STOCK TITAN

WESTERN MIDSTREAM ANNOUNCES SECOND-QUARTER 2024 RESULTS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Western Midstream Partners (NYSE: WES) reported strong Q2 2024 results, with Net income of $369.8 million ($0.97 per unit) and Adjusted EBITDA of $578.1 million. Cash flows from operations reached $631.4 million, generating Free cash flow of $424.8 million. WES announced a Q2 Base Distribution of $0.875 per unit ($3.50 annualized).

Highlights include record throughput in Delaware and DJ Basins, new commercial agreements, and debt reduction. WES reduced total debt by $762.6 million since year-end 2023, achieving its long-term net leverage target of 3.0x earlier than expected. The company expects 2024 Adjusted EBITDA and Free cash flow to trend towards the high end of guidance ranges.

Western Midstream Partners (NYSE: WES) ha riportato risultati forti per il secondo trimestre del 2024, con un utile netto di 369,8 milioni di dollari (0,97 dollari per unità) e un EBITDA rettificato di 578,1 milioni di dollari. I flussi di cassa dalle operazioni hanno raggiunto 631,4 milioni di dollari, generando un flusso di cassa libero di 424,8 milioni di dollari. WES ha annunciato una distribuzione di base per il secondo trimestre di 0,875 dollari per unità (3,50 dollari annualizzati).

I punti salienti includono un traffico record nei bacini del Delaware e del DJ, nuovi accordi commerciali e una riduzione del debito. WES ha ridotto il debito totale di 762,6 milioni di dollari dall'inizio dell'anno, raggiungendo il suo obiettivo di leva netta a lungo termine di 3,0x prima del previsto. L'azienda prevede che nel 2024 l'EBITDA rettificato e il flusso di cassa libero si orienteranno verso l'estremità alta delle stime.

Western Midstream Partners (NYSE: WES) reportó resultados sólidos para el segundo trimestre de 2024, con un ingreso neto de 369,8 millones de dólares (0,97 dólares por unidad) y un EBITDA ajustado de 578,1 millones de dólares. Los flujos de efectivo de las operaciones alcanzaron los 631,4 millones de dólares, generando un flujo de caja libre de 424,8 millones de dólares. WES anunció una distribución base para el segundo trimestre de 0,875 dólares por unidad (3,50 dólares anuales).

Los aspectos destacados incluyen un rendimiento récord en las cuencas de Delaware y DJ, nuevos acuerdos comerciales y reducción de deuda. WES disminuyó la deuda total en 762,6 millones de dólares desde finales de 2023, alcanzando su objetivo de apalancamiento neto a largo plazo de 3,0x antes de lo esperado. Se espera que el EBITDA ajustado y el flujo de caja libre de 2024 se mantengan en el extremo alto de las proyecciones.

웨스턴 미드스트림 파트너스(NYSE: WES)는 2024년 2분기 강력한 실적을 보고했으며, 순이익은 3억 6,980만 달러(단위당 0.97달러), 조정 EBITDA는 5억 7,810만 달러에 달했습니다. 운영에서 발생한 현금 흐름은 6억 3,140만 달러에 달해 자유 현금 흐름은 4억 2,480만 달러를 기록했습니다. WES는 2분기 기본 배당금을 단위당 0.875달러(연 3.50달러)로 발표했습니다.

주요 사항으로는 델라웨어와 DJ 분지에서의 기록적인 처리량, 새로운 상업적 계약, 부채 감소가 포함됩니다. WES는 2023년 연말 이후 총 부채를 7억 6,260만 달러 줄였으며 예상보다 빨리 3.0배의 장기 순 레버리지 목표를 달성했습니다. 회사는 2024년 조정 EBITDA와 자유 현금 흐름이 가이드 범위의 상단으로 향할 것으로 예상하고 있습니다.

