Winnebago Industries Reports Fourth Quarter and Full Year Fiscal 2024 Results
Winnebago Industries (WGO) reported challenging fourth quarter and full year fiscal 2024 results, with Q4 revenues declining 6.5% to $720.9 million and full-year revenues dropping 14.8% to $3.0 billion. The company reported a Q4 net loss of $29.1 million, including a goodwill impairment charge. Despite market headwinds, WGO generated $143.9 million in operating cash flow and returned $106.8 million to shareholders through dividends and buybacks. The company implemented leadership changes in its Winnebago branded businesses and issued FY2025 guidance projecting revenues between $2.9-$3.2 billion.
Winnebago Industries (WGO) ha riportato risultati difficili per il quarto trimestre e per l'intero anno fiscale 2024, con un calo del fatturato del 6,5% a 720,9 milioni di dollari nel Q4 e un abbattimento del 14,8% del fatturato annuo a 3,0 miliardi di dollari. L'azienda ha registrato una perdita netta nel Q4 di 29,1 milioni di dollari, inclusa una perdita per svalutazione del goodwill. Nonostante le difficoltà di mercato, WGO ha generato un flusso di cassa operativo di 143,9 milioni di dollari e ha restituito 106,8 milioni di dollari agli azionisti tramite dividendi e riacquisti. L'azienda ha effettuato cambiamenti nei vertici delle sue attività a marchio Winnebago e ha pubblicato una previsione per l'anno fiscale 2025, che prevede entrate comprese tra 2,9 e 3,2 miliardi di dollari.
Winnebago Industries (WGO) reportó resultados desafiantes para el cuarto trimestre y el año fiscal completo 2024, con ingresos en el Q4 que cayeron un 6.5% a 720.9 millones de dólares y un descenso del 14.8% en los ingresos anuales a 3.0 mil millones de dólares. La compañía reportó una pérdida neta en el Q4 de 29.1 millones de dólares, incluyendo un cargo por deterioro de goodwill. A pesar de las dificultades del mercado, WGO generó 143.9 millones de dólares en flujo de efectivo operativo y devolvió 106.8 millones de dólares a los accionistas a través de dividendos y recompras. La compañía implementó cambios en el liderazgo de sus negocios de la marca Winnebago y emitió una guía para el año fiscal 2025, proyectando ingresos entre 2.9 y 3.2 mil millones de dólares.
위니바고 산업 (WGO)는 2024 회계연도 4분기 및 전체 연도 결과가 어려웠다고 보고했습니다. 4분기 매출은 6.5% 감소한 7억 2천90만 달러였고, 전체 연도 매출은 14.8% 감소한 30억 달러였습니다. 회사는 4분기 2,910만 달러의 순손실을 보고했으며, 이는 영업권 손상차감이 포함된 수치입니다. 시장의 어려움에도 불구하고 WGO는 1억 4,390만 달러의 운영 현금 흐름을 창출하고 1억 680만 달러를 배당금과 자사주 매입을 통해 주주에게 돌려주었습니다. 이 회사는 위니바고 브랜드 사업의 리더십 변화를 실시하였으며, 2025 회계연도 매출을 29억에서 32억 달러로 예상하는 전망을 발표했습니다.
Winnebago Industries (WGO) a annoncé des résultats difficiles pour le quatrième trimestre et l'ensemble de l'exercice 2024, avec une baisse du chiffre d'affaires de 6,5 % à 720,9 millions de dollars pour le Q4 et une chute de 14,8 % du chiffre d'affaires annuel à 3,0 milliards de dollars. L'entreprise a enregistré une perte nette de 29,1 millions de dollars au Q4, incluant une charge de dépréciation pour goodwill. Malgré les vents contraires du marché, WGO a généré un flux de trésorerie d'exploitation de 143,9 millions de dollars et a retourné 106,8 millions de dollars aux actionnaires par le biais de dividendes et de rachats d'actions. L'entreprise a effectué des changements de direction dans ses activités sous la marque Winnebago et a émis des prévisions pour l'exercice 2025, projetant des revenus entre 2,9 et 3,2 milliards de dollars.
Winnebago Industries (WGO) berichtete über herausfordernde Ergebnisse für das vierte Quartal und das gesamte Fiskaljahr 2024, mit einem Rückgang der Umsätze im Q4 um 6,5% auf 720,9 Millionen Dollar und einem Rückgang der Jahresumsätze um 14,8% auf 3,0 Milliarden Dollar. Das Unternehmen meldete im Q4 einen Nettoverlust von 29,1 Millionen Dollar, einschließlich einer Abschreibung auf den Goodwill. Trotz der Marktschwierigkeiten generierte WGO einen operativen Cashflow von 143,9 Millionen Dollar und gab 106,8 Millionen Dollar an die Aktionäre in Form von Dividenden und Aktienrückkäufen zurück. Das Unternehmen setzte Führungswechsel in seinen Winnebago-Markenunternehmen um und gab eine Prognose für das Fiskaljahr 2025 heraus, die Umsätze zwischen 2,9 und 3,2 Milliarden Dollar voraussieht.
