Westlake Corporation Reports Third Quarter 2022 Results
Westlake Corporation (NYSE: WLK) reported third quarter 2022 results, showing a net income of $401 million, or $3.10 per share, down from $607 million a year ago. EBITDA fell to $804 million, reflecting a margin compression due to rising energy costs and lower integrated product margins. Net sales were $4.0 billion, impacted by eroding macroeconomic conditions and decreased industrial activity. A $70 million legal charge also affected earnings. The Housing and Infrastructure Products segment saw improved performance, while the Performance and Essential Materials segment faced challenges.
- Housing and Infrastructure Products income from operations increased by $83 million year-over-year.
- Cash flow from operations for the nine months ending September 30, 2022, was $2,560 million, an increase of $923 million from the prior year.
- Higher sales prices for caustic soda and polyethylene volumes partially offset revenue declines.
- Net income decreased by $206 million year-over-year due to lower global sales prices and higher energy costs.
- EBITDA fell by $273 million compared to Q3 2021 and by $652 million sequentially.
- Performance and Essential Materials income from operations dropped by $416 million year-over-year.
SUMMARY FINANCIAL HIGHLIGHTS ($ in millions except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Income from operations |
|
$ |
516 |
|
$ |
861 |
|
$ |
2,723 |
|
$ |
1,927 |
Net income attributable to |
|
$ |
401 |
|
$ |
607 |
|
$ |
2,015 |
|
$ |
1,371 |
Diluted earnings per common share |
|
$ |
3.10 |
|
$ |
4.69 |
|
$ |
15.54 |
|
$ |
10.60 |
EBITDA |
|
$ |
804 |
|
$ |
1,077 |
|
$ |
3,560 |
|
$ |
2,562 |
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
|
|
||||
Net external sales |
|
$ |
2,711 |
|
$ |
2,322 |
|
$ |
8,647 |
|
$ |
6,210 |
Income from operations |
|
$ |
353 |
|
$ |
769 |
|
$ |
2,197 |
|
$ |
1,728 |
EBITDA |
|
$ |
561 |
|
$ |
946 |
|
$ |
2,794 |
|
$ |
2,250 |
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
|
|
||||
Net external sales |
|
$ |
1,245 |
|
$ |
733 |
|
$ |
3,848 |
|
$ |
2,061 |
Income from operations |
|
$ |
186 |
|
$ |
103 |
|
$ |
607 |
|
$ |
270 |
EBITDA |
|
$ |
254 |
|
$ |
137 |
|
$ |
822 |
|
$ |
372 |
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS HIGHLIGHTS
In the third quarter of 2022, Westlake achieved net sales of
Earnings per share were
Performance and Essential Materials net pricing decreased
Sales volumes for Performance and Essential Materials decreased
EXECUTIVE COMMENTARY
"The third quarter saw significant erosion in global macroeconomic indicators and sentiment. The rapid rise in global fuel and power prices continued, which, along with inflationary pressures, impacted global demand across our businesses, and particularly our European operations. Significant economic headwinds and slowing industrial activity in
"We believe we are well positioned to weather the near-term volatility in the global economy and are confident in the fundamentals of our businesses. With approximately
RESULTS
Consolidated Results
For the three months ended
Third quarter 2022 net income of
EBITDA of
Cash and Debt
Net cash provided by operating activities was
A reconciliation of EBITDA to net income, income from operations and net cash provided by operating activities as well as a reconciliation of free cash flow to net cash flow provided by operating activities can be found in the financial schedules at the end of this press release.
