since the completion of our second-step conversion and stock offering in March 2021 and we are also pleased with the progress of our share repurchase programs. On March 11, 2022, we announced our first stock repurchase program, which became effective on March 25, 2022, and authorized the purchase of up to 758,528 shares, or
Highlights for the quarter and year ended June 30, 2022 are as follows:
- The Company commenced its previously announced stock repurchase program on March 25, 2022, which authorized the Company to purchase up to
5% of its outstanding stock, or 758,528 shares. On June 9, 2022, the Company announced that its Board of Directors approved a new stock repurchase program to acquire up to 771,445 shares, or5% of outstanding shares. As of June 30, 2022, the Company had repurchased 766,936 shares under these repurchase programs at a total cost of$9.1 million , or$11.84 per share. - William Penn recorded net income of
$1.1 million and$4.2 million , or$0.08 and$0.30 per basic and diluted share, and core net income(1) of$1.2 million and$4.2 million , or$0.08 and$0.30 per basic and diluted share, for the quarter and year ended June 30, 2022, respectively. - William Penn improved its asset mix and funded
$113.3 million of new loans and purchased$207.5 million of high-quality investment securities during the year ended June 30, 2022, including$36.3 million of new loans funded and$24.9 million of investment securities purchased during the fourth quarter. - William Penn's net interest margin measured
3.20% for the quarter ended June 30, 2022 compared to3.06% for the quarter ended March 31, 2022 and2.89% for the quarter ended June 30, 2021. - During the year ended June 30, 2022, the Company made a strategic decision to prepay
$41.0 million of high-cost advances from the Federal Home Loan Bank ("FHLB") of Pittsburgh, including$20.0 million during the fourth quarter. - Core deposits increased
$82.5 million , or21.0% , during the year ended June 30, 2022. - William Penn's cost of deposits remained low at 30 basis points during the year ended June 30, 2022.
- Asset quality metrics remain strong with non-performing assets to total assets of
0.74% as of June 30, 2022. Our allowance for loan losses totaled$3.4 million , or0.71% of total loans and0.94% of total loans, excluding acquired loans(2), as of June 30, 2022, compared to$3.6 million , or0.78% of total loans and1.19% of total loans, excluding acquired loans(2), as of June 30, 2021. - Book value per share measured
$12.91 as of June 30, 2022 compared to$14.30 as of June 30, 2021. Tangible book value per share(3) measured$12.54 as of June 30, 2022 compared to$13.92 as of June 30, 2021. The decline in both book value per share and tangible book value per share was primarily due to the payment of a$0.30 per share one-time special cash dividend in August 2021 and two$0.03 per share quarterly cash dividends in February 2022 and May 2022, as well as a$15.3 million increase in the accumulated other comprehensive loss component on available-for-sale securities. These decreases to book value per share and tangible book value per share were partially offset by the repurchase of 766,936 shares at a weighted average cost of$11.84 per share during the year ended June 30, 2022 under the Company's previously announced share repurchase programs.
