Workiva Inc. Announces Second Quarter 2024 Financial Results
Workiva Inc. (NYSE:WK) reported strong financial results for Q2 2024, with total revenue reaching $178 million, up 15% year-over-year. Subscription and support revenue grew 18% to $161 million. The company achieved a 31% YOY growth in customers with Annual Contract Value over $300K. Workiva also announced a $100 million share repurchase program.
Key financial highlights include:
- GAAP gross profit of $136 million, with a 76.8% gross margin
- Non-GAAP income from operations of $4 million
- Non-GAAP net income of $9 million, or $0.16 per diluted share
Workiva raised its full-year 2024 total revenue guidance to $727-$729 million, demonstrating confidence in its growth trajectory.
Workiva Inc. (NYSE:WK) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un fatturato totale di 178 milioni di dollari, in crescita del 15% rispetto all'anno precedente. I ricavi da abbonamento e supporto sono aumentati del 18% raggiungendo i 161 milioni di dollari. L'azienda ha registrato una crescita del 31% anno su anno nel numero di clienti con un valore di contratto annuale superiore ai 300.000 dollari. Workiva ha anche annunciato un programma di riacquisto di azioni da 100 milioni di dollari.
I punti salienti finanziari includono:
- Utile lordo GAAP di 136 milioni di dollari, con un margine lordo del 76,8%
- Utile operativo non GAAP di 4 milioni di dollari
- Utile netto non GAAP di 9 milioni di dollari, ossia 0,16 dollari per azione diluita
Workiva ha aumentato la sua previsione di fatturato totale per l'intero anno 2024 a 727-729 milioni di dollari, dimostrando fiducia nel suo percorso di crescita.
Workiva Inc. (NYSE:WK) reportó resultados financieros sólidos para el segundo trimestre de 2024, con ingresos totales que alcanzaron los 178 millones de dólares, un aumento del 15% año tras año. Los ingresos por suscripción y soporte crecieron un 18% hasta 161 millones de dólares. La empresa logró un crecimiento del 31% interanual en el número de clientes con un valor de contrato anual superior a 300.000 dólares. Workiva también anunció un programa de recompra de acciones de 100 millones de dólares.
Los aspectos financieros clave incluyen:
- Beneficio bruto GAAP de 136 millones de dólares, con un margen bruto del 76,8%
- Ingresos operativos no GAAP de 4 millones de dólares
- Ingreso neto no GAAP de 9 millones de dólares, o 0,16 dólares por acción diluida
Workiva elevó su guía de ingresos totales para todo el año 2024 a 727-729 millones de dólares, demostrando confianza en su trayectoria de crecimiento.
워크바(Workiva Inc. NYSE:WK)는 2024년 2분기 강력한 재무 결과를 보고했습니다. 총 수익은 1억 7천8백만 달러에 이르렀으며, 전년 대비 15% 증가했습니다. 구독 및 지원 수익은 18% 증가하여 1억 6천1백만 달러에 달했습니다. 이 회사는 연간 계약 가치를 30만 달러 초과하는 고객 수가 연간 31% 성장했다는 것을 달성했습니다. 워크바는 또한 1억 달러의 자사주 매입 프로그램을 발표했습니다.
주요 재무 하이라이트는 다음과 같습니다:
- GAAP 총 이익 1억 3천6백만 달러, 총 이익률 76.8%
- 비 GAAP 운영 수익 400만 달러
- 비 GAAP 순이익 900만 달러, 즉 희석 주당 0.16달러
워크바는 2024년 전체 연간 총 수익 전망을 7억 2천7백만 달러에서 7억 2천9백만 달러로 상향 조정하여 성장 궤도에 대한 확신을 보여주었습니다.
Workiva Inc. (NYSE:WK) a annoncé des résultats financiers solides pour le deuxième trimestre 2024, avec un chiffre d'affaires total atteignant 178 millions de dollars, en hausse de 15% par rapport à l'année précédente. Les revenus d'abonnement et de support ont augmenté de 18% pour atteindre 161 millions de dollars. La société a enregistré une croissance de 31% en glissement annuel du nombre de clients avec une valeur de contrat annuel supérieure à 300 000 dollars. Workiva a également annoncé un programme de rachat d'actions de 100 millions de dollars.
