WEX Inc. Reports Fourth Quarter and Full Year 2022 Financial Results
WEX Inc. (NYSE: WEX) reported strong financial results for Q4 and the full year 2022. Q4 revenue increased 24% to $618.6 million, driven by a net $34.2 million favorable impact from fuel prices. The company posted a net income of $88.7 million, or $2.02 per diluted share, compared to a loss of $11.8 million in Q4 2021. For 2022, revenue rose 27% to $2.35 billion, with adjusted net income per diluted share up 48% to $13.53. Key growth metrics included a 45% increase in total volume to $212 billion and a 57% rise in Travel and Corporate Solutions purchase volume. WEX repurchased 947,000 shares for $141.2 million and generated $782.4 million in adjusted free cash flow.
- Q4 2022 revenue increased 24% to $618.6 million.
- Net income for Q4 was $88.7 million compared to a loss in Q4 2021.
- Adjusted net income per diluted share rose 33% to $3.44 for Q4.
- 2022 revenue increased 27% to $2.35 billion.
- Adjusted net income per diluted share for 2022 increased 48% to $13.53.
- Total volume across all segments rose 45% year over year.
- Foreign exchange rates negatively impacted revenue by $8.7 million in Q4.
Fourth Quarter and Full Year 2022 Financial Results
Total revenue for the fourth quarter of 2022 increased
On a GAAP basis, net income attributable to shareholders for the fourth quarter of 2022 was
For the full year 2022, revenue increased
“We finished 2022 in a strong position with another impressive quarter, beating our guidance for revenue and adjusted net income per share and delivering revenue growth for the tenth straight quarter. We had several exciting new product launches and customer wins throughout the year, and we are proud of our outstanding results,” said
“Looking ahead to 2023, our strategy remains focused on deepening share of wallet, maintaining our market-leading positions by driving customer-focused innovation, and further building out the scalability of our platform. I am confident in our path forward and the future of WEX as we continue to manage the business through a dynamic economic environment.”
Fourth Quarter 2022 Performance Metrics
-
Total volume across all segments increased
45% year over year to .$212 billion -
Fleet Solutions segment payment processing transactions increased
5% year over year to 139.2 million. -
Average number of vehicles serviced was 18.7 million, an increase of
11% from the fourth quarter of 2021. -
Health and
Employee Benefit Solutions' average number of Software-as-a-Service (SaaS) accounts grew14% to 18.5 million from 16.2 million for the fourth quarter of 2021. -
Custodial HSA cash assets in Q4 2022 were
compared to$3.5 billion a year ago.$2.5 billion -
Travel and Corporate Solutions' purchase volume grew
57% to from$17.1 billion for the fourth quarter of 2021.$10.9 billion -
During the fourth quarter of 2022 the Company repurchased 947 thousand shares of its stock for a total cost of approximately
.$141.2 million -
Cash flow provided by operating activities in 2022 was
. Adjusted free cash flow, which is a non-GAAP measure, is$679.4 million for the same period of time. Please see the reconciliation of this non-GAAP measure to operating cash flow in Exhibit 1.$782.4 million
“We delivered strong financial results for the fourth quarter and full year 2022 while continuing to make progress on our strategic initiatives, proving the strength of our global commerce platform, the competitiveness of our offerings and the power of our business model,” said
Financial Guidance
The Company provides revenue guidance on a GAAP basis and earnings guidance on a non-GAAP basis, due to the uncertainty and the indeterminate amount of certain elements that are included in reported GAAP earnings. See “Additional Information” below for more information about the Company’s forward-looking non-GAAP measures.
-
For the first quarter of 2023, the Company expects revenue in the range of
to$600 million and adjusted net income in the range of$610 million to$140 million , or$145 million to$3.15 per diluted share.$3.25 -
For the full year 2023, the Company expects revenue in the range of
to$2.43 billion and adjusted net income in the range of$2.47 billion to$604 million , or$627 million to$13.55 per diluted share.$14.05
First quarter and full year 2023 guidance is based on a number of assumptions including an assumed average
The Company's adjusted net income guidance, which is a non-GAAP measure, excludes unrealized gains and losses on financial instruments, net foreign currency gains and losses, changes in fair value of contingent consideration, acquisition-related intangible amortization, other acquisition and divestiture related items, stock-based compensation, other costs, impairment charges, debt restructuring and debt issuance cost amortization, adjustments attributable to our non-controlling interests and certain tax related items. We are unable to reconcile our adjusted net income guidance to the comparable GAAP measure without unreasonable effort because of the difficulty in predicting the amounts to be adjusted, including, but not limited to, foreign currency exchange rates, unrealized gains and losses on financial instruments, and acquisition and divestiture related items, which may have a significant impact on our financial results.
Additional Information
Management uses the non-GAAP measures presented within this earnings release to evaluate the Company's performance on a comparable basis. Management believes that investors may find these measures useful for the same purposes, but cautions that they should not be considered a substitute for, or superior to, disclosure in accordance with GAAP.
To provide investors with additional insight into its operational performance, WEX has included in this earnings release in Exhibit 1, reconciliations of non-GAAP measures referenced in this earnings release; in Exhibit 2, tables illustrating the impact of foreign currency rates and fuel prices for each of our reportable segments for the three and twelve months ended
Conference Call Details
In conjunction with this announcement, WEX will host a conference call today,
About WEX
WEX (NYSE: WEX) is the global commerce platform that simplifies the business of running a business. WEX has created a powerful ecosystem that offers seamlessly embedded, personalized solutions for its customers around the world. Through its rich data and specialized expertise in simplifying benefits, reimagining mobility and paying and getting paid, WEX aims to make it easy for companies to overcome complexity and reach their full potential. For more information, please visit www.wexinc.com.
