World Kinect Corporation Reports Third Quarter 2024 Results
World Kinect (NYSE: WKC) reported its Q3 2024 financial results with revenue of $10.5 billion, down 14% year-over-year. The company posted gross profit of $268.1 million (down 5%) and net income of $33.5 million (down 4%). Aviation segment showed strength with 3% gross profit growth, while Land segment declined 16%. The company repurchased $28 million in shares during Q3. Notable performance metrics include Adjusted EBITDA of $100.1 million (down 1%) and adjusted diluted earnings per share of $0.62 (up 7%).
World Kinect (NYSE: WKC) ha riportato i risultati finanziari per il terzo trimestre del 2024, con un fatturato di 10,5 miliardi di dollari, in calo del 14% rispetto allo stesso trimestre dell'anno precedente. L'azienda ha registrato un utile lordo di 268,1 milioni di dollari (in diminuzione del 5%) e un reddito netto di 33,5 milioni di dollari (in calo del 4%). Il segmento Aeronautica ha mostrato una crescita nel profitto lordo del 3%, mentre il segmento Terra ha registrato un calo del 16%. Durante il terzo trimestre, l'azienda ha riacquistato azioni per un valore di 28 milioni di dollari. Tra i principali indicatori di performance, l'EBITDA rettificato è stato di 100,1 milioni di dollari (in riduzione dell'1%), mentre l'utile per azione diluito rettificato è stato di 0,62 dollari (in aumento del 7%).
World Kinect (NYSE: WKC) informó sus resultados financieros del tercer trimestre de 2024, con ingresos de 10,5 mil millones de dólares, lo que representa una caída del 14% en comparación con el año anterior. La compañía reportó una ganancia bruta de 268,1 millones de dólares (una disminución del 5%) y un ingreso neto de 33,5 millones de dólares (una reducción del 4%). El segmento de Aviación mostró fortaleza con un crecimiento del 3% en la ganancia bruta, mientras que el segmento Tierra disminuyó un 16%. Durante el tercer trimestre, la compañía recompró acciones por un valor de 28 millones de dólares. Los indicadores de rendimiento notables incluyen un EBITDA ajustado de 100,1 millones de dólares (una disminución del 1%) y unas ganancias por acción diluidas ajustadas de 0,62 dólares (un aumento del 7%).
월드 키넥트 (NYSE: WKC)는 2024년 3분기 재무 결과를 발표했으며, 수익은 105억 달러로 전년 대비 14% 감소했습니다. 회사는 총 이익 2억 6,810만 달러(5% 감소)와 순이익 3,350만 달러(4% 감소)를 기록했습니다. 항공 부문은 총 이익이 3% 증가하여 강세를 보였으나, 육상 부문은 16% 감소했습니다. 회사는 3분기 동안 2,800만 달러의 주식을 재매입했습니다. 주요 성과 지표로는 조정 EBITDA가 1억 1,010만 달러(1% 감소) 및 조정 희석 주당 이익이 0.62달러(7% 증가)를 기록했습니다.
World Kinect (NYSE: WKC) a annoncé ses résultats financiers pour le troisième trimestre 2024, avec un chiffre d'affaires de 10,5 milliards de dollars, soit une baisse de 14 % par rapport à l'année précédente. La société a enregistré un bénéfice brut de 268,1 millions de dollars (en baisse de 5%) et un revenu net de 33,5 millions de dollars (en baisse de 4%). Le segment Aéronautique a montré de la solidité avec une croissance du bénéfice brut de 3 %, tandis que le segment Terre a chuté de 16 %. La société a racheté 28 millions de dollars d'actions au cours du troisième trimestre. Parmi les indicateurs de performance notables, l'EBITDA ajusté s'élève à 100,1 millions de dollars (en baisse de 1%) et le bénéfice par action dilué ajusté est de 0,62 dollar (en hausse de 7%).
World Kinect (NYSE: WKC) hat seine finanziellen Ergebnisse für das 3. Quartal 2024 veröffentlicht, mit einem Umsatz von 10,5 Milliarden Dollar, was einem Rückgang von 14% im Vergleich zum Vorjahr entspricht. Das Unternehmen meldete einen Bruttogewinn von 268,1 Millionen Dollar (ein Rückgang um 5%) und ein Nettoeinkommen von 33,5 Millionen Dollar (ein Rückgang um 4%). Der Luftfahrt-Bereich zeigte eine Stärkung mit einem Bruttogewachs von 3%, während der Land-Bereich um 16% zurückging. Das Unternehmen hat im 3. Quartal 28 Millionen Dollar in Aktien zurückgekauft. Zu den bemerkenswerten Leistungskennzahlen gehören ein bereinigtes EBITDA von 100,1 Millionen Dollar (ein Rückgang um 1%) und ein bereinigter verwässerter Gewinn je Aktie von 0,62 Dollar (ein Anstieg um 7%).
