Weatherford Announces Fourth Quarter and Full Year 2023 Results
- 4% sequential and 13% year-over-year increase in fourth quarter revenue
- 19% increase in full year revenue
- 28% increase in full year operating income
- 94% increase in full year net income
- Credit rating upgrades from S&P Global Ratings and Moody's
- Acquisition of specialty technology companies
- None.
Insights
The reported revenue and net income growth for Weatherford International plc indicate a robust financial performance, particularly noting the year-over-year increase in net income by 94%. This substantial growth in profitability, coupled with an operating income increase of 99% from the previous year, suggests effective cost management and operational efficiency. Additionally, the expansion of adjusted EBITDA margins to 23.1%, the highest in over 15 years, is a strong indicator of the company's improved earnings quality.
From an investment perspective, the company's enhanced capital structure, marked by debt repayment and credit rating upgrades, reflects improved financial health and may lead to reduced borrowing costs in the future. The acquisitions of technology companies in the wireline space and well de-commissioning technology may signal strategic growth initiatives, potentially broadening the company's market share and diversifying its revenue streams, which could be attractive to investors seeking companies with forward-looking growth plans.
Weatherford's international revenue growth of 26% underscores a strategic emphasis on global market expansion. This international diversification can serve as a hedge against region-specific economic downturns and indicates the company's competitive positioning in the global oilfield services market. The oil and gas sector is cyclical and Weatherford's ability to increase revenue despite market fluctuations is noteworthy.
The acquisition of specialized technology companies showcases Weatherford's commitment to innovation and may enhance its competitive edge by integrating advanced technologies such as StringGuard™. This could lead to the development of new service offerings and potentially increase market share. Such strategic moves are critical in the energy sector, where technological advancements can significantly influence operational efficiencies and cost-effectiveness.
The impressive increase in adjusted free cash flow by over 100% from the previous year reflects strong cash generation capabilities, which is vital for sustaining growth and shareholder returns. The company's financial strategy to repay high-interest debt is a prudent move, especially in a rising interest rate environment, which can have a material impact on a company's interest expense and overall profitability.
Furthermore, the credit rating upgrades from S&P and Moody’s, along with the initiation of Fitch Ratings, serve as external validations of the company's fiscal prudence and may positively influence investor confidence. These upgrades typically signal to the market that a company is on a stable or improving financial trajectory, which can be beneficial for its stock price performance and access to capital markets.
- Fourth quarter revenue of
$1,362 million increased4% sequentially and13% year-over-year; full year revenue of$5,135 million , increased19% from prior year, driven by international revenue growth of26% - Fourth quarter operating income of
$216 million decreased1% sequentially and increased28% year-over-year; full year operating income of$820 million , increased99% from prior year - Fourth quarter net income of
$140 million , a10.3% margin, increased14% sequentially and increased94% year-over-year; full year net income of$417 million , an8.1% margin, increased by 1,504% from prior year - Fourth quarter adjusted EBITDA* of
$321 million , a23.6% margin, increased5% and 34 basis points sequentially and21% and 157 basis points year-over-year; full year adjusted EBITDA* of$1,186 million , a23.1% margin, the highest in over 15 years, increased45% and 423 basis points from prior year - Fourth quarter cash provided by operating activities of
$375 million and adjusted free cash flow* of$315 million driven by heightened collections; full year cash provided by operating activities of$832 million and adjusted free cash flow* of$651 million - Debt repayments of
$226 million on6.50% Senior Secured Notes comprised of the previously announced$75 million in the fourth quarter of 2023, and an additional$151 million in January 2024 - Received credit rating upgrades from S&P Global Ratings to ‘B+’ (with a positive outlook) and Moody’s to ‘B1’ (with a positive outlook); newly initiated Fitch Ratings of ‘B+’
- Closed acquisition of specialty technology plays in the wireline and plug and abandonment space, further highlighting growth prospects for the future
- Received OTC Asia Spotlight on New Technology Award in Tubular Running Services for StringGuard™
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
HOUSTON, Feb. 06, 2024 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) announced today its results for the fourth quarter of 2023 and full year 2023.
Revenues for the fourth quarter of 2023 were
Fourth quarter 2023 cash flows provided by operating activities were
Revenue for the full year 2023 was
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Girish Saligram, President and Chief Executive Officer, commented, “The results from the fourth quarter bookend another transformative year for the company and underscore the fundamentally changed nature of our operating profile. I am very grateful to our One Weatherford team for their continued passion and commitment in delivering these results.