Forward-Looking Statements
This earnings release contains forward-looking statements, including statements regarding: expectations of the Company’s future financial performance, assumptions underlying such expectations; future operations; future growth opportunities and expectations; expectations for future revenue performance, future impacts from areas of investment, expectations for the macro environment; expectations for volumes; and assumptions regarding the future number of outstanding diluted shares. Any statements that are not statements of historical facts may be deemed to be forward-looking statements. When used in this earnings release, the words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” "will" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such words. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially, including: the impact of fluctuations in demand for fuel and volatility of fuel prices, including fuel spreads in the Company’s international markets, and the resulting impact on the Company’s revenues and net income; the effects of general economic conditions, including a decline in demand for fuel, travel related services, or healthcare services, and payment and transaction processing activity; the impact and size of credit losses, including fraud losses, and other adverse effects if the Company fails to adequately assess and monitor credit risk or fraudulent use of our payment cards or systems; failure to implement new technology and products; breaches of, or other issues with, the Company’s technology systems or those of its third-party service providers and any resulting negative impact on its reputation, liabilities or relationships with customers or merchants; the actions of regulatory bodies, including banking and securities regulators, or possible changes in banking or financial regulations impacting the Company’s industrial bank, the Company as the corporate parent or other subsidiaries or affiliates; the failure to maintain or renew key customer and partner agreements and relationships, or to maintain volumes under such agreements; the failure of corporate investments to result in anticipated strategic value; the extent to which unpredictable events in the locations in which the Company or the Company’s customers operate or elsewhere may adversely affect the Company’s employees, ability to conduct business, results of operations and financial condition; the failure to comply with the applicable requirements of Mastercard or
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three months ended |
|
Year ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Revenues |
|
|
|
|
|
|
|
|||||||||
Payment processing revenue |
$ |
295,092 |
|
|
$ |
231,049 |
|
|
$ |
1,155,907 |
|
|
$ |
858,990 |
|
|
Account servicing revenue |
|
153,381 |
|
|
|
137,514 |
|
|
|
569,284 |
|
|
|
526,858 |
|
|
Finance fee revenue |
|
99,878 |
|
|
|
75,902 |
|
|
|
360,468 |
|
|
|
255,323 |
|
|
Other revenue |
|
70,259 |
|
|
|
53,073 |
|
|
|
264,852 |
|
|
|
209,371 |
|
|
Total revenues |
|
618,610 |
|
|
|
497,538 |
|
|
|
2,350,511 |
|
|
|
1,850,542 |
|
|
Cost of services |
|
|
|
|
|
|
|
|||||||||
Processing costs |
|
142,653 |
|
|
|
135,693 |
|
|
|
558,911 |
|
|
|
482,870 |
|
|
Service fees |
|
17,974 |
|
|
|
13,653 |
|
|
|
65,194 |
|
|
|
52,804 |
|
|
Provision for credit losses |
|
58,041 |
|
|
|
12,966 |
|
|
|
179,897 |
|
|
|
45,114 |
|
|
Operating interest |
|
7,195 |
|
|
|
2,138 |
|
|
|
20,579 |
|
|
|
9,157 |
|
|
Depreciation and amortization |
|
25,969 |
|
|
|
28,293 |
|
|
|
105,869 |
|
|
|
112,164 |
|
|
Total cost of services |
|
251,832 |
|
|
|
192,743 |
|
|
|
930,450 |
|
|
|
702,109 |
|
|
General and administrative |
|
95,250 |
|
|
|
81,418 |
|
|
|
343,901 |
|
|
|
326,878 |
|
|
Sales and marketing |
|
76,566 |
|
|
|
72,901 |
|
|
|
311,833 |
|
|
|
319,078 |
|
|
Depreciation and amortization |
|
39,813 |
|
|
|
42,117 |
|
|
|
157,999 |
|
|
|
160,477 |
|
|
Impairment charges |
|
— |
|
|
|
— |
|
|
|
136,486 |
|
|
|
— |
|
|
Operating income (loss) |
|
155,149 |
|
|
|
108,359 |
|
|
|
469,842 |
|
|
|
342,000 |
|
|
Financing interest expense |
|
(34,762 |
) |
|
|
(30,172 |
) |
|
|
(130,690 |
) |
|
|
(128,422 |
) |
|
Net foreign currency gain (loss) |
|
15,145 |
|
|
|
(964 |
) |
|
|
(22,702 |
) |
|
|
(12,339 |
) |
|
Change in fair value of contingent consideration |
|
(3,988 |
) |
|
|
4,800 |
|
|
|
(139,088 |
) |
|
|
(40,100 |
) |
|
Other income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,617 |
|
|
Net unrealized (losses) gains on financial instruments |
|
(7,077 |
) |
|
|
19,720 |
|
|
|
83,184 |
|
|
|
39,190 |
|
|
Income (loss) before income taxes |
|
124,467 |
|
|
|
101,743 |
|
|
|
260,546 |
|
|
|
203,946 |
|
|
Income tax provision (benefit) |
|
35,776 |
|
|
|
50,883 |
|
|
|
93,085 |
|
|
|
67,807 |
|
|
Net income (loss) |
|
88,691 |
|
|
|
50,860 |
|
|
|
167,461 |
|
|
|
136,139 |
|
|
Less: Net (loss) income from non-controlling interests |
|
— |
|
|
|
(253 |
) |
|
|
268 |
|
|
|
846 |
|
|
Net income (loss) attributable to |
|
88,691 |
|
|
|
51,113 |
|
|
|
167,193 |
|
|
|
135,293 |
|
|
Change in value of redeemable non-controlling interest |
|
— |
