Workiva Inc. Announces Fourth Quarter and Full Year 2022 Financial Results
Workiva Inc. (NYSE:WK) reported a 19.1% rise in total revenue for Q4 2022, reaching $143.8 million, driven by a 20.7% increase in subscription and support revenue. The company achieved a 23% revenue growth rate for 2022, with ESG identified as a key growth area. Despite a GAAP net loss of $13.9 million for Q4, the non-GAAP net income improved to $4.2 million. Workiva also reported a solid gross revenue retention rate of 97.8%. For 2023, guidance indicates total revenue in the range of $624 million to $626 million, with expected GAAP losses between $111 million and $109 million.
- Total Q4 2022 revenue increased by 19.1% to $143.8 million.
- Subscription & Support revenue grew 20.7% year-over-year.
- Achieved 23% revenue growth for the full year 2022.
- GAAP gross profit for Q4 2022 was $109.4 million, up from $91.6 million in Q4 2021.
- Customer base increased to 5,664, with significant growth in large contracts.
- GAAP net loss for Q4 2022 was $13.9 million, slightly improved from $14.3 million in Q4 2021.
- GAAP loss from operations for 2022 increased to $88.8 million, up from $29.4 million in 2021.
- Non-GAAP net loss was $15.2 million for 2022, compared to net income of $20.8 million in the prior year.
-
Increased Q4 2022 Subscription & Support Revenue by
20.7% over Q4 2021 -
Generated Total Q4 2022 Revenue of
, up$143.8 Million 19.1% over Q4 2021 -
Achieved
24.2% YOY Growth of Customers with Annual Contract Value Over$150 K
"The
"For the fourth quarter,
"In Q4, our continued focus on driving multi-solution deals propelled our growth of large contract values," added Vanderploeg. "
Fourth Quarter 2022 Financial Highlights
-
Revenue: Total revenue for the fourth quarter of 2022 reached
, an increase of$143.8 million 19.1% from in the fourth quarter of 2021. Subscription and support revenue contributed$120.8 million , up$125.9 million 20.7% versus the fourth quarter of 2021. Professional services revenue was , an increase of$17.9 million 8.7% compared to the same quarter in the prior year. -
Gross Profit: GAAP gross profit for the fourth quarter of 2022 was
compared with$109.4 million in the same quarter of 2021. GAAP gross margin was$91.6 million 76.1% versus75.9% in the fourth quarter of 2021. Non-GAAP gross profit for the fourth quarter of 2022 was , an increase of$110.9 million 19.0% compared with the prior year's fourth quarter, and non-GAAP gross margin was77.1% compared to77.2% in the fourth quarter of 2021. -
Results from Operations: GAAP loss from operations for the fourth quarter of 2022 was
compared with a loss of$13.3 million in the prior year's fourth quarter. Non-GAAP income from operations was$11.5 million , compared with non-GAAP income from operations of$4.8 million in the fourth quarter of 2021.$2.2 million -
GAAP Net Loss: GAAP net loss for the fourth quarter of 2022 was
compared with a net loss of$13.9 million for the prior year's fourth quarter. GAAP net loss per basic and diluted share was$14.3 million compared with a net loss per basic and diluted share of$0.26 in the fourth quarter of 2021.$0.28 -
Non-GAAP Net Income: Non-GAAP net income for the fourth quarter of 2022 was
compared with net income of$4.2 million in the prior year's fourth quarter. Non-GAAP net income per basic share and diluted share was$1.7 million , compared with net income per basic share and diluted share of$0.08 in the fourth quarter of 2021.$0.03 -
Liquidity: As of
December 31, 2022 ,Workiva had cash, cash equivalents, and marketable securities totaling , compared with$430.8 million as of$530.4 million December 31, 2021 .Workiva had aggregate principal amount of$345.0 million 1.125% convertible senior notes due in 2026 and of finance lease obligations outstanding as of$15.1 million December 31, 2022 .