Les points forts financiers clés comprennent :
- Bénéfice brut GAAP de 136 millions de dollars, avec une marge brute de 76,8%
- Bénéfice opérationnel non-GAAP de 4 millions de dollars
- Bénéfice net non-GAAP de 9 millions de dollars, soit 0,16 dollar par action diluée
Workiva a relevé ses prévisions de chiffre d'affaires total pour l'année 2024 à 727-729 millions de dollars, témoignant de sa confiance dans sa trajectoire de croissance.
Die Workiva Inc. (NYSE:WK) hat für das 2. Quartal 2024 starke finanzielle Ergebnisse gemeldet, mit einem Gesamtumsatz von 178 Millionen Dollar, was einem Anstieg von 15% im Vergleich zum Vorjahr entspricht. Der Umsatz aus Abonnements und Support stieg um 18% auf 161 Millionen Dollar. Das Unternehmen erzielte ein Kundenwachstum von 31% im Jahresvergleich mit einem jährlichen Vertragswert von über 300.000 Dollar. Workiva gab auch ein Aktienrückkaufprogramm im Wert von 100 Millionen Dollar bekannt.
Wichtige finanzielle Highlights sind:
- GAAP-Bruttogewinn von 136 Millionen Dollar mit einer Bruttomarge von 76,8%
- Nicht-GAAP-Betriebsergebnis von 4 Millionen Dollar
- Nicht-GAAP-Nettogewinn von 9 Millionen Dollar, oder 0,16 Dollar pro verwässerter Aktie
Workiva hat seine Umsatzprognose für das Gesamtjahr 2024 auf 727-729 Millionen Dollar angehoben und damit Vertrauen in seinen Wachstumspfad signalisiert.
- Total revenue increased by 15% year-over-year to $178 million
- Subscription and support revenue grew 18% to $161 million
- 31% YOY growth in customers with Annual Contract Value over $300K
- Announced $100 million share repurchase program
- Raised full-year 2024 total revenue guidance to $727-$729 million
- Non-GAAP gross margin improved to 78.3% from 75.9% in Q2 2023
- Non-GAAP income from operations of $4 million, compared to a loss in Q2 2023
- Professional services revenue decreased by 8% year-over-year
- GAAP loss from operations of $23 million
- GAAP net loss of $18 million or $0.32 per basic and diluted share
Insights
Workiva's Q2 2024 results demonstrate solid growth and improved profitability, signaling positive momentum for the company. Key highlights include:
- Revenue growth: Total revenue increased by
15% year-over-year to$178 million , with subscription and support revenue growing18% to$161 million . - Margin improvement: GAAP gross margin expanded by 230 basis points to
76.8% , while non-GAAP gross margin increased by 240 basis points to78.3% . - Customer growth: The company added 287 net new customers year-over-year, reaching a total of 6,147. Notably, customers with annual contract value (ACV) over
$300,000 grew by31% . - Share repurchase program: Workiva announced a
$100 million share repurchase authorization, indicating confidence in its financial position and commitment to shareholder value.
The company's improved sales momentum and strong first-half performance have led to an increase in full-year revenue guidance to
Investors should monitor Workiva's path to GAAP profitability and the execution of its share repurchase program, which could provide support for the stock price. The company's focus on integrated reporting solutions aligns well with increasing regulatory and stakeholder demands for comprehensive financial and non-financial disclosures.
Workiva's Q2 2024 results reflect a strengthening market position in the integrated reporting space. Several factors contribute to this assessment:
- Multi-solution deals: The company reported broad-based demand across its solution portfolio, with an increase in multi-solution and large contract platform deals. This suggests growing adoption of Workiva's comprehensive offering.
- Enterprise traction: The
31% year-over-year growth in customers with ACV over$300,000 indicates strong penetration in the enterprise segment, which typically yields higher lifetime value and stickier relationships. - Market timing: Workiva's focus on assured integrated reporting aligns with increasing regulatory pressures and stakeholder demands for transparent, comprehensive disclosures, particularly in areas like ESG and GRC.
- Competitive positioning: The company's unified SaaS platform for financial, ESG and GRC reporting positions it uniquely in the market, addressing the growing need for connected, consistent reporting across these domains.
The improving buying environment noted by management suggests a potential easing of macro headwinds that have affected software spending. This, combined with Workiva's strong win rates and deal sizes, points to a favorable competitive position.
Looking ahead, investors should watch for continued expansion of Workiva's platform capabilities, particularly in high-growth areas like ESG reporting. The company's ability to capitalize on cross-selling opportunities within its existing customer base will be important for sustaining its growth trajectory and improving profitability.