|
|
|
(62,873 |
) |
|
|
34,245 |
|
|
|
(135,156 |
) |
|
Net income (loss) attributable to shareholders |
$ |
88,691 |
|
|
$ |
(11,760 |
) |
|
$ |
201,438 |
|
|
$ |
137 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to shareholders per share: |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
2.03 |
|
|
$ |
(0.26 |
) |
|
$ |
4.54 |
|
|
$ |
— |
|
|
Diluted |
$ |
2.02 |
|
|
$ |
(0.26 |
) |
|
$ |
4.50 |
|
|
$ |
— |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
43,660 |
|
|
|
44,880 |
|
|
|
44,398 |
|
|
|
44,718 |
|
|
Diluted |
|
43,980 |
|
|
|
44,880 |
|
|
|
44,724 |
|
|
|
45,312 |
|
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
|
|
|||||
|
2022 |
|
2021 |
|||
Assets |
|
|
|
|||
Cash and cash equivalents |
$ |
921,978 |
|
$ |
588,923 |
|
Restricted cash |
|
937,755 |
|
|
667,915 |
|
Accounts receivable |
|
3,275,663 |
|
|
2,891,242 |
|
Investment securities |
|
1,395,272 |
|
|
948,677 |
|
Securitized accounts receivable, restricted |
|
143,198 |
|
|
125,186 |
|
Prepaid expenses and other current assets |
|
143,283 |
|
|
77,569 |
|
Total current assets |
|
6,817,149 |
|
|
5,299,512 |
|
Property, equipment and capitalized software |
|
202,229 |
|
|
179,531 |
|
|
|
4,202,489 |
|
|
4,551,353 |
|
Investment securities |
|
47,998 |
|
|
39,650 |
|
Deferred income taxes, net |
|
13,364 |
|
|
5,635 |
|
Other assets |
|
246,000 |
|
|
231,147 |
|
Total assets |
$ |
11,529,229 |
|
$ |
10,306,828 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|||
Accounts payable |
$ |
1,365,776 |
|
$ |
1,021,911 |
|
Accrued expenses and other current liabilities |
|
643,904 |
|
|
527,585 |
|
Restricted cash payable |
|
937,147 |
|
|
668,014 |
|
Short-term deposits |
|
3,144,602 |
|
|
2,026,420 |
|
Short-term debt, net |
|
202,638 |
|
|
155,769 |
|
Total current liabilities |
|
6,294,067 |
|
|
4,399,699 |
|
Long-term debt, net |
|
2,522,206 |
|
|
2,695,365 |
|
Long-term deposits |
|
334,183 |
|
|
652,214 |
|
Deferred income taxes, net |
|
142,156 |
|
|
192,965 |
|
Other liabilities |
|
587,104 |
|
|
273,706 |
|
Total liabilities |
|
9,879,716 |
|
|
8,213,949 |
|
|
|
|
|
|||
Redeemable non-controlling interest |
|
— |
|
|
254,106 |
|
Total stockholders’ equity |
|
1,649,513 |
|
|
1,838,773 |
|
Total liabilities and stockholders’ equity |
$ |
11,529,229 |
|
$ |
10,306,828 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
Year ended |
|||||||
|
2022 |
|
2021 |
|||||
|
|
|
|
|||||
Net cash provided (used) by operating activities1 |
$ |
679,425 |
|
|
$ |
(42,579 |
) |
|
|
|
|
|
|||||
Cash flows from investing activities |
|
|
|
|||||
Purchases of property, equipment and capitalized software |
|
(112,875 |
) |
|
|
(86,041 |
) |
|
Proceeds from sale of equity investment |
|
— |
|
|
|
3,117 |
|
|
Purchases of equity securities and other investments |
|
(2,888 |
) |
|
|
(318 |
) |
|
Purchases of available-for-sale debt securities |
|
(658,405 |
) |
|
|
(994,035 |
) |
|
Sales and maturities of available-for-sale debt securities |
|
60,852 |
|
|
|
34,955 |
|
|
Acquisition of intangible assets |
|
(3,338 |
) |
|
|
— |
|
|
Acquisitions, net of cash and restricted cash acquired |
|
— |
|
|
|
(558,784 |
) |
|
Net cash used for investing activities |
|
(716,654 |
) |
|
|
(1,601,106 |
) |
|
|
|
|
|
|||||
Cash flows from financing activities |
|
|
|
|||||
Repurchase of share-based awards to satisfy tax withholdings |
|
(18,888 |
) |
|
|
(23,457 |
) |
|
Purchase of treasury shares |
|
(282,787 |
) |
|
|
— |
|
|
Proceeds from stock option exercises |
|
4,952 |
|
|
|
44,197 |
|
|
Restricted cash payable1 |
|
305,409 |
|
|
|
192,977 |
|
|
Net change in deposits |
|
801,592 |
|
|
|
1,620,284 |
|
|
Net activity on debt 2 |
|
(129,019 |
) |
|
|
(237,755 |
) |
|
Net cash provided by financing activities1 |
|
681,259 |
|
|
|
1,596,246 |
|
|
|
|
|
|
|||||
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
(41,135 |
) |
|
|
(25,376 |
) |
|
Net change in cash, cash equivalents and restricted cash |
|
602,895 |
|
|
|
(72,815 |
) |
|
Cash, cash equivalents and restricted cash, beginning of year |
|
1,256,838 |
|
|
|
1,329,653 |
|
|
Cash, cash equivalents and restricted cash, end of year |
$ |
1,859,733 |
|
|
$ |
1,256,838 |
|
1 The change in restricted cash payable for the year ended |
2 Net activity on debt includes: borrowings and repayments on revolving credit facility; borrowings and repayments on term loans; redemption of notes; issuance costs; net change in securitized debt; and net activity on other debt. |
Exhibit 1 |
||||||||||||||||
Reconciliation of Non - GAAP Measures |
||||||||||||||||
Reconciliation of GAAP Net Income Attributable to Shareholders to Adjusted Net Income Attributable to Shareholders |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three Months Ended |
|||||||||||||||
|
2022 |
|
2021 |
|||||||||||||
|
|
|
per diluted share |
|
|
|
per diluted share |
|||||||||
Net income (loss) attributable to shareholders |
$ |
88,691 |
|
|
$ |
2.02 |
|
|
$ |
(11,760 |
) |
|
$ |
(0.26 |
) |
|
Unrealized loss (gain) on financial instruments |
|
7,077 |
|
|
|
0.16 |
|
|
|
(19,720 |
) |
|
|
(0.44 |
) |
|
Net foreign currency (gain) loss |
|
(15,145 |
) |
|
|
(0.34 |
) |
|
|