- Generated strong operating cash flow of $143.9 million in FY2024
- Returned $106.8 million to shareholders via dividends and buybacks
- Maintained solid liquidity with $330.9 million cash and $350 million undrawn credit facility
- Increased quarterly dividend by 10% to $0.34 per share
- Q4 revenues declined 6.5% to $720.9 million
- Full year revenues dropped 14.8% to $3.0 billion
- Q4 net loss of $29.1 million compared to $43.8 million profit last year
- Gross profit margin decreased 340 basis points to 13.1% in Q4
- $30.3 million goodwill impairment charge for Chris-Craft unit
- Towable RV backlog decreased 34.1%
- Motorhome RV backlog declined 66.0%
Insights
The Q4 and FY2024 results paint a challenging picture for Winnebago Industries. Q4 revenues declined
Despite headwinds, the company maintains strong liquidity with
The leadership restructuring at Winnebago branded businesses and focus on affordable product innovations could help stabilize performance, but near-term pressures from high interest rates and inventory challenges persist.
The RV industry faces significant structural challenges, with Winnebago's results reflecting broader market dynamics. Dealer hesitancy, elevated inventory in motorhomes and increased promotional activity signal a market still seeking equilibrium. The
Consumer behavior is shifting toward affordability, evidenced by new product launches like Grand Design Reflection 100 Series. The Marine segment's
-- Full Year Operating Cash Flow of
--
-- Leadership Changes at Winnebago Branded Businesses Aimed at Strengthening Market Position --
-- Company Issues Fiscal 2025 Financial Guidance --
EDEN PRAIRIE, Minn., Oct. 23, 2024 (GLOBE NEWSWIRE) -- Winnebago Industries, Inc. (NYSE: WGO), a leading outdoor lifestyle product manufacturer, today reported financial results for the Company's fourth quarter and full year Fiscal 2024.
Fourth Quarter Fiscal 2024 Financial Summary
- Revenues of
$720.9 million - Gross profit of
$94.2 million , representing13.1% gross margin - Net loss per diluted share of
$1.01 (includes goodwill impairment) - Adjusted net earnings per diluted share of
$0.28 (1) - Net cash from operations of
$40.7 million
Full Year Fiscal 2024 Financial Summary
- Revenues of
$2,973.5 million - Gross profit of
$433.5 million , representing14.6% gross margin - Net earnings per diluted share of
$0.44 (includes goodwill impairment and loss on note repurchase) - Adjusted net earnings per diluted share of
$3.40 (1) - Net cash from operations of
$143.9 million
CEO Commentary
“Winnebago Industries’ fourth quarter performance fell short of our expectations, primarily reflecting the sluggish retail demand environment and operating inefficiencies within our Winnebago branded businesses,” said Michael Happe, the Company’s President and Chief Executive Officer. “The RV industry continues to face various headwinds, including uncertain retail conditions, higher inventory carrying costs and slightly elevated inventories in the motorhome segment, leading to continued dealer hesitancy and increased promotional efforts. Despite the challenging operating conditions, in the fourth quarter we continued to focus on the variables within our control. We prioritized profitability and cash generation, aggressively managed inventory, and invested in new products and technologies to drive future growth.
“As evidenced by the recent launch of the Lineage Series M, Grand Design’s first motorized RV, product innovation remains a centerpiece of our long-term strategy,” Happe said. “We are continuously evolving our offerings to strike the right balance between cutting-edge features and the growing consumer preference for affordability, highlighted by products such as the Grand Design Reflection 100 Series, the Grand Design Influence and the Winnebago Access. As we begin Fiscal 2025, our RV and marine brands are intensifying their efforts to deliver exceptional value to consumers across a range of price points.
“In recent weeks, we have implemented leadership changes to enhance our Winnebago Motorhome and Winnebago Towables businesses, both of which have underperformed in recent quarters,” Happe said. “Chris West, who previously served as Senior Vice President of Enterprise Operations and Barletta Boats, has been named President of the Winnebago branded Motorhome and Specialty Vehicles business. Don Clark, President of Grand Design and a proven leader with an unmatched track record of success and understanding of the RV industry over the last 40 years, has been promoted to Group President and will augment his responsibilities by providing executive oversight for the Winnebago Towables business. The extensive industry knowledge and leadership skills Chris and Don bring to their new roles will be invaluable in further enhancing Winnebago brand’s influence, impact, and market share through new products and technology innovations.”
Fourth Quarter Fiscal 2024 Results
Revenues were
Gross profit was
Operating expenses were
Operating loss was
Net loss was
Consolidated Adjusted EBITDA was
Full Year Fiscal 2024 Results
Revenues were
Gross profit was
Operating expenses were
Operating income was
Net income was
Consolidated Adjusted EBITDA was
Fourth Quarter and Fiscal 2024 Segments Summary
Towable RV
Three Months Ended | ||||||||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||
Net revenues | $ | 317.0 | $ | 341.4 | (7.2 | )% | ||||
Adjusted EBITDA | $ | 20.6 | $ | 42.7 | (51.9 | )% | ||||
Adjusted EBITDA Margin | 6.5 | % | 12.5 | % | (600 | ) bps | ||||
(1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||
- Revenues for the Towable RV segment were down compared to the prior year, primarily driven by a reduction in average selling price per unit related to product mix, partially offset by an increase in unit volume.
- Segment Adjusted EBITDA margin decreased compared to the prior year, primarily driven by higher warranty expense due to a favorable prior year trend, deleverage from a reduction in average selling price per unit related to product mix, and operational challenges in our Winnebago branded towable business.
Year Ended | ||||||||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||
Net revenues | $ | 1,318.8 | $ | 1,415.3 | (6.8 | )% | ||||
Adjusted EBITDA | $ | 122.4 | $ | 172.1 | (28.9 | )% | ||||
Adjusted EBITDA Margin | 9.3 | % | 12.2 | % | (290 | ) bps | ||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | ||||||||
Backlog | $ | 137.1 | $ | 208.1 | (34.1 | )% | |||||
(1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | |||||||||||
- Revenues for the Towable RV segment were down compared to the prior year, primarily driven by a reduction in average selling price per unit related to product mix and targeted price reductions, partially offset by an increase in unit volume.