-
Increased Q2 2024 Subscription & Support Revenue by
18% over Q2 2023 -
Total revenue of
in Q2 2024, representing$178 million 15% year-over-year growth -
Achieved
31% YOY Growth of Customers with Annual Contract Value Over$300 K -
Announced inaugural
share repurchase program$100 million
"In Q2, we saw a healthy improvement in the buying environment marked by broad-based demand across our entire solution portfolio," said Julie Iskow, President & Chief Executive Officer. "This demand was driven by a number of multi-solution and large contract platform deals. Whether from new logos or account expansions, we’re encouraged by our win rates, our deal sizes, and our platform wins."
"Q2 was a good quarter with
Second Quarter 2024 Financial Results
-
Revenue: Total revenue for the second quarter of 2024 reached
, an increase of$178 million 15% from in the second quarter of 2023. Subscription and support revenue contributed$155 million , up$161 million 18% versus the second quarter of 2023. Professional services revenue was , down$17 million 8% from the second quarter of 2023. -
Gross Profit: GAAP gross profit for the second quarter of 2024 was
compared with$136 million in the same quarter of 2023. GAAP gross margin was$116 million 76.8% versus74.5% in the second quarter of 2023. Non-GAAP gross profit for the second quarter of 2024 was , an increase of$139 million 18% compared with the prior year's second quarter, and non-GAAP gross margin was78.3% compared to75.9% in the second quarter of 2023. -
Results from Operations: GAAP loss from operations for the second quarter of 2024 was
, relatively flat compared to the same quarter in the prior year. Non-GAAP income from operations was$23 million compared with a non-GAAP loss from operations of$4 million in the second quarter of 2023.$1 million -
GAAP Net Loss: GAAP net loss for the second quarter of 2024 was
compared with a net loss of$18 million for the prior year's second quarter. GAAP net loss per basic and diluted share was$21 million compared with a net loss per basic and diluted share of$0.32 in the second quarter of 2023.$0.39 -
Non-GAAP Net Income: Non-GAAP net income for the second quarter of 2024 was
compared with net income of$9 million in the prior year's second quarter. Non-GAAP net income per basic share and diluted share was$1 million and$0.17 , respectively, compared with net income per basic share and diluted share of$0.16 in the second quarter of 2023.$0.02 -
Liquidity: As of June 30, 2024, Workiva had cash, cash equivalents, and marketable securities totaling
, compared with$741 million as of December 31, 2023. Workiva had$814 million aggregate principal amount of$71 million 1.125% convertible senior notes due in 2026, aggregate principal amount of$702 million 1.250% convertible senior notes due in 2028 and of finance lease obligations outstanding as of June 30, 2024.$14 million
Key Metrics and Recent Business Highlights
-
Workiva Announces Share Repurchase Program: Workiva announced that its Board of Directors has authorized the repurchase of up to
of its Class A common stock.$100 million - Customers: Workiva had 6,147 customers as of June 30, 2024, a net increase of 287 customers from June 30, 2023.
-
Revenue Retention Rate: As of June 30, 2024, Workiva's revenue retention rate (excluding add-on revenue) was
98% , and the revenue retention rate including add-on revenue was109% . Add-on revenue includes changes in both solutions and pricing for existing customers. -
Large Contracts: As of June 30, 2024, Workiva had 1,768 customers with an annual contract value (“ACV”) of more than
, up$100,000 20% from 1,470 customers at June 30, 2023. Workiva had 1,015 customers with an ACV of more than , up$150,000 23% from 823 customers in the second quarter of 2023. Workiva had 356 customers with an ACV of more than , up$300,000 31% from 272 customers in the second quarter of 2023.
Financial Outlook
As of August 1, 2024, Workiva is providing guidance as follows:
Third Quarter 2024 Guidance:
-
Total revenue is expected to be in the range of
to$182 million .$183 million -
GAAP loss from operations is expected to be in the range of
to$22 million .$21 million -
Non-GAAP income from operations is expected to be in the range of
to$6.5 million .$7.5 million -
GAAP net loss per basic share is expected to be in the range of
to$0.29 .$0.27 -
Non-GAAP net income per basic share is expected to be in the range of
to$0.22 .$0.24 - Net income (loss) per basic share is based on 55.4 million weighted-average shares outstanding.
Full Year 2024 Guidance:
-
Total revenue is expected to be in the range of
to$727 million .$729 million -
GAAP loss from operations is expected to be in the range of
to$81 million .$79 million -
Non-GAAP income from operations is expected to be in the range of
to$29 million .$31 million -
GAAP net loss per basic share is expected to be in the range of
to$1.05 .$1.01 -
Non-GAAP net income per basic share is expected to be in the range of
to$0.94 .$0.98 - Net income (loss) per basic share is based on 55.3 million weighted-average shares outstanding.