Western Midstream Partners (NYSE: WES) a rapporté de solides résultats pour le deuxième trimestre de 2024, avec un revenu net de 369,8 millions de dollars (0,97 dollar par unité) et un EBITDA ajusté de 578,1 millions de dollars. Les flux de trésorerie provenant des opérations ont atteint 631,4 millions de dollars, générant un flux de trésorerie libre de 424,8 millions de dollars. WES a annoncé une distributions de base pour le deuxième trimestre de 0,875 dollar par unité (3,50 dollars annualisés).

Les points forts comprennent un débit record dans les bassins du Delaware et du DJ, de nouveaux contrats commerciaux, et une réduction de la dette. WES a réduit sa dette totale de 762,6 millions de dollars depuis la fin de l'année 2023, atteignant son objectif d'endettement net à long terme de 3,0x plus tôt que prévu. La société s'attend à ce que l'EBITDA ajusté et le flux de trésorerie libre de 2024 se dirigent vers le haut de la fourchette des prévisions.

Western Midstream Partners (NYSE: WES) meldete starke Ergebnisse für das zweite Quartal 2024, mit einem Nettoeinkommen von 369,8 Millionen US-Dollar (0,97 US-Dollar pro Einheit) und einem bereinigten EBITDA von 578,1 Millionen US-Dollar. Die Cashflows aus dem operativen Geschäft betrugen 631,4 Millionen US-Dollar, was einen Freien Cashflow von 424,8 Millionen US-Dollar generierte. WES kündigte eine Basisdividende von 0,875 US-Dollar pro Einheit (annualisiert 3,50 US-Dollar) für das zweite Quartal an.

Zu den Höhepunkten zählen ein Rekorddurchsatz in den Delaware- und DJ-Becken, neue kommerzielle Vereinbarungen und eine Schuldenreduzierung. WES hat die Gesamtschuld seit Ende 2023 um 762,6 Millionen US-Dollar reduziert und sein langfristiges Netto-Leverage-Ziel von 3,0x früher als erwartet erreicht. Das Unternehmen erwartet, dass das bereinigte EBITDA und der freie Cashflow 2024 gegen die obere Grenze der Prognosebereiche tendieren werden.

Positive
  • Record natural-gas throughput in Delaware and DJ Basins (1.9 Bcf/d and 1.5 Bcf/d)
  • Record total operated crude-oil and NGLs throughput of 396 MBbls/d (6% increase)
  • Executed multiple new commercial agreements in Delaware, DJ, and Uinta Basins
  • Reduced total debt by $762.6 million since year-end 2023
  • Achieved long-term net leverage threshold of 3.0x earlier than expected
  • Expects 2024 Adjusted EBITDA and Free cash flow towards high end of guidance ranges
Negative
  • 5% sequential decrease in Q2 Adjusted EBITDA due to lower distributions from equity investments
  • Higher seasonally-driven operation and maintenance expense
  • More normalized property and other taxes

Insights

Western Midstream Partners' Q2 2024 results show strong operational performance despite a slight decline in financial metrics. The company reported $369.8 million in net income attributable to partners and $578.1 million in Adjusted EBITDA, down 5% sequentially. However, this decline was expected due to asset divestitures and seasonal expenses.

Key positives include record throughput in multiple basins and products, with Delaware and DJ Basins seeing 6% increases in natural gas throughput. The company's commercial success is evident in new agreements across various basins, potentially leading to full plant utilization by 2026. WES's capital return strategy remains strong, with $942.6 million in senior notes reduction since January 2020 and substantial returns to unitholders.

While maintaining its $0.875 per unit Base Distribution, WES's financial position and growth prospects appear solid, positioning it well in the midstream space.

WES's Q2 results reflect a strategic shift towards core assets and operational efficiency. The sale of Marcellus assets and debt reduction have streamlined operations, leading to a faster-than-expected achievement of the 3.0x net leverage threshold. This positions WES favorably in terms of financial flexibility and future growth potential.

The company's success in securing new commercial agreements, particularly in the Delaware, DJ and Uinta Basins, indicates strong market demand for its services. These agreements not only provide near-term revenue visibility but also set the stage for potential capacity expansions in the coming years.