- Segment Adjusted EBITDA margin decreased compared to the prior year, primarily driven by deleverage, higher warranty expense due to a favorable prior year trend, and operational challenges at our Winnebago branded towable business.
- Backlog decreased due to current market conditions and a cautious dealer network as well as reduced order lead times due to production capacity.
Motorhome RV
Three Months Ended | ||||||||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||
Net revenues | $ | 308.0 | $ | 317.7 | (3.1 | )% | ||||
Adjusted EBITDA | $ | 13.0 | $ | 22.4 | (41.9 | )% | ||||
Adjusted EBITDA Margin | 4.2 | % | 7.0 | % | (280 | ) bps | ||||
(1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||
- Revenues for the Motorhome RV segment were down from the prior year due to product mix and a decline in unit volume related to market conditions, partially offset by price increases related to higher motorized chassis costs.
- Segment Adjusted EBITDA margin decreased compared to the prior year primarily due to deleverage, operational challenges, and higher warranty expense.
Year Ended | ||||||||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||
Net revenues | $ | 1,279.8 | $ | 1,560.1 | (18.0 | )% | ||||
Adjusted EBITDA | $ | 73.7 | $ | 142.0 | (48.1 | )% | ||||
Adjusted EBITDA Margin | 5.8 | % | 9.1 | % | (330 | ) bps | ||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||
Backlog | $ | 234.4 | $ | 688.6 | (66.0 | )% | ||
(1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||
- Revenues for the Motorhome RV segment were down from the prior year due to a decline in unit volume related to market conditions and higher levels of discounts and allowances, partially offset by price increases related to higher motorized chassis cost.
- Segment Adjusted EBITDA margin decreased compared to the prior year, primarily due to deleverage, higher warranty expense, and operational challenges, partially offset by cost containment efforts.
- Backlog decreased due to current market conditions and a cautious dealer network.
Marine
Three Months Ended | ||||||||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||
Net revenues | $ | 80.5 | $ | 96.4 | (16.6 | )% | ||||
Adjusted EBITDA | $ | 5.5 | $ | 10.3 | (45.7 | )% | ||||
Adjusted EBITDA Margin | 6.9 | % | 10.6 | % | (370 | ) bps | ||||
(1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||
- Revenues for the Marine segment were down from the prior year, primarily driven by product mix, and a decline in unit volume related to market conditions and dealer destocking, partially offset by targeted price increases.
- Segment Adjusted EBITDA margin decreased compared to the prior year, primarily due to deleverage, and higher discounts and allowances, partially offset by targeted price increases.
Year Ended | ||||||||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||
Net revenues | $ | 325.5 | $ | 469.7 | (30.7 | )% | ||||
Adjusted EBITDA | $ | 25.6 | $ | 60.5 | (57.6 | )% | ||||
Adjusted EBITDA Margin | 7.9 | % | 12.9 | % | (500 | ) bps | ||||
($, in millions) | August 31, 2024 | August 26, 2023 | Change(1) | |||||||||
Backlog | $ | 260.0 | $ | 194.7 | 33.5 | % | ||||||
(1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||||
- Revenues for the Marine segment were down from the prior year, primarily driven by a decline in unit volume related to market conditions and product mix.
- Segment Adjusted EBITDA margin decreased compared to the prior year, primarily due to deleverage, partially offset by lower incentive-based compensation and cost containment efforts.
- Backlog increased primarily driven by the improvement in inventory position with dealers and continued market share growth.
Balance Sheet and Cash Flow
As of August 31, 2024, cash and cash equivalents were
Quarterly Cash Dividend and Share Repurchases
On August 15, 2024, the Company’s Board of Directors approved a
Business Outlook and Financial Guidance
For calendar year 2025, Winnebago Industries anticipates total North American RV wholesale shipments in the range of 320,000 to 350,000 units. Based on this outlook and the current business environment, the Company expects Fiscal 2025 consolidated revenues in the range of
“We enter Fiscal 2025 confident in the long-term prospects of our business, optimism that is grounded in the strong market potential of our latest product innovations,” Happe said. “Although the recent easing of interest rates is expected to bolster consumer demand as we move into the second half of the 2025 calendar year, near-term visibility remains limited due to the potential for further economic instability and the likelihood of continued industry-wide destocking within the motorhome RV category.
“Amid this complex and dynamic market environment, we are managing capacity, output, and cost in a highly disciplined manner,” said Bryan Hughes, the Company’s Senior Vice President and Chief Financial Officer. “We are focused on leveraging our strengths, optimizing our product mix, and maintaining operational flexibility to capitalize on opportunities that position our portfolio of premium brands to gain share as market conditions improve. We are committed to investing in our core competencies and enhancing the customer experience through new products and technologies, while maintaining a balanced approach to capital allocation that we believe will enable us to create value for our shareholders over the long term.”
Q4 FY 2024 Conference Call
Winnebago Industries, Inc. will discuss fourth quarter and full year Fiscal 2024 earnings results during a conference call scheduled for 9:00 a.m. Central Time today. Members of the news media, investors and the general public are invited to access a live broadcast of the conference call and view the accompanying presentation slides via the Investor Relations page of the Company's website at http://investor.wgo.net. The event will be archived and available for replay for the next 90 days.