Share Repurchase Authorization
Workiva's Board of Directors has authorized a stock repurchase program of up to
Quarterly Conference Call
Workiva will host a webcast today at 5:00 p.m. ET to review the Company’s financial results for the second quarter 2024, in addition to discussing the Company’s outlook for the third quarter and full year 2024, and an update to the Company's long term financial model. The webcast will be available on https://investor.workiva.com/news-events/events. An archived webcast will also be available an hour after the completion of the call in the "Investor Relations" section of the Company’s website at www.workiva.com.
About Workiva
Workiva Inc. (NYSE:WK) is on a mission to power transparent reporting for a better world. We build and deliver the world’s leading cloud platform for assured integrated reporting to meet stakeholder demands for action, transparency, and disclosure of financial and non-financial data. Workiva offers the only unified SaaS platform that brings customers’ financial reporting, Environmental, Social, and Governance (ESG), and Governance, Risk, and Compliance (GRC) together in a controlled, secure, audit-ready platform. Our platform simplifies the most complex reporting and disclosure challenges by streamlining processes, connecting data and teams, and ensuring consistency. Learn more at workiva.com.
Non-GAAP Financial Measures
The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.
Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance" or the negative of those terms or other comparable terminology.
Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
WORKIVA INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except share and per share amounts) |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Subscription and support |
$ |
160,735 |
|
|
$ |
136,772 |
|
|
$ |
315,714 |
|
|
$ |
266,436 |
|
Professional services |
|
16,768 |
|
|
|
18,250 |
|
|
|
37,456 |
|
|
|
38,775 |
|
Total revenue |
|
177,503 |
|
|
|
155,022 |
|
|
|
353,170 |
|
|
|
305,211 |
|
Cost of revenue |
|
|
|
|
|
|
|
||||||||
Subscription and support (1) |
|
27,945 |
|
|
|
25,083 |
|
|
|
55,872 |
|
|
|
49,216 |
|
Professional services (1) |
|
13,227 |
|
|
|
14,421 |
|
|
|
26,823 |
|
|
|
28,806 |
|
Total cost of revenue |
|
41,172 |
|
|
|
39,504 |
|
|
|
82,695 |
|
|
|
78,022 |
|
Gross profit |
|
136,331 |
|
|
|
115,518 |
|
|
|
270,475 |
|
|
|
227,189 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development (1) |
|
48,408 |
|
|
|
42,697 |
|
|
|
93,903 |
|
|
|
88,488 |
|
Sales and marketing (1) |
|
84,697 |
|
|
|
71,882 |
|
|
|
167,330 |
|
|
|
142,592 |
|
General and administrative (1) |
|
26,375 |
|
|
|
23,627 |
|
|
|
50,674 |
|
|
|
65,638 |
|
Total operating expenses |
|
159,480 |
|
|
|
138,206 |
|
|
|
311,907 |
|
|
|
296,718 |
|
Loss from operations |
|
(23,149 |
) |
|
|
(22,688 |
) |
|
|
(41,432 |
) |
|
|
(69,529 |
) |
Interest income |
|
10,336 |
|
|
|
4,535 |
|
|
|
20,791 |
|
|
|
8,252 |
|
Interest expense |
|
(3,237 |
) |
|
|
(1,499 |
) |
|
|
(6,469 |
) |
|
|
(3,000 |
) |
Other (expense) and income, net |
|
(45 |
) |
|
|
(439 |
) |
|
|
41 |
|
|
|
(1,379 |
) |
Loss before provision for income taxes |
|
(16,095 |
) |
|
|
(20,091 |
) |
|
|
(27,069 |
) |
|
|
(65,656 |
) |
Provision for income taxes |
|
1,453 |
|
|
|
819 |
|
|
|
2,166 |
|
|
|
1,404 |
|
Net loss |
$ |