- Aviation segment gross profit increased 3% to $129.0 million
- Marine segment gross profit grew 7% to $37.2 million
- Share repurchase of $28 million executed in Q3
- Adjusted diluted EPS increased 7% to $0.62
- Operating margin improved to 27% from 26% year-over-year
- Revenue decreased 14% to $10.5 billion
- Overall gross profit declined 5% to $268.1 million
- Net income decreased 4% to $33.5 million
- Land segment gross profit dropped 16% due to unfavorable market conditions
- Volume decreased 2% to 4,443 million gallons
Insights
World Kinect's Q3 2024 results show mixed performance with some concerning trends. Revenue declined 14% to
The bright spots include Aviation segment's
The
Results compared to the same period last year are as follows (unaudited - in millions, except percentages and per share data):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
||
Volume (1) |
|
|
4,443 |
|
|
|
4,536 |
|
|
(2 |
)% |
|
|
13,230 |
|
|
|
13,473 |
|
|
(2 |
)% |
Revenue |
|
$ |
10,491 |
|
|
$ |
12,245 |
|
|
(14 |
)% |
|
$ |
32,407 |
|
|
$ |
35,708 |
|
|
(9 |
)% |
Gross profit |
|
$ |
268 |
|
|
$ |
281 |
|
|
(5 |
)% |
|
$ |
767 |
|
|
$ |
826 |
|
|
(7 |
)% |
Operating expenses |
|
$ |
196 |
|
|
$ |
208 |
|
|
(6 |
)% |
|
$ |
587 |
|
|
$ |
612 |
|
|
(4 |
)% |
Adjusted operating expenses |
|
$ |
195 |
|
|
$ |
208 |
|
|
(6 |
)% |
|
$ |
576 |
|
|
$ |
612 |
|
|
(6 |
)% |
Income (loss) from operations |
|
$ |
72 |
|
|
$ |
73 |
|
|
(1 |
)% |
|
$ |
181 |
|
|
$ |
213 |
|
|
(15 |
)% |
Operating margin |
|
|
27 |
% |
|
|
26 |
% |
|
|
|
|
24 |
% |
|
|
26 |
% |
|
|
||
Adjusted income from operations |
|
$ |
73 |
|
|
$ |
73 |
|
|
— |
% |
|
$ |
191 |
|
|
$ |
214 |
|
|
(11 |
)% |
Adjusted operating margin |
|
|
27 |
% |
|
|
26 |
% |
|
|
|
|
25 |
% |
|
|
26 |
% |
|
|
||
Net income including noncontrolling interest |
|
$ |
35 |
|
|
$ |
35 |
|
|
(1 |
)% |
|
$ |
169 |
|
|
$ |
89 |
|
|
91 |
% |
Adjusted EBITDA |
|
$ |
100 |
|
|
$ |
101 |
|
|
(1 |
)% |
|
$ |
267 |
|
|
$ |
287 |
|
|
(7 |
)% |
Diluted earnings per common share |
|
$ |
0.57 |
|
|
$ |
0.58 |
|
|
(2 |
)% |
|
$ |
2.82 |
|
|
$ |
1.41 |
|
|
100 |
% |
Adjusted diluted earnings per common share |
|
$ |
0.62 |
|
|
$ |
0.58 |
|
|
7 |
% |
|
$ |
1.56 |
|
|
$ |
1.41 |
|
|
11 |
% |
(1) |
Includes gallons and gallon equivalents converted as described in the table below. |
"We delivered solid results in the third quarter, with our aviation business delivering strong seasonal performance," said Michael J. Kasbar, Chairman and Chief Executive Officer. "Looking forward, we remain dedicated to driving growth in our core business activities, worldwide, while continuing to refine our land portfolio, which should further enhance our operating efficiencies and improve returns."
"We repurchased
Third Quarter 2024 Compared to 2023
Year-Over-Year Highlights
-
Revenue of
, a decrease of$10.5 billion 14% . -
Gross profit of
, a decrease of$268.1 million 5% . -
Net income of
, a decrease of$33.5 million 4% . -
Adjusted EBITDA of
, a decrease of$100.1 million 1% .