About Winnebago Industries
Winnebago Industries, Inc. is a leading North American manufacturer of outdoor lifestyle products under the Winnebago, Grand Design, Chris-Craft, Newmar and Barletta brands, which are used primarily in leisure travel and outdoor recreation activities. The Company builds high-quality motorhomes, travel trailers, fifth-wheel products, outboard and sterndrive powerboats, pontoons, and commercial community outreach vehicles. Committed to advancing sustainable innovation and leveraging vertical integration in key component areas, Winnebago Industries has multiple facilities in Iowa, Indiana, Minnesota and Florida. The Company’s common stock is listed on the New York Stock Exchange and traded under the symbol WGO. For access to Winnebago Industries' investor relations material or to add your name to an automatic email list for Company news releases, visit winnebagoind.com/investors.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including the business outlook and financial guidance for Fiscal 2025. Investors are cautioned that forward-looking statements are inherently uncertain. A number of factors could cause actual results to differ materially from these statements, including, but not limited to general economic uncertainty in key markets and a worsening of domestic and global economic conditions or low levels of economic growth; availability of financing for RV and marine dealers and retail purchasers; competition and new product introductions by competitors; ability to innovate and commercialize new products; ability to manage our inventory to meet demand; risk related to cyclicality and seasonality of our business; risk related to independent dealers; risk related to dealer consolidation or the loss of a significant dealer; significant increase in repurchase obligations; ability to retain relationships with our suppliers and obtain components; business or production disruptions; inadequate management of dealer inventory levels; increased material and component costs, including availability and price of fuel and other raw materials; ability to integrate mergers and acquisitions; ability to attract and retain qualified personnel and changes in market compensation rates; exposure to warranty claims and product recalls; ability to protect our information technology systems from data security, cyberattacks, and network disruption risks and the ability to successfully upgrade and evolve our information technology systems; ability to retain brand reputation and related exposure to product liability claims; governmental regulation, including for climate change; increased attention to environmental, social, and governance (“ESG”) matters, and our ability to meet our commitments; impairment of goodwill and trade names; risks related to our 2025 Convertible Notes, 2030 Convertible Notes, and Senior Secured Notes, including our ability to satisfy our obligations under these notes; and changes in recommendations or a withdrawal of coverage by third party security analysts. Additional information concerning certain risks and uncertainties that could cause actual results to differ materially from that projected or suggested is contained in the Company's filings with the Securities and Exchange Commission (“SEC”) over the last 12 months, copies of which are available from the SEC or from the Company upon request. The Company disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this release or to reflect any changes in the Company's expectations after the date of this release or any change in events, conditions or circumstances on which any statement is based, except as required by law.
Contacts
Investors: Ray Posadas
ir@winnebagoind.com
Media: Dan Sullivan
media@winnebagoind.com
Winnebago Industries, Inc. Footnotes to News Release | ||||
Footnotes: | ||||
(1) | Beginning in the fourth quarter of Fiscal 2024, the Company updated its definition of Adjusted EPS to no longer adjust for the impact of a call spread overlay that was put in place upon the issuance of convertible notes, and which economically offsets dilution risk. Prior period amounts have been revised to conform to current year presentation. | |||
(2) | Fiscal 2025 adjusted EPS guidance excludes the pretax impact of intangible amortization of approximately | |||
Winnebago Industries, Inc. Condensed Consolidated Statements of Income (Unaudited and subject to reclassification) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
(in millions, except percent and per share data) | August 31, 2024 | August 26, 2023 | ||||||||||||||
Net revenues | $ | 720.9 | 100.0 | % | $ | 771.0 | 100.0 | % | ||||||||
Cost of goods sold | 626.7 | 86.9 | % | 643.5 | 83.5 | % | ||||||||||
Gross profit | 94.2 | 13.1 | % | 127.5 | 16.5 | % | ||||||||||
Selling, general, and administrative expenses | 75.6 | 10.5 | % | 64.3 | 8.3 | % | ||||||||||
Amortization | 6.1 | 0.8 | % | 5.7 | 0.7 | % | ||||||||||
Goodwill impairment | 30.3 | 4.2 | % | — | — | % | ||||||||||
Total operating expenses | 112.0 | 15.6 | % | 70.0 | 9.1 | % | ||||||||||
Operating (loss) income | (17.8 | ) | (2.5 | )% | 57.5 | 7.5 | % | |||||||||
Interest expense, net | 5.9 | 0.8 | % | 4.1 | 0.5 | % | ||||||||||
Non-operating loss (income) | 2.2 | 0.3 | % | (1.3 | ) | (0.2 | )% | |||||||||
(Loss) income before income taxes | (25.9 | ) | (3.6 | )% | 54.7 | 7.1 | % | |||||||||
Provision for income taxes | 3.2 | 0.4 | % | 10.9 | 1.4 | % | ||||||||||
Net (loss) income | $ | (29.1 | ) | (4.0 | )% | $ | 43.8 | 5.7 | % | |||||||
(Loss) earnings per common share: | ||||||||||||||||
Basic | $ | (1.01 | ) | $ | 1.46 | |||||||||||
Diluted | $ | (1.01 | ) | $ | 1.28 | |||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 28.8 | 30.0 | ||||||||||||||
Diluted | 28.8 | 35.1 | ||||||||||||||
Year Ended | ||||||||||||||||
(in millions, except percent and per share data) | August 31, 2024 | August 26, 2023 | ||||||||||||||
Net revenues | $ | 2,973.5 | 100.0 | % | $ | 3,490.7 | 100.0 | % | ||||||||
Cost of goods sold | 2,540.0 | 85.4 | % | 2,904.6 | 83.2 | % | ||||||||||
Gross profit | 433.5 | 14.6 | % | 586.1 | 16.8 | % | ||||||||||
Selling, general, and administrative expenses | 280.0 | 9.4 | % | 267.7 | 7.7 | % | ||||||||||
Amortization | 23.0 | 0.8 | % | 17.7 | 0.5 | % | ||||||||||
Goodwill impairment | 30.3 | 1.0 | % | — | — | % | ||||||||||
Total operating expenses | 333.3 | 11.2 | % | 285.4 | 8.2 | % | ||||||||||
Operating income | 100.2 | 3.4 | % | 300.7 | 8.6 | % | ||||||||||
Interest expense, net | 21.1 | 0.7 | % | 20.5 | 0.6 | % | ||||||||||
Loss on note repurchase | 32.7 | 1.1 | % | — | — | % | ||||||||||
Non-operating loss | 8.0 | 0.3 | % | 1.0 | — | % | ||||||||||
Income before income taxes | 38.4 | 1.3 | % | 279.2 | 8.0 | % | ||||||||||
Provision for income taxes | 25.4 | 0.9 | % | 63.3 | 1.8 | % | ||||||||||
Net income | $ | 13.0 | 0.4 | % | $ | 215.9 | 6.2 | % | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.44 | $ | 7.12 | ||||||||||||
Diluted | $ | 0.44 | $ | 6.23 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 29.2 | 30.3 | ||||||||||||||
Diluted | 29.5 | 35.4 | ||||||||||||||
Amounts in tables are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.