(17,548 |
) |
|
$ |
(20,910 |
) |
|
$ |
(29,235 |
) |
|
$ |
(67,060 |
) |
Net loss per common share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.32 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.53 |
) |
|
$ |
(1.25 |
) |
Weighted-average common shares outstanding - basic and diluted |
|
55,177,162 |
|
|
|
54,009,963 |
|
|
|
55,046,507 |
|
|
|
53,850,986 |
|
(1) Includes stock-based compensation expense as follows:
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(unaudited) |
||||||||||
Cost of revenue |
|
|
|
|
|
|
|
||||
Subscription and support |
$ |
1,943 |
|
$ |
1,413 |
|
$ |
3,544 |
|
$ |
2,485 |
Professional services |
|
763 |
|
|
667 |
|
|
1,490 |
|
|
1,300 |
Operating expenses |
|
|
|
|
|
|
|
||||
Research and development |
|
5,152 |
|
|
4,825 |
|
|
9,793 |
|
|
9,522 |
Sales and marketing |
|
8,490 |
|
|
6,703 |
|
|
16,528 |
|
|
13,661 |
General and administrative |
|
9,054 |
|
|
7,002 |
|
|
17,054 |
|
|
31,684 |
WORKIVA INC. |
|||||||
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands) |
|||||||
|
June 30, 2024 |
|
December 31, 2023 |
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
267,897 |
|
|
$ |
256,100 |
|
Marketable securities |
|
472,956 |
|
|
|
557,622 |
|
Accounts receivable, net |
|
121,359 |
|
|
|
125,193 |
|
Deferred costs |
|
41,994 |
|
|
|
39,023 |
|
Other receivables |
|
6,877 |
|
|
|
7,367 |
|
Prepaid expenses and other |
|
21,307 |
|
|
|
23,631 |
|
Total current assets |
|
932,390 |
|
|
|
1,008,936 |
|
Property and equipment, net |
|
22,268 |
|
|
|
24,282 |
|
Operating lease right-of-use assets |
|
10,535 |
|
|
|
12,642 |
|
Deferred costs, non-current |
|
40,169 |
|
|
|
33,346 |
|
Goodwill |
|
199,202 |
|
|
|
112,097 |
|
Intangible assets, net |
|
31,533 |
|
|
|
22,892 |
|
Other assets |
|
6,592 |
|
|
|
4,665 |
|
Total assets |
$ |
1,242,689 |
|
|
$ |
1,218,860 |
|
Liabilities and Stockholders’ Deficit |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
8,229 |
|
|
$ |
5,204 |
|
Accrued expenses and other current liabilities |
|
113,339 |
|
|
|
97,921 |
|
Deferred revenue |
|
384,105 |
|
|
|
380,843 |
|
Finance lease obligations |
|
547 |
|
|
|
532 |
|
Total current liabilities |
|
506,220 |
|
|
|
484,500 |
|
Convertible senior notes, non-current |
|
763,672 |
|
|
|
762,455 |
|
Deferred revenue, non-current |
|
27,694 |
|
|
|
36,177 |
|
Other long-term liabilities |
|
221 |
|
|
|
178 |
|
Operating lease liabilities, non-current |
|
8,856 |
|
|
|
10,890 |
|
Finance lease obligations, non-current |
|
13,773 |
|
|
|
14,050 |
|
Total liabilities |
|
1,320,436 |
|
|
|
1,308,250 |
|
Stockholders’ deficit |
|
|
|
||||
Common stock |
|
55 |
|
|
|
54 |
|
Additional paid-in-capital |
|
608,804 |
|
|
|
562,942 |
|
Accumulated deficit |
|
(681,876 |
) |
|
|
(652,641 |
) |
Accumulated other comprehensive (loss) income |
|
(4,730 |
) |
|
|
255 |
|
Total stockholders’ deficit |
|
(77,747 |
) |
|
|
(89,390 |
) |
Total liabilities and stockholders’ deficit |
$ |
1,242,689 |
|
|
$ |
1,218,860 |
|
WORKIVA INC. |
|||||||||||||||
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
||||||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(17,548 |
) |
|
$ |
(20,910 |
) |
|
$ |
(29,235 |
) |
|
$ |
(67,060 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
2,564 |
|
|
|
2,867 |
|
|
|
5,086 |
|
|
|
5,667 |
|
Stock-based compensation expense |
|
25,402 |