Key Metrics and Recent Business Highlights
-
Customers:
Workiva had 5,664 customers as ofDecember 31, 2022 , including approximately 922 ParsePort ESEF customers, a net increase of 1,349 customers fromDecember 31, 2021 . -
Revenue Retention Rate: As of
December 31, 2022 ,Workiva's revenue retention rate (excluding add-on revenue) was97.8% , and the revenue retention rate including add-on revenue was108.5% . Add-on revenue includes changes in both solutions and pricing for existing customers. -
Large Contracts: As of
December 31, 2022 ,Workiva had 1,345 customers with an annual contract value (“ACV”) of more than , up$100,000 20% from 1,121 customers atDecember 31, 2021 .Workiva had 718 customers with an ACV of more than , up$150,000 24% from 578 customers in the fourth quarter of 2021.Workiva had 236 customers with an ACV of more than , up$300,000 29% from 183 customers in the fourth quarter of 2021.
Full Year 2022 Financial Highlights
-
Revenue: Total revenue for the full year 2022 reached
, an increase of$537.9 million 21.3% from in 2021. Subscription and support revenue contributed$443.3 million , up$464.9 million 22.6% compared to 2021. Professional services revenue was , an increase of$72.9 million 14.1% compared to the prior year. -
Gross Profit: GAAP gross profit for 2022 was
compared with$408.0 million in 2021. GAAP gross margin was$339.5 million 75.9% versus76.6% in the prior year. Non-GAAP gross profit for 2022 was , an increase of$413.6 million 20.2% compared to 2021, and non-GAAP gross margin was76.9% compared to77.6% . -
Results from Operations: GAAP loss from operations for 2022 was
compared with a loss of$88.8 million in the prior year. Non-GAAP loss from operations was$29.4 million , compared with non-GAAP income from operations of$13.0 million in 2021.$20.0 million -
GAAP Net Loss: GAAP net loss for 2022 was
compared with a net loss of$90.9 million in the prior year. GAAP net loss per basic and diluted share was$37.7 million compared with a net loss per basic and diluted share of$1.72 in 2021.$0.74 -
Non-GAAP Net Loss/Income: Non-GAAP net loss for 2022 was
compared with net income of$15.2 million in the prior year. Non-GAAP net loss per basic and diluted share was$20.8 million , compared with net income per basic share and diluted share of$0.29 and$0.41 , respectively, in 2021.$0.37 -
Cash Flow: Net cash provided by operating activities was
in 2022, compared to cash provided by operating activities of$11.3 million in 2021.$49.8 million
Financial Outlook
As of
First Quarter 2023 Guidance:
-
Total revenue is expected to be in the range of
to$149.0 million .$150.0 million -
GAAP loss from operations is expected to be in the range of
to$52.0 million .$51.0 million -
Non-GAAP loss from operations is expected to be in the range of
to$12.0 million .$11.0 million -
GAAP net loss per basic share is expected to be in the range of
to$0.97 .$0.95 -
Non-GAAP net loss per basic share is expected to be in the range of
to$0.23 .$0.21 - Net loss per basic share is based on 53.7 million weighted-average shares outstanding.
Full Year 2023 Guidance:
-
Total revenue is expected to be in the range of
to$624.0 million .$626.0 million -
GAAP loss from operations is expected to be in the range of
to$111.0 million .$109.0 million -
Non-GAAP loss from operations is expected to be in the range of
to$9.0 million .$7.0 million -
GAAP net loss per basic share is expected to be in the range of
to$2.02 .$1.99 -
Non-GAAP net loss per basic share is expected to be in the range of
to$0.13 .$0.10 - Net loss per basic share is based on 54.0 million weighted-average shares outstanding.
Quarterly Conference Call
About
Follow
Like
Follow
Non-GAAP Financial Measures
The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation, amortization of acquisition-related intangible assets and non-cash interest expense related to our convertible senior notes. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.
Safe Harbor Statement
Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance" or the negative of those terms or other comparable terminology.
