World Kinect Corporation Reports Fourth Quarter and Full Year 2023 Results
- Revenue decreased by 14% in Q4 and 19% for the full year 2023 compared to the same periods in 2022.
- Gross profit decreased by 18% in Q4 and 3% for the full year 2023.
- Net loss decreased by 266% in Q4 compared to the same period in 2022.
- Adjusted EBITDA decreased by 6% in Q4 compared to the same period in 2022.
- Aviation segment saw a 19% increase in gross profit in Q4.
- Land segment experienced a 51% decrease in gross profit in Q4, excluding a non-recurring item.
- Marine segment witnessed a 21% decrease in gross profit in Q4.
- Full-year 2023 saw a 36% increase in gross profit for the Aviation segment.
- Land segment experienced a 16% decrease in gross profit for the full year 2023.
- Marine segment witnessed a 33% decrease in gross profit for the full year 2023.
- Revenue decreased by 14% in Q4 and 19% for the full year 2023, indicating a decline in business performance.
- Net loss increased by 266% in Q4, reflecting financial challenges for the company.
- Adjusted EBITDA decreased by 6% in Q4, signaling a reduction in earnings.
- Land segment experienced a significant 51% decrease in gross profit in Q4, highlighting operational challenges.
- Marine segment witnessed a 21% decrease in gross profit in Q4, indicating competitive pressures and market challenges.
- Full-year 2023 saw a 16% decrease in gross profit for the Land segment, pointing to ongoing operational difficulties.
- Marine segment experienced a substantial 33% decrease in gross profit for the full year 2023, signaling persistent challenges in the sector.
Insights
World Kinect Corporation's reported financial results signal a contraction in both quarterly and annual revenue, with a 14% decline in Q4 and a 19% decline for the full year. This decrease in revenue is a critical indicator of the company's performance and could potentially impact the stock price. The reported net loss of $34.8 million represents a significant downturn from the previous year's net income, which is a red flag for investors and analysts alike. It is essential to scrutinize the underlying reasons for this loss, such as the erroneous bid in the Finnish power market mentioned and evaluate the company's strategies to mitigate such risks in the future.
Furthermore, the increase in operating expenses, particularly the 22% rise in Q4, suggests rising costs that are not being offset by revenue growth, potentially squeezing profit margins. The adjusted EBITDA increase of 2% for the year, however, indicates some level of operational efficiency and could be seen as a positive sign amidst overall negative results. Investors will need to weigh the short-term impacts of these financials against the company's long-term strategy and market position as outlined by the CEO and CFO.
Examining World Kinect Corporation's segment profitability reveals a mixed performance across its business divisions. The aviation sector's 19% gross profit increase in Q4 and 36% for the full year is noteworthy, suggesting a robust strategy that capitalizes on the elevated interest rate environment. This performance contrasts sharply with the land and marine segments, which saw significant profit declines due to factors such as erroneous bids and increased competition. These segment-specific results are crucial for understanding the company's market dynamics and potential for growth.
Additionally, the mention of sustainability-related offerings and the focus on operating efficiencies align with industry trends towards environmental responsibility and cost management. These initiatives could resonate well with socially conscious investors and may provide a competitive edge in attracting investment. However, the impact of the global macroeconomic environment on demand, as seen in the marine segment, is a concern that stakeholders should monitor closely.
The financial outcomes reported by World Kinect Corporation are occurring within a broader economic context marked by macroeconomic shifts and interest rate fluctuations. The company's performance, particularly the decline in revenue and net income, may reflect these larger economic trends which have implications for business operations and investor confidence. For instance, the aviation segment's success despite an elevated interest rate environment is an exception worth noting, potentially indicating a resilient business model within that sector.
The mention of strong liquidity and operating cash flow suggests that the company is maintaining a buffer to weather economic uncertainties. This financial stability is critical for sustaining investments in organic business activities and strategic investments, which could be pivotal for long-term growth. It is essential for stakeholders to consider how external economic factors may continue to influence World Kinect's profitability and operational decisions moving forward.