Year-Over-Year Segment Profitability
-
Aviation – Gross profit of
, an increase of$129.0 million 3% , primarily attributable to stronger physical inventory-related profitability in our core commercial business, partially offset by the sale of Avinode during the second quarter of 2024.
-
Land – Gross profit of
, a decrease of$101.9 million 16% , principally driven by continued unfavorable market conditions principally inBrazil and ourNorth America fuels business.
-
Marine – Gross profit of
, an increase of$37.2 million 7% , principally due to a higher profit contribution from our resale businesses.
Year-to-Date 2024 Compared to 2023
Year-Over-Year Highlights
-
Revenue of
, a decrease of$32.4 billion 9% . -
Gross profit of
, a decrease of$767.5 million 7% . -
Net income of
(including an after-tax gain on sale of$169.2 million ), an increase of$84.8 million 93% . -
Adjusted EBITDA of
, a decrease of$266.9 million 7% .
Year-Over-Year Segment Profitability
-
Aviation – Gross profit of
, an increase of$365.2 million 3% .
-
Land – Gross profit of
, a decrease of$280.1 million 18% .
-
Marine – Gross profit of
, a decrease of$122.2 million 5% .
Earnings Conference Call
An investor conference call will be held today, October 24, 2024, at 5:00 PM Eastern Time to discuss third quarter results. Participants can access the live webcast by visiting our website at ir.worldkinect.com. An on-demand replay of the webcast will be available shortly after the call.
About World Kinect Corporation
Headquartered in
For more information, visit world-kinect.com.
Definitions
- "Net income" means net income (loss) attributable to World Kinect as presented in the Statements of Income and Comprehensive Income.
- "Operating margin" means income from operations as a percentage of gross profit.
Non-GAAP Financial Measures
We believe that the non-GAAP financial measures, when considered in conjunction with our financial information prepared in accordance with GAAP, are useful to investors to further aid in evaluating our ongoing financial performance and to provide greater transparency as supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of the non-GAAP financial measures may not be comparable to the presentation of such metrics by other companies.
Our non-GAAP financial measures exclude acquisition and divestiture related expenses, costs associated with restructuring activities (including exit activities), impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs associated with our acquisitions, and non-operating legal settlements, primarily because we do not believe they are reflective of our core operating results. We also exclude costs associated with a previously disclosed erroneous bid made in the Finnish power market (the "Finnish bid error") that resulted in the extraordinary losses.
We use the following non-GAAP measures:
- Adjusted net income attributable to World Kinect ("Adjusted net income") is defined as net income excluding the impact of acquisition and divestiture related expenses, costs associated with restructuring activities (including exit activities), impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs, non-operating legal settlements, and costs associated with the Finnish bid error.
- Adjusted diluted earnings per common share is computed by dividing adjusted net income by the sum of the weighted average number of shares of common stock outstanding for the period and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive securities had been issued. Potentially dilutive securities include share-based compensation awards, such as non-vested restricted stock units, performance stock units where the performance requirements have been met, and settled stock appreciation rights awards.
- Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is defined as net income including noncontrolling interest and excluding the impact of interest, income taxes, and depreciation and amortization, in addition to acquisition and divestiture related expenses, costs associated with restructuring activities (including exit activities), impairments, gains or losses on sale of businesses, integration costs, non-operating legal settlements, and costs associated with the Finnish bid error.
- Adjusted income from operations is defined as income from operations excluding the impact of acquisition and divestiture related expenses, costs associated with restructuring activities (including exit activities), impairments, integration costs, and costs associated with the Finnish bid error.
- Adjusted income from operations as a percentage of adjusted gross profit ("Adjusted operating margin") is computed by dividing Adjusted income from operations by Adjusted gross profit (as defined below).
- Adjusted operating expenses is defined as operating expenses excluding the impact of acquisition and divestiture related expenses, costs associated with restructuring activities (including exit activities), impairments, integration costs, and costs associated with the Finnish bid error.
- Consolidated and Land Adjusted gross profit is defined as gross profit excluding the impact of costs associated with the Finnish bid error.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures in this press release and on our website.