Please see the Company’s documents filed or to be filed with the
|
|||||||||||||||
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except share and per share amounts) |
|||||||||||||||
|
Three months ended
|
|
Year ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
(unaudited) |
|
|
|
|
||||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Subscription and support |
$ |
125,871 |
|
|
$ |
104,287 |
|
|
$ |
464,935 |
|
|
$ |
379,340 |
|
Professional services |
|
17,932 |
|
|
|
16,496 |
|
|
|
72,940 |
|
|
|
63,945 |
|
Total revenue |
|
143,803 |
|
|
|
120,783 |
|
|
|
537,875 |
|
|
|
443,285 |
|
Cost of revenue |
|
|
|
|
|
|
|
||||||||
Subscription and support (1) |
|
21,028 |
|
|
|
17,645 |
|
|
|
77,711 |
|
|
|
60,551 |
|
Professional services (1) |
|
13,328 |
|
|
|
11,516 |
|
|
|
52,174 |
|
|
|
43,282 |
|
Total cost of revenue |
|
34,356 |
|
|
|
29,161 |
|
|
|
129,885 |
|
|
|
103,833 |
|
Gross profit |
|
109,447 |
|
|
|
91,622 |
|
|
|
407,990 |
|
|
|
339,452 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development (1) |
|
38,072 |
|
|
|
31,430 |
|
|
|
151,716 |
|
|
|
115,735 |
|
Sales and marketing (1) |
|
60,381 |
|
|
|
50,199 |
|
|
|
245,260 |
|
|
|
178,785 |
|
General and administrative (1) |
|
24,271 |
|
|
|
21,492 |
|
|
|
99,778 |
|
|
|
74,287 |
|
Total operating expenses |
|
122,724 |
|
|
|
103,121 |
|
|
|
496,754 |
|
|
|
368,807 |
|
Loss from operations |
|
(13,277 |
) |
|
|
(11,499 |
) |
|
|
(88,764 |
) |
|
|
(29,355 |
) |
Interest income |
|
2,555 |
|
|
|
207 |
|
|
|
4,880 |
|
|
|
1,041 |
|
Interest expense |
|
(1,502 |
) |
|
|
(3,520 |
) |
|
|
(6,042 |
) |
|
|
(14,015 |
) |
Other (expense) and income, net |
|
(541 |
) |
|
|
(36 |
) |
|
|
926 |
|
|
|
3,229 |
|
Loss before provision (benefit) for income taxes |
|
(12,765 |
) |
|
|
(14,848 |
) |
|
|
(89,000 |
) |
|
|
(39,100 |
) |
Provision (benefit) for income taxes |
|
1,137 |
|
|
|
(524 |
) |
|
|
1,947 |
|
|
|
(1,370 |
) |
Net loss |
$ |
(13,902 |
) |
|
$ |
(14,324 |
) |
|
$ |
(90,947 |
) |
|
$ |
(37,730 |
) |
Net loss per common share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.26 |
) |
|
$ |
(0.28 |
) |
|
$ |
(1.72 |
) |
|
$ |
(0.74 |
) |
Weighted-average common shares outstanding - basic and diluted |
|
53,279,147 |
|
|
|
51,734,522 |
|
|
|
52,954,079 |
|
|
|
51,126,510 |
|
(1) Includes stock-based compensation expense as follows: |
|
Three months ended
|
|
Year ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
|
(unaudited) |
|
|
|
|
||||||
Cost of revenue |
|
|
|
|
|
|
|
||||
Subscription and support |
$ |
880 |
|
$ |
1,044 |
|
$ |
3,437 |
|
$ |
2,868 |
Professional services |
|
550 |
|
|
546 |
|
|
2,128 |
|
|
1,729 |
Operating expenses |
|
|
|
|
|
|
|
||||
Research and development |
|
3,282 |
|
|
2,395 |
|
|
12,554 |
|
|
9,590 |
Sales and marketing |
|
4,935 |
|
|
3,420 |
|
|
19,323 |
|
|
13,901 |
General and administrative |
|
6,960 |
|
|
5,866 |
|
|
33,218 |
|
|
20,545 |
|
|||||||
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands) |
|||||||
|
As of |
||||||
|
2022 |
|
2021 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