Results compared to the same period last year are as follows (unaudited - in millions, except percentages and per share data):
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
|
2023 |
|
|
2022 |
|
Change |
|
|
2023 |
|
|
2022 |
|
Change |
Volume (1) |
|
|
4,533 |
|
|
4,575 |
|
(1)% |
|
|
18,006 |
|
|
18,331 |
|
(2)% |
Revenue |
|
$ |
12,003 |
|
$ |
13,878 |
|
(14)% |
|
$ |
47,711 |
|
$ |
59,043 |
|
(19)% |
Gross profit |
|
$ |
232 |
|
$ |
282 |
|
(18)% |
|
$ |
1,058 |
|
$ |
1,089 |
|
(3)% |
Adjusted gross profit |
|
$ |
280 |
|
$ |
282 |
|
(1)% |
|
$ |
1,106 |
|
$ |
1,089 |
|
|
Operating expenses |
|
$ |
248 |
|
$ |
204 |
|
|
|
$ |
860 |
|
$ |
816 |
|
|
Adjusted operating expenses |
|
$ |
207 |
|
$ |
202 |
|
|
|
$ |
819 |
|
$ |
813 |
|
|
Income (loss) from operations |
|
$ |
(15) |
|
$ |
79 |
|
(119)% |
|
$ |
198 |
|
$ |
273 |
|
(28)% |
Operating margin |
|
|
(7)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations |
|
$ |
74 |
|
$ |
80 |
|
(8)% |
|
$ |
288 |
|
$ |
276 |
|
|
Adjusted operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interest |
|
$ |
(35) |
|
$ |
21 |
|
(267)% |
|
$ |
54 |
|
$ |
116 |
|
(54)% |
Adjusted EBITDA |
|
$ |
100 |
|
$ |
106 |
|
(6)% |
|
$ |
386 |
|
$ |
380 |
|
|
Diluted earnings (loss) per common share |
|
$ |
(0.58) |
|
$ |
0.33 |
|
(273)% |
|
$ |
0.86 |
|
$ |
1.82 |
|
(53)% |
Adjusted diluted earnings per common share |
|
$ |
0.54 |
|
$ |
0.54 |
|
— % |
|
$ |
1.95 |
|
$ |
2.04 |
|
(4)% |
(1) |
Includes gallons and gallon equivalents converted as described in the table below. |
"Although we experienced non-recurring financial impacts this quarter, we delivered solid core operating results while further advancing our portfolio and platform to better support our customer and supplier requirements for conventional and renewable products and services," said Michael J. Kasbar, Chairman and Chief Executive Officer. "We look forward to providing an update on our unique position in a large and growing market, our clear strategy to capture opportunities across our three business segments, and financial targets to drive attractive long-term shareholder returns at our upcoming Investor Day."
"We delivered
Fourth Quarter 2023 Compared to 2022
Year-Over-Year Highlights
-
Revenue of
, a decrease of$12.0 billion 14% . -
Gross profit of
, a decrease of$232.4 million 18% . -
Adjusted gross profit of
, a decrease of$280.4 million 1% . -
Net loss of
, a decrease of$34.8 million 266% . -
Adjusted EBITDA of
, a decrease of$99.8 million 6% .
Year-Over-Year Segment Profitability
-
Aviation – Gross profit of
, an increase of$131.4 million 19% . The increase during the three months ended December 31, 2023 was primarily attributable to our continued focus on improving returns in an elevated interest rate environment. -
Land – Gross profit of
, a decrease of$57.0 million 51% . The decrease during the three months ended December 31, 2023 was primarily attributable to losses associated with an erroneous bid submitted in the Finnish power market, which are excluded from our non-GAAP measures. Excluding this non-recurring item, adjusted gross profit was , a decrease of$105.0 million 9% driven by lower profitability inNorth America and theU.K. , partially offset by improved performance in our natural gas activities and our sustainability-related offerings. -
Marine – Gross profit of
, a decrease of$44.0 million 21% . The decrease during the three months ended December 31, 2023 was primarily attributable to increased competition resulting from lower bunker fuel prices, together with softening demand driven by changes in the global macroeconomic environment.
Full Year 2023 Compared to 2022
Year-Over-Year Highlights
-
Revenue of
, a decrease of$47.7 billion 19% . -
Gross profit of
, a decrease of$1.06 billion 3% . -
Adjusted gross profit of
, an increase of$1.11 billion 2% . -
Net income of
, a decrease of$52.9 million 54% . -
Adjusted EBITDA of
, an increase of$386.4 million 2% .
Year-Over-Year Segment Profitability
-
Aviation – Gross profit of
, an increase of$485.8 million 36% . -
Land – Gross profit of
, a decrease of$399.8 million 16% . Adjusted gross profit was , a decrease of$447.9 million 6% . -
Marine – Gross profit of
, a decrease of$172.6 million 33% .
Earnings Conference Call
An investor conference call will be held today, February 22, 2024, at 5:00 PM Eastern Time to discuss fourth quarter and full year results. Participants can access the live webcast or participate by phone by visiting our website at https://ir.worldkinect.com. To join the conference call by phone, participants must preregister and will then receive dial-in information and a PIN enabling access to the call. A replay of the webcast will be available and can be accessed in the same manner as the live webcast on our website through March 6, 2024.
About World Kinect Corporation
Headquartered in
For more information, visit https://corp.worldkinect.com.
Definitions
- "Net income" means net income (loss) attributable to World Kinect as presented in the Statements of Income and Comprehensive Income.
- "Operating margin" means income from operations as a percentage of gross profit.
Non-GAAP Financial Measures
We believe that the non-GAAP financial measures, when considered in conjunction with our financial information prepared in accordance with GAAP, are useful to investors to further aid in evaluating our ongoing financial performance and to provide greater transparency as supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of the non-GAAP financial measures may not be comparable to the presentation of such metrics by other companies.