In addition, percentages may not add in total due to rounding.
Winnebago Industries, Inc. Condensed Consolidated Balance Sheets (Unaudited and subject to reclassification) | ||||||
(in millions) | August 31, 2024 | August 26, 2023 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 330.9 | $ | 309.9 | ||
Receivables, net | 183.5 | 178.5 | ||||
Inventories, net | 438.7 | 470.6 | ||||
Prepaid expenses and other current assets | 35.6 | 37.7 | ||||
Total current assets | 988.7 | 996.7 | ||||
Property, plant, and equipment, net | 338.9 | 327.3 | ||||
Goodwill | 484.2 | 514.5 | ||||
Other intangible assets, net | 479.0 | 502.0 | ||||
Investment in life insurance | 29.6 | 29.3 | ||||
Operating lease assets | 46.6 | 42.6 | ||||
Other long-term assets | 17.2 | 20.0 | ||||
Total assets | $ | 2,384.2 | $ | 2,432.4 | ||
Liabilities and Shareholders' Equity | ||||||
Current liabilities | ||||||
Accounts payable | $ | 144.7 | $ | 146.9 | ||
Current maturities of long-term debt, net | 59.1 | — | ||||
Accrued expenses | 200.9 | 249.1 | ||||
Total current liabilities | 404.7 | 396.0 | ||||
Long-term debt, net | 637.1 | 592.4 | ||||
Deferred income tax liabilities, net | 3.0 | 11.7 | ||||
Unrecognized tax benefits | 5.4 | 6.1 | ||||
Long-term operating lease liabilities | 45.6 | 42.0 | ||||
Deferred compensation benefits, net of current portion | 6.6 | 7.9 | ||||
Other long-term liabilities | 8.5 | 8.2 | ||||
Total liabilities | 1,110.9 | 1,064.3 | ||||
Shareholders' equity | 1,273.3 | 1,368.1 | ||||
Total liabilities and shareholders' equity | $ | 2,384.2 | $ | 2,432.4 | ||
Winnebago Industries, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited and subject to reclassification) | ||||||||
Year Ended | ||||||||
(in millions) | August 31, 2024 | August 26, 2023 | ||||||
Operating activities | ||||||||
Net income | $ | 13.0 | $ | 215.9 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Depreciation | 35.6 | 29.2 | ||||||
Amortization | 23.0 | 17.7 | ||||||
Amortization of debt issuance costs | 3.2 | 3.1 | ||||||
Last in, first-out expense | 4.2 | 0.5 | ||||||
Stock-based compensation | 14.6 | 10.9 | ||||||
Deferred income taxes | 8.1 | 16.3 | ||||||
Deferred compensation expense | 0.9 | 0.7 | ||||||
Goodwill impairment | 30.3 | — | ||||||
Loss on note repurchase | 32.7 | — | ||||||
Contingent consideration fair value adjustment | 1.1 | 0.6 | ||||||
Payments of earnout liability above acquisition-date fair value | (14.7 | ) | (13.3 | ) | ||||
Other, net | 5.4 | 0.8 | ||||||
Change in operating assets and liabilities, net of assets and liabilities acquired | ||||||||
Receivables, net | (5.2 | ) | 76.7 | |||||
Inventories, net | 27.2 | 63.8 | ||||||
Prepaid expenses and other assets | 1.7 | 9.7 | ||||||
Accounts payable | (3.9 | ) | (67.5 | ) | ||||
Income taxes and unrecognized tax benefits | 5.0 | (8.9 | ) | |||||
Accrued expenses and other liabilities | (38.3 | ) | (61.7 | ) | ||||
Net cash provided by operating activities | 143.9 | 294.5 | ||||||
Investing activities | ||||||||
Purchases of property, plant, and equipment | (45.0 | ) | (83.2 | ) | ||||
Acquisition of business, net of cash acquired | — | (87.5 | ) | |||||
Proceeds from the sale of property, plant, and equipment | 0.4 | 0.4 | ||||||
Other, net | (1.3 | ) | 0.3 | |||||
Net cash used in investing activities | (45.9 | ) | (170.0 | ) | ||||
Financing activities | ||||||||
Borrowings on long-term debt | 2,652.2 | 3,718.0 | ||||||
Repayments on long-term debt | (2,596.0 | ) | (3,718.0 | ) | ||||
Payments for convertible note bond hedge | (68.7 | ) | — | |||||
Proceeds from issuance of convertible note warrant | 31.3 | — | ||||||
Proceeds from partial unwind of convertible note bond hedge | 55.8 | — | ||||||
Payments for partial unwind of convertible note warrant | (25.3 | ) | — | |||||
Payments of cash dividends | (36.8 | ) | (33.2 | ) | ||||
Payments for repurchases of common stock | (74.5 | ) | (55.1 | ) | ||||
Payments of debt issuance costs | (10.4 | ) | — | |||||
Payments of earnout liability up to acquisition-date fair value | (5.8 | ) | (8.7 | ) | ||||
Other, net | 1.2 | 0.2 | ||||||