964 |
|
|
|
0.02 |
|
|
Acquisition-related intangible amortization |
|
42,757 |
|
|
|
0.97 |
|
|
|
46,981 |
|
|
|
1.05 |
|
|
Other acquisition and divestiture related items |
|
2,731 |
|
|
|
0.06 |
|
|
|
8,035 |
|
|
|
0.18 |
|
|
Stock-based compensation |
|
22,334 |
|
|
|
0.51 |
|
|
|
13,779 |
|
|
|
0.31 |
|
|
Other costs |
|
13,523 |
|
|
|
0.31 |
|
|
|
7,518 |
|
|
|
0.17 |
|
|
Debt restructuring and debt issuance cost amortization |
|
4,656 |
|
|
|
0.10 |
|
|
|
2,336 |
|
|
|
0.05 |
|
|
Change in fair value of contingent consideration |
|
3,988 |
|
|
|
0.09 |
|
|
|
(4,800 |
) |
|
|
(0.11 |
) |
|
ANI adjustments attributable to non-controlling interest |
|
— |
|
|
|
— |
|
|
|
62,176 |
|
|
|
1.39 |
|
|
Tax related items |
|
(17,804 |
) |
|
|
(0.41 |
) |
|
|
11,264 |
|
|
|
0.25 |
|
|
Dilutive impact of stock awards1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
|
Dilutive impact of convertible debt 2 |
|
— |
|
|
|
(0.03 |
) |
|
|
— |
|
|
|
— |
|
|
Adjusted net income attributable to shareholders |
$ |
152,808 |
|
|
$ |
3.44 |
|
|
$ |
116,773 |
|
|
$ |
2.58 |
|
|
|
Year Ended |
|||||||||||||||
|
2022 |
|
2021 |
|||||||||||||
|
|
|
per diluted share |
|
|
|
per diluted share |
|||||||||
Net income attributable to shareholders |
$ |
201,438 |
|
|
$ |
4.50 |
|
|
$ |
137 |
|
|
$ |
— |
|
|
Unrealized gains on financial instruments |
|
(83,184 |
) |
|
|
(1.86 |
) |
|
|
(39,190 |
) |
|
|
(0.86 |
) |
|
Net foreign currency loss |
|
22,702 |
|
|
|
0.51 |
|
|
|
12,339 |
|
|
|
0.27 |
|
|
Acquisition-related intangible amortization |
|
170,500 |
|
|
|
3.81 |
|
|
|
181,694 |
|
|
|
4.01 |
|
|
Other acquisition and divestiture related items |
|
17,874 |
|
|
|
0.40 |
|
|
|
36,916 |
|
|
|
0.81 |
|
|
Stock-based compensation |
|
100,694 |
|
|
|
2.25 |
|
|
|
76,550 |
|
|
|
1.70 |
|
|
Other costs |
|
38,434 |
|
|
|
0.86 |
|
|
|
23,171 |
|
|
|
0.52 |
|
|
Impairment charges |
|
136,486 |
|
|
|
3.05 |
|
|
|
— |
|
|
|
— |
|
|
Debt restructuring and debt issuance cost amortization |
|
17,333 |
|
|
|
0.39 |
|
|
|
21,768 |
|
|
|
0.48 |
|
|
Change in fair value of contingent consideration |
|
139,088 |
|
|
|
3.11 |
|
|
|
40,100 |
|
|
|
0.88 |
|
|
ANI adjustments attributable to non-controlling interests |
|
(34,587 |
) |
|
|
(0.77 |
) |
|
|
132,030 |
|
|
|
2.91 |
|
|
Tax related items |
|
(115,781 |
) |
|
|
(2.59 |
) |
|
|
(71,458 |
) |
|
|
(1.58 |
) |
|
Dilutive impact of convertible debt 2 |
|
— |
|
|
|
(0.13 |
) |
|
|
— |
|
|
|
— |
|
|
Adjusted net income attributable to shareholders |
$ |
610,997 |
|
|
$ |
13.53 |
|
|
$ |
414,057 |
|
|
$ |
9.14 |
|
1 As the Company reported net losses for the fourth quarter of 2021, the diluted weighted average shares outstanding equal the basic weighted average shares outstanding for this period under |
2 During the quarter and year ended |
Reconciliation of GAAP Operating Income to Total Segment Adjusted Operating Income and Adjusted Operating Income |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Operating income |
$ |
155,149 |
|
|
$ |
108,359 |
|
|
$ |
469,842 |
|
|
$ |
342,000 |
|
|
Unallocated corporate expenses |
|
20,569 |
|
|
|
23,858 |
|
|
|
84,484 |
|
|
|
78,218 |
|
|
Acquisition-related intangible amortization |
|
42,757 |
|
|
|
46,981 |
|
|
|
170,500 |
|
|
|
181,694 |
|
|
Other acquisition and divestiture related items |
|
2,731 |
|
|
|
8,035 |
|
|
|
17,874 |
|
|
|
40,533 |
|
|
Stock-based compensation |
|
22,334 |
|
|
|
13,779 |
|
|
|
100,694 |
|
|
|
76,550 |
|
|
Other costs |
|
14,952 |
|
|
|
7,518 |
|
|
|
39,863 |
|
|
|
23,171 |
|
|
Debt restructuring costs |
|
— |
|
|
|
129 |
|
|
|
43 |
|
|
|
6,185 |
|
|
Impairment charges |
|
— |
|
|
|
— |
|
|
|
136,486 |
|
|
|
— |
|
|
Total segment adjusted operating income |
$ |
258,492 |
|
|
$ |
208,659 |
|
|
$ |
1,019,786 |
|
|
$ |
748,351 |
|
|
Unallocated corporate expenses |
|
(20,569 |
) |
|
|
(23,858 |
) |
|
|
(84,484 |
) |
|
|
(78,218 |
) |
|
Adjusted operating income |
$ |
237,923 |
|
|
$ |
184,801 |
|
|
$ |
935,302 |
|
|
$ |
670,133 |
|
The Company's non-GAAP adjusted net income excludes unrealized gains and losses on financial instruments, net foreign currency gains and losses, change in fair value of contingent consideration, acquisition-related intangible amortization, other acquisition and divestiture related items,, stock-based compensation, other costs, impairment charges, debt restructuring and debt issuance cost amortization, similar adjustments attributable to our non-controlling interests and certain tax related items.
The Company's non-GAAP adjusted operating income excludes acquisition-related intangible amortization, other acquisition and divestiture related items, stock-based compensation, other costs, debt restructuring costs and impairment charges. Total segment adjusted operating income incorporates these same adjustments and further excludes unallocated corporate expenses.