Statement of Financial Condition
Total assets increased
Cash and cash equivalents decreased
Total investments increased
Net loans increased
Bank-owned life insurance increased
During the quarter ended June 30, 2022, the Company transferred properties with a total carrying value of
Deposits increased
Borrowings increased
Stockholders' equity decreased
Net Interest Income
For the quarter ended June 30, 2022, net interest income was
For the year ended June 30, 2022, net interest income was
Non-interest Income
For the quarter ended June 30, 2022, non-interest income totaled
For the year ended June 30, 2022, non-interest income totaled
Non-interest Expense
For the quarter ended June 30, 2022, non-interest expense totaled
For the year ended June 30, 2022, non-interest expense totaled
Income Taxes
For the quarter ended June 30, 2022, we recorded a provision for income taxes of
Asset Quality
The provision for loan losses was a
Capital
The Bank's capital position remains strong relative to current regulatory requirements. The Bank continues to have substantial liquidity that has been retained in cash or invested in high quality government-backed securities. As of June 30, 2022, William Penn's stockholders' equity to assets totaled
About William Penn Bancorporation
William Penn Bancorporation, headquartered in Bristol, Pennsylvania, is the holding company for William Penn Bank, which serves the Delaware Valley area through thirteen full-service branch offices in Bucks County and Philadelphia, Pennsylvania, and Burlington, Camden and Mercer Counties in New Jersey. The Company's executive offices are located at 10 Canal Street, Suite 104, Bristol, Pennsylvania 19007. William Penn Bank's deposits are insured up to the legal maximum (generally
Forward Looking Statements
This news release may contain forward-looking statements, which can be identified by the use of words such as "believes," "expects," "anticipates," "estimates" or similar expressions. Such forward-looking statements and all other statements that are not historic facts are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. These factors include, but are not limited to, general economic conditions (including higher inflation and its impact on national and local economic conditions), the effect of the COVID-19 pandemic (including its impact on our business operations and credit quality, on our customers and their ability to repay their loan obligations and on general economic and financial market conditions), changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows, changes in the quality or composition of our loan or investment portfolios and our ability to successfully integrate the business operations of acquired businesses into our business operations, and that the Company may not be successful in the implementation of its business strategy. Additionally, other risks and uncertainties may be described in William Penn's Annual Report on Form 10-K for the year ended June 30, 2021, which is available through the SEC's EDGAR website located at www.sec.gov. Should one or more of these risks materialize, actual results may vary from those anticipated, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as may be required by applicable law or regulation, William Penn assumes no obligation to update any forward-looking statements.
(1)As used in this press release, core net income is a non-GAAP financial measure. This non-GAAP financial measure excludes certain pre-tax adjustments and the tax impact of such adjustments, and income tax benefit adjustments. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measure, see "Non-GAAP Reconciliation" at the end of the press release