Net cash used in financing activities | (77.0 | ) | (96.8 | ) | ||||
Net increase in cash and cash equivalents | 21.0 | 27.7 | ||||||
Cash and cash equivalents at beginning of period | 309.9 | 282.2 | ||||||
Cash and cash equivalents at end of period | $ | 330.9 | $ | 309.9 | ||||
Supplemental Disclosures | ||||||||
Income taxes paid, net | $ | 14.4 | $ | 57.8 | ||||
Interest paid | 29.0 | 24.2 | ||||||
Non-cash investing and financing activities | ||||||||
Capital expenditures in accounts payable | $ | 4.6 | $ | 3.0 | ||||
Dividends declared not yet paid | 10.9 | 10.2 | ||||||
Increase in lease assets in exchange for lease liabilities: | ||||||||
Operating leases | 9.8 | 5.6 | ||||||
Financing leases | 1.8 | 2.4 | ||||||
Winnebago Industries, Inc. Supplemental Information by Reportable Segment - Towable RV (in millions, except unit data) (Unaudited and subject to reclassification) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
August 31, 2024 | % of Revenues(1) | August 26, 2023 | % of Revenues(1) | $ Change(1) | % Change(1) | ||||||||||||||||||||
Net revenues | $ | 317.0 | $ | 341.4 | $ | (24.4 | ) | (7.2 | )% | ||||||||||||||||
Adjusted EBITDA | 20.6 | 6.5 | % | 42.7 | 12.5 | % | (22.2 | ) | (51.9 | )% | |||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Unit deliveries | August 31, 2024 | Product Mix(2) | August 26, 2023 | Product Mix(2) | Unit Change | % Change | |||||||||||||||||||
Travel trailer | 5,649 | 69.0 | % | 5,303 | 68.8 | % | 346 | 6.5 | % | ||||||||||||||||
Fifth wheel | 2,534 | 31.0 | % | 2,408 | 31.2 | % | 126 | 5.2 | % | ||||||||||||||||
Total Towable RV | 8,183 | 100.0 | % | 7,711 | 100.0 | % | 472 | 6.1 | % | ||||||||||||||||
Year Ended | |||||||||||||||||||||||||
August 31, 2024 | % of Revenues(1) | August 26, 2023 | % of Revenues(1) | $ Change(1) | % Change(1) | ||||||||||||||||||||
Net revenues | $ | 1,318.8 | $ | 1,415.3 | $ | (96.5 | ) | (6.8 | )% | ||||||||||||||||
Adjusted EBITDA | 122.4 | 9.3 | % | 172.1 | 12.2 | % | (49.7 | ) | (28.9 | )% | |||||||||||||||
Year Ended | |||||||||||||||||||||||||
Unit deliveries | August 31, 2024 | Product Mix(2) | August 26, 2023 | Product Mix(2) | Unit Change | % Change | |||||||||||||||||||
Travel trailer | 21,636 | 67.5 | % | 21,352 | 68.8 | % | 284 | 1.3 | % | ||||||||||||||||
Fifth wheel | 10,403 | 32.5 | % | 9,701 | 31.2 | % | 702 | 7.2 | % | ||||||||||||||||
Total Towable RV | 32,039 | 100.0 | % | 31,053 | 100.0 | % | 986 | 3.2 | % | ||||||||||||||||
August 31, 2024 | August 26, 2023 | Change(1) | % Change(1) | ||||||||||||||||||||||
Backlog(3) | |||||||||||||||||||||||||
Units | 4,850 | 5,111 | (261 | ) | (5.1 | )% | |||||||||||||||||||
Dollars | $ | 137.1 | $ | 208.1 | $ | (71.0 | ) | (34.1 | )% | ||||||||||||||||
Dealer Inventory | |||||||||||||||||||||||||
Units | 15,940 | 16,744 | (804 | ) | (4.8 | )% | |||||||||||||||||||
(1) | Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||||||||||||||||
(2) | Percentages may not add due to rounding differences. | ||||||||||||||||||||||||
(3) | Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales. | ||||||||||||||||||||||||
Winnebago Industries, Inc. Supplemental Information by Reportable Segment - Motorhome RV (in millions, except unit data) (Unaudited and subject to reclassification) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
August 31, 2024 | % of Revenues(1) | August 26, 2023 | % of Revenues(1) | $ Change(1) | % Change(1) | ||||||||||||||||||||
Net revenues | $ | 308.0 | $ | 317.7 | $ | (9.8 | ) | (3.1 | )% | ||||||||||||||||
Adjusted EBITDA | 13.0 | 4.2 | % | 22.4 | 7.0 | % | (9.4 | ) | (41.9 | )% | |||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Unit deliveries | August 31, 2024 | Product Mix(2) | August 26, 2023 | Product Mix(2) | Unit Change | % Change | |||||||||||||||||||
Class A | 356 | 23.0 | % | 408 | 25.7 | % | (52 | ) | (12.7 | )% | |||||||||||||||
Class B | 463 | 30.0 | % | 612 | 38.5 | % | (149 | ) | (24.3 | )% | |||||||||||||||
Class C | 726 | 47.0 | % | 570 | 35.8 | % | 156 | 27.4 | % | ||||||||||||||||
Total Motorhome RV | 1,545 | 100.0 | % | 1,590 | 100.0 | % | (45 | ) | (2.8 | )% | |||||||||||||||