|
|
|
20,610 |
|
|
|
48,409 |
|
|
|
58,652 |
|
Provision for (recovery of) doubtful accounts |
|
20 |
|
|
|
(57 |
) |
|
|
(103 |
) |
|
|
49 |
|
Realized loss on sale of available-for-sale securities, net |
|
— |
|
|
|
147 |
|
|
|
— |
|
|
|
708 |
|
Amortization of premiums and discounts on marketable securities, net |
|
(3,156 |
) |
|
|
(1,572 |
) |
|
|
(6,905 |
) |
|
|
(2,600 |
) |
Amortization of issuance costs and debt discount |
|
609 |
|
|
|
325 |
|
|
|
1,217 |
|
|
|
650 |
|
Deferred income tax |
|
4 |
|
|
|
7 |
|
|
|
(291 |
) |
|
|
(3 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(33,267 |
) |
|
|
(6,886 |
) |
|
|
3,680 |
|
|
|
22,477 |
|
Deferred costs |
|
(11,599 |
) |
|
|
1,362 |
|
|
|
(10,194 |
) |
|
|
3,132 |
|
Operating lease right-of-use asset |
|
1,172 |
|
|
|
1,268 |
|
|
|
2,598 |
|
|
|
2,563 |
|
Other receivables |
|
4,347 |
|
|
|
(381 |
) |
|
|
4,541 |
|
|
|
(286 |
) |
Prepaid expenses |
|
4,693 |
|
|
|
(1,705 |
) |
|
|
2,420 |
|
|
|
(7,437 |
) |
Other assets |
|
(565 |
) |
|
|
510 |
|
|
|
(1,655 |
) |
|
|
436 |
|
Accounts payable |
|
(1,884 |
) |
|
|
(1,088 |
) |
|
|
2,842 |
|
|
|
(881 |
) |
Deferred revenue |
|
13,079 |
|
|
|
21,060 |
|
|
|
(4,447 |
) |
|
|
11,105 |
|
Operating lease liability |
|
(966 |
) |
|
|
(1,207 |
) |
|
|
(1,953 |
) |
|
|
(2,379 |
) |
Accrued expenses and other liabilities |
|
17,081 |
|
|
|
11,629 |
|
|
|
8,820 |
|
|
|
6,749 |
|
Net cash (used in) provided by operating activities |
|
(14 |
) |
|
|
25,979 |
|
|
|
24,830 |
|
|
|
31,542 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
||||||||
Purchase of property and equipment |
|
(108 |
) |
|
|
(639 |
) |
|
|
(311 |
) |
|
|
(837 |
) |
Purchase of marketable securities |
|
(34,986 |
) |
|
|
(51,204 |
) |
|
|
(151,553 |
) |
|
|
(177,019 |
) |
Sale of marketable securities |
|
— |
|
|
|
21,339 |
|
|
|
4,609 |
|
|
|
65,052 |
|
Maturities of marketable securities |
|
107,100 |
|
|
|
8,000 |
|
|
|
236,740 |
|
|
|
39,905 |
|
Acquisitions, net of cash acquired |
|
(98,280 |
) |
|
|
— |
|
|
|
(98,280 |
) |
|
|
— |
|
Purchase of intangible assets |
|
(41 |
) |
|
|
(40 |
) |
|
|
(72 |
) |
|
|
(119 |
) |
Net cash used in investing activities |
|
(26,315 |
) |
|
|
(22,544 |
) |
|
|
(8,867 |
) |
|
|
(73,018 |
) |
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from option exercises |
|
290 |
|
|
|
747 |
|
|
|
592 |
|
|
|
2,204 |
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
(1,640 |
) |
|
|
(1,212 |
) |
|
|
(10,251 |
) |
|
|
(8,440 |
) |
Proceeds from shares issued in connection with employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
7,113 |
|
|
|
5,546 |
|
Principal payments on finance lease obligations |
|
(132 |
) |
|
|
(125 |
) |
|
|
(261 |
) |
|
|
(249 |
) |
Net cash used in financing activities |
|
(1,482 |
) |
|
|
(590 |
) |
|
|
(2,807 |
) |
|
|
(939 |
) |
Effect of foreign exchange rates on cash |
|
(358 |
) |
|
|
609 |
|
|
|
(1,465 |
) |
|
|
1,157 |
|
Net (decrease) increase in cash and cash equivalents |
|
(28,169 |
) |
|
|
3,454 |
|
|
|
11,691 |
|
|
|
(41,258 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
296,581 |
|
|
|
195,485 |
|
|
|
256,721 |
|
|
|
240,197 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
268,412 |
|
|
$ |
198,939 |
|
|
$ |
268,412 |
|
|
$ |
198,939 |
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets |
|
|
|
|
|
|
|
||||