2023 top line growth of
On February 1, 2024, we completed the acquisition of two technology companies in the wireline space from Turnbridge Capital - Probe and Impact Selector International, both widely recognized brands. We also completed the acquisition of Ardyne, a leader in well de-commissioning technology with whom we have had a partnership since the fourth quarter of 2022. These companies are strategically aligned with our portfolio and fit well within our acquisition criterion. We have very robust integration plans and are excited about the additional technology differentiation they add to Weatherford.
Our outlook for 2024 remains positive, with market fundamentals and international and offshore activity continuing to show resilience. We expect full year 2024 revenue to grow between double digits and low teens year-over-year, spearheaded by robust growth in the Middle East, and for adjusted EBITDA margins to make meaningful progress towards our goal of
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Operational Highlights
- QatarEnergy awarded us three, five-year contracts to provide Completions and Gas Lift equipment, including Well and Intervention Services.
- Petrobras awarded us a five-year contract in Brazil to address subsea intervention and commissioning through our comprehensive offering, enhanced by our Centro™ well construction optimization platform.
- ENI Italy awarded us a three-year contract for the provision of Wireline services, in addition to a three-year contract for the supply of Liner Hanger systems for their onshore and offshore operations.
- Shell Brunei awarded us a three-year contract for the provision of Well Services, including the supply of thru-tubing products and services.
- Exxon awarded us a two-year Completions and Sand Control systems on the Guyana offshore programs.
- BPX Energy awarded us a two-year contract to supply Cementation Products for their Eagle Ford asset
- Cairn awarded us a three-year contract to provide Completions and Liner Hanger systems and services on the Barmer field in India
- A major operator in Asia awarded us a one-year contract for the supply of MPD systems for Carbon Capture and Sequestration (CCS) on an offshore gas development project.
- PTTEP Thailand awarded us a four-year contract for the provision of Fishing and Well Abandonment Services for Offshore Drilling operations.
Technology Highlights
- Weatherford received OTC Asia Spotlight on New Technology award for StringGuard™, a system that prevents dropped tubulars adding safety and reliability to both offshore and onshore rig operations.
- We successfully installed fiber optic sensing technology for ADNOC’s first CCS well in support of their low-carbon initiatives.
- Through our partnership with Ardyne, Weatherford provided a unique, integrated solution that delivered significant value to a major operator in the Middle East, combining Weatherford’s existing portfolio with Ardyne’s industry leading technology to extend production on an aging asset.
- Deployed an engineered downhole Progressive Cavity Pump for 5E Advanced Materials to handle the extreme downhole conditions for a boron solution mining project.
Liquidity
We closed the fourth quarter 2023 with total cash of approximately
Net cash provided by operating activities during the fourth quarter 2023 was
In the fourth quarter 2023, we repurchased
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Results by Reportable Segment
Drilling & Evaluation (“DRE”)
Three Months Ended | Variance | Twelve Months Ended | Variance | ||||||||||||||||||||||||||
($ in Millions) | Dec 31, 2023 | Sep 30, 2023 | Dec 31, 2022 | Seq. | YoY | Dec 31, 2023 | Dec 31, 2022 | YoY | |||||||||||||||||||||
Revenue | $ | 382 | $ | 388 | $ | 371 | (2) | % | 3 | % | $ | 1,536 | $ | 1,328 | 16 | % | |||||||||||||
Segment Adjusted EBITDA | $ | 97 | $ | 111 | $ | 111 | (13) | % | (13) | % | $ | 422 | $ | 324 | 30 | % | |||||||||||||