(2)As used in this press release, the ratio of the allowance for loan losses to total loans, excluding acquired loans, is a non-GAAP financial measure. This non-GAAP financial measure excludes loans acquired in a business combination. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measure, see "Non-GAAP Reconciliation" at the end of the press release.
(3)As used in this press release, tangible book value per share is a non-GAAP financial measure. This non-GAAP financial measure excludes goodwill and other intangible assets. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(4)As used in this press release, tangible capital to tangible assets is a non-GAAP financial measure. This non-GAAP financial measure excludes goodwill and other intangible assets. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
WILLIAM PENN BANCORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Financial Condition
(Dollars in thousands, except share amounts)
June 30, | March 31, | June 30, | ||||||||||
2022 | 2022 | 2021 | ||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 8,117 | $ | 13,221 | $ | 11,102 | ||||||
Interest bearing deposits with other banks | 28,053 | 45,025 | 157,620 | |||||||||
Total cash and cash equivalents | 36,170 | 58,246 | 168,722 | |||||||||
Interest-bearing time deposits | 600 | 1,100 | 1,850 | |||||||||
Securities available-for-sale | 182,745 | 169,613 | 123,335 | |||||||||
Securities held-to-maturity | 102,135 | 104,227 | - | |||||||||
Equity securities | 2,258 | 2,404 | - | |||||||||
Loans receivable, net of allowance for loan losses of | 475,511 | 457,178 | 461,196 | |||||||||
Premises and equipment, net | 11,696 | 13,361 | 13,439 | |||||||||
Regulatory stock, at cost | 3,807 | 1,963 | 2,954 | |||||||||
Deferred income taxes | 7,459 | 6,019 | 3,574 | |||||||||
Bank-owned life insurance | 39,170 | 38,006 | 35,231 | |||||||||
Goodwill | 4,858 | 4,858 | 4,858 | |||||||||
Intangible assets | 712 | 768 | 937 | |||||||||
Accrued interest receivable and other assets | 12,831 | 11,238 | 6,312 | |||||||||
TOTAL ASSETS | $ | 879,952 | $ | 868,981 | $ | 822,408 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
LIABILITIES | ||||||||||||
Deposits | $ | 606,617 | $ | 621,404 | $ | 553,103 | ||||||
Advances from Federal Home Loan Bank | 65,000 | 20,000 | 41,000 | |||||||||
Advances from borrowers for taxes and insurance | 3,356 | 3,163 | 3,731 | |||||||||
Accrued interest payable and other liabilities | 12,653 | 18,134 | 7,648 | |||||||||
TOTAL LIABILITIES | 687,626 | 662,701 | 605,482 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred stock, | - | - | - | |||||||||
Common stock, | 149 | 151 | 152 | |||||||||
Additional paid-in capital | 159,546 | 168,078 | 168,349 | |||||||||
Unearned common stock held by employee stock ownership plan | (9,599 | ) | (9,700 | ) | (10,004 | ) | ||||||
Retained earnings | 57,587 | 56,936 | 58,493 | |||||||||
Accumulated other comprehensive loss | (15,357 | ) | (9,185 | ) | (64 | ) | ||||||
TOTAL STOCKHOLDERS' EQUITY | 192,326 | 206,280 | 216,926 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 879,952 | $ | 868,981 | $ | 822,408 |
WILLIAM PENN BANCORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Income
(Dollars in thousands, except per share amounts)
For the Quarter Ended | For the Year Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Loans receivable, including fees | $ | 5,158 | $ | 5,212 | $ | 5,563 | $ | 20,693 | $ | 23,390 | ||||||||||