Our non-GAAP financial measures exclude acquisition and divestiture related expenses, restructuring charges, impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs associated with our acquisitions, and non-operating legal settlements, primarily because we do not believe they are reflective of our core operating results. Additionally, in the fourth quarter of 2023, we excluded costs associated with a previously disclosed erroneous bid made in the Finnish power market (the "Finnish bid error") that resulted in the extraordinary losses.
We use the following non-GAAP measures:
- Adjusted net income attributable to World Kinect ("Adjusted net income") is defined as net income excluding the impact of acquisition and divestiture related expenses, restructuring charges, impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs, non-operating legal settlements, and costs associated with the Finnish bid error.
- Adjusted diluted earnings per common share is computed by dividing adjusted net income by the sum of the weighted average number of shares of common stock outstanding for the period and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive securities had been issued. Potentially dilutive securities include share-based compensation awards, such as non-vested restricted stock units, performance stock units where the performance requirements have been met, and settled stock appreciation rights awards.
- Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is defined as net income (loss) excluding the impact of interest, income taxes, and depreciation and amortization, in addition to acquisition and divestiture related expenses, restructuring charges, impairments, gains or losses on sale of businesses, integration costs, non-operating legal settlements, and costs associated with the Finnish bid error.
- Adjusted income from operations is defined as income from operations excluding the impact of acquisition and divestiture related expenses, restructuring charges, impairments, integration costs, and costs associated with the Finnish bid error.
- Adjusted income from operations as a percentage of adjusted gross profit ("Adjusted operating margin") is computed by dividing Adjusted income from operations by Adjusted gross profit. Beginning with the three months ended December 31, 2023 we compute Adjusted operating margin using Adjusted gross profit (as defined below). This non-GAAP measure has not been recast in the comparable period as there are no costs that would meet the updated definition.
Beginning with the three months ended December 31, 2023 we added the following non-GAAP measures:
- Adjusted operating expenses is defined as operating expenses excluding the impact of acquisition and divestiture related expenses, restructuring charges, impairments, integration costs, and costs associated with the Finnish bid error.
- Consolidated and Land Adjusted gross profit is defined as gross profit excluding the impact of costs associated with the Finnish bid error.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures in this press release and on our website.
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words "believe," "anticipate," "expect," "estimate," "project," "could," "would," "will," "will be," "will continue," "plan," or words or phrases of similar meaning. Specifically, this release includes forward-looking statements regarding our market position and strategy. Our forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in our Securities and Exchange Commission ("SEC") filings, including our most recent Annual Report on Form 10-K filed with the SEC. Actual results may differ materially from any forward-looking statements due to risks and uncertainties, including, but not limited to: customer and counterparty