Although adjusted net income, adjusted operating income and total segment adjusted operating income are not calculated in accordance with GAAP, these non-GAAP measures are integral to the Company's reporting and planning processes and the chief operating decision maker of the Company uses segment adjusted operating income to allocate resources among our operating segments. The Company considers these measures integral because they exclude the above specified items that the Company's management excludes in evaluating the Company's performance. Specifically, in addition to evaluating the Company's performance on a GAAP basis, management evaluates the Company's performance on a basis that excludes the above items because:
- Exclusion of the non-cash, mark-to-market adjustments on financial instruments, including interest rate swap agreements and investment securities, helps management identify and assess trends in the Company’s underlying business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with these financial instruments. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate;
- Net foreign currency gains and losses primarily result from the remeasurement to functional currency of cash, accounts receivable and accounts payable balances, certain intercompany notes denominated in foreign currencies and any gain or loss on foreign currency hedges relating to these items. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations;
- The change in fair value of contingent consideration, which is related to the acquisition of certain contractual rights to serve as custodian or sub-custodian to HSAs, is dependent upon changes in future interest rate assumptions and has no significant impact on the ongoing operations of the Company. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate;
- The Company considers certain acquisition-related costs, including certain financing costs, investment banking fees, warranty and indemnity insurance, certain integration related expenses and amortization of acquired intangibles, as well as gains and losses from divestitures to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired or divested business or the Company. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. The Company believes that excluding acquisition-related costs and gains or losses on divestitures facilitates the comparison of our financial results to the Company’s historical operating results and to other companies in our industry;
- Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time;
-
Other costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. This also includes non-recurring professional service costs, costs related to certain identified initiatives, including restructuring and technology initiatives, to further streamline the business, improve the Company’s efficiency, create synergies and globalize the Company’s operations, all with an objective to improve scale and efficiency and increase profitability going forward. For the year ended
December 31, 2021 , other costs additionally include a penalty incurred on a vendor contract termination; - Impairment charges represent non-cash asset write-offs, which do not reflect recurring costs that would be relevant to the Company’s continuing operations. The Company believes that excluding these nonrecurring expenses facilitates the comparison of our financial results to the Company’s historical operating results and to other companies in its industry;
- Debt restructuring and debt issuance cost amortization are unrelated to the continuing operations of the Company. Debt restructuring costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. In addition, since debt issuance cost amortization is dependent upon the financing method, which can vary widely company to company, we believe that excluding these costs helps to facilitate comparison to historical results as well as to other companies within our industry;
- The adjustments attributable to non-controlling interests, including adjustments to the redemption value of a non-controlling interest, have no significant impact on the ongoing operations of the business;
- The tax related items are the difference between the Company’s GAAP tax provision and a pro forma tax provision based upon the Company’s adjusted net income before taxes as well as the impact from certain discrete tax items. The methodology utilized for calculating the Company’s adjusted net income tax provision is the same methodology utilized in calculating the Company’s GAAP tax provision; and
- The Company does not allocate certain corporate expenses to our operating segments, as these items are centrally controlled and are not directly attributable to any reportable segment.
For the same reasons, WEX believes that adjusted net income, adjusted operating income and total segment adjusted operating income may also be useful to investors when evaluating the Company's performance. However, because adjusted net income, adjusted operating income and total segment adjusted operating income are non-GAAP measures, they should not be considered as a substitute for, or superior to, net income, operating income or cash flows from operating activities as determined in accordance with GAAP. In addition, adjusted net income, adjusted operating income and total segment adjusted operating income as used by WEX may not be comparable to similarly titled measures employed by other companies.