Securities | 1,529 | 1,329 | 519 | 4,555 | 2,093 | |||||||||||||||
Other | 61 | 43 | 76 | 250 | 306 | |||||||||||||||
Total interest income | 6,748 | 6,584 | 6,158 | 25,498 | 25,789 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits | 415 | 424 | 502 | 1,744 | 3,153 | |||||||||||||||
Borrowings | 121 | 180 | 265 | 770 | 1,153 | |||||||||||||||
Total interest expense | 536 | 604 | 767 | 2,514 | 4,306 | |||||||||||||||
Net interest income | 6,212 | 5,980 | 5,391 | 22,984 | 21,483 | |||||||||||||||
Provision (recovery) for loan losses | - | 10 | 20 | (20 | ) | 133 | ||||||||||||||
NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR LOAN LOSSES | 6,212 | 5,970 | 5,371 | 23,004 | 21,350 | |||||||||||||||
OTHER INCOME | ||||||||||||||||||||
Service fees | 211 | 196 | 217 | 863 | 785 | |||||||||||||||
Net gain on sale of other real estate owned | 18 | - | - | 18 | 206 | |||||||||||||||
Net gain on sale of securities | - | - | 31 | 62 | 36 | |||||||||||||||
Earnings on bank-owned life insurance | 263 | 259 | 153 | 1,038 | 473 | |||||||||||||||
Net (loss) gain on disposition of premises and equipment | (22 | ) | 15 | 60 | (7 | ) | 495 | |||||||||||||
Unrealized loss on equity securities | (146 | ) | (236 | ) | - | (242 | ) | - | ||||||||||||
Other | 67 | 81 | 92 | 343 | 373 | |||||||||||||||
Total other income | 391 | 315 | 553 | 2,075 | 2,368 | |||||||||||||||
OTHER EXPENSES | ||||||||||||||||||||
Salaries and employee benefits | 3,042 | 2,932 | 2,712 | 11,482 | 10,282 | |||||||||||||||
Occupancy and equipment | 522 | 836 | 685 | 2,759 | 2,912 | |||||||||||||||
Data processing | 453 | 451 | 445 | 1,744 | 1,795 | |||||||||||||||
Professional fees | 376 | 289 | 466 | 1,154 | 1,064 | |||||||||||||||
Amortization of intangible assets | 56 | 56 | 63 | 225 | 255 | |||||||||||||||
Gain (loss) on lease abandonment | - | (117 | ) | 162 | (117 | ) | 162 | |||||||||||||
Prepayment penalties | 187 | 209 | - | 460 | 161 | |||||||||||||||
Other | 631 | 645 | 567 | 2,567 | 2,361 | |||||||||||||||
Total other expense | 5,267 | 5,301 | 5,100 | 20,274 | 18,992 | |||||||||||||||
Income before income taxes | 1,336 | 984 | 824 | 4,805 | 4,726 | |||||||||||||||
Income tax expense | 258 | 160 | 158 | 568 | 947 | |||||||||||||||
NET INCOME | $ | 1,078 | $ | 824 | $ | 666 | $ | 4,237 | $ | 3,779 | ||||||||||
Basic and diluted earnings per share | $ | 0.08 | $ | 0.06 | $ | 0.05 | $ | 0.30 | $ | 0.26 | ||||||||||
Basic average common shares outstanding | 14,091,550 | 14,318,839 | 14,293,138 | 14,255,901 | 14,541,136 | |||||||||||||||
Diluted average common shares outstanding | 14,099,938 | 14,318,839 | 14,293,138 | 14,259,369 | 14,541,136 |
WILLIAM PENN BANCORPORATION AND SUBSIDIARIES
Unaudited Selected Consolidated Financial and Other Data
(Dollars in thousands)
For the Quarter Ended | For the Year Ended | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||
Average | Interest and | Yield/ | Average | Interest and | Yield/ | Average | Interest and | Yield/ | Average | Interest and | Yield/ | |||||||||||||||||||||||||||||||||||||
Balance | Dividends | Cost | Balance | Dividends | Cost | Balance | Dividends | Cost | Balance | Dividends | Cost | |||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Loans | $ | 468,677 | $ | 5,158 | 4.40 | % | $ | 474,836 | $ | 5,563 | 4.69 | % | $ | 461,160 | $ | 20,693 | 4.49 | % | $ | 492,070 | $ | 23,390 | 4.75 | % | ||||||||||||||||||||||||