Cash and cash equivalents at end of period |
$ |
267,897 |
|
$ |
198,939 |
|
$ |
267,897 |
|
$ |
198,939 |
Restricted cash included within prepaid expenses and other at end of period |
|
515 |
|
|
— |
|
|
515 |
|
|
— |
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows |
$ |
268,412 |
|
$ |
198,939 |
|
$ |
268,412 |
|
$ |
198,939 |
TABLE I |
|||||||||||||||
WORKIVA INC. |
|||||||||||||||
RECONCILIATION OF NON-GAAP INFORMATION |
|||||||||||||||
(in thousands, except share and per share) |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit, subscription and support |
$ |
132,790 |
|
|
$ |
111,689 |
|
|
$ |
259,842 |
|
|
$ |
217,220 |
|
Add back: Stock-based compensation |
|
1,943 |
|
|
|
1,413 |
|
|
|
3,544 |
|
|
|
2,485 |
|
Gross profit, subscription and support, non-GAAP |
$ |
134,733 |
|
|
$ |
113,102 |
|
|
$ |
263,386 |
|
|
$ |
219,705 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit, professional services |
$ |
3,541 |
|
|
$ |
3,829 |
|
|
$ |
10,633 |
|
|
$ |
9,969 |
|
Add back: Stock-based compensation |
|
763 |
|
|
|
667 |
|
|
|
1,490 |
|
|
|
1,300 |
|
Gross profit, professional services, non-GAAP |
$ |
4,304 |
|
|
$ |
4,496 |
|
|
$ |
12,123 |
|
|
$ |
11,269 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
136,331 |
|
|
$ |
115,518 |
|
|
$ |
270,475 |
|
|
$ |
227,189 |
|
Add back: Stock-based compensation |
|
2,706 |
|
|
|
2,080 |
|
|
|
5,034 |
|
|
|
3,785 |
|
Gross profit, non-GAAP |
$ |
139,037 |
|
|
$ |
117,598 |
|
|
$ |
275,509 |
|
|
$ |
230,974 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, subscription and support |
$ |
27,945 |
|
|
$ |
25,083 |
|
|
$ |
55,872 |
|
|
$ |
49,216 |
|
Less: Stock-based compensation |
|
1,943 |
|
|
|
1,413 |
|
|
|
3,544 |
|
|
|
2,485 |
|
Cost of revenue, subscription and support, non-GAAP |
$ |
26,002 |
|
|
$ |
23,670 |
|
|
$ |
52,328 |
|
|
$ |
46,731 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, professional services |
$ |
13,227 |
|
|
$ |
14,421 |
|
|
$ |
26,823 |
|
|
$ |
28,806 |
|
Less: Stock-based compensation |
|
763 |
|
|
|
667 |
|
|
|
1,490 |
|
|
|
1,300 |
|
Cost of revenue, professional services, non-GAAP |
$ |
12,464 |
|
|
$ |
13,754 |
|
|
$ |
25,333 |
|
|
$ |
27,506 |
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
48,408 |
|
|
$ |
42,697 |
|
|
$ |
93,903 |
|
|
$ |
88,488 |
|
Less: Stock-based compensation |
|
5,152 |
|
|
|
4,825 |
|
|
|
9,793 |
|
|
|
9,522 |
|
Less: Amortization of acquisition-related intangibles |
|
962 |
|
|
|
891 |
|
|
|
1,852 |
|
|
|
1,777 |
|
Research and development, non-GAAP |
$ |
42,294 |
|
|
$ |
36,981 |
|
|
$ |
82,258 |
|
|
$ |
77,189 |
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
$ |
84,697 |
|
|
$ |
71,882 |
|
|
$ |
167,330 |
|
|
$ |
142,592 |
|
Less: Stock-based compensation |
|
8,490 |
|
|
|
6,703 |
|
|
|
16,528 |
|
|
|
13,661 |
|
Less: Amortization of acquisition-related intangibles |
|
413 |
|
|
|
606 |
|
|
|
825 |
|
|
|
1,207 |
|
Sales and marketing, non-GAAP |
$ |
75,794 |
|
|
$ |
64,573 |
|
|
$ |
149,977 |
|
|
$ |
127,724 |
|
|
|
|
|
|
|
|
|
||||||||
General and administrative |
$ |
26,375 |
|
|
$ |
23,627 |
|
|
$ |
50,674 |
|
|
$ |
65,638 |
|
Less: Stock-based compensation |
|
9,054 |
|
|
|
7,002 |
|
|
|
17,054 |
|
|
|
31,684 |
|
General and administrative, non-GAAP |
$ |
17,321 |
|
|
$ |
16,625 |
|
|
$ |
33,620 |
|
|
$ |
33,954 |
|
|
|
|
|
|
|
|
|
||||||||