Segment Adj EBITDA Margin | 25.4 | % | 28.6 | % | 29.9 | % | (322)bps | (453)bps | 27.5 | % | 24.4 | % | 308bps |
Fourth quarter 2023 DRE revenues of
Fourth quarter 2023 DRE segment adjusted EBITDA of
Full year 2023 DRE revenues of
Full year 2023 DRE segment adjusted EBITDA of
Well Construction and Completions (“WCC”)
Three Months Ended | Variance | Twelve Months Ended | Variance | ||||||||||||||||||||||||||
($ in Millions) | Dec 31, 2023 | Sep 30, 2023 | Dec 31, 2022 | Seq. | YoY | Dec 31, 2023 | Dec 31, 2022 | YoY | |||||||||||||||||||||
Revenue | $ | 480 | $ | 459 | $ | 403 | 5 | % | 19 | % | $ | 1,800 | $ | 1,521 | 18 | % | |||||||||||||
Segment Adjusted EBITDA | $ | 131 | $ | 119 | $ | 87 | 10 | % | 51 | % | $ | 455 | $ | 299 | 52 | % | |||||||||||||
Segment Adj EBITDA Margin | 27.3 | % | 25.9 | % | 21.6 | % | 137bps | 570bps | 25.3 | % | 19.7 | % | 562bps |
Fourth quarter 2023 WCC revenues of
Fourth quarter 2023 WCC segment adjusted EBITDA of
Full year 2023 WCC revenues of
Full year 2023 WCC segment adjusted EBITDA of
Production and Intervention (“PRI”)
Three Months Ended | Variance | Twelve Months Ended | Variance | ||||||||||||||||||||||||||
($ in Millions) | Dec 31, 2023 | Sep 30, 2023 | Dec 31, 2022 | Seq. | YoY | Dec 31, 2023 | Dec 31, 2022 | YoY | |||||||||||||||||||||
Revenues | $ | 386 | $ | 371 | $ | 407 | 4 | % | (5) | % | $ | 1,472 | $ | 1,395 | 6 | % | |||||||||||||
Segment Adjusted EBITDA | $ | 88 | $ | 86 | $ | 88 | 2 | % | — | % | $ | 323 | $ | 261 | 24 | % | |||||||||||||
Segment Adj EBITDA Margin | 22.8 | % | 23.2 | % | 21.6 | % | (38)bps | 118bps | 21.9 | % | 18.7 | % | 323bps |
Fourth quarter 2023 PRI revenues of
Fourth quarter 2023 PRI segment adjusted EBITDA of
Full year 2023 PRI revenues of
Full year 2023 PRI segment adjusted EBITDA of
Revenue by Geography
Three Months Ended | Variance | Twelve Months Ended | Variance | |||||||||||||||||||||
($ in Millions) | Dec 31, 2023 | Sep 30, 2023 | Dec 31, 2022 | Seq. | YoY | Dec 31, 2023 | Dec 31, 2022 | YoY | ||||||||||||||||
North America | $ | 248 | $ | 269 | $ | 301 | (8) | % | (18) | % | $ | 1,068 | $ | 1,104 | (3) | % | ||||||||
International | $ | 1,114 | $ | 1,044 | $ | 908 | 7 | % | 23 | % | $ | 4,067 | $ | 3,227 | 26 | % | ||||||||
Latin America | 342 | 357 | 290 | (4) | % | 18 | % | 1,387 | 1,062 | 31 | % | |||||||||||||
Middle East/North Africa/Asia | 547 | 471 | 387 | 16 | % | 41 | % | 1,815 | 1,401 | 30 | % | |||||||||||||
Europe/Sub-Sahara Africa/Russia | 225 | 216 | 231 | 4 | % | (3) | % | 865 | 764 | 13 | % | |||||||||||||
Total Revenue | $ | 1,362 | $ | 1,313 | $ | 1,209 | 4 | % | 13 | % | $ | 5,135 | $ | 4,331 | 19 | % |
North America
Fourth quarter 2023 North America revenue of
Full year 2023 North America revenue of
International
Fourth quarter 2023 international revenue of
Fourth quarter 2023 Latin America revenue of
Full year 2023 Latin America revenue of
Fourth quarter 2023 Middle East/North Africa/Asia revenue of
Full year 2023 Middle East/North Africa/Asia revenues of
Fourth quarter 2023 Europe/Sub-Sahara Africa/Russia revenue of
Full year 2023 Europe/Sub-Sahara Africa/Russia revenues of
Acquisition Details
On February 1, 2024, we acquired ISI Holding Company, LLC (“ISI”) and Probe Technologies Holdings, Inc. (“Probe”). Aggregate consideration for these acquisitions was 844,702 ordinary shares, plus
About Weatherford
Weatherford delivers innovative energy services that integrate proven technologies with advanced digitalization to create sustainable offerings for maximized value and return on investment. Our world-class experts partner with customers to optimize their resources and realize the full potential of their assets. Operators choose us for strategic solutions that add efficiency, flexibility, and responsibility to any energy operation. The Company conducts business in approximately 75 countries and has approximately 18,500 team members representing more than 110 nationalities and 335 operating locations. Visit weatherford.com for more information and connect with us on social media.