Investment securities | 280,605 | 1,529 | 2.18 | 101,583 | 519 | 2.04 | 221,885 | 4,555 | 2.05 | 110,143 | 2,093 | 1.90 | ||||||||||||||||||||||||||||||||||||
Other interest-earning assets | 26,666 | 61 | 0.92 | 169,797 | 76 | 0.18 | 77,902 | 250 | 0.32 | 106,499 | 306 | 0.29 | ||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 775,948 | 6,748 | 3.48 | 746,216 | 6,158 | 3.30 | 760,947 | 25,498 | 3.35 | 708,712 | 25,789 | 3.64 | ||||||||||||||||||||||||||||||||||||
Non-interest-earning assets | 81,956 | 66,120 | 77,017 | 64,134 | ||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 857,904 | $ | 812,336 | $ | 837,964 | $ | 772,846 | ||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing checking accounts | $ | 127,963 | 27 | 0.08 | % | $ | 101,012 | 20 | 0.08 | % | $ | 115,753 | 73 | 0.06 | % | $ | 100,032 | 110 | 0.11 | % | ||||||||||||||||||||||||||||
Money market deposit accounts | 179,927 | 158 | 0.35 | 134,132 | 109 | 0.33 | 166,195 | 562 | 0.34 | 146,085 | 841 | 0.58 | ||||||||||||||||||||||||||||||||||||
Savings, including club deposits | 106,238 | 16 | 0.06 | 101,327 | 25 | 0.10 | 104,010 | 72 | 0.07 | 98,100 | 124 | 0.13 | ||||||||||||||||||||||||||||||||||||
Certificates of deposit | 132,994 | 214 | 0.64 | 164,197 | 348 | 0.85 | 143,756 | 1,037 | 0.72 | 186,740 | 2,078 | 1.11 | ||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 547,122 | 415 | 0.30 | 500,668 | 502 | 0.40 | 529,714 | 1,744 | 0.33 | 530,957 | 3,153 | 0.59 | ||||||||||||||||||||||||||||||||||||
FHLB advances and other borrowings | 31,502 | 121 | 1.54 | 41,027 | 265 | 2.58 | 31,664 | 770 | 2.43 | 44,550 | 1,153 | 2.59 | ||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 578,624 | 536 | 0.37 | 541,695 | 767 | 0.57 | 561,378 | 2,514 | 0.45 | 575,507 | 4,306 | 0.75 | ||||||||||||||||||||||||||||||||||||
Non-interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing deposits | 61,469 | 48,651 | 55,806 | 58,248 | ||||||||||||||||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities | 19,894 | 8,826 | 8,489 | 10,179 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 659,987 | 599,172 | 625,673 | 643,934 | ||||||||||||||||||||||||||||||||||||||||||||
Total equity | 197,917 | 213,164 | 212,291 | 128,912 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 857,904 | $ | 812,336 | $ | 837,964 | $ | 772,846 | ||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 6,212 | $ | 5,391 | $ | 22,984 | $ | 21,483 | ||||||||||||||||||||||||||||||||||||||||
Interest rate spread | 3.11 | % | 2.73 | % | 2.90 | % | 2.89 | % | ||||||||||||||||||||||||||||||||||||||||
Net interest-earning assets | $ | 197,324 | $ | 204,521 | $ | 199,569 | $ | 133,205 | ||||||||||||||||||||||||||||||||||||||||
Net interest margin | 3.20 | % | 2.89 | % | 3.02 | % | 3.03 | % | ||||||||||||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 134.10 | % | 137.76 | % | 135.55 | % | 123.15 | % |
Asset Quality Indicators (unaudited)
June 30, | March 31, | June 30, | ||||||||||
(Dollars in thousands) | 2022 | 2022 | 2021 | |||||||||
Non-performing assets: | ||||||||||||
Non-accruing loans | $ | 6,511 | $ | 6,536 | $ | 5,301 | ||||||
Accruing loans past due 90 days or more | - | - | - | |||||||||
Total non-performing loans | $ | 6,511 | $ | 6,536 | $ | 5,301 | ||||||
Real estate owned | - | 75 | 75 | |||||||||
Total non-performing assets | $ | 6,511 | $ | 6,611 | $ | 5,376 | ||||||
Non-performing loans to total loans | 1.36 | % | 1.42 | % | 1.14 | % | ||||||
Non-performing assets to total assets | 0.74 | % | 0.76 | % | 0.65 | % | ||||||