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words "believe," "anticipate," "expect," "estimate," "project," "could," "would," "will," "will be," "will continue," "plan," or words or phrases of similar meaning. Specifically, this release includes forward-looking statements regarding improved operating efficiencies, performance of our core businesses, and the achievement of our financial goals. Our forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in our Securities and Exchange Commission ("SEC") filings, including our most recent Annual Report on Form 10-K filed with the SEC. Actual results may differ materially from any forward-looking statements due to risks and uncertainties, including, but not limited to: customer and counterparty creditworthiness and our ability to collect accounts receivable and settle derivative contracts; changes in the market prices of energy or commodities or extremely high or low fuel prices that continue for an extended period of time; adverse conditions in the industries in which our customers operate; our inability to effectively mitigate certain financial risks and other risks associated with derivatives and our physical fuel products; our ability to achieve the expected level of benefit from our restructuring activities and cost reduction initiatives; relationships with our employees and potential labor disputes associated with employees covered by collective bargaining agreements; our failure to comply with restrictions and covenants governing our outstanding indebtedness; the impact of cyber and other information technology or security related incidents on us, our customers or other parties; changes in the political, economic or regulatory environment generally and in the markets in which we operate, including as a result of the current conflicts in
-- Some amounts in this press release may not add due to rounding. All percentages have been calculated using unrounded amounts --
WORLD KINECT CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited - In millions, except per share data)
|
||||||||
|
|
September 30, 2024 |
|
December 31, 2023 |
||||
Assets: |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
373.8 |
|
|
$ |
304.3 |
|
Accounts receivable, net of allowance for credit losses of |
|
|
2,476.1 |
|
|
|
2,735.5 |
|
Inventories |
|
|
619.9 |
|
|
|
664.6 |
|
Prepaid expenses |
|
|
89.8 |
|
|
|
77.6 |
|
Short-term derivative assets, net |
|
|
188.2 |
|
|
|
275.4 |
|
Other current assets |
|
|
423.0 |
|
|
|
446.4 |
|
Total current assets |
|
|
4,170.7 |
|
|
|
4,503.8 |
|
Property and equipment, net |
|
|
505.6 |
|
|
|
515.3 |
|
Goodwill |
|
|
1,181.7 |
|
|
|
1,238.0 |
|
Identifiable intangible assets, net |
|
|
266.3 |
|
|
|
299.7 |
|
Other non-current assets |
|
|
860.3 |
|
|
|
818.6 |
|
Total assets |
|
$ |
6,984.6 |
|
|
$ |
7,375.3 |
|
Liabilities: |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Current maturities of long-term debt |
|
$ |
85.0 |
|
|
$ |
78.8 |
|
Accounts payable |
|
|
2,750.8 |
|
|
|
3,097.6 |
|
Short-term derivative liabilities, net |
|
|
90.4 |
|
|
|
128.2 |
|
Accrued expenses and other current liabilities |
|
|
657.0 |
|
|
|
745.0 |
|
Total current liabilities |
|
|
3,583.1 |
|
|
|
4,049.7 |
|
Long-term debt |
|
|
798.0 |
|
|
|
809.1 |
|
Other long-term liabilities |
|
|
552.4 |
|
|
|
566.9 |
|
Total liabilities |
|
|
4,933.6 |
|
|
|
5,425.7 |
|
Commitments and contingencies |
|
|
|
|
||||
Equity: |
|
|
|
|
||||