Investors should note the company's balanced approach to capital allocation, focusing on growth investments and shareholder returns. The maintained Base Distribution and potential for Enhanced Distributions offer an attractive proposition for income-focused investors in the current market environment.

WES's Q2 performance underscores its strategic positioning in key U.S. basins. The record throughputs in the Delaware and DJ Basins, along with growth in the Powder River Basin, highlight the company's strong asset base in areas of active production. This aligns well with the ongoing U.S. energy production growth narrative.

The new agreements with Phillips 66, Williams Companies and Kinder Morgan demonstrate WES's ability to attract major industry players. These partnerships not only provide stable, long-term cash flows but also position WES as a critical infrastructure provider in the evolving energy landscape.

The company's focus on natural gas and NGLs is particularly noteworthy given the growing importance of these commodities in the global energy mix. As LNG exports continue to rise, WES's strategically located assets could see increased utilization and potential expansion opportunities in the coming years.

  • Reported second-quarter 2024 Net income attributable to limited partners of $369.8 million, generating second-quarter Adjusted EBITDA(1) of $578.1 million.
  • Reported second-quarter 2024 Cash flows provided by operating activities of $631.4 million, generating second-quarter Free cash flow(1) of $424.8 million.
  • Announced a second-quarter Base Distribution of $0.875 per unit, or $3.50 per unit on an annualized basis, which is in-line with the prior-quarter's Base Distribution.

HOUSTON, Aug. 7, 2024 /PRNewswire/ -- Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced second-quarter 2024 financial and operating results. Net income (loss) attributable to limited partners for the second quarter of 2024 totaled $369.8 million, or $0.97 per common unit (diluted), with second-quarter 2024 Adjusted EBITDA(1) totaling $578.1 million. Second-quarter 2024 Cash flows provided by operating activities totaled $631.4 million, and second-quarter 2024 Free cash flow(1) totaled $424.8 million.

RECENT HIGHLIGHTS

  • Gathered record natural-gas throughput in the Delaware and DJ Basins of 1.9 Bcf/d and 1.5 Bcf/d, respectively, representing 6-percent sequential-quarter increases from both basins.
  • Gathered record total operated crude-oil and NGLs throughput of 396 MBbls/d, representing a 6-percent sequential-quarter increase.
  • Gathered record Delaware Basin crude-oil and NGLs throughput of 241 MBbls/d, representing a 7-percent sequential-quarter increase.
  • Achieved sequential-quarter throughput growth for crude-oil and NGLs in the DJ Basin of 5-percent.
  • Executed multiple commercial agreements with new and existing third-party customers for natural-gas and produced-water gathering in the Delaware Basin.
  • Executed an amendment to DCP Midstream's, now Phillips 66's ("P66"), natural-gas processing agreement in the DJ Basin to extend the original firm-processing capacity of 175 MMcf/d from 2027 to 2029. Additionally, this multi-year amendment provides P66 with an incremental 200 MMcf/d of firm-processing capacity, primarily supported by minimum-volume commitments, starting in 2026.
  • Subsequent to quarter-end, executed agreements with various customers supporting The Williams Companies' Mountain West Pipeline expansion to provide up to 110 MMcf/d of natural-gas firm-processing capacity at our Chipeta facility in the Uinta Basin.
  • Subsequent to quarter-end, executed a multi-year natural-gas processing agreement with Kinder Morgan, Inc. ("Kinder Morgan") in support of its Altamont Green River Pipeline project providing for up to 150 MMcf/d of firm-processing capacity at our Chipeta processing facility in the Uinta Basin.
  • As previously announced, closed the sale of the Marcellus Interest gathering system early in the second-quarter.
  • As previously announced, repurchased $134.9 million of senior notes in the open market during the second quarter, bringing the year-to-date total to $150.0 million at an average of 96% of par.
  • Reduced total debt by $762.6 million since year-end 2023 with asset sale proceeds, which helped achieve our long-term net leverage threshold of 3.0x earlier than expected.