ALLL to total loans and leases | 0.71 | % | 0.76 | % | 0.78 | % | ||||||
ALLL to non-performing loans | 52.36 | % | 53.23 | % | 68.16 | % |
Key performance ratios are as follows for the quarter and year ended (unaudited):
For the Quarter Ended | For the Year Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
PERFORMANCE RATIOS: | ||||||||||||||||||||
(annualized for the quarter ended) | ||||||||||||||||||||
Return on average assets | 0.50 | % | 0.38 | % | 0.33 | % | 0.51 | % | 0.49 | % | ||||||||||
Core return on average assets(5) | 0.55 | % | 0.50 | % | 0.37 | % | 0.51 | % | 0.45 | % | ||||||||||
Return on average equity | 2.18 | % | 1.57 | % | 1.25 | % | 2.00 | % | 2.93 | % | ||||||||||
Core return on average equity(5) | 2.41 | % | 2.03 | % | 1.40 | % | 2.00 | % | 2.70 | % | ||||||||||
Net interest margin | 3.20 | % | 3.06 | % | 2.89 | % | 3.02 | % | 3.03 | % | ||||||||||
Net charge-off ratio | 0.06 | % | 0.08 | % | 0.00 | % | 0.04 | % | 0.01 | % | ||||||||||
Efficiency ratio | 79.77 | % | 84.21 | % | 85.80 | % | 80.91 | % | 79.63 | % | ||||||||||
Core efficiency ratio(5) | 78.07 | % | 79.94 | % | 83.92 | % | 79.57 | % | 80.64 | % | ||||||||||
Tangible common equity(6) | 21.36 | % | 23.24 | % | 25.85 | % | 21.36 | % | 25.85 | % |
(5) As used in this press release, core return on average assets, core return on average equity, and core efficiency ratio are non-GAAP financial measures. These non-GAAP financial measures excludes certain pre-tax adjustments and the tax impact of such adjustments, and income tax benefit adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(6) As used in this press release, tangible common equity is a non-GAAP financial measure. This non-GAAP financial measure excludes goodwill and other intangible assets. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Non-GAAP Reconciliation (unaudited)
In this press release, we present the non-GAAP financial measures included in the tables below, which are used to evaluate our performance and exclude the effects of certain transactions and one-time events that we believe are unrelated to our core business and not necessarily indicative of our current performance or financial position. Management believes excluding these items facilitates greater visibility into our core businesses and underlying trends that may, to some extent, be obscured by inclusion of such items. The following tables include a reconciliation of the non-GAAP financial measures used in this press release to their comparable GAAP measures.
William Penn Bancorporation and Subsidiaries
Non-GAAP Reconciliation
(Dollars in thousands, except share and per share data)
June 30, | June 30, | |||||||
2022 | 2021 | |||||||
Calculation of tangible capital to tangible assets: | ||||||||
Total assets (GAAP) | $ | 879,952 | $ | 822,408 | ||||
Less: Goodwill and other intangible assets | 5,570 | 5,795 | ||||||
Tangible assets (non-GAAP) | $ | 874,382 | $ | 816,613 | ||||
Total stockholders' equity (GAAP) | $ | 192,326 | $ | 216,926 | ||||
Less: Goodwill and other intangible assets | 5,570 | 5,795 | ||||||
Total tangible equity (non-GAAP) | $ | 186,756 | $ | 211,131 | ||||
Stockholders' equity to assets (GAAP) | 21.86 | % | 26.38 | % | ||||
Tangible capital to tangible assets (non-GAAP) | 21.36 | % | 25.85 | % | ||||
Calculation of tangible book value per share: | ||||||||
Total stockholders' equity (GAAP) | $ | 192,326 | $ | 216,926 | ||||
Less: Goodwill and other intangible assets | 5,570 | 5,795 | ||||||
Total tangible equity (non-GAAP) | $ | 186,756 | $ | 211,131 | ||||