creditworthiness and our ability to collect accounts receivable and settle derivative contracts; changes in the market prices of energy or commodities or extremely high or low fuel prices that continue for an extended period of time; adverse conditions in the industries in which our customers operate; our inability to effectively mitigate certain financial risks and other risks associated with derivatives and our physical fuel products; our ability to achieve the expected level of benefit from our restructuring activities and cost reduction initiatives; relationships with our employees and potential labor disputes associated with employees covered by collective bargaining agreements; our failure to comply with restrictions and covenants governing our outstanding indebtedness; the impact of cyber and other information security related incidents; changes in the political, economic or regulatory environment generally and in the markets in which we operate, such as the current conflicts in
-- Some amounts in this press release may not add due to rounding. All percentages have been calculated using unrounded amounts --
WORLD KINECT CORPORATION CONSOLIDATED BALANCE SHEETS (Unaudited - In millions, except per share data) |
||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||
Assets: |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
304.3 |
|
|
$ |
298.4 |
|
Accounts receivable, net of allowance for credit losses of |
|
|
2,735.5 |
|
|
|
3,294.1 |
|
Inventories |
|
|
664.6 |
|
|
|
779.9 |
|
Prepaid expenses |
|
|
77.6 |
|
|
|
83.6 |
|
Short-term derivative assets, net |
|
|
275.4 |
|
|
|
302.1 |
|
Other current assets |
|
|
446.4 |
|
|
|
479.9 |
|
Total current assets |
|
|
4,503.8 |
|
|
|
5,238.1 |
|
Property and equipment, net |
|
|
515.3 |
|
|
|
484.2 |
|
Goodwill |
|
|
1,238.0 |
|
|
|
1,233.0 |
|
Identifiable intangible assets, net |
|
|
299.7 |
|
|
|
336.2 |
|
Other non-current assets |
|
|
818.6 |
|
|
|
873.2 |
|
Total assets |
|
$ |
7,375.3 |
|
|
$ |
8,164.6 |
|
Liabilities: |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Current maturities of long-term debt |
|
$ |
78.8 |
|
|
$ |
15.8 |
|
Accounts payable |
|
|
3,097.6 |
|
|
|
3,529.5 |
|
Short-term derivative liabilities, net |
|
|
128.2 |
|
|
|
325.2 |
|
Accrued expenses and other current liabilities |
|
|
745.0 |
|
|
|
738.2 |
|
Total current liabilities |
|
|
4,049.7 |
|
|
|
4,608.6 |
|
Long-term debt |
|
|
809.1 |
|
|
|
829.9 |
|
Other long-term liabilities |
|
|
566.9 |
|
|
|
735.3 |
|
Total liabilities |
|
|
5,425.7 |
|
|
|
6,173.8 |
|
Commitments and contingencies |
|
|
|
|
||||
Equity: |
|
|
|
|
||||
World Kinect shareholders' equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
0.6 |
|
|
|
0.6 |
|
Capital in excess of par value |
|
|
109.6 |
|
|
|
182.4 |
|
Retained earnings |
|
|
1,981.6 |
|
|
|
1,962.5 |
|
Accumulated other comprehensive income (loss) |
|
|
(148.9 |
) |
|
|
(160.6 |
) |
Total World Kinect shareholders' equity |
|
|
1,943.0 |
|
|
|
1,984.9 |
|
Noncontrolling interest |
|
|
6.7 |
|
|
|
5.9 |
|
Total equity |
|
|
1,949.6 |
|
|
|
1,990.7 |
|
Total liabilities and equity |
|
$ |
7,375.3 |
|
|
$ |
8,164.6 |
|
WORLD KINECT CORPORATION CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited – In millions, except per share data) |
||||||||||||||||
|
||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Year Ended
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
|
$ |
12,002.9 |
|
|
$ |
13,877.7 |
|
|
$ |
47,710.6 |
|
|
$ |
59,043.1 |
|
Cost of revenue |
|
|
11,770.6 |
|
|
|
13,595.4 |
|
|
|
46,652.4 |
|
|
|
57,954.1 |
|
Gross profit |
|
|
232.4 |
|
|
|
282.4 |
|
|
|
1,058.2 |
|
|
|
1,089.1 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits |
|
|
136.0 |
|
|
|
133.1 |
|
|
|
512.3 |
|
|
|
507.4 |
|
General and administrative |