Conference Call Details
Weatherford will host a conference call on Wednesday, February 7, 2024, to discuss the Company’s results for the fourth quarter and full year ended December 31, 2023. The conference call will begin at 9:00 a.m. Eastern Time (8:00 a.m. Central Time)
Listeners are encouraged to download the accompanying presentation slides which will be available in the investor relations section of the Company’s website.
Listeners can participate in the conference call via a live webcast at https://www.weatherford.com/investor-relations/investor-news-and-events/events/ or by dialing +1 877-328-5344 (within the U.S.) or +1 412-902-6762 (outside of the U.S.) and asking for the Weatherford conference call. Participants should log in or dial in approximately 10 minutes prior to the start of the call.
A telephonic replay of the conference call will be available until February 21, 2024, at 5:00 p.m. Eastern Time. To access the replay, please dial +1 877-344-7529 (within the U.S.) or +1 412-317-0088 (outside of the U.S.) and reference conference number 5521443. A replay and transcript of the earnings call will also be available in the investor relations section of the Company’s website.
Contacts
For Investors:
Mohammed Topiwala
Vice President, Investor Relations and M&A
+1 713-836-7777
investor.relations@weatherford.com
For Media:
Kelley Hughes
Senior Director, Communications & Employee Engagement
+1 713-836-4193
media@weatherford.com
Forward-Looking Statements
This news release contains projections and forward-looking statements concerning, among other things, the Company’s quarterly and full-year revenues, adjusted EBITDA*, adjusted EBITDA margin*, adjusted free cash flow*, forecasts or expectations regarding business outlook, prospects for its operations, capital expenditures, expectations regarding future financial results, and are also generally identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “outlook,” “budget,” “intend,” “strategy,” “plan,” “guidance,” “may,” “should,” “could,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, although not all forward-looking statements contain these identifying words. Such statements are based upon the current beliefs of Weatherford’s management and are subject to significant risks, assumptions, and uncertainties. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. Readers are cautioned that forward-looking statements are only predictions and may differ materially from actual future events or results, based on factors including but not limited to: global political disturbances, war, terrorist attacks, changes in global trade policies, weak local economic conditions and international currency fluctuations; general global economic repercussions related to U.S. and global inflationary pressures and potential recessionary concerns; various effects from the Russia Ukraine conflict including, but not limited to, nationalization of assets, extended business interruptions, sanctions, treaties and regulations imposed by various countries, associated operational and logistical challenges, and impacts to the overall global energy supply; cybersecurity issues; our ability to comply with, and respond to, climate change, environmental, social and governance and other sustainability initiatives and future legislative and regulatory measures both globally and in specific geographic regions; the potential for a resurgence of a pandemic in a given geographic area and related disruptions to our business, employees, customers, suppliers and other partners; the price and price volatility of, and demand for, oil and natural gas; the macroeconomic outlook for the oil and gas industry; our ability to generate cash flow from operations to fund our operations; our ability to effectively and timely adapt our technology portfolio, products and services to address and participate in changes to the market demands for the transition to alternate sources of energy such as geothermal, carbon capture and responsible abandonment, including our digitalization efforts; and the realization of additional cost savings and operational efficiencies.
These risks and uncertainties are more fully described in Weatherford’s reports and registration statements filed with the SEC, including the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Accordingly, you should not place undue reliance on any of the Company’s forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law, and we caution you not to rely on them unduly.