240,197 |
|
|
$ |
300,386 |
|
Marketable securities |
|
190,595 |
|
|
|
230,060 |
|
Accounts receivable, net |
|
106,316 |
|
|
|
76,848 |
|
Deferred costs |
|
38,350 |
|
|
|
31,152 |
|
Other receivables |
|
6,674 |
|
|
|
3,538 |
|
Prepaid expenses and other |
|
17,957 |
|
|
|
15,108 |
|
Total current assets |
|
600,089 |
|
|
|
657,092 |
|
Property and equipment, net |
|
27,096 |
|
|
|
28,821 |
|
Operating lease right-of-use assets |
|
13,932 |
|
|
|
17,760 |
|
Deferred costs, non-current |
|
33,682 |
|
|
|
33,091 |
|
|
|
109,740 |
|
|
|
34,556 |
|
Intangible assets, net |
|
28,234 |
|
|
|
10,434 |
|
Other assets |
|
6,847 |
|
|
|
5,005 |
|
Total assets |
$ |
819,620 |
|
|
$ |
786,759 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
6,174 |
|
|
$ |
4,114 |
|
Accrued expenses and other current liabilities |
|
83,999 |
|
|
|
84,126 |
|
Deferred revenue |
|
316,263 |
|
|
|
258,023 |
|
Convertible senior notes, current |
|
— |
|
|
|
298,661 |
|
Finance lease obligations |
|
504 |
|
|
|
1,575 |
|
Total current liabilities |
|
406,940 |
|
|
|
646,499 |
|
Convertible senior notes, non-current |
|
340,257 |
|
|
|
— |
|
Deferred revenue, non-current |
|
38,237 |
|
|
|
34,181 |
|
Other long-term liabilities |
|
1,518 |
|
|
|
1,605 |
|
Operating lease liabilities, non-current |
|
12,102 |
|
|
|
16,408 |
|
Finance lease obligations, non-current |
|
14,583 |
|
|
|
15,087 |
|
Total liabilities |
|
813,637 |
|
|
|
713,780 |
|
Stockholders’ equity |
|
|
|
||||
Common stock |
|
53 |
|
|
|
51 |
|
Additional paid-in-capital |
|
537,732 |
|
|
|
525,646 |
|
Accumulated deficit |
|
(525,116 |
) |
|
|
(452,430 |
) |
Accumulated other comprehensive loss |
|
(6,686 |
) |
|
|
(288 |
) |
Total stockholders’ equity |
|
5,983 |
|
|
|
72,979 |
|
Total liabilities and stockholders’ equity |
$ |
819,620 |
|
|
$ |
786,759 |
|
|
|||||||||||||||
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
Three months ended
|
|
Year ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
(unaudited) |
|
|
|
|
||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(13,902 |
) |
|
$ |
(14,324 |
) |
|
$ |
(90,947 |
) |
|
$ |
(37,730 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
2,847 |
|
|
|
1,664 |
|
|
|
10,212 |
|
|
|
5,244 |
|
Stock-based compensation expense |
|
16,607 |
|
|
|
13,271 |
|
|
|
70,660 |
|
|
|
48,633 |
|
Provision for (recovery of) doubtful accounts |
|
74 |
|
|
|
37 |
|
|
|
156 |
|
|
|
(125 |
) |
(Accretion) amortization of premiums and discounts on marketable securities, net |
|
(163 |
) |
|
|
825 |
|
|
|
1,079 |
|
|
|
3,024 |
|
Gain on settlement of equity securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,698 |
) |
Amortization of issuance costs and debt discount |
|
325 |
|
|
|
2,320 |
|
|
|
1,298 |
|
|
|
9,171 |
|
Deferred income tax |
|
629 |
|
|
|
(1,059 |
) |
|
|
538 |
|
|
|
(1,973 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(22,703 |
) |
|
|
(12,916 |
) |
|
|
(28,893 |
) |
|
|
(7,683 |
) |
Deferred costs |
|
(5,834 |
) |
|
|
(7,103 |
) |
|
|
(8,496 |
) |
|
|
(19,207 |
) |
Operating lease right-of-use asset |
|