Year Ended | |||||||||||||||||||||||||
August 31, 2024 | % of Revenues(1) | August 26, 2023 | % of Revenues(1) | $ Change(1) | % Change(1) | ||||||||||||||||||||
Net revenues | $ | 1,279.8 | $ | 1,560.1 | $ | (280.4 | ) | (18.0 | )% | ||||||||||||||||
Adjusted EBITDA | 73.7 | 5.8 | % | 142.0 | 9.1 | % | (68.3 | ) | (48.1 | )% | |||||||||||||||
Year Ended | |||||||||||||||||||||||||
Unit deliveries | August 31, 2024 | Product Mix(2) | August 26, 2023 | Product Mix(2) | Unit Change | % Change | |||||||||||||||||||
Class A | 1,625 | 24.0 | % | 2,142 | 25.5 | % | (517 | ) | (24.1 | )% | |||||||||||||||
Class B | 2,278 | 33.7 | % | 3,845 | 45.8 | % | (1,567 | ) | (40.8 | )% | |||||||||||||||
Class C | 2,854 | 42.2 | % | 2,407 | 28.7 | % | 447 | 18.6 | % | ||||||||||||||||
Total Motorhome RV | 6,757 | 100.0 | % | 8,394 | 100.0 | % | (1,637 | ) | (19.5 | )% | |||||||||||||||
August 31, 2024 | August 26, 2023 | Change(1) | % Change(1) | ||||||||||||||||||||||
Backlog(3) | |||||||||||||||||||||||||
Units | 897 | 3,828 | (2,931 | ) | (76.6 | )% | |||||||||||||||||||
Dollars | $ | 234.4 | $ | 688.6 | $ | (454.1 | ) | (66.0 | )% | ||||||||||||||||
Dealer Inventory | |||||||||||||||||||||||||
Units | 3,933 | 4,068 | (135 | ) | (3.3 | )% | |||||||||||||||||||
(1) | Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||||||||||||||||
(2) | Percentages may not add due to rounding differences. | ||||||||||||||||||||||||
(3) | Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales. | ||||||||||||||||||||||||
Winnebago Industries, Inc. Supplemental Information by Reportable Segment - Marine (in millions, except unit data) (Unaudited and subject to reclassification) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
August 31, 2024 | % of Revenues(1) | August 26, 2023 | % of Revenues(1) | $ Change(1) | % Change(1) | ||||||||||||||||||||
Net revenues | $ | 80.5 | $ | 96.4 | $ | (16.0 | ) | (16.6 | )% | ||||||||||||||||
Adjusted EBITDA | 5.5 | 6.9 | % | 10.3 | 10.6 | % | (4.7 | ) | (45.7 | )% | |||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Unit deliveries | August 31, 2024 | August 26, 2023 | Unit Change | % Change | |||||||||||||||||||||
Boats | 1,042 | 1,162 | (120 | ) | (10.3 | )% | |||||||||||||||||||
Year Ended | |||||||||||||||||||||||||
August 31, 2024 | % of Revenues(1) | August 26, 2023 | % of Revenues(1) | $ Change(1) | % Change(1) | ||||||||||||||||||||
Net revenues | $ | 325.5 | $ | 469.7 | $ | (144.2 | ) | (30.7 | )% | ||||||||||||||||
Adjusted EBITDA | 25.6 | 7.9 | % | 60.5 | 12.9 | % | (34.8 | ) | (57.6 | )% | |||||||||||||||
Year Ended | |||||||||||||||||||||||||
Unit deliveries | August 31, 2024 | August 26, 2023 | Unit Change | % Change | |||||||||||||||||||||
Boats | 4,149 | 5,714 | (1,565 | ) | (27.4 | )% | |||||||||||||||||||
August 31, 2024 | August 26, 2023 | Change(1) | % Change(1) | ||||||||||||||||||||||
Backlog(2) | |||||||||||||||||||||||||
Units | 3,403 | 2,545 | 858 | 33.7 | % | ||||||||||||||||||||
Dollars | $ | 260.0 | $ | 194.7 | $ | 65.2 | 33.5 | % | |||||||||||||||||
Dealer Inventory(3) | |||||||||||||||||||||||||
Units | 2,564 | 3,376 | (812 | ) | (24.1 | )% | |||||||||||||||||||
(1) | Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided. | ||||||||||||||||||||||||
(2) | Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales. | ||||||||||||||||||||||||
(3) | Due to the nature of the Marine industry, this amount includes a higher proportion of retail sold units than our other segments. | ||||||||||||||||||||||||
Winnebago Industries, Inc. Non-GAAP Reconciliation (Unaudited and subject to reclassification) | |
Non-GAAP financial measures, which are not calculated or presented in accordance with accounting principles generally accepted in the United States (“GAAP”), have been provided as information supplemental and in addition to the financial measures presented in the accompanying news release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the news release. The non-GAAP financial measures presented may differ from similar measures used by other companies.