On August 14, 2024, WES will pay its second-quarter 2024 per-unit Base Distribution of $0.875, which is in-line with the prior quarter's Base Distribution. Second-quarter 2024 Free cash flow(1) after distributions totaled $84.0 million. Second-quarter 2024 capital expenditures(2) totaled $207.5 million.

Second-quarter 2024 natural-gas throughput(3) averaged 5.0 Bcf/d, flat quarter-over-quarter due to strong throughput growth in our core basins offset by the sale of the Marcellus assets early in the second-quarter. Second-quarter 2024 operated throughput from natural-gas assets averaged 4.6 Bcf/d, representing a 3-percent sequential-quarter increase. Second-quarter 2024 throughput for crude-oil and NGLs assets(3) averaged 515 MBbls/d, representing a 9-percent sequential-quarter decrease as a result of the equity investments asset sales which closed throughout the first quarter. Second-quarter 2024 operated throughput from crude-oil and NGLs assets averaged 396 MBbls/d, representing a 6-percent sequential-quarter increase. Second-quarter 2024 throughput for produced-water assets(3) averaged 1,080 MBbls/d, representing a 4-percent sequential-quarter decrease.

"The second quarter was another strong quarter operationally for WES, with robust system operability contributing to operated natural-gas and crude-oil and NGLs throughput growth," said Michael Ure, President and Chief Executive Officer. "As a result, we experienced several throughput records during the quarter including record throughput for natural-gas in both the Delaware and DJ Basins, record total operated crude-oil and NGLs throughput, and record Delaware Basin crude-oil and NGLs throughput. Additionally, we experienced sequential-quarter throughput growth for both natural-gas and crude-oil and NGLs from our Powder River Basin assets of 5-percent and 9-percent, respectively. When taken together, this continued growth gives us confidence in our increased throughput expectations for all products for the year."

"As expected, second-quarter Adjusted EBITDA declined 5-percent sequentially due to lower distributions from equity investments as a result of the previously announced asset divestitures, higher seasonally-driven operation and maintenance expense, and more normalized property and other taxes. We anticipate throughput to continue to grow throughout the remainder of the year, which will drive 2024 Adjusted EBITDA and Free cash flow towards the high end of our previously disclosed guidance ranges."

"During the second quarter, our commercial teams successfully executed numerous agreements with both new and existing customers in our most active basins. In the Delaware Basin, we executed several third-party natural-gas and produced-water gathering agreements, which will begin to benefit WES in the second half of 2024, and to a larger extent, in 2025. Additionally, we executed numerous agreements in both the DJ and Uinta Basins. We are excited to see a return to growth in these basins, and in fact, if these agreements are fully utilized, we could potentially see our plants reach full utilization starting in 2026. In the Powder River Basin, we continue to experience increased throughput from existing customers on our system as we fully integrate the Meritage assets, and customers begin to allocate incremental capital to the basin."

"Focusing on our capital-return framework, since our January 2020 bond offering, we have reduced our senior notes on a net basis by $942.6 million, paid out approximately $3.5 billion to unitholders through Base and Enhanced Distributions, and bought back over $1.1 billion of our common units, or 15-percent of the unaffected unit count. Going forward, we will continue to prudently allocate capital to efficiently grow our business through expansion-oriented capital spending and accretive M&A. Finally, we expect to use the Base Distribution, and our Enhanced Distribution framework, as the primary tools for returning incremental capital to unitholders. We believe our strong operating model, prudent capital allocation principles, and our transparent capital-return framework will further position WES as a leader within the midstream space," concluded Mr. Ure.

CONFERENCE CALL TOMORROW AT 1:00 P.M. CT

WES will host a conference call on Thursday, August 8, 2024, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time) to discuss its second-quarter 2024 results. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A small number of phone lines are available for analysts; individuals should dial 800-836-8184 (Domestic) or 646-357-8785 (International) ten to fifteen minutes before the scheduled conference call time. A replay of the live audio webcast can be accessed on the Partnership's website at www.westernmidstream.com for one year after the call.