Performance and Essential Materials Segment
Performance and Essential Materials income from operations of
Sequentially, Performance and Essential Materials income from operations decreased by
Housing and Infrastructure Products Segment
For the third quarter of 2022, Housing and Infrastructure Products income from operations of
Sequentially, Housing and Infrastructure Products income from operations decreased by
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for our business segments, our belief that we will benefit from having high integration and a structural cost-advantage in
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA and free cash flow, as defined in Regulation G of the
About Westlake
Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in
Westlake Corporation Conference Call Information:
A conference call to discuss
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/phzpfjoh.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In millions of dollars, except per share data and share amounts) |
||||||||||||||
Net sales |
|
$ |
3,956 |
|
|
$ |
3,055 |
|
|
$ |
12,495 |
|
|
$ |
8,271 |
|
Cost of sales |
|
|
3,180 |
|
|
|
2,037 |
|
|
|
8,989 |
|
|
|
5,872 |
|
Gross profit |
|
|
776 |
|
|
|
1,018 |
|
|
|
3,506 |
|
|
|
2,399 |
|
Selling, general and administrative expenses |
|
|
215 |
|
|
|
122 |
|
|
|
635 |
|
|
|
383 |
|
Amortization of intangibles |
|
|
39 |
|
|
|
29 |
|
|
|
124 |
|
|
|
83 |
|
Restructuring, transaction and integration-related costs |
|
|
6 |
|
|
|
6 |
|
|
|
24 |
|
|
|
6 |
|
Income from operations |
|
|
516 |
|
|
|
861 |
|
|
|
2,723 |
|
|
|
1,927 |
|
Interest expense |
|
|
(44 |
) |
|
|
(61 |
) |
|
|
(134 |
) |
|
|
(130 |
) |
Other income, net |
|
|
24 |
|
|
|
13 |
|
|
|
52 |
|
|
|
35 |
|
Income before income taxes |
|
|
496 |
|
|
|
813 |
|
|
|
2,641 |
|
|
|
1,832 |
|
Provision for income taxes |
|
|
84 |
|
|
|
193 |
|
|
|
592 |
|
|
|
423 |
|
Net income |
|
|
412 |
|
|
|
620 |
|
|
|
2,049 |
|
|
|
1,409 |
|
Net income attributable to noncontrolling interests |
|
|
11 |
|
|
|
13 |
|
|
|
34 |
|
|
|
38 |
|
Net income attributable to |
|
$ |
401 |
|
|
$ |
607 |
|
|
$ |
2,015 |
|
|
$ |
1,371 |
|
Earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
3.12 |
|
|
$ |
4.71 |
|
|
$ |
15.65 |
|
|
$ |
10.65 |
|
Diluted |
|
$ |
3.10 |
|
|
$ |
4.69 |
|
|
$ |
15.54 |
|
|
$ |
10.60 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
127,943,400 |
|
|
|
128,060,193 |
|
|
|
128,118,160 |
|
|
|
128,053,337 |
|
Diluted |
|
|
128,747,012 |
|
|
|
128,765,814 |
|
|
|
129,003,750 |
|
|
|
128,710,097 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
(In millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
1,778 |
|
$ |
1,908 |
||
Accounts receivable, net |
|
|
2,181 |
|
|
|
1,868 |
|
Inventories |
|
|
2,024 |
|
|
|
1,407 |
|
Prepaid expenses and other current assets |
|
|
118 |
|
|
|
80 |
|
Total current assets |
|
|
6,101 |
|
|
|
5,263 |
|
Property, plant and equipment, net |
|
|
8,301 |
|
|
|
7,606 |
|
Other assets, net |
|
|
6,023 |
|
|
|
5,590 |
|
Total assets |
|
$ |
20,425 |
|
|
$ |
18,459 |
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
2,455 |
|
|
$ |
2,075 |
|
Current portion of long-term debt, net |
|
|
6 |
|
|
|
269 |
|
Long-term debt, net |
|
|
4,813 |
|
|
|
4,911 |
|
Other liabilities |
|
|
2,963 |
|
|
|
2,676 |
|
Total liabilities |
|
|
10,237 |
|
|
|
9,931 |
|
|
|
|
9,621 |
|
|
|
7,955 |
|
Noncontrolling interests |
|
|
567 |
|
|
|
573 |
|
Total equity |
|
|
10,188 |
|
|
|
8,528 |
|
Total liabilities and equity |
|
$ |
20,425 |