|
|
72.1 |
|
|
|
69.9 |
|
|
|
308.0 |
|
|
|
308.7 |
|
Asset impairments |
|
|
32.4 |
|
|
|
0.6 |
|
|
|
32.8 |
|
|
|
0.6 |
|
Restructuring charges |
|
|
7.2 |
|
|
|
— |
|
|
|
7.2 |
|
|
|
(0.8 |
) |
Total operating expenses |
|
|
247.7 |
|
|
|
203.5 |
|
|
|
860.2 |
|
|
|
815.8 |
|
Income (loss) from operations |
|
|
(15.3 |
) |
|
|
78.8 |
|
|
|
198.0 |
|
|
|
273.2 |
|
Non-operating income (expenses), net: |
|
|
|
|
|
|
|
|
||||||||
Interest expense and other financing costs, net |
|
|
(32.3 |
) |
|
|
(35.8 |
) |
|
|
(127.7 |
) |
|
|
(110.6 |
) |
Other income (expense), net |
|
|
1.1 |
|
|
|
(15.6 |
) |
|
|
(3.6 |
) |
|
|
(17.5 |
) |
Total non-operating income (expense), net |
|
|
(31.3 |
) |
|
|
(51.4 |
) |
|
|
(131.3 |
) |
|
|
(128.1 |
) |
Income (loss) before income taxes |
|
|
(46.6 |
) |
|
|
27.4 |
|
|
|
66.7 |
|
|
|
145.1 |
|
Provision for income taxes |
|
|
(11.8 |
) |
|
|
6.5 |
|
|
|
13.0 |
|
|
|
29.2 |
|
Net income (loss) including noncontrolling interest |
|
|
(34.8 |
) |
|
|
20.9 |
|
|
|
53.7 |
|
|
|
115.9 |
|
Net income (loss) attributable to noncontrolling interest |
|
|
(0.1 |
) |
|
|
— |
|
|
|
0.8 |
|
|
|
1.7 |
|
Net income (loss) attributable to World Kinect |
|
$ |
(34.8 |
) |
|
$ |
20.9 |
|
|
$ |
52.9 |
|
|
$ |
114.1 |
|
Basic earnings (loss) per common share |
|
$ |
(0.58 |
) |
|
$ |
0.34 |
|
|
$ |
0.86 |
|
|
$ |
1.83 |
|
Basic weighted average common shares |
|
|
60.1 |
|
|
|
62.1 |
|
|
|
61.4 |
|
|
|
62.3 |
|
Diluted earnings (loss) per common share |
|
$ |
(0.58 |
) |
|
$ |
0.33 |
|
|
$ |
0.86 |
|
|
$ |
1.82 |
|
Diluted weighted average common shares |
|
|
60.1 |
|
|
|
62.5 |
|
|
|
61.7 |
|
|
|
62.7 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) including noncontrolling interest |
|
$ |
(34.8 |
) |
|
$ |
20.9 |
|
|
$ |
53.7 |
|
|
$ |
115.9 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
23.2 |
|
|
|
31.9 |
|
|
|
19.9 |
|
|
|
(45.5 |
) |
Cash flow hedges, net of income tax expense (benefit) of ( |
|
|
(1.7 |
) |
|
|
(1.3 |
) |
|
|
(8.1 |
) |
|
|
21.6 |
|
Total other comprehensive income (loss) |
|
|
21.5 |
|
|
|
30.6 |
|
|
|
11.8 |
|
|
|
(24.0 |
) |
Comprehensive income (loss) including noncontrolling interest |
|
|
(13.3 |
) |
|
|
51.5 |
|
|
|
65.5 |
|
|
|
91.9 |
|
Comprehensive income (loss) attributable to noncontrolling interest |
|
|
(0.1 |
) |
|
|
— |
|
|
|
0.8 |
|
|
|
1.7 |
|
Comprehensive income (loss) attributable to World Kinect |
|
$ |
(13.2 |
) |
|
$ |
51.5 |
|
|
$ |
64.7 |
|
|
$ |
90.2 |
|
WORLD KINECT CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - In millions) |
||||||||||||||||
|
|
For the Three Months
|
|
For the Year Ended
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) including noncontrolling interest |
|
$ |
(34.8 |
) |
|
$ |
20.9 |
|
|
$ |
53.7 |
|
|
$ |
115.9 |
|
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Unrealized (gain) loss on derivatives |
|
|
(75.8 |
) |
|
|
91.9 |
|
|
|
(267.5 |
) |
|
|
179.9 |
|
Depreciation and amortization |
|
|
26.7 |
|
|
|
27.6 |
|
|
|
104.5 |
|
|
|
107.8 |
|
Noncash operating lease expense |
|
|
8.2 |
|
|
|
8.1 |
|
|
|
34.7 |
|
|
|
35.0 |
|
Provision for credit losses |
|
|
(0.5 |
) |
|
|
1.6 |
|
|
|
4.7 |
|
|
|
7.7 |
|
Share-based payment award compensation costs |
|
|
7.9 |
|
|
|
3.5 |
|
|
|
24.2 |
|
|
|
17.6 |
|
Deferred income tax expense (benefit) |
|
|
(26.4 |
) |
|
|
(10.5 |
) |
|
|
(30.7 |
) |
|
|
(18.5 |
) |
Unrealized foreign currency (gains) losses, net |
|
|
(7.0 |
) |
|
|
6.0 |
|
|
|
(16.5 |
) |
|
|
21.7 |
|
Asset impairment charges |
|
|
32.4 |
|
|
|
0.6 |
|
|
|
32.8 |
|
|
|
0.6 |
|
Other |
|
|
7.2 |
|
|
|
11.0 |
|
|
|
23.0 |
|
|
|
30.8 |
|
Changes in assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
|
180.1 |
|
|
|
(72.1 |
) |
|
|
569.2 |
|
|
|
(870.7 |
) |
Inventories |
|
|
58.7 |
|