Total common shares outstanding | 14,896,590 | 15,170,566 | ||||||
Book value per share (GAAP) | $ | 12.91 | $ | 14.30 | ||||
Tangible book value per share (non-GAAP) | $ | 12.54 | $ | 13.92 | ||||
Calculation of the ratio of the allowance for loan losses to total loans, excluding acquired loans: | ||||||||
Gross loans receivable | $ | 479,669 | $ | 465,629 | ||||
Less: Loans acquired in a business combination | 118,111 | 161,260 | ||||||
Gross loans receivable, excluding acquired loans (non-GAAP) | $ | 361,558 | $ | 304,369 | ||||
Allowance for loan losses | $ | 3,409 | $ | 3,613 | ||||
Allowance for loan losses to total loans (GAAP) | 0.71 | % | 0.78 | % | ||||
Allowance for loan losses to total loans, excluding acquired loans (non-GAAP) | 0.94 | % | 1.19 | % |
For the Quarter Ended | For the Year Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Calculation of core net income: | ||||||||||||||||||||
Net income (GAAP) | $ | 1,078 | $ | 824 | $ | 666 | $ | 4,237 | $ | 3,779 | ||||||||||
Less pre-tax adjustments: | ||||||||||||||||||||
Net gain on sale of other real estate owned | (18) | - | - | (18) | (206) | |||||||||||||||
Net loss (gain) on disposition of premises and equipment | 22 | (15) | (60) | 7 | (495) | |||||||||||||||
Unrealized loss on equity securities | 146 | 236 | - | 242 | - | |||||||||||||||
(Gain) loss on lease abandonment | - | (117) | 162 | (117) | 162 | |||||||||||||||
Prepayment penalties | 187 | 209 | - | 460 | 161 | |||||||||||||||
Real estate tax adjustment | (192) | - | - | (192) | - | |||||||||||||||
Tax impact of pre-tax adjustments | (33) | (70) | (23) | (88) | 85 | |||||||||||||||
Income tax benefit adjustment | - | - | - | (288) | - | |||||||||||||||
Core net income (non-GAAP) | $ | 1,190 | $ | 1,067 | $ | 745 | $ | 4,243 | $ | 3,486 | ||||||||||
Calculation of core earnings per share: | ||||||||||||||||||||
Earnings per share (GAAP) | $ | 0.08 | $ | 0.06 | $ | 0.05 | $ | 0.30 | $ | 0.26 | ||||||||||
Less pre-tax adjustments: | ||||||||||||||||||||
Net gain on sale of other real estate owned | - | - | - | - | (0.01) | |||||||||||||||
Net loss (gain) on disposition of premises and equipment | - | - | - | - | (0.03) | |||||||||||||||
Unrealized loss on equity securities | - | 0.01 | - | 0.02 | - | |||||||||||||||
(Gain) loss on lease abandonment | - | (0.01) | - | (0.01) | 0.01 | |||||||||||||||
Prepayment penalties | 0.01 | 0.01 | - | 0.03 | 0.01 | |||||||||||||||
Real estate tax adjustment | (0.01) | - | - | (0.01) | - | |||||||||||||||
Tax impact of pre-tax adjustments | - | - | - | (0.01) | - | |||||||||||||||
Income tax benefit adjustment | - | - | - | (0.02) | - | |||||||||||||||
Core earnings per share (non-GAAP) | $ | 0.08 | $ | 0.07 | $ | 0.05 | $ | 0.30 | $ | 0.24 | ||||||||||
Calculation of core return on average assets: | ||||||||||||||||||||
Return on average assets (GAAP) | 0.50 | % | 0.38 | % | 0.33 | % | 0.51 | % | 0.49 | % | ||||||||||
Less pre-tax adjustments: | ||||||||||||||||||||
Net gain on sale of other real estate owned | (0.01) | % | - | - | - | (0.03) | % | |||||||||||||
Net loss (gain) on disposition of premises and equipment | 0.01 | % | (0.01) | % | (0.03) | % | - | (0.06) | % | |||||||||||
Unrealized loss on equity securities | 0.07 | % | 0.11 | % | - | 0.02 | % | - | ||||||||||||
(Gain) loss on lease abandonment | - | (0.05) | % | 0.08 | % | (0.01) | % | 0.02 | % | |||||||||||
Prepayment penalties | 0.09 | % | 0.10 | % | - | 0.05 | % | 0.02 | % | |||||||||||
Real estate tax adjustment | (0.09) | % | - | - | (0.02) | % | - | |||||||||||||