|
|
$ |
18,459 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Nine Months Ended |
||||||
|
|
2022 |
|
2021 |
||||
|
|
|
|
|
||||
|
|
(In millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
2,049 |
|
|
$ |
1,409 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
785 |
|
|
|
600 |
|
Deferred income taxes |
|
|
44 |
|
|
|
50 |
|
Net loss on disposition and others |
|
|
86 |
|
|
|
58 |
|
Other balance sheet changes |
|
|
(404 |
) |
|
|
(480 |
) |
Net cash provided by operating activities |
|
|
2,560 |
|
|
|
1,637 |
|
Cash flows from investing activities |
|
|
|
|
||||
Acquisition of business, net of cash acquired |
|
|
(1,171 |
) |
|
|
(428 |
) |
Additions to investments in unconsolidated subsidiaries |
|
|
(177 |
) |
|
|
(19 |
) |
Additions to property, plant and equipment |
|
|
(811 |
) |
|
|
(414 |
) |
Other, net |
|
|
11 |
|
|
|
19 |
|
Net cash used for investing activities |
|
|
(2,148 |
) |
|
|
(842 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Debt issuance costs |
|
|
— |
|
|
|
(18 |
) |
Distributions to noncontrolling interests |
|
|
(34 |
) |
|
|
(32 |
) |
Dividends paid |
|
|
(123 |
) |
|
|
(107 |
) |
Proceeds from debt issuance |
|
|
— |
|
|
|
1,668 |
|
Repayment of senior notes |
|
|
(250 |
) |
|
|
— |
|
Repurchase of common stock for treasury |
|
|
(68 |
) |
|
|
(30 |
) |
Other, net |
|
|
(5 |
) |
|
|
6 |
|
Net cash provided by (used for) financing activities |
|
|
(480 |
) |
|
|
1,487 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(67 |
) |
|
|
(9 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(135 |
) |
|
|
2,273 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
1,941 |
|
|
|
1,337 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
1,806 |
|
|
$ |
3,610 |
|
SEGMENT INFORMATION (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
|
|
|
|
|
|
|
||||||||
Performance Materials |
|
$ |
1,689 |
|
|
$ |
1,588 |
|
|
$ |
5,678 |
|
|
$ |
4,333 |
|
Essential Materials |
|
|
1,022 |
|
|
|
734 |
|
|
|
2,969 |
|
|
|
1,877 |
|
Total Performance and Essential Materials |
|
|
2,711 |
|
|
|
2,322 |
|
|
|
8,647 |
|
|
|
6,210 |
|
Housing and Infrastructure Products |
|
|
|
|
|
|
|
|
||||||||
Housing Products |
|
|
1,018 |
|
|
|
536 |
|
|
|
3,106 |
|
|
|
1,491 |
|
Infrastructure Products |
|
|
227 |
|
|
|
197 |
|
|
|
742 |
|
|
|
570 |
|
|
|
|
1,245 |
|
|
|
733 |
|
|
|
3,848 |
|
|
|
2,061 |
|
|
|
$ |
3,956 |
|
|
$ |
3,055 |
|
|
$ |
12,495 |
|
|
$ |
8,271 |
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
353 |
|
|
$ |
769 |
|
|
$ |
2,197 |
|
|
$ |
1,728 |
|
Housing and Infrastructure Products |
|
|
186 |
|
|
|
103 |
|
|
|
607 |
|
|
|
270 |
|
Corporate and other |
|
|
(23 |
) |
|
|
(11 |
) |
|
|
(81 |
) |
|
|
(71 |
) |
|
|
$ |
516 |
|
|
$ |
861 |
|
|
$ |
2,723 |
|
|
$ |
1,927 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
196 |
|
|
$ |
168 |
|
|
$ |
572 |
|
|
$ |
497 |
|
Housing and Infrastructure Products |
|
|
65 |
|
|
|
34 |
|
|
|
206 |
|
|
|
98 |
|
Corporate and other |
|
|
3 |
|
|
|
1 |
|
|
|
7 |
|
|
|
5 |
|
|
|
$ |
264 |
|
|
$ |
203 |
|
|
$ |
785 |
|
|
$ |
600 |
|
Other income, net |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
12 |
|
|
$ |
9 |
|
|
$ |
25 |
|
|
$ |
25 |
|
Housing and Infrastructure Products |
|
|
3 |
|
|
|
— |
|
|
|
9 |
|
|
|
4 |
|
Corporate and other |
|
|
9 |
|
|
|
4 |
|
|
|
18 |
|
|
|
6 |
|
|
|
$ |
24 |
|
|
$ |
13 |
|
|
$ |
52 |
|
|
$ |
35 |
|
RECONCILIATION OF EBITDA TO NET INCOME, INCOME FROM OPERATIONS AND NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
913 |
|
|
$ |
947 |
|
|
$ |