World Kinect shareholders' equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
0.6 |
|
|
|
0.6 |
|
Capital in excess of par value |
|
|
64.3 |
|
|
|
109.6 |
|
Retained earnings |
|
|
2,120.6 |
|
|
|
1,981.6 |
|
Accumulated other comprehensive income (loss) |
|
|
(141.1 |
) |
|
|
(148.9 |
) |
Total World Kinect shareholders' equity |
|
|
2,044.4 |
|
|
|
1,943.0 |
|
Noncontrolling interest |
|
|
6.6 |
|
|
|
6.7 |
|
Total equity |
|
|
2,051.0 |
|
|
|
1,949.6 |
|
Total liabilities and equity |
|
$ |
6,984.6 |
|
|
$ |
7,375.3 |
|
WORLD KINECT CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited – In millions, except per share data)
|
||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
10,490.9 |
|
|
$ |
12,245.3 |
|
|
$ |
32,407.5 |
|
|
$ |
35,707.6 |
|
Cost of revenue |
|
|
10,222.8 |
|
|
|
11,963.9 |
|
|
|
31,640.0 |
|
|
|
34,881.8 |
|
Gross profit |
|
|
268.1 |
|
|
|
281.4 |
|
|
|
767.5 |
|
|
|
825.8 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits |
|
|
122.9 |
|
|
|
132.0 |
|
|
|
357.7 |
|
|
|
376.3 |
|
General and administrative |
|
|
71.8 |
|
|
|
76.1 |
|
|
|
219.7 |
|
|
|
235.9 |
|
Asset impairments |
|
|
1.2 |
|
|
|
— |
|
|
|
3.6 |
|
|
|
0.3 |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
— |
|
Total operating expenses |
|
|
195.8 |
|
|
|
208.2 |
|
|
|
586.7 |
|
|
|
612.5 |
|
Income (loss) from operations |
|
|
72.3 |
|
|
|
73.3 |
|
|
|
180.7 |
|
|
|
213.3 |
|
Non-operating income (expenses), net: |
|
|
|
|
|
|
|
|
||||||||
Interest expense and other financing costs, net |
|
|
(24.0 |
) |
|
|
(28.6 |
) |
|
|
(80.4 |
) |
|
|
(95.4 |
) |
Other income (expense), net |
|
|
1.3 |
|
|
|
1.6 |
|
|
|
96.4 |
|
|
|
(4.7 |
) |
Total non-operating income (expense), net |
|
|
(22.6 |
) |
|
|
(26.9 |
) |
|
|
16.0 |
|
|
|
(100.0 |
) |
Income (loss) before income taxes |
|
|
49.6 |
|
|
|
46.3 |
|
|
|
196.7 |
|
|
|
113.3 |
|
Provision for income taxes |
|
|
14.6 |
|
|
|
10.8 |
|
|
|
27.6 |
|
|
|
24.8 |
|
Net income (loss) including noncontrolling interest |
|
|
35.0 |
|
|
|
35.5 |
|
|
|
169.1 |
|
|
|
88.5 |
|
Net income (loss) attributable to noncontrolling interest |
|
|
1.5 |
|
|
|
0.6 |
|
|
|
(0.1 |
) |
|
|
0.9 |
|
Net income (loss) attributable to World Kinect |
|
$ |
33.5 |
|
|
$ |
34.9 |
|
|
$ |
169.2 |
|
|
$ |
87.7 |
|
Basic earnings (loss) per common share |
|
$ |
0.57 |
|
|
$ |
0.58 |
|
|
$ |
2.84 |
|
|
$ |
1.42 |
|
Basic weighted average common shares |
|
|
58.8 |
|
|
|
60.3 |
|
|
|
59.5 |
|
|
|
61.7 |
|
Diluted earnings (loss) per common share |
|
$ |
0.57 |
|
|
$ |
0.58 |
|
|
$ |
2.82 |
|
|
$ |
1.41 |
|
Diluted weighted average common shares |
|
|
59.2 |
|
|
|
60.4 |
|
|
|
60.0 |
|
|
|
62.1 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) including noncontrolling interest |
|
$ |
35.0 |
|
|
$ |
35.5 |
|
|
$ |
169.1 |
|
|
$ |
88.5 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
17.1 |
|
|
|
(18.1 |
) |
|
|
16.5 |
|
|
|
(3.3 |
) |
Cash flow hedges, net of income tax expense (benefit) of ( |
|
|
(5.9 |
) |
|
|
(5.4 |
) |
|
|
(8.8 |
) |
|
|
(6.4 |
) |
Total other comprehensive income (loss) |
|
|
11.2 |
|
|
|
(23.5 |
) |
|
|
7.8 |
|
|
|
(9.8 |
) |
Comprehensive income (loss) including noncontrolling interest |
|
|
46.2 |
|
|
|
12.0 |
|
|
|
176.9 |
|
|
|
78.8 |
|
Comprehensive income (loss) attributable to noncontrolling interest |
|
|
1.5 |
|
|
|
0.6 |
|
|
|
(0.1 |
) |
|
|
0.9 |
|
Comprehensive income (loss) attributable to World Kinect |
|
$ |
44.7 |
|
|
$ |
11.5 |
|
|
$ |
177.0 |
|