1,276 |
|
|
|
1,291 |
|
|
|
5,153 |
|
|
|
4,197 |
|
Other receivables |
|
(1,693 |
) |
|
|
(187 |
) |
|
|
(1,655 |
) |
|
|
(391 |
) |
Prepaid expenses |
|
(3,783 |
) |
|
|
(2,473 |
) |
|
|
(2,913 |
) |
|
|
(6,522 |
) |
Other assets |
|
(1,336 |
) |
|
|
(25 |
) |
|
|
(2,441 |
) |
|
|
(1,222 |
) |
Accounts payable |
|
(3,557 |
) |
|
|
(242 |
) |
|
|
2,438 |
|
|
|
972 |
|
Deferred revenue |
|
33,084 |
|
|
|
25,391 |
|
|
|
61,657 |
|
|
|
47,419 |
|
Operating lease liability |
|
(1,298 |
) |
|
|
(1,544 |
) |
|
|
(5,055 |
) |
|
|
(4,934 |
) |
Accrued expenses and other liabilities |
|
(1,841 |
) |
|
|
4,342 |
|
|
|
(1,457 |
) |
|
|
14,669 |
|
Net cash (used in) provided by operating activities |
|
(1,268 |
) |
|
|
9,268 |
|
|
|
11,334 |
|
|
|
49,844 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
||||||||
Purchase of property and equipment |
|
(1,232 |
) |
|
|
(1,103 |
) |
|
|
(3,458 |
) |
|
|
(3,534 |
) |
Purchase of marketable securities |
|
(31,190 |
) |
|
|
(26,985 |
) |
|
|
(130,754 |
) |
|
|
(170,070 |
) |
Sale of marketable securities |
|
— |
|
|
|
— |
|
|
|
14,981 |
|
|
|
250 |
|
Maturities of marketable securities |
|
43,708 |
|
|
|
26,788 |
|
|
|
150,565 |
|
|
|
143,159 |
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
(2,400 |
) |
|
|
(99,186 |
) |
|
|
(37,467 |
) |
Purchase of intangible assets |
|
(52 |
) |
|
|
(32 |
) |
|
|
(160 |
) |
|
|
(219 |
) |
Other investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(750 |
) |
Net cash provided by (used in) investing activities |
|
11,234 |
|
|
|
(3,732 |
) |
|
|
(68,012 |
) |
|
|
(68,631 |
) |
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from option exercises |
|
678 |
|
|
|
7,808 |
|
|
|
3,273 |
|
|
|
16,600 |
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
(1,889 |
) |
|
|
(3,458 |
) |
|
|
(12,541 |
) |
|
|
(27,144 |
) |
Proceeds from shares issued in connection with employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
9,256 |
|
|
|
8,861 |
|
Principal payments on finance lease obligations |
|
(233 |
) |
|
|
(434 |
) |
|
|
(1,575 |
) |
|
|
(1,705 |
) |
Net cash (used in) provided by financing activities |
|
(1,444 |
) |
|
|
3,916 |
|
|
|
(1,587 |
) |
|
|
(3,388 |
) |
Effect of foreign exchange rates on cash |
|
2,178 |
|
|
|
(191 |
) |
|
|
(1,924 |
) |
|
|
(270 |
) |
Net increase (decrease) in cash and cash equivalents |
|
10,700 |
|
|
|
9,261 |
|
|
|
(60,189 |
) |
|
|
(22,445 |
) |
Cash and cash equivalents at beginning of period |
|
229,497 |
|
|
|
291,125 |
|
|
|
300,386 |
|
|
|
322,831 |
|
Cash and cash equivalents at end of period |
$ |
240,197 |
|
|
$ |
300,386 |
|
|
$ |
240,197 |
|
|
$ |
300,386 |
|
TABLE I |
|||||||||||||||
|
|||||||||||||||
RECONCILIATION OF NON-GAAP INFORMATION |
|||||||||||||||
(in thousands, except share and per share) |
|||||||||||||||
|
Three months ended
|
|
Year ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Gross profit, subscription and support |
$ |
104,843 |
|
|
$ |
86,642 |
|
|
$ |
387,224 |
|
|
$ |
318,789 |
|
Add back: Stock-based compensation |
|
880 |
|
|
|
1,044 |
|
|
|
3,437 |
|
|
|