Loss from operations |
$ |
(23,149 |
) |
|
$ |
(22,688 |
) |
|
$ |
(41,432 |
) |
|
$ |
(69,529 |
) |
Add back: Stock-based compensation |
|
25,402 |
|
|
|
20,610 |
|
|
|
48,409 |
|
|
|
58,652 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,375 |
|
|
|
1,497 |
|
|
|
2,677 |
|
|
|
2,984 |
|
Income (loss) from operations, non-GAAP |
$ |
3,628 |
|
|
$ |
(581 |
) |
|
$ |
9,654 |
|
|
$ |
(7,893 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(17,548 |
) |
|
$ |
(20,910 |
) |
|
$ |
(29,235 |
) |
|
$ |
(67,060 |
) |
Add back: Stock-based compensation |
|
25,402 |
|
|
|
20,610 |
|
|
|
48,409 |
|
|
|
58,652 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,375 |
|
|
|
1,497 |
|
|
|
2,677 |
|
|
|
2,984 |
|
Net income (loss), non-GAAP |
$ |
9,229 |
|
|
$ |
1,197 |
|
|
$ |
21,851 |
|
|
$ |
(5,424 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per basic and diluted share: |
$ |
(0.32 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.53 |
) |
|
$ |
(1.25 |
) |
Add back: Stock-based compensation |
|
0.47 |
|
|
|
0.38 |
|
|
|
0.88 |
|
|
|
1.09 |
|
Add back: Amortization of acquisition-related intangibles |
|
0.02 |
|
|
|
0.03 |
|
|
|
0.05 |
|
|
|
0.06 |
|
Net income (loss) per basic share, non-GAAP |
$ |
0.17 |
|
|
$ |
0.02 |
|
|
$ |
0.40 |
|
|
$ |
(0.10 |
) |
Net income (loss) per diluted share, non-GAAP |
$ |
0.16 |
|
|
$ |
0.02 |
|
|
$ |
0.38 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic, non-GAAP |
|
55,177,162 |
|
|
|
54,009,963 |
|
|
|
55,046,507 |
|
|
|
53,850,986 |
|
Weighted-average common shares outstanding - diluted, non-GAAP |
|
56,418,031 |
|
|
|
55,793,636 |
|
|
|
57,260,662 |
|
|
|
53,850,986 |
|
TABLE II |
|||||||||||||||
WORKIVA INC. |
|||||||||||||||
RECONCILIATION OF NON-GAAP GUIDANCE |
|||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||
|
Three months ending September 30, 2024 |
|
Year ending December 31, 2024 |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Loss from operations, GAAP range |
$ |
(22,000 |
) |
- |
$ |
(21,000 |
) |
|
$ |
(81,000 |
) |
- |
$ |
(79,000 |
) |
Add back: Stock-based compensation |
|
26,600 |
|
|
|
26,600 |
|
|
|
103,500 |
|
|
|
103,500 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,900 |
|
|
|
1,900 |
|
|
|
6,500 |
|
|
|
6,500 |
|
Income from operations, non-GAAP range |
$ |
6,500 |
|
- |
$ |
7,500 |
|
|
$ |
29,000 |
|
- |
$ |
31,000 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss per share, GAAP range |
$ |
(0.29 |
) |
- |
$ |
(0.27 |
) |
|
$ |
(1.05 |
) |
- |
$ |
(1.01 |
) |
Add back: Stock-based compensation |
|
0.48 |
|
|
|
0.48 |
|
|
|
1.87 |
|
|
|
1.87 |
|
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.12 |
|
|
|
0.12 |
|
Net income per share, non-GAAP range |
$ |
0.22 |
|
- |
$ |
0.24 |
|
|
$ |
0.94 |
|
- |
$ |
0.98 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic |
|
55,400,000 |
|
|
|
55,400,000 |
|
|
|
55,300,000 |
|
|
|
55,300,000 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801537108/en/
Investor Contact:
Mike Rost
Workiva Inc.
investor@workiva.com
Media Contact:
Rotha Brauntz
Workiva Inc.
press@workiva.com
Source: Workiva Inc.
FAQ
What was Workiva's (WK) total revenue for Q2 2024?
How much did Workiva's (WK) subscription and support revenue grow in Q2 2024?
What is Workiva's (WK) new share repurchase program?
What is Workiva's (WK) updated revenue guidance for full-year 2024?