|
|
(44.9 |
) |
|
|
186.8 |
|
|
|
(252.1 |
) |
Prepaid expenses |
|
|
14.9 |
|
|
|
2.7 |
|
|
|
6.7 |
|
|
|
(25.2 |
) |
Other current assets |
|
|
7.8 |
|
|
|
(38.3 |
) |
|
|
(30.5 |
) |
|
|
(124.2 |
) |
Cash collateral with counterparties |
|
|
(19.9 |
) |
|
|
(329.7 |
) |
|
|
168.9 |
|
|
|
(252.9 |
) |
Other non-current assets |
|
|
(14.3 |
) |
|
|
(2.4 |
) |
|
|
(88.0 |
) |
|
|
(12.3 |
) |
Change in derivative assets and liabilities, net |
|
|
1.5 |
|
|
|
0.2 |
|
|
|
(4.7 |
) |
|
|
2.9 |
|
Accounts payable |
|
|
(225.0 |
) |
|
|
261.8 |
|
|
|
(441.9 |
) |
|
|
1,107.5 |
|
Accrued expenses and other current liabilities |
|
|
66.5 |
|
|
|
(38.9 |
) |
|
|
(48.0 |
) |
|
|
147.8 |
|
Other long-term liabilities |
|
|
(3.7 |
) |
|
|
9.9 |
|
|
|
(10.1 |
) |
|
|
(80.7 |
) |
Net cash provided by (used in) operating activities |
|
|
4.5 |
|
|
|
(90.8 |
) |
|
|
271.3 |
|
|
|
138.5 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||||||||
Acquisition of business, net of cash acquired |
|
|
(13.7 |
) |
|
|
(2.2 |
) |
|
|
(13.7 |
) |
|
|
(643.9 |
) |
Proceeds from sale of business, net of divested cash |
|
|
9.3 |
|
|
|
— |
|
|
|
9.3 |
|
|
|
— |
|
Capital expenditures |
|
|
(19.8 |
) |
|
|
(22.4 |
) |
|
|
(87.6 |
) |
|
|
(78.6 |
) |
Other investing activities, net |
|
|
0.4 |
|
|
|
(1.2 |
) |
|
|
(9.1 |
) |
|
|
(2.5 |
) |
Net cash provided by (used in) investing activities |
|
|
(23.7 |
) |
|
|
(25.7 |
) |
|
|
(101.1 |
) |
|
|
(724.9 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||||||||
Borrowings of debt |
|
|
1,870.5 |
|
|
|
706.7 |
|
|
|
5,921.8 |
|
|
|
6,944.9 |
|
Repayments of debt |
|
|
(1,861.8 |
) |
|
|
(572.5 |
) |
|
|
(6,224.4 |
) |
|
|
(6,611.2 |
) |
Issuance of Convertible Notes |
|
|
— |
|
|
|
— |
|
|
|
350.0 |
|
|
|
— |
|
Dividends paid on common stock |
|
|
(8.4 |
) |
|
|
(8.6 |
) |
|
|
(34.0 |
) |
|
|
(31.0 |
) |
Repurchases of common stock |
|
|
(10.1 |
) |
|
|
— |
|
|
|
(60.1 |
) |
|
|
(48.7 |
) |
Purchase of convertible note hedges |
|
|
— |
|
|
|
— |
|
|
|
(70.5 |
) |
|
|
— |
|
Sale of warrants |
|
|
— |
|
|
|
— |
|
|
|
40.0 |
|
|
|
— |
|
Payments of deferred consideration for acquisitions |
|
|
— |
|
|
|
(2.0 |
) |
|
|
(62.9 |
) |
|
|
(12.0 |
) |
Other financing activities, net |
|
|
(2.2 |
) |
|
|
(1.3 |
) |
|
|
(12.2 |
) |
|
|
(4.6 |
) |
Net cash provided by (used in) financing activities |
|
|
(12.0 |
) |
|
|
122.3 |
|
|
|
(152.4 |
) |
|
|
237.3 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(0.1 |
) |
|
|
12.3 |
|
|
|
(12.0 |
) |
|
|
(4.7 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(31.3 |
) |
|
|
18.1 |
|
|
|
5.9 |
|
|
|
(353.8 |
) |
Cash and cash equivalents, as of the beginning of the period |
|
|
335.6 |
|
|
|
280.3 |
|
|
|
298.4 |
|
|
|
652.2 |
|
Cash and cash equivalents, as of the end of the period |
|
$ |
304.3 |
|
|
$ |
298.4 |
|
|
$ |
304.3 |
|
|
$ |
298.4 |
|
WORLD KINECT CORPORATION BUSINESS SEGMENTS INFORMATION (Unaudited - In millions) |
||||||||||||||||
|
|
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
||||||||||||
Revenue: |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Aviation segment |
|
$ |
5,874.3 |
|
|
$ |
6,683.9 |
|
|
$ |
23,275.1 |
|
|
$ |
26,799.9 |
|
Land segment |
|
|
3,672.8 |
|
|
|
4,457.1 |
|
|
|
15,189.9 |
|
|
|
19,283.7 |
|
Marine segment |
|
|
2,455.8 |
|
|
|
2,736.7 |
|
|
|
9,245.6 |
|
|
|
12,959.6 |
|
Total revenue |
|
$ |
12,002.9 |
|
|
$ |
13,877.7 |
|
|
$ |
47,710.6 |
|
|
$ |
59,043.1 |
|
Gross profit: |
|
|
|
|
|
|
|
|
||||||||
Aviation segment |
|
$ |
131.4 |
|
|
$ |
110.6 |
|
|
$ |
485.8 |
|
|
$ |
357.2 |
|
Land segment |
|
|
57.0 |
|
|
|
115.8 |
|
|
|
399.8 |
|
|
|
475.9 |
|
Marine segment |
|
|
44.0 |
|
|
|
56.0 |
|
|
|
172.6 |
|
|
|
256.0 |
|
Total gross profit |
|
$ |
232.4 |
|
|
$ |
282.4 |
|
|
$ |
1,058.2 |
|
|
$ |
1,089.1 |