Reconciliation of GAAP Operating Cash Flow to Adjusted Free Cash Flow
The Company’s non-GAAP adjusted free cash flow is calculated as cash generated from operations, less net purchases of current investment securities and capital expenditures plus the change in net deposits. Although non-GAAP adjusted free cash flow is not calculated in accordance with GAAP, WEX believes that adjusted free cash flow is a useful measure for investors to further evaluate our results of operations because (i) adjusted free cash flow indicates the level of cash generated by the operations of the business after appropriate reinvestment for recurring investments in property, equipment and capitalized software that are required to operate the business; (ii) changes in net deposits occur on a daily basis as a regular part of operations; and (iii) purchases of current investment securities are made as a result of deposits gathered operationally. However, because adjusted free cash flow is a non-GAAP measure, it should not be considered as a substitute for, or superior to, operating cash flow as determined in accordance with GAAP. In addition, adjusted free cash flow as used by WEX may not be comparable to similarly titled measures employed by other companies. The following table reconciles GAAP operating cash flow to adjusted free cash flow for the year ended
Reconciliation of GAAP Operating Cash Flows to Adjusted Free Cash Flows |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
|
Year ended |
||||||
|
|
2022 |
|
2021 |
||||
Operating cash flow, as reported1 |
|
$ |
679,425 |
|
|
$ |
(42,579 |
) |
Adjusted for certain investing and financing activities: |
|
|
|
|
||||
Increases in net deposits |
|
|
801,592 |
|
|
|
1,620,284 |
|
Less: Purchases of current available-for-sale debt securities, net of sales and maturities |
|
|
(585,754 |
) |
|
|
(956,221 |
) |
Less: Capital expenditures |
|
|
(112,875 |
) |
|
|
(86,041 |
) |
Adjusted free cash flow |
|
$ |
782,388 |
|
|
$ |
535,443 |
|
1 See Condensed Consolidated Statement of Cash Flows on page 6 of this release for further information regarding a reclassification affecting the prior year's operating cash flow. |
Exhibit 2 below shows the impact of certain macro factors on reported revenue and adjusted net income:
Exhibit 2 |
||||||||||||||||||||||||||
Segment Revenue Results |
||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||
|
Fleet Solutions |
|
Travel and Corporate
|
|
Health and Employee
|
|
|
|||||||||||||||||||
|
Three months ended |
|||||||||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||||
Reported revenue |
$ |
367,208 |
|
|
$ |
306,829 |
|
$ |
110,672 |
|
$ |
81,512 |
|
$ |
140,730 |
|
$ |
109,197 |
|
$ |
618,610 |
|
|
$ |
497,538 |
|
FX impact (favorable) / unfavorable |
$ |
4,589 |
|
|
$ |
— |
|
$ |
4,087 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
8,676 |
|
|
$ |
— |
|
PPG impact (favorable) / unfavorable |
$ |
(34,163 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(34,163 |
) |
|
$ |
— |
|
|
Year ended |
|||||||||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||||
Reported revenue |
$ |
1,443,664 |
|
|
$ |
1,111,415 |
|
$ |
402,308 |
|
$ |
324,918 |
|
$ |
504,539 |
|
$ |
414,209 |
|
$ |
2,350,511 |
|
|
$ |
1,850,542 |
|
FX impact (favorable) / unfavorable |
$ |
16,792 |
|
|
$ |
— |
|
$ |
14,813 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
31,605 |
|
|
$ |
— |
|
PPG impact (favorable) / unfavorable |
$ |
(195,231 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(195,231 |
) |
|
$ |
— |
To determine the impact of foreign exchange translation (“FX”) on revenue, revenue from entities whose functional currency is not denominated in
To determine the impact of price per gallon of fuel (“PPG”) on revenue, revenue subject to changes in fuel prices was calculated based on the average retail price of fuel for the same period in the prior year for the portion of our business that earns revenue based on a percentage of fuel spend, exclusive of revenue derived from 2021 acquisitions for one year following the acquisition dates. For the portions of our business that earn revenue based on margin spreads, revenue was calculated utilizing the comparable margin from the prior year.
Segment Estimated Earnings Impact |
|||||||||||||||||||
(in thousands) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
Fleet Solutions |
|
Travel and
|
|
Health and Employee
|
||||||||||||||
|
Three months ended |
||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
FX impact (favorable) / unfavorable |
$ |
2,132 |
|
|
$ |
— |
|
$ |
1,106 |
|
$ |
— |
|
$ |
48 |
|
$ |
— |
|
PPG impact (favorable) / unfavorable |
$ |
(22,418 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Year ended |
||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
FX impact (favorable) / unfavorable |
$ |
8,288 |
|
|
$ |
— |
|
$ |
9,570 |
|
$ |
— |
|
$ |
70 |
|
$ |
— |
|
PPG impact (favorable) / unfavorable |
$ |
(125,127 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
To determine the estimated earnings impact of FX on revenue and expenses from entities whose functional currency is not denominated in
To determine the estimated earnings impact of PPG, revenue and certain variable expenses impacted by changes in fuel prices were adjusted based on the average retail price of fuel for the same period in the prior year for the portion of our business that earns revenue based on a percentage of fuel spend, net of applicable taxes, exclusive of revenue and expenses derived from 2021 acquisitions for one year following the acquisition dates. For the portions of our business that earn revenue based on margin spreads, revenue was adjusted to the comparable margin from the prior year, net of non-controlling interests and applicable taxes.