|
$ |
77.9 |
|
WORLD KINECT CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - In millions)
|
||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) including noncontrolling interest |
|
$ |
35.0 |
|
|
$ |
35.5 |
|
|
$ |
169.1 |
|
|
$ |
88.5 |
|
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Unrealized (gain) loss on derivatives |
|
|
(14.4 |
) |
|
|
(45.6 |
) |
|
|
32.0 |
|
|
|
(191.7 |
) |
(Gain) loss on sale of business |
|
|
— |
|
|
|
(0.6 |
) |
|
|
(96.0 |
) |
|
|
(0.6 |
) |
Depreciation and amortization |
|
|
25.5 |
|
|
|
26.1 |
|
|
|
75.3 |
|
|
|
77.8 |
|
Noncash operating lease expense |
|
|
8.2 |
|
|
|
7.6 |
|
|
|
24.2 |
|
|
|
26.6 |
|
Provision for credit losses |
|
|
1.5 |
|
|
|
2.7 |
|
|
|
5.5 |
|
|
|
5.2 |
|
Share-based payment award compensation costs |
|
|
5.9 |
|
|
|
6.2 |
|
|
|
17.7 |
|
|
|
16.2 |
|
Deferred income tax expense (benefit) |
|
|
13.5 |
|
|
|
(4.3 |
) |
|
|
(18.0 |
) |
|
|
(4.4 |
) |
Unrealized foreign currency (gains) losses, net |
|
|
5.3 |
|
|
|
0.6 |
|
|
|
19.4 |
|
|
|
(9.5 |
) |
Other |
|
|
6.5 |
|
|
|
6.3 |
|
|
|
20.7 |
|
|
|
16.8 |
|
Changes in assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
|
137.4 |
|
|
|
(431.3 |
) |
|
|
252.2 |
|
|
|
389.1 |
|
Inventories |
|
|
24.6 |
|
|
|
(100.0 |
) |
|
|
43.1 |
|
|
|
128.1 |
|
Prepaid expenses |
|
|
(6.0 |
) |
|
|
(6.8 |
) |
|
|
(16.4 |
) |
|
|
(8.2 |
) |
Other current assets |
|
|
(13.0 |
) |
|
|
(10.5 |
) |
|
|
3.1 |
|
|
|
(38.3 |
) |
Cash collateral with counterparties |
|
|
(2.8 |
) |
|
|
7.4 |
|
|
|
76.7 |
|
|
|
188.8 |
|
Other non-current assets |
|
|
(18.4 |
) |
|
|
(17.7 |
) |
|
|
(84.9 |
) |
|
|
(73.7 |
) |
Change in derivative assets and liabilities, net |
|
|
(1.6 |
) |
|
|
(4.3 |
) |
|
|
(5.8 |
) |
|
|
(6.1 |
) |
Accounts payable |
|
|
(250.8 |
) |
|
|
609.7 |
|
|
|
(353.6 |
) |
|
|
(216.9 |
) |
Accrued expenses and other current liabilities |
|
|
2.7 |
|
|
|
15.7 |
|
|
|
(43.2 |
) |
|
|
(114.6 |
) |
Other long-term liabilities |
|
|
2.2 |
|
|
|
(16.3 |
) |
|
|
18.5 |
|
|
|
(6.5 |
) |
Net cash provided by (used in) operating activities |
|
|
(38.5 |
) |
|
|
80.4 |
|
|
|
139.6 |
|
|
|
266.8 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||||||||
Proceeds from sale of business, net of divested cash |
|
|
(0.3 |
) |
|
|
— |
|
|
|
200.1 |
|
|
|
— |
|
Capital expenditures |
|
|
(18.2 |
) |
|
|
(21.4 |
) |
|
|
(50.3 |
) |
|
|
(67.9 |
) |
Other investing activities, net |
|
|
(46.4 |
) |
|
|
0.1 |
|
|
|
(50.9 |
) |
|
|
(9.5 |
) |
Net cash provided by (used in) investing activities |
|
|
(65.0 |
) |
|
|
(21.3 |
) |
|
|
98.9 |
|
|
|
(77.4 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||||||||
Borrowings of debt |
|
|
862.0 |
|
|
|
830.0 |
|
|
|
2,747.0 |
|
|
|
4,051.3 |
|
Repayments of debt |
|
|
(870.1 |
) |
|
|
(831.3 |
) |
|
|
(2,766.1 |
) |
|
|
(4,362.7 |
) |
Issuance of Convertible Notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
350.0 |
|
Dividends paid on common stock |
|
|
(10.1 |
) |
|
|
(8.4 |
) |
|
|
(28.6 |
) |
|
|
(25.7 |
) |
Repurchases of common stock |
|
|
(28.3 |
) |
|
|
— |
|
|
|
(57.4 |
) |
|
|
(50.0 |
) |
Purchase of convertible note hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(70.5 |
) |
Sale of warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40.0 |
|
Payments of deferred consideration for acquisitions |
|
|
(0.4 |
) |
|
|
(0.1 |
) |
|
|
(51.3 |
) |
|
|
(62.9 |
) |
Other financing activities, net |
|
|
(1.0 |
) |
|
|
(1.4 |
) |
|
|
(6.1 |
) |
|
|