2,868 |
|
Gross profit, subscription and support, non-GAAP |
$ |
105,723 |
|
|
$ |
87,686 |
|
|
$ |
390,661 |
|
|
$ |
321,657 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit, professional services |
$ |
4,604 |
|
|
$ |
4,980 |
|
|
$ |
20,766 |
|
|
$ |
20,663 |
|
Add back: Stock-based compensation |
|
550 |
|
|
|
546 |
|
|
|
2,128 |
|
|
|
1,729 |
|
Gross profit, professional services, non-GAAP |
$ |
5,154 |
|
|
$ |
5,526 |
|
|
$ |
22,894 |
|
|
$ |
22,392 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
109,447 |
|
|
$ |
91,622 |
|
|
$ |
407,990 |
|
|
$ |
339,452 |
|
Add back: Stock-based compensation |
|
1,430 |
|
|
|
1,590 |
|
|
|
5,565 |
|
|
|
4,597 |
|
Gross profit, non-GAAP |
$ |
110,877 |
|
|
$ |
93,212 |
|
|
$ |
413,555 |
|
|
$ |
344,049 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, subscription and support |
$ |
21,028 |
|
|
$ |
17,645 |
|
|
$ |
77,711 |
|
|
$ |
60,551 |
|
Less: Stock-based compensation |
|
880 |
|
|
|
1,044 |
|
|
|
3,437 |
|
|
|
2,868 |
|
Cost of revenue, subscription and support, non-GAAP |
$ |
20,148 |
|
|
$ |
16,601 |
|
|
$ |
74,274 |
|
|
$ |
57,683 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, professional services |
$ |
13,328 |
|
|
$ |
11,516 |
|
|
$ |
52,174 |
|
|
$ |
43,282 |
|
Less: Stock-based compensation |
|
550 |
|
|
|
546 |
|
|
|
2,128 |
|
|
|
1,729 |
|
Cost of revenue, professional services, non-GAAP |
$ |
12,778 |
|
|
$ |
10,970 |
|
|
$ |
50,046 |
|
|
$ |
41,553 |
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
38,072 |
|
|
$ |
31,430 |
|
|
$ |
151,716 |
|
|
$ |
115,735 |
|
Less: Stock-based compensation |
|
3,282 |
|
|
|
2,395 |
|
|
|
12,554 |
|
|
|
9,590 |
|
Less: Amortization of acquisition-related intangibles |
|
867 |
|
|
|
426 |
|
|
|
3,107 |
|
|
|
701 |
|
Research and development, non-GAAP |
$ |
33,923 |
|
|
$ |
28,609 |
|
|
$ |
136,055 |
|
|
$ |
105,444 |
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
$ |
60,381 |
|
|
$ |
50,199 |
|
|
$ |
245,260 |
|
|
$ |
178,785 |
|
Less: Stock-based compensation |
|
4,935 |
|
|
|
3,420 |
|
|
|
19,323 |
|
|
|
13,901 |
|
Less: Amortization of acquisition-related intangibles |
|
581 |
|
|
|
22 |
|
|
|
1,954 |
|
|
|
35 |
|
Sales and marketing, non-GAAP |
$ |
54,865 |
|
|
$ |
46,757 |
|
|
$ |
223,983 |
|
|
$ |
164,849 |
|
|
|
|
|
|
|
|
|
||||||||
General and administrative |
$ |
24,271 |
|
|
$ |
21,492 |
|
|
$ |
99,778 |
|
|
$ |
74,287 |
|
Less: Stock-based compensation |
|
6,960 |
|
|
|
5,866 |
|
|
|
33,218 |
|
|
|
20,545 |
|
General and administrative, non-GAAP |
$ |
17,311 |
|
|
$ |
15,626 |
|
|
$ |
66,560 |
|
|
$ |
53,742 |
|
|
|
|
|
|
|
|
|
||||||||
Loss from operations |
$ |
(13,277 |
) |
|
$ |
(11,499 |
) |
|
$ |
(88,764 |
) |
|
$ |
(29,355 |
) |
Add back: Stock-based compensation |
|
16,607 |
|
|
|
13,271 |
|
|
|
70,660 |
|
|
|
48,633 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,448 |
|
|
|
448 |
|
|
|
5,061 |
|
|
|
736 |
|
Income (loss) from operations, non-GAAP |
$ |
4,778 |
|
|
$ |
2,220 |
|
|
$ |
(13,043 |
) |
|
$ |
20,014 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(13,902 |