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Weatherford International plc | ||||||||||||||||||||
Selected Statements of Operations (Unaudited) | ||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
($ in Millions, Except Per Share Amounts) | December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||||||
Revenues: | ||||||||||||||||||||
DRE Revenues | $ | 382 | $ | 388 | $ | 371 | $ | 1,536 | $ | 1,328 | ||||||||||
WCC Revenues | 480 | 459 | 403 | 1,800 | 1,521 | |||||||||||||||
PRI Revenues | 386 | 371 | 407 | 1,472 | 1,395 | |||||||||||||||
All Other | 114 | 95 | 28 | 327 | 87 | |||||||||||||||
Total Revenues | 1,362 | 1,313 | 1,209 | 5,135 | 4,331 | |||||||||||||||
Operating Income: | ||||||||||||||||||||
DRE Segment Adjusted EBITDA[1] | $ | 97 | $ | 111 | $ | 111 | $ | 422 | $ | 324 | ||||||||||
WCC Segment Adjusted EBITDA[1] | 131 | 119 | 87 | 455 | 299 | |||||||||||||||
PRI Segment Adjusted EBITDA[1] | 88 | 86 | 88 | 323 | 261 | |||||||||||||||
All Other [2] | 13 | 7 | (4 | ) | 38 | 1 | ||||||||||||||
Corporate [2] | (8 | ) | (18 | ) | (16 | ) | (52 | ) | (68 | ) | ||||||||||
Depreciation and Amortization | (83 | ) | (83 | ) | (84 | ) | (327 | ) | (349 | ) | ||||||||||
Share-Based Compensation | (9 | ) | (9 | ) | (7 | ) | (35 | ) | (25 | ) | ||||||||||
Other (Charges) Credits | (13 | ) | 5 | (6 | ) | (4 | ) | (31 | ) | |||||||||||
Operating Income | 216 | 218 | 169 | 820 | 412 | |||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Expense, Net of Interest Income of | (31 | ) | (30 | ) | (39 | ) | (123 | ) | (179 | ) | ||||||||||
Loss on Blue Chip Swap Securities | — | — | — | (57 | ) | — | ||||||||||||||
Loss on Extinguishment of Debt and Bond Redemption Premium | (2 | ) | — | (3 | ) | (5 | ) | (5 | ) | |||||||||||
Other Expense, Net | (34 | ) | (24 | ) | (30 | ) | (129 | ) | (90 | ) | ||||||||||
Income Before Income Taxes | 149 | 164 | 97 | 506 | 138 | |||||||||||||||
Income Tax Provision | (2 | ) | (33 | ) | (21 | ) | (57 | ) | (87 | ) | ||||||||||
Net Income | 147 | 131 | 76 | 449 | 51 | |||||||||||||||
Net Income Attributable to Noncontrolling Interests | 7 | 8 | 4 | 32 | 25 | |||||||||||||||
Net Income Attributable to Weatherford | $ | 140 | $ | 123 | $ | 72 | $ | 417 | $ | 26 | ||||||||||
Basic Income Per Share | $ | 1.94 | $ | 1.70 | $ | 1.01 | $ | 5.79 | $ | 0.37 | ||||||||||
Basic Weighted Average Shares Outstanding | 72 | 72 | 71 | 72 | 71 | |||||||||||||||
Diluted Income Per Share | $ | 1.90 | $ | 1.66 | $ | 0.99 | $ | 5.66 | $ | 0.36 | ||||||||||
Diluted Weighted Average Shares Outstanding | 74 | 74 | 73 | 74 | 72 |
- Segment adjusted EBITDA is our primary measure of segment profitability under U.S. GAAP ASC 280 “Segment Reporting” and represents segment earnings before interest, taxes, depreciation, amortization, share-based compensation expense and other adjustments. Research and development expenses are included in segment adjusted EBITDA.
- All Other includes business activities related to all other segments (profit and loss) and Corporate includes overhead support and centrally managed or shared facilities costs. All Other and Corporate do not individually meet the criteria for segment reporting. The improvement in All Other in 2023 was primarily due to higher activity related to our integrated services and projects.