755 |
|
|
$ |
2,560 |
|
|
$ |
1,637 |
|
Changes in operating assets and liabilities and other |
|
|
(1 |
) |
|
|
(572 |
) |
|
|
(109 |
) |
|
|
(467 |
) |
|
|
(178 |
) |
Deferred income taxes |
|
|
(39 |
) |
|
|
37 |
|
|
|
(26 |
) |
|
|
(44 |
) |
|
|
(50 |
) |
Net income |
|
|
873 |
|
|
|
412 |
|
|
|
620 |
|
|
|
2,049 |
|
|
|
1,409 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
|
17 |
|
|
|
24 |
|
|
|
13 |
|
|
|
52 |
|
|
|
35 |
|
Interest expense |
|
|
(44 |
) |
|
|
(44 |
) |
|
|
(61 |
) |
|
|
(134 |
) |
|
|
(130 |
) |
Provision for income taxes |
|
|
(275 |
) |
|
|
(84 |
) |
|
|
(193 |
) |
|
|
(592 |
) |
|
|
(423 |
) |
Income from operations |
|
|
1,175 |
|
|
|
516 |
|
|
|
861 |
|
|
|
2,723 |
|
|
|
1,927 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
264 |
|
|
|
264 |
|
|
|
203 |
|
|
|
785 |
|
|
|
600 |
|
Other income, net |
|
|
17 |
|
|
|
24 |
|
|
|
13 |
|
|
|
52 |
|
|
|
35 |
|
EBITDA |
|
$ |
1,456 |
|
|
$ |
804 |
|
|
$ |
1,077 |
|
|
$ |
3,560 |
|
|
$ |
2,562 |
|
Net external sales |
|
$ |
4,483 |
|
|
$ |
3,956 |
|
|
$ |
3,055 |
|
|
$ |
12,495 |
|
|
$ |
8,271 |
|
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In millions of dollars) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
913 |
|
|
$ |
947 |
|
|
$ |
755 |
|
|
$ |
2,560 |
|
|
$ |
1,637 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment |
|
|
(230 |
) |
|
|
(318 |
) |
|
$ |
(144 |
) |
|
|
(811 |
) |
|
|
(414 |
) |
Free Cash Flow |
|
$ |
683 |
|
|
$ |
629 |
|
|
$ |
611 |
|
|
$ |
1,749 |
|
|
$ |
1,223 |
|
RECONCILIATION OF SEGMENT EBITDA TO INCOME FROM OPERATIONS (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
965 |
|
|
$ |
353 |
|
|
$ |
769 |
|
|
$ |
2,197 |
|
|
$ |
1,728 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
192 |
|
|
|
196 |
|
|
|
168 |
|
|
|
572 |
|
|
|
497 |
|
Other income, net |
|
|
5 |
|
|
|
12 |
|
|
|
9 |
|
|
|
25 |
|
|
|
25 |
|
EBITDA |
|
$ |
1,162 |
|
|
$ |
561 |
|
|
$ |
946 |
|
|
$ |
2,794 |
|
|
$ |
2,250 |
|
Net external sales |
|
$ |
3,104 |
|
|
$ |
2,711 |
|
|
$ |
2,322 |
|
|
$ |
8,647 |
|
|
$ |
6,210 |
|
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
236 |
|
|
$ |
186 |
|
|
$ |
103 |
|
|
$ |
607 |
|
|
$ |
270 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
70 |
|
|
|
65 |
|
|
|
34 |
|
|
|
206 |
|
|
|
98 |
|
Other income, net |
|
|
4 |
|
|
|
3 |
|
|
|
— |
|
|
|
9 |
|
|
|
4 |
|
EBITDA |
|
$ |
310 |
|
|
$ |
254 |
|
|
$ |
137 |
|
|
$ |
822 |
|
|
$ |
372 |
|
Net external sales |
|
$ |
1,379 |
|
|
$ |
1,245 |
|
|
$ |
733 |
|
|
$ |
3,848 |
|
|
$ |
2,061 |
|
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION Product Sales Price and Volume Variance by Operating Segments |
||||||||||||
|
|
Third Quarter 2022 vs. Third
|
|
Third Quarter 2022 vs. Second
|
||||||||
|
|
Average
|
|
Volume |
|
Average
|
|
Volume |
||||
Performance and Essential Materials |
|
+7.3 |
% |
|
+9.5 |
% |
|
-6.7 |
% |
|
-6.0 |
% |
Housing and Infrastructure Products |
|
+31.1 |
% |
|
+38.6 |
% |
|
+1.9 |
% |
|
-11.6 |
% |
Company |
|
+13.0 |
% |
|
+16.5 |
% |
|
-4.1 |
% |
|
-7.7 |
% |
We are no longer providing average quarterly industry prices and housing starts data.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005811/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L.
Source:
FAQ
What were Westlake Corporation's third quarter 2022 earnings?
How did the Performance and Essential Materials segment perform in Q3 2022?
What impact did the legal charge have on Westlake's Q3 2022 earnings?
How did Westlake's cash flow perform in the first nine months of 2022?