|
Exhibit 3 |
|||||||||||||||||||
Selected Non-Financial Metrics |
||||||||||||||||||||
|
Q4 2022 |
|
Q3 2022 |
|
Q2 2022 |
|
Q1 2022 |
|
Q4 2021 |
|||||||||||
Fleet Solutions: |
|
|
|
|
|
|
|
|
|
|||||||||||
Payment processing transactions (000s) (1) |
|
139,156 |
|
|
|
145,257 |
|
|
|
143,163 |
|
|
|
132,663 |
|
|
|
132,894 |
|
|
Payment processing gallons of fuel (000s) (2) |
|
3,610,168 |
|
|
|
3,729,664 |
|
|
|
3,690,875 |
|
|
|
3,549,865 |
|
|
|
3,569,979 |
|
|
Average US fuel price (US$ / gallon) |
$ |
4.34 |
|
|
$ |
4.54 |
|
|
$ |
4.98 |
|
|
$ |
3.95 |
|
|
$ |
3.42 |
|
|
Payment processing $ of fuel (000s) (3) |
$ |
15,936,630 |
|
|
$ |
17,205,436 |
|
|
$ |
18,639,733 |
|
|
$ |
14,390,257 |
|
|
$ |
12,600,745 |
|
|
Net payment processing rate (4) |
|
1.11 |
% |
|
|
1.10 |
% |
|
|
1.09 |
% |
|
|
1.06 |
% |
|
|
1.16 |
% |
|
Payment processing revenue (000s) |
$ |
177,391 |
|
|
$ |
188,584 |
|
|
$ |
202,359 |
|
|
$ |
151,906 |
|
|
$ |
146,333 |
|
|
Net late fee rate (5) |
|
0.56 |
% |
|
|
0.48 |
% |
|
|
0.38 |
% |
|
|
0.44 |
% |
|
|
0.48 |
% |
|
Late fee revenue (000s) (6) |
$ |
89,990 |
|
|
$ |
83,194 |
|
|
$ |
70,830 |
|
|
$ |
63,110 |
|
|
$ |
60,101 |
|
|
Travel and Corporate Solutions: |
|
|
|
|
|
|
|
|
|
|||||||||||
Purchase volume (000s) (7) |
$ |
17,085,097 |
|
|
$ |
20,656,953 |
|
|
$ |
17,119,962 |
|
|
$ |
11,809,450 |
|
|
$ |
10,916,015 |
|
|
Net interchange rate (8) |
|
0.58 |
% |
|
|
0.49 |
% |
|
|
0.52 |
% |
|
|
0.55 |
% |
|
|
0.63 |
% |
|
Payment solutions processing revenue (000s) |
$ |
98,532 |
|
|
$ |
101,533 |
|
|
$ |
88,608 |
|
|
$ |
65,075 |
|
|
$ |
68,747 |
|
|
Health and |
|
|
|
|
|
|
|
|
|
|||||||||||
Purchase volume (000s) (9) |
$ |
1,374,373 |
|
|
$ |
1,350,466 |
|
|
$ |
1,514,004 |
|
|
$ |
1,630,218 |
|
|
$ |
1,146,436 |
|
|
Average number of SaaS accounts (000s) (10) |
|
18,549 |
|
|
|
18,196 |
|
|
|
17,572 |
|
|
|
17,847 |
|
|
|
16,222 |
|
Definitions and explanations:
(1) Payment processing transactions represents the total number of purchases made by fleets that have a payment processing relationship with WEX.
(2) Payment processing gallons of fuel represents the total number of gallons of fuel purchased by fleets that have a payment processing relationship with WEX.
(3) Payment processing dollars of fuel represents the total dollar value of the fuel purchased by fleets that have a payment processing relationship with WEX.
(4) Net payment processing rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants, less certain discounts given to customers and network fees.
(5) Net late fee rate represents late fee revenue as a percentage of fuel purchased by fleets that have a payment processing relationship with WEX.
(6) Late fee revenue represents fees charged for payments not made within the terms of the customer agreement based upon the outstanding customer receivable balance.
(7) Purchase volume represents the total dollar value of all WEX issued transactions that use WEX corporate card products and virtual card products.
(8) Net interchange rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants, less certain discounts given to customers and network fees.
(9) Purchase volume represents the total US dollar value of all transactions where interchange is earned by WEX.