Weatherford International plc | |||||
Selected Balance Sheet Data (Unaudited) | |||||
($ in Millions) | December 31, 2023 | December 31, 2022 | |||
Assets: | |||||
Cash and Cash Equivalents | $ | 958 | $ | 910 | |
Restricted Cash | 105 | 202 | |||
Accounts Receivable, Net | 1,216 | 989 | |||
Inventories, Net | 788 | 689 | |||
Property, Plant and Equipment, Net | 957 | 918 | |||
Intangibles, Net | 370 | 506 | |||
Liabilities: | |||||
Accounts Payable | 679 | 460 | |||
Accrued Salaries and Benefits | 387 | 367 | |||
Current Portion of Long-term Debt | 168 | 45 | |||
Long-term Debt | 1,715 | 2,203 | |||
Shareholders’ Equity: | |||||
Total Shareholders’ Equity | 922 | 551 |
Weatherford International plc | ||||||||||||||||||||
Selected Cash Flows Information (Unaudited) | ||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
($ in Millions) | December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||||||
Cash Flows From Operating Activities: | ||||||||||||||||||||
Net Income | $ | 147 | $ | 131 | $ | 76 | $ | 449 | $ | 51 | ||||||||||
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 83 | 83 | 84 | 327 | 349 | |||||||||||||||
Foreign Exchange Losses | 43 | 15 | 25 | 116 | 71 | |||||||||||||||
Loss on Extinguishment of Debt and Bond Redemption Premium | 2 | — | 3 | 5 | 5 | |||||||||||||||
Loss on Blue Chip Swap Securities | — | — | — | 57 | — | |||||||||||||||
Inventory Charges | 8 | — | 6 | 19 | 36 | |||||||||||||||
Loss (Gain) on Disposition of Assets | — | (4 | ) | (19 | ) | (11 | ) | (41 | ) | |||||||||||
Deferred Income Tax Provision (Benefit) | (19 | ) | (14 | ) | (20 | ) | (86 | ) | 4 | |||||||||||
Employee Share-Based Compensation Expense | 9 | 9 | 7 | 35 | 25 | |||||||||||||||
Changes in Accounts Receivable, Inventory, and Accounts Payable: | ||||||||||||||||||||
Accounts Receivable | 59 | (197 | ) | (90 | ) | (221 | ) | (193 | ) | |||||||||||
Inventories | (11 | ) | (28 | ) | 43 | (114 | ) | (56 | ) | |||||||||||
Accounts Payable | 58 | 105 | 35 | 231 | 84 | |||||||||||||||
Other Changes, Net | (4 | ) | 72 | 43 | 25 | 14 | ||||||||||||||
Net Cash Provided By Operating Activities | 375 | 172 | 193 | 832 | 349 | |||||||||||||||
Cash Flows From Investing Activities: | ||||||||||||||||||||
Capital Expenditures for Property, Plant and Equipment | (67 | ) | (42 | ) | (49 | ) | (209 | ) | (132 | ) | ||||||||||
Proceeds from Disposition of Assets | 7 | 7 | 27 | 28 | 82 | |||||||||||||||
Purchases of Blue Chip Swap Securities | — | — | — | (110 | ) | — | ||||||||||||||
Proceeds from Sales of Blue Chip Swap Securities | — | — | — | 53 | — | |||||||||||||||
Other Investing Activities | (71 | ) | (1 | ) | (10 | ) | (51 | ) | (4 | ) | ||||||||||
Net Cash Used In Investing Activities | (131 | ) | (36 | ) | (32 | ) | (289 | ) | (54 | ) | ||||||||||
Cash Flows From Financing Activities: | ||||||||||||||||||||
Repayments and Repurchases of Long-term Debt | (80 | ) | (76 | ) | (136 | ) | (386 | ) | (198 | ) | ||||||||||
Tax Remittance on Equity Awards Vested | (2 | ) | — | (1 | ) | (56 | ) | (4 | ) | |||||||||||
Other Financing Activities | (44 | ) | (15 | ) | (22 | ) | (72 | ) | (46 | ) | ||||||||||
Net Cash Used In Financing Activities | $ | (126 | ) | $ | (91 | ) | $ | (159 | ) | $ | (514 | ) | $ | (248 | ) |
Weatherford International plc |
Non-GAAP Financial Measures Defined (Unaudited) |
We report our financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, Weatherford’s management believes that certain non-GAAP financial measures (as defined under the SEC’s Regulation G and Item 10(e) of Regulation S-K) may provide users of this financial information additional meaningful comparisons between current results and results of prior periods and comparisons with peer companies. The non-GAAP amounts shown in the following tables should not be considered as substitutes for results reported in accordance with GAAP but should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Adjusted EBITDA* - Adjusted EBITDA* is a non-GAAP measure and represents consolidated income before interest expense, net, income taxes, depreciation and amortization expense, and excludes, among other items, restructuring