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
||||||||
Aviation segment |
|
$ |
58.1 |
|
|
$ |
41.0 |
|
|
$ |
208.8 |
|
|
$ |
99.5 |
|
Land segment |
|
|
(42.5 |
) |
|
|
37.1 |
|
|
|
40.1 |
|
|
|
125.6 |
|
Marine segment |
|
|
19.3 |
|
|
|
31.5 |
|
|
|
82.3 |
|
|
|
155.5 |
|
Corporate overhead - unallocated |
|
|
(50.2 |
) |
|
|
(30.7 |
) |
|
|
(133.2 |
) |
|
|
(107.4 |
) |
Total income (loss) from operations |
|
$ |
(15.3 |
) |
|
$ |
78.8 |
|
|
$ |
198.0 |
|
|
$ |
273.2 |
|
SALES VOLUME SUPPLEMENTAL INFORMATION (Unaudited - In millions) |
||||||||||||||||
|
|
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
||||||||||||
Volume (Gallons): |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Aviation Segment |
|
1,784.0 |
|
|
1,801.4 |
|
|
7,328.0 |
|
|
7,127.6 |
|
||||
Land Segment (1) |
|
1,619.3 |
|
|
1,536.8 |
|
|
6,237.6 |
|
|
6,166.2 |
|
||||
Marine Segment (2) |
|
1,129.7 |
|
|
1,236.3 |
|
|
4,440.8 |
|
|
5,037.5 |
|
||||
Consolidated Total |
|
4,533.0 |
|
|
4,574.5 |
|
|
18,006.4 |
|
|
18,331.4 |
|
(1) |
Includes gallons and gallon equivalents of British Thermal Units (BTU) for our natural gas sales and Kilowatt Hours (kWh) for our power business. |
(2) |
Converted from metric tons to gallons at a rate of 264 gallons per metric ton. Marine segment metric tons were 4.3 and 4.7 for the three months ended December 31, 2023 and 2022, respectively; and 16.8 and 19.1 for the year ended December 31, 2023 and 2022, respectively. |
WORLD KINECT CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited - In millions, except per share data) |
||||||||||||||||||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
||||||||||||||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||||||||||||||||||
|
Net
|
|
Earnings
|
|
Net
|
|
Earnings
|
|
Net
|
|
Earnings
|
|
Net
|
|
Earnings
|
|||||||||||||||||
GAAP measure |
|
$ |
(34.8 |
) |
|
$ |
(0.58 |
) |
|
$ |
20.9 |
|
|
$ |
0.33 |
|
|
$ |
52.9 |
|
|
$ |
0.86 |
|
|
$ |
114.1 |
|
|
$ |
1.82 |
|
Acquisition and divestiture related expenses |
|
|
0.4 |
|
|
|
0.01 |
|
|
|
0.9 |
|
|
|
0.01 |
|
|
|
1.0 |
|
|
|
0.02 |
|
|
|
1.4 |
|
|
|
0.02 |
|
Loss (gain) on sale of business |
|
|
(1.6 |
) |
|
|
(0.03 |
) |
|
|
7.7 |
|
|
|
0.12 |
|
|
|
(2.2 |
) |
|
|
(0.04 |
) |
|
|
7.7 |
|
|
|
0.12 |
|
Asset impairments |
|
|
32.4 |
|
|
|
0.54 |
|
|
|
0.6 |
|
|
|
0.01 |
|
|
|
32.8 |
|
|
|
0.53 |
|
|
|
0.6 |
|
|
|
0.01 |
|
Integration costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.4 |
|
|
|
0.02 |
|
Finnish bid error |
|
|
48.8 |
|
|
|
0.81 |
|
|
|
— |
|
|
|
— |
|
|
|
48.8 |
|
|
|
0.79 |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
7.2 |
|
|
|
0.12 |
|
|
|
— |
|
|
|
— |
|
|
|
7.2 |
|
|
|
0.12 |
|
|
|
(0.8 |
) |
|
|
(0.01 |
) |
Non-operating legal settlements |
|
|
— |
|
|
|
— |
|
|
|
6.5 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
— |
|
|
|
6.5 |
|
|
|
0.10 |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.01 |
|
Income tax impacts |
|
|
(20.4 |
) |
|
|
(0.34 |
) |
|
|
(3.1 |
) |
|
|
(0.05 |
) |
|
|
(20.4 |
) |
|
|
(0.33 |
) |
|
|
(3.6 |
) |
|
|
(0.06 |
) |
Adjusted non-GAAP measure |
|
$ |
32.2 |
|
|
$ |
0.54 |
|
|
$ |
33.5 |
|
|
$ |
0.54 |
|
|
$ |
120.0 |
|
|
$ |
1.95 |
|
|
$ |
127.9 |
|
|
$ |
2.04 |
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended
|
|
For the Year Ended
|
|||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
|
|
Net income (loss) including noncontrolling interest |
|
$ |
(34.8 |
) |
|
$ |
20.9 |
|
$ |
53.7 |
|
|
$ |
115.9 |
|
Interest expense and other financing costs, net |
|
|
32.3 |
|
|
|
35.8 |
|
|
127.7 |
|
|
|
110.6 |
|
Provision (benefit) for income taxes |
|
|
(11.8 |
) |
|
|
6.5 |
|
|
13.0 |
|
|
|
29.2 |
|
Depreciation and amortization |
|
|
26.7 |
|
|
|
27.6 |
|
|
104.5 |
|
|
|
107.8 |
|
EBITDA |
|
|
12.4 |
|
|