(10.0 |
) |
Net cash provided by (used in) financing activities |
|
|
(47.8 |
) |
|
|
(11.2 |
) |
|
|
(162.6 |
) |
|
|
(140.4 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.5 |
|
|
|
(6.2 |
) |
|
|
(6.4 |
) |
|
|
(11.8 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(150.8 |
) |
|
|
41.7 |
|
|
|
69.5 |
|
|
|
37.2 |
|
Cash and cash equivalents, as of the beginning of the period |
|
|
524.6 |
|
|
|
293.9 |
|
|
|
304.3 |
|
|
|
298.4 |
|
Cash and cash equivalents, as of the end of the period |
|
$ |
373.8 |
|
|
$ |
335.6 |
|
|
$ |
373.8 |
|
|
$ |
335.6 |
|
WORLD KINECT CORPORATION BUSINESS SEGMENTS INFORMATION (Unaudited - In millions)
|
||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
Revenue: |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Aviation segment |
|
$ |
5,218.4 |
|
|
$ |
5,983.5 |
|
|
$ |
15,731.3 |
|
|
$ |
17,400.8 |
|
Land segment |
|
|
3,151.6 |
|
|
|
3,983.5 |
|
|
|
9,860.6 |
|
|
|
11,517.1 |
|
Marine segment |
|
|
2,121.0 |
|
|
|
2,278.2 |
|
|
|
6,815.6 |
|
|
|
6,789.8 |
|
Total revenue |
|
$ |
10,490.9 |
|
|
$ |
12,245.3 |
|
|
$ |
32,407.5 |
|
|
$ |
35,707.6 |
|
Gross profit: |
|
|
|
|
|
|
|
|
||||||||
Aviation segment |
|
$ |
129.0 |
|
|
$ |
125.6 |
|
|
$ |
365.2 |
|
|
$ |
354.4 |
|
Land segment |
|
|
101.9 |
|
|
|
121.2 |
|
|
|
280.1 |
|
|
|
342.8 |
|
Marine segment |
|
|
37.2 |
|
|
|
34.6 |
|
|
|
122.2 |
|
|
|
128.6 |
|
Total gross profit |
|
$ |
268.1 |
|
|
$ |
281.4 |
|
|
$ |
767.5 |
|
|
$ |
825.8 |
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
||||||||
Aviation segment |
|
$ |
68.7 |
|
|
$ |
58.6 |
|
|
$ |
180.6 |
|
|
$ |
150.7 |
|
Land segment |
|
|
15.2 |
|
|
|
31.8 |
|
|
|
29.4 |
|
|
|
82.6 |
|
Marine segment |
|
|
14.9 |
|
|
|
12.4 |
|
|
|
52.1 |
|
|
|
63.0 |
|
Corporate overhead - unallocated |
|
|
(26.5 |
) |
|
|
(29.5 |
) |
|
|
(81.4 |
) |
|
|
(83.0 |
) |
Total income (loss) from operations |
|
$ |
72.3 |
|
|
$ |
73.3 |
|
|
$ |
180.7 |
|
|
$ |
213.3 |
|
SALES VOLUME SUPPLEMENTAL INFORMATION (Unaudited - In millions)
|
||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||
Volume (Gallons): |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Aviation Segment |
|
1,904.6 |
|
1,920.4 |
|
5,402.7 |
|
5,544.1 |
||||
Land Segment (1) |
|
1,495.6 |
|
|
1,546.0 |
|
|
4,542.9 |
|
|
4,618.3 |
|
Marine Segment (2) |
|
1,043.0 |
|
|
1,069.9 |
|
|
3,284.6 |
|
|
3,311.0 |
|
Consolidated Total |
|
4,443.2 |
|
|
4,536.2 |
|
|
13,230.2 |
|
|
13,473.3 |
|
(1) |
Includes gallons and gallon equivalents of British Thermal Units (BTU) for our natural gas sales and Kilowatt Hours (kWh) for our power business. |
(2) |
Converted from metric tons to gallons at a rate of 264 gallons per metric ton. Marine segment metric tons were 4.0 and 4.1 for the three months ended September 30, 2024 and 2023, respectively; and 12.4 and 12.5 for the nine months ended September 30, 2024 and 2023, respectively. |
WORLD KINECT CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited - In millions, except per share data)
|
||||||||||||||||||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||||||||||||||||
|
Net Income |
|
Diluted Earnings per Share |
|
Net Income |
|
Diluted Earnings per Share |
|
Net Income |
|
Diluted Earnings per Share |
|
Net Income |
|
Diluted Earnings per Share |
|||||||||||||||||
GAAP measure |
|
$ |
33.5 |
|
|
$ |
0.57 |
|
$ |
34.9 |
|
$ |
0.58 |
|
$ |
169.2 |
|
|
$ |
2.82 |
|
|
$ |
87.7 |
|
|
$ |
1.41 |
|
|||
Acquisition and divestiture related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