charges, share-based compensation expense, as well as other charges and credits. Management believes adjusted EBITDA* is useful to assess and understand normalized operating performance and trends. Adjusted EBITDA* should be considered in addition to, but not as a substitute for consolidated net income and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Adjusted EBITDA margin* - Adjusted EBITDA margin* is a non-GAAP measure which is calculated by dividing consolidated adjusted EBITDA* by consolidated revenues. Management believes adjusted EBITDA margin* is useful to assess and understand normalized operating performance and trends. Adjusted EBITDA margin* should be considered in addition to, but not as a substitute for consolidated net income margin and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Adjusted Free Cash Flow* (formerly titled as Free Cash Flow) - Adjusted free cash flow* is a non-GAAP measure and represents cash flows provided by (used in) operating activities, less capital expenditures plus proceeds from the disposition of assets. Management believes adjusted free cash flow* is useful to understand our performance at generating cash and demonstrates our discipline around the use of cash. Adjusted free cash flow* should be considered in addition to, but not as a substitute for cash flows provided by operating activities and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
*Non-GAAP - as defined above and reconciled to the GAAP measures in the section titled GAAP to Non-GAAP Financial Measures Reconciled
Weatherford International plc | ||||||||||||||||||||
GAAP to Non-GAAP Financial Measures Reconciled (Unaudited) | ||||||||||||||||||||
($ in Millions, Except Margin in Percentages) | ||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
($ in Millions) | December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||||||
Revenues | $ | 1,362 | $ | 1,313 | $ | 1,209 | $ | 5,135 | $ | 4,331 | ||||||||||
Net Income Attributable to Weatherford | $ | 140 | $ | 123 | $ | 72 | $ | 417 | $ | 26 | ||||||||||
Net Income Margin | 10.3 | % | 9.4 | % | 6.0 | % | 8.1 | % | 0.6 | % | ||||||||||
Adjusted EBITDA* | $ | 321 | $ | 305 | $ | 266 | $ | 1,186 | $ | 817 | ||||||||||
Adjusted EBITDA Margin* | 23.6 | % | 23.2 | % | 22.0 | % | 23.1 | % | 18.9 | % | ||||||||||
Net Income Attributable to Weatherford | $ | 140 | $ | 123 | $ | 72 | $ | 417 | $ | 26 | ||||||||||
Net Income Attributable to Noncontrolling Interests | 7 | 8 | 4 | 32 | 25 | |||||||||||||||
Income Tax Provision | 2 | 33 | 21 | 57 | 87 | |||||||||||||||
Interest Expense, Net of Interest Income of | 31 | 30 | 39 | 123 | 179 | |||||||||||||||
Loss on Blue Chip Swap Securities | — | — | — | 57 | — | |||||||||||||||
Loss on Extinguishment of Debt and Bond Redemption Premium | 2 | — | 3 | 5 | 5 | |||||||||||||||
Other Expense, Net | 34 | 24 | 30 | 129 | 90 | |||||||||||||||
Operating Income | 216 | 218 | 169 | 820 | 412 | |||||||||||||||
Depreciation and Amortization | 83 | 83 | 84 | 327 | 349 | |||||||||||||||
Other Charges (Credits) | 13 | (5 | ) | 6 | 4 | 31 | ||||||||||||||
Share-Based Compensation | 9 | 9 | 7 | 35 | 25 | |||||||||||||||
Adjusted EBITDA* | $ | 321 | $ | 305 | $ | 266 | $ | 1,186 | $ | 817 | ||||||||||
Net Cash Provided By Operating Activities | $ | 375 | $ | 172 | $ | 193 | $ | 832 | $ | 349 | ||||||||||
Capital Expenditures for Property, Plant and Equipment | (67 | ) | (42 | ) | (49 | ) | (209 | ) | (132 | ) | ||||||||||
Proceeds from Disposition of Assets | 7 | 7 | 27 | 28 | 82 | |||||||||||||||
Adjusted Free Cash Flow* | $ | 315 | $ | 137 | $ | 171 | $ | 651 | $ | 299 |
*Non-GAAP - as reconciled to the GAAP measures above and defined in the section titled Non-GAAP Financial Measures Defined
FAQ
What is Weatherford International plc's ticker symbol?
What was the percentage increase in full year revenue for Weatherford International plc?
What were the credit rating upgrades received by Weatherford International plc?
What acquisitions did Weatherford International plc close in 2024?
What were the full year adjusted free cash flow and adjusted EBITDA margins for Weatherford International plc?