|
90.9 |
|
|
298.9 |
|
|
|
363.5 |
|
Acquisition and divestiture related expenses |
|
|
0.4 |
|
|
|
0.9 |
|
|
1.0 |
|
|
|
1.4 |
|
Loss (gain) on sale of business |
|
|
(1.6 |
) |
|
|
7.7 |
|
|
(2.2 |
) |
|
|
7.7 |
|
Non-operating legal settlements |
|
|
— |
|
|
|
6.5 |
|
|
— |
|
|
|
6.5 |
|
Asset impairments |
|
|
32.4 |
|
|
|
0.6 |
|
|
32.8 |
|
|
|
0.6 |
|
Integration costs |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
1.4 |
|
Finnish bid error |
|
|
48.8 |
|
|
|
— |
|
|
48.8 |
|
|
|
— |
|
Restructuring charges |
|
|
7.2 |
|
|
|
— |
|
|
7.2 |
|
|
|
(0.8 |
) |
Adjusted EBITDA |
|
$ |
99.8 |
|
|
$ |
106.5 |
|
$ |
386.4 |
|
|
$ |
380.3 |
|
WORLD KINECT CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED) (Unaudited - In millions, except per share data) |
||||||||||||||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended December 31, |
||||||||||||||||||||||||||
|
2023 |
|
2022 |
|||||||||||||||||||||||||
|
Land (1) |
|
Consolidated |
|
Land (1) |
|
Consolidated |
|||||||||||||||||||||
|
Gross
|
|
Gross
|
|
Operating
|
|
Operating
|
|
Gross
|
|
Gross
|
|
Operating
|
|
Operating
|
|||||||||||||
GAAP measure |
|
$ |
57.0 |
|
$ |
232.4 |
|
$ |
247.7 |
|
|
$ |
(15.3 |
) |
|
$ |
115.8 |
|
$ |
282.4 |
|
$ |
203.5 |
|
|
$ |
78.8 |
) |
Acquisition and divestiture related expenses |
|
|
— |
|
|
— |
|
|
(0.4 |
) |
|
|
0.4 |
|
|
|
— |
|
|
— |
|
|
(0.9 |
) |
|
|
0.9 |
|
Asset impairments |
|
|
— |
|
|
— |
|
|
(32.4 |
) |
|
|
32.4 |
|
|
|
— |
|
|
— |
|
|
(0.6 |
) |
|
|
0.6 |
|
Finnish bid error |
|
|
48.0 |
|
|
48.0 |
|
|
(0.8 |
) |
|
|
48.8 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
— |
|
|
(7.2 |
) |
|
|
7.2 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
Adjusted non-GAAP measure |
|
$ |
105.0 |
|
$ |
280.4 |
|
$ |
206.8 |
|
|
$ |
73.6 |
|
|
$ |
115.8 |
|
$ |
282.4 |
|
$ |
202.1 |
|
|
$ |
80.3 |
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Year Ended December 31, |
||||||||||||||||||||||||||
|
2023 |
|
2022 |
|||||||||||||||||||||||||
|
Land (1) |
|
Consolidated |
|
Land (1) |
|
Consolidated |
|||||||||||||||||||||
|
Gross
|
|
Gross
|
|
Operating
|
|
Operating
|
|
Gross
|
|
Gross
|
|
Operating
|
|
Operating
|
|||||||||||||
GAAP measure |
|
$ |
399.8 |
|
$ |
1,058.2 |
|
$ |
860.2 |
|
|
$ |
198.0 |
|
$ |
475.9 |
|
$ |
1,089.1 |
|
$ |
815.8 |
|
|
$ |
273.2 |
|
|
Acquisition and divestiture related expenses |
|
|
— |
|
|
— |
|
|
(1.0 |
) |
|
|
1.0 |
|
|
|
— |
|
|
— |
|
|
(1.4 |
) |
|
|
1.4 |
|
Asset impairments |
|
|
— |
|
|
— |
|
|
(32.8 |
) |
|
|
32.8 |
|
|
|
— |
|
|
— |
|
|
(0.6 |
) |
|
|
0.6 |
|
Integration costs |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
(1.4 |
) |
|
|
1.4 |
|
Finnish bid error |
|
|
48.0 |
|
|
48.0 |
|
|
(0.8 |
) |
|
|
48.8 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
— |
|
|
(7.2 |
) |
|
|
7.2 |
|
|
|
— |
|
|
— |
|
|
0.8 |
|
|
|
(0.8 |
) |
Adjusted non-GAAP measure |
|
$ |
447.9 |
|
$ |
1,106.2 |
|
$ |
818.5 |
|
|
$ |
287.7 |
|
|
$ |
475.9 |
|
$ |
1,089.1 |
|
$ |
813.2 |
|
|
$ |
275.8 |
|
(1) |
Land segment gross profit. There are no adjustments to gross profit made for the aviation or marine segments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240222287750/en/
Ira M. Birns, Executive Vice President & Chief Financial Officer
Elsa Ballard, Vice President of Investor Relations & Communications
investor@worldkinect.com
Source: World Kinect Corporation
FAQ
What was the revenue change for World Kinect Corporation (WKC) in Q4 2023 compared to Q4 2022?
How did the net loss change for World Kinect Corporation (WKC) in Q4 2023 compared to Q4 2022?
What was the gross profit change for the Aviation segment of World Kinect Corporation (WKC) in Q4 2023?
How did the Land segment of World Kinect Corporation (WKC) perform in terms of gross profit in Q4 2023?