(10) Average number of Health and Employee Benefit Solutions accounts represents the number of active
Exhibit 4 |
||||||||||||||||||||||||||
Segment Revenue Information |
||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||
|
Three months ended
|
|
Increase (decrease) |
|
Year ended
|
|
Increase (decrease) |
|||||||||||||||||||
Fleet Solutions |
2022 |
|
2021 |
|
Amount |
|
Percent |
|
2022 |
|
2021 |
|
Amount |
|
Percent |
|||||||||||
Payment processing revenue |
$ |
177,391 |
$ |
146,333 |
$ |
31,058 |
|
21 |
% |
$ |
720,242 |
$ |
513,365 |
$ |
206,877 |
|
40 |
% |
||||||||
Account servicing revenue |
|
41,224 |
|
42,395 |
|
(1,171 |
) |
(3 |
)% |
|
169,159 |
|
168,350 |
|
809 |
|
— |
% |
||||||||
Finance fee revenue |
|
99,705 |
|
75,679 |
|
24,026 |
|
32 |
% |
|
359,672 |
|
254,306 |
|
105,366 |
|
41 |
% |
||||||||
Other revenue |
|
48,888 |
|
42,422 |
|
6,466 |
|
15 |
% |
|
194,591 |
|
175,394 |
|
19,197 |
|
11 |
% |
||||||||
Total revenues |
$ |
367,208 |
$ |
306,829 |
$ |
60,379 |
|
20 |
% |
$ |
1,443,664 |
$ |
1,111,415 |
$ |
332,249 |
|
30 |
% |
||||||||
|
Three months ended
|
|
Increase (decrease) |
|
Year ended
|
|
Increase (decrease) |
|||||||||||||||||||
Travel and Corporate Solutions |
2022 |
|
2021 |
|
Amount |
|
Percent |
|
2022 |
|
2021 |
|
Amount |
|
Percent |
|||||||||||
Payment processing revenue |
$ |
98,532 |
$ |
68,747 |
$ |
29,785 |
|
43 |
% |
$ |
353,748 |
$ |
274,092 |
$ |
79,656 |
|
29 |
% |
||||||||
Account servicing revenue |
|
10,944 |
|
11,340 |
|
(396 |
) |
(3 |
)% |
|
42,850 |
|
44,157 |
|
(1,307 |
) |
(3 |
)% |
||||||||
Finance fee revenue |
|
128 |
|
180 |
|
(52 |
) |
(29 |
)% |
|
647 |
|
873 |
|
(226 |
) |
(26 |
)% |
||||||||
Other revenue |
|
1,068 |
|
1,245 |
|
(177 |
) |
(14 |
)% |
|
5,063 |
|
5,796 |
|
(733 |
) |
(13 |
)% |
||||||||
Total revenues |
$ |
110,672 |
$ |
81,512 |
$ |
29,160 |
|
36 |
% |
$ |
402,308 |
$ |
324,918 |
$ |
77,390 |
|
24 |
% |
||||||||
|
Three months ended
|
|
Increase (decrease) |
|
Year ended
|
|
Increase (decrease) |
|||||||||||||||||||
Health and |
2022 |
|
2021 |
|
Amount |
|
Percent |
|
2022 |
|
2021 |
|
Amount |
|
Percent |
|||||||||||
Payment processing revenue |
$ |
19,169 |
$ |
15,969 |
$ |
3,200 |
|
20 |
% |
$ |
81,917 |
$ |
71,533 |
$ |
10,384 |
|
15 |
% |
||||||||
Account servicing revenue |
|
101,213 |
|
83,779 |
|
17,434 |
|
21 |
% |
|
357,275 |
|
314,351 |
|
42,924 |
|
14 |
% |
||||||||
Finance fee revenue |
|
45 |
|
43 |
|
2 |
|
5 |
% |
|
149 |
|
144 |
|
5 |
|
3 |
% |
||||||||
Other revenue |
|
20,303 |
|
9,406 |
|
10,897 |
|
116 |
% |
|
65,198 |
|
28,181 |
|
37,017 |
|
131 |
% |
||||||||
Total revenues |
$ |
140,730 |
$ |
109,197 |
$ |
31,533 |
|
29 |
% |
$ |
504,539 |
$ |
414,209 |
$ |
90,330 |
|
22 |
% |
Exhibit 5 |
||||||||||||
Segment Adjusted Operating Income and Adjusted Operating Income Margin Information |
||||||||||||
(in thousands) |
||||||||||||
(unaudited) |
||||||||||||
|
Segment Adjusted Operating Income |
|
Segment Adjusted Operating Income Margin(1) |
|||||||||
|
Three Months Ended |
|
Three Months Ended |
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Fleet Solutions |
$ |
165,848 |
|
$ |
156,107 |
|
45.2 |
% |
|
50.9 |
% |
|
Travel and Corporate Solutions |
$ |
53,030 |
|
$ |
31,631 |
|
47.9 |
% |
|
38.8 |
% |
|
Health and |
$ |
39,614 |
|
$ |
20,921 |
|
28.1 |
% |
|
19.2 |
% |
|
Total segment adjusted operating income |
$ |
258,492 |
|
$ |
208,659 |
|
41.8 |
% |
|
41.9 |
% |
|
|
|
|
|
|
|
|
|
|||||
|
Segment Adjusted Operating Income |
|
Segment Adjusted Operating Income Margin(1) |
|||||||||
|
Year Ended |
|
Year Ended |
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Fleet Solutions |
$ |
693,439 |
|
$ |
557,083 |
|
48.0 |
% |
|
50.1 |
% |
|
Travel and Corporate Solutions |
$ |
192,665 |
|
$ |
86,860 |
|
47.9 |
% |
|
26.7 |
% |
|
Health and |
$ |
133,682 |
|
$ |
104,408 |
|
26.5 |
% |
|
25.2 |
% |
|
Total segment adjusted operating income |
$ |
1,019,786 |
|
$ |
748,351 |
|
43.4 |
% |
|
40.4 |
% |
(1) Segment adjusted operating income margin is derived by dividing segment adjusted operating income by the revenue of the corresponding segment (or the entire Company in the case of total segment adjusted operating income). See Exhibit 1 for a reconciliation of GAAP operating income to total segment adjusted operating income. |
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Adjusted operating income |
$ |
237,923 |
|
|
$ |
184,801 |
|
|
$ |
935,302 |
|
|
$ |
670,133 |
|
|
Adjusted operating income margin (1) |
|
38.5 |
% |
|
|
37.1 |
% |
|
|
39.8 |
% |
|
|
36.2 |
% |
(1) Adjusted operating income margin is derived by dividing adjusted operating income by total revenue. See Exhibit 1 for a reconciliation of GAAP operating income to adjusted operating income. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230209005047/en/
News media:
WEX
Robert.Gould@wexinc.com
or
Investors:
WEX
Steve.Elder@wexinc.com
Source: WEX
FAQ
What were WEX's Q4 2022 earnings results?
How did WEX perform in 2022 overall?
What is WEX's outlook for 2023?
What impact did fuel prices have on WEX's revenue?