Tax impact of pre-tax adjustments | (0.02) | % | (0.03) | % | (0.01) | % | (0.01) | % | 0.01 | % | ||||||||||
Income tax benefit adjustment | - | - | - | (0.03) | % | - | ||||||||||||||
Core return on average assets (non-GAAP) | 0.55 | % | 0.50 | % | 0.37 | % | 0.51 | % | 0.45 | % | ||||||||||
Average assets | $ | 857,904 | $ | 859,801 | $ | 812,336 | $ | 837,964 | $ | 772,846 | ||||||||||
Calculation of core return on average equity: | ||||||||||||||||||||
Return on average equity (GAAP) | 2.18 | % | 1.57 | % | 1.25 | % | 2.00 | % | 2.93 | % | ||||||||||
Less pre-tax adjustments: | ||||||||||||||||||||
Net gain on sale of other real estate owned | (0.04) | % | - | - | (0.01) | % | (0.16) | % | ||||||||||||
Net loss (gain) on disposition of premises and equipment | 0.04 | % | (0.03) | % | (0.11 | )% | - | (0.39) | % | |||||||||||
Unrealized loss on equity securities | 0.30 | % | 0.45 | % | - | 0.11 | % | - | ||||||||||||
(Gain) loss on lease abandonment | - | (0.22) | % | 0.30 | % | (0.06) | % | 0.13 | % | |||||||||||
Prepayment penalties | 0.38 | % | 0.40 | % | - | 0.22 | % | 0.12 | % | |||||||||||
Real estate tax adjustment | (0.38) | % | - | - | (0.09) | % | - | |||||||||||||
Tax impact of pre-tax adjustments | (0.07) | % | (0.14) | % | (0.04) | % | (0.04) | % | 0.07 | % | ||||||||||
Income tax benefit adjustment | - | - | - | (0.13) | % | - | ||||||||||||||
Core return on average equity (non-GAAP) | 2.41 | % | 2.03 | % | 1.40 | % | 2.00 | % | 2.70 | % | ||||||||||
Average equity | $ | 197,917 | $ | 210,258 | $ | 213,164 | $ | 212,291 | $ | 128,912 |
For the Quarter Ended | For the Year Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Calculation of core efficiency ratio: | ||||||||||||||||||||
Non-interest expense (GAAP) | $ | 5,267 | $ | 5,301 | $ | 5,100 | $ | 20,274 | $ | 18,992 | ||||||||||
Less adjustments: | ||||||||||||||||||||
Gain (loss) on lease abandonment | - | 117 | (162) | 117 | (162) | |||||||||||||||
Real estate tax adjustment | 192 | - | - | 192 | - | |||||||||||||||
Prepayment penalties | (187) | (209) | - | (460) | (161) | |||||||||||||||
Core non-interest expense (non-GAAP) | $ | 5,272 | $ | 5,209 | $ | 4,938 | $ | 20,123 | $ | 18,669 | ||||||||||
Net interest income | $ | 6,212 | $ | 5,980 | $ | 5,391 | $ | 22,984 | $ | 21,483 | ||||||||||
Non-interest income (GAAP) | $ | 391 | $ | 315 | $ | 553 | $ | 2,075 | $ | 2,368 | ||||||||||
Less adjustments: | ||||||||||||||||||||
Net gain on sale of other real estate owned | (18) | - | - | (18) | (206) | |||||||||||||||
Net (loss) gain on disposition of premises and equipment | 22 | (15) | (60) | 7 | (495) | |||||||||||||||
Unrealized loss on equity securities | 146 | 236 | - | 242 | - | |||||||||||||||
Core non-interest income (non-GAAP) | $ | 541 | $ | 536 | $ | 493 | $ | 2,306 | $ | 1,667 | ||||||||||
Efficiency ratio (GAAP) | 79.77 | % | 84.21 | % | 85.80 | % | 80.91 | % | 79.63 | % | ||||||||||
Core efficiency ratio (non-GAAP) | 78.07 | % | 79.94 | % | 83.92 | % | 79.57 | % | 80.64 | % |
CONTACT:
Kenneth J. Stephon
Chairman, President and CEO
PHONE: (856) 656-2201, ext. 1009
SOURCE: William Penn Bancorporation
View source version on accesswire.com:
https://www.accesswire.com/709142/William-Penn-Bancorporation-Announces-Quarter-And-Year-End-Results-And-Cash-Dividend-To-Shareholders
FAQ
What are the financial highlights for WMPN for Q4 2022?
What is the dividend amount and payment date for WMPN?
How did WMPN's core deposits change over the year?
What is the current net interest margin for WMPN?