) |
|
$ |
(14,324 |
) |
|
$ |
(90,947 |
) |
|
$ |
(37,730 |
) |
Add back: Stock-based compensation |
|
16,607 |
|
|
|
13,271 |
|
|
|
70,660 |
|
|
|
48,633 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,448 |
|
|
|
448 |
|
|
|
5,061 |
|
|
|
736 |
|
Add back: Non-cash interest expense related to convertible senior notes |
|
— |
|
|
|
2,320 |
|
|
|
— |
|
|
|
9,171 |
|
Net income (loss), non-GAAP |
$ |
4,153 |
|
|
$ |
1,715 |
|
|
$ |
(15,226 |
) |
|
$ |
20,810 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss per basic and diluted share: |
$ |
(0.26 |
) |
|
$ |
(0.28 |
) |
|
$ |
(1.72 |
) |
|
$ |
(0.74 |
) |
Add back: Stock-based compensation |
|
0.31 |
|
|
|
0.26 |
|
|
|
1.33 |
|
|
|
0.96 |
|
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
|
0.01 |
|
|
|
0.10 |
|
|
|
0.01 |
|
Add back: Non-cash interest expense related to convertible senior notes |
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.18 |
|
Net income (loss) per basic share, non-GAAP |
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
(0.29 |
) |
|
$ |
0.41 |
|
Net income (loss) per diluted share, non-GAAP |
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
(0.29 |
) |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic, non-GAAP |
|
53,279,147 |
|
|
|
51,734,522 |
|
|
|
52,954,079 |
|
|
|
51,126,510 |
|
Weighted-average common shares outstanding - diluted, non-GAAP |
|
54,938,441 |
|
|
|
56,697,006 |
|
|
|
52,954,079 |
|
|
|
55,998,736 |
|
TABLE II |
|||||||||||||||
|
|||||||||||||||
RECONCILIATION OF NON-GAAP GUIDANCE |
|||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||
|
Three months ending |
|
Year ending |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Loss from operations, GAAP range |
$ |
(52,000 |
) |
- |
$ |
(51,000 |
) |
|
$ |
(111,000 |
) |
- |
$ |
(109,000 |
) |
Add back: Stock-based compensation |
|
38,528 |
|
|
|
38,528 |
|
|
|
96,158 |
|
|
|
96,158 |
|
Add back: Amortization of acquisition-related intangibles |
|
1,472 |
|
|
|
1,472 |
|
|
|
5,842 |
|
|
|
5,842 |
|
Net loss from operations, non-GAAP range |
$ |
(12,000 |
) |
- |
$ |
(11,000 |
) |
|
$ |
(9,000 |
) |
- |
$ |
(7,000 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share, GAAP range |
$ |
(0.97 |
) |
- |
$ |
(0.95 |
) |
|
$ |
(2.02 |
) |
- |
$ |
(1.99 |
) |
Add back: Stock-based compensation |
|
0.72 |
|
|
|
0.72 |
|
|
|
1.78 |
|
|
|
1.78 |
|
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.11 |
|
|
|
0.11 |
|
Net loss per share, non-GAAP range |
$ |
(0.23 |
) |
- |
$ |
(0.21 |
) |
|
$ |
(0.13 |
) |
- |
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic |
|
53,700,000 |
|
|
|
53,700,000 |
|
|
|
54,000,000 |
|
|
|
54,000,000 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230221005292/en/
Investor Contact:
investor@workiva.com
(515) 663-4493
Media Contact:
press@workiva.com
(515) 663-4471
Source:
FAQ
What were Workiva's Q4 2022 revenue results for WK?
How did Subscription & Support revenue perform in Q4 2022 for WK?
What was the GAAP net loss for Workiva in Q4 2022?
What is Workiva's revenue guidance for the full year 2023?