The following table reconciles diluted earnings per share to Adjusted diluted earnings per share:
Three Months Ended | Year Ended | ||||||||||||||||
August 31, 2024 | August 26, 2023 | August 31, 2024 | August 26, 2023 | ||||||||||||||
Diluted (loss) earnings per share | $ | (1.01 | ) | $ | 1.28 | $ | 0.44 | $ | 6.23 | ||||||||
Acquisition-related costs(1) | — | 0.06 | 0.05 | 0.21 | |||||||||||||
Litigation reserves(1) | — | (0.01 | ) | — | (0.01 | ) | |||||||||||
Amortization(1) | 0.21 | 0.16 | 0.78 | 0.50 | |||||||||||||
Change in fair value of note receivable and other investments(1) | 0.10 | — | 0.20 | — | |||||||||||||
Contingent consideration fair value adjustment(1) | — | (0.04 | ) | 0.04 | 0.02 | ||||||||||||
Tax impact of adjustments(2) | (0.07 | ) | (0.04 | ) | (0.25 | ) | (0.17 | ) | |||||||||
Goodwill impairment(3) | 1.05 | — | 1.03 | — | |||||||||||||
Loss on note repurchase | — | — | 1.11 | — | |||||||||||||
Adjusted diluted earnings per share(4,5) | $ | 0.28 | $ | 1.41 | $ | 3.40 | $ | 6.77 | |||||||||
(1) | Represents a pre-tax adjustment. | ||||||||||||||||
(2) | Income tax charge calculated using the statutory tax rate for the U.S. of | ||||||||||||||||
(3) | Represents a non-cash impairment charge associated with the Chris-Craft reporting unit. | ||||||||||||||||
(4) | Beginning in the fourth quarter of Fiscal 2024, the Company updated its definition of Adjusted EPS to no longer adjust for the impact of a call spread overlay that was put in place upon the issuance of convertible notes, and which economically offsets dilution risk. Prior period amounts have been revised to conform to current year presentation. | ||||||||||||||||
(5) | Per share numbers may not foot due to rounding. | ||||||||||||||||
The following table reconciles net income to consolidated EBITDA and Adjusted EBITDA:
Three Months Ended | Year Ended | |||||||||||||||
(in millions) | August 31, 2024 | August 26, 2023 | August 31, 2024 | August 26, 2023 | ||||||||||||
Net (loss) income | $ | (29.1 | ) | $ | 43.8 | $ | 13.0 | $ | 215.9 | |||||||
Interest expense, net | 5.9 | 4.1 | 21.1 | 20.5 | ||||||||||||
Provision for income taxes | 3.2 | 10.9 | 25.4 | 63.3 | ||||||||||||
Depreciation | 10.1 | 8.3 | 35.6 | 29.2 | ||||||||||||
Amortization | 6.1 | 5.7 | 23.0 | 17.7 | ||||||||||||
EBITDA | (3.8 | ) | 72.8 | 118.1 | 346.6 | |||||||||||
Acquisition-related costs | — | 1.9 | 1.5 | 7.5 | ||||||||||||
Litigation reserves | — | (0.4 | ) | — | (0.4 | ) | ||||||||||
Change in fair value of note receivable and other investments | 3.0 | — | 6.0 | — | ||||||||||||
Contingent consideration fair value adjustment | — | (1.4 | ) | 1.1 | 0.6 | |||||||||||
Goodwill impairment | 30.3 | — | 30.3 | — | ||||||||||||
Loss on note repurchase | — | — | 32.7 | — | ||||||||||||
Non-operating (income) loss | (0.8 | ) | — | 0.9 | 0.4 | |||||||||||
Adjusted EBITDA | $ | 28.7 | $ | 72.9 | $ | 190.6 | $ | 354.7 | ||||||||
Non-GAAP performance measures of Adjusted diluted earnings per share, EBITDA, and Adjusted EBITDA have been provided as comparable measures to illustrate the effect of non-recurring transactions occurring during the reported periods and to improve comparability of our results from period to period. Adjusted diluted earnings per share is defined as diluted earnings per share adjusted for after-tax items that impact the comparability of our results from period to period. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense and other pretax adjustments made in order to present comparable results from period to period. Management believes Adjusted diluted earnings per share and Adjusted EBITDA provide meaningful supplemental information about our operating performance because these measures exclude amounts that we do not consider part of our core operating results when assessing our performance.
Management uses these non-GAAP financial measures (a) to evaluate historical and prospective financial performance and trends as well as assess performance relative to competitors and peers; (b) to measure operational profitability on a consistent basis; (c) in presentations to the members of our Board of Directors to enable our Board of Directors to have the same measurement basis of operating performance as is used by management in its assessments of performance and in forecasting and budgeting for the Company; (d) to evaluate potential acquisitions; and (e) to ensure compliance with restricted activities under the terms of our ABL credit facility and outstanding notes. Management believes these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry.
FAQ
What were Winnebago's (WGO) Q4 2024 revenue and earnings?
How much cash did Winnebago (WGO) return to shareholders in fiscal 2024?
What is Winnebago's (WGO) revenue guidance for fiscal 2025?