0.01 |
|
(Gain) loss on sale of business |
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(96.1 |
) |
|
|
(1.60 |
) |
|
|
(0.6 |
) |
|
|
(0.01 |
) |
Asset impairments |
|
|
1.2 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
|
|
3.6 |
|
|
|
0.06 |
|
|
|
0.3 |
|
|
|
0.01 |
|
Finnish bid error |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
— |
|
Income tax impacts |
|
|
2.1 |
|
|
|
0.04 |
|
|
|
— |
|
|
|
— |
|
|
|
9.9 |
|
|
|
0.17 |
|
|
|
— |
|
|
|
— |
|
Adjusted non-GAAP measure |
|
$ |
36.7 |
|
|
$ |
0.62 |
|
|
$ |
34.9 |
|
|
$ |
0.58 |
|
|
$ |
93.6 |
|
|
$ |
1.56 |
|
|
$ |
87.8 |
|
|
$ |
1.41 |
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Net income (loss) including noncontrolling interest |
|
$ |
35.0 |
|
|
$ |
35.5 |
|
$ |
169.1 |
|
|
$ |
88.5 |
|
|
Interest expense and other financing costs, net |
|
|
24.0 |
|
|
|
28.6 |
|
|
|
80.4 |
|
|
|
95.4 |
|
Provision (benefit) for income taxes |
|
|
14.6 |
|
|
|
10.8 |
|
|
|
27.6 |
|
|
|
24.8 |
|
Depreciation and amortization |
|
|
25.5 |
|
|
|
26.1 |
|
|
|
75.3 |
|
|
|
77.8 |
|
EBITDA |
|
|
99.1 |
|
|
|
101.0 |
|
|
|
352.4 |
|
|
|
286.5 |
|
Acquisition and divestiture related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
(Gain) loss on sale of business |
|
|
(0.1 |
) |
|
|
— |
|
|
|
(96.1 |
) |
|
|
(0.6 |
) |
Asset impairments |
|
|
1.2 |
|
|
|
— |
|
|
|
3.6 |
|
|
|
0.3 |
|
Finnish bid error |
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
100.1 |
|
|
$ |
101.0 |
|
|
$ |
266.9 |
|
|
$ |
286.7 |
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended September 30, |
||||||||||||||||||||||
|
2024 |
|
2023 |
|||||||||||||||||||||
|
Gross Profit |
|
Operating Expenses |
|
Operating Income |
|
Gross Profit |
|
Operating Expenses |
|
Operating Income |
|||||||||||||
GAAP measure |
|
$ |
268.1 |
|
$ |
195.8 |
|
|
$ |
72.3 |
|
$ |
281.4 |
|
$ |
208.2 |
|
$ |
73.3 |
|||||
Asset impairments |
|
|
— |
|
|
|
(1.2 |
) |
|
|
1.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted non-GAAP measure |
|
$ |
268.1 |
|
|
$ |
194.7 |
|
|
$ |
73.5 |
|
|
$ |
281.4 |
|
|
$ |
208.2 |
|
|
$ |
73.3 |
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Nine Months Ended September 30, |
||||||||||||||||||||||
|
2024 |
|
2023 |
|||||||||||||||||||||
|
Gross Profit |
|
Operating Expenses |
|
Operating Income |
|
Gross Profit |
|
Operating Expenses |
|
Operating Income |
|||||||||||||
GAAP measure |
|
$ |
767.5 |
) |
|
$ |
586.7 |
|
|
$ |
180.7 |
) |
|
$ |
825.8 |
) |
|
$ |
612.5 |
|
|
$ |
213.3 |
) |
Acquisition and divestiture related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.5 |
) |
|
|
0.5 |
|
Asset impairments |
|
|
— |
|
|
|
(3.6 |
) |
|
|
3.6 |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
Finnish bid error |
|
|
— |
|
|
|
(1.3 |
) |
|
|
1.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
|
(5.7 |
) |
|
|
5.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted non-GAAP measure |
|
$ |
767.5 |
|
|
$ |
576.0 |
|
|
$ |
191.4 |
|
|
$ |
825.8 |
|
|
$ |
611.7 |
|
|
$ |
214.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241024197531/en/
Ira M. Birns, Executive Vice President & Chief Financial Officer
Braulio Medrano, Senior Director FP&A and Investor Relations
Source: World Kinect Corporation
FAQ
What was World Kinect's (WKC) revenue in Q3 2024?
How did World Kinect's (WKC) aviation segment perform in Q3 2024?
What was World Kinect's (WKC) share repurchase activity in Q3 2024?