For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com

AUGUST CONFERENCE PARTICIPATION

Members of the WES management and investor relations teams will participate in the Citi One-on-One Midstream / Energy Infrastructure Conference in Las Vegas, Nevada on August 13 – 14, 2024. We will provide information on our conference participation for the remainder of the third quarter over the coming weeks.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a master limited partnership formed to develop, acquire, own, and operate midstream assets. With midstream assets located in Texas, New Mexico, Colorado, Utah, and Wyoming, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells natural gas, natural-gas liquids, and condensate on behalf of itself and its customers under certain gas processing contracts. A substantial majority of WES's cash flows are protected from direct exposure to commodity price volatility through fee-based contracts.

For more information about WES, please visit www.westernmidstream.com

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.

______________________________________________________________

(1) Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures.

(2) Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta.

(3) Represents total throughput attributable to WES, which excludes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

 

WESTERN MIDSTREAM CONTACTS

Daniel Jenkins
Director, Investor Relations
Investors@westernmidstream.com
866.512.3523

Rhianna Disch
Manager, Investor Relations
Investors@westernmidstream.com
866.512.3523

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Three Months Ended June 30,


Six Months Ended June 30,

thousands except per-unit amounts


2024


2023


2024


2023

Revenues and other









Service revenues – fee based


$      793,785


$      661,506


$   1,575,047


$   1,309,373

Service revenues – product based


61,466


46,956


128,206


93,766

Product sales


50,111


29,659


89,403


68,684

Other


267


152


702


432

Total revenues and other


905,629


738,273


1,793,358


1,472,255

Equity income, net – related parties


27,431


42,324


60,250


81,345

Operating expenses









Cost of product


54,010


44,746


100,089


96,205

Operation and maintenance


223,319


183,431


418,258


357,670

General and administrative


62,933


53,405


130,772


104,522

Property and other taxes


17,429


18,547


31,349


25,378

Depreciation and amortization


163,432


143,492


321,423


288,118

Long-lived asset and other impairments


1,530


234


1,553


52,635

Total operating expenses


522,653


443,855


1,003,444


924,528

Gain (loss) on divestiture and other, net


59,342


(70)


298,959


(2,188)

Operating income (loss)


469,749


336,672


1,149,123


626,884

Interest expense


(90,522)


(86,182)


(185,028)


(167,852)

Gain (loss) on early extinguishment of debt


4,879


6,813


5,403


6,813

Other income (expense), net


4,213


2,872


6,559


4,087

Income (loss) before income taxes


388,319


260,175


976,057


469,932

Income tax expense (benefit)


755


659


2,277


2,075

Net income (loss)


387,564


259,516


973,780


467,857

Net income (loss) attributable to noncontrolling interests


8,916


6,595


22,302


11,291

Net income (loss) attributable to Western Midstream Partners, LP


$      378,648


$      252,921


$      951,478


$      456,566

Limited partners' interest in net income (loss):









Net income (loss) attributable to Western Midstream Partners, LP


$      378,648


$      252,921


$      951,478


$      456,566

General partner interest in net (income) loss


(8,807)


(5,821)


(22,137)


(10,507)

Limited partners' interest in net income (loss)


$       369,841


$       247,100


$       929,341


$       446,059

Net income (loss) per common unit – basic


$             0.97


$             0.64


$             2.44


$             1.16

Net income (loss) per common unit – diluted


$             0.97


$             0.64


$             2.43


$             1.16

Weighted-average common units outstanding – basic


380,491


384,614


380,258


384,542

Weighted-average common units outstanding – diluted


382,253


385,510


381,933


385,665

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


thousands except number of units


June 30, 2024


December 31, 2023

Total current assets


$       1,068,290


$          992,410

Net property, plant, and equipment


9,644,413


9,655,016

Other assets


1,467,798


1,824,181

Total assets


$     12,180,501


$     12,471,607

Total current liabilities


$          634,120


$       1,304,056

Long-term debt


7,138,092


7,283,556

Asset retirement obligations


371,501


359,185

Other liabilities


612,779


495,680

Total liabilities


8,756,492


9,442,477

Equity and partners' capital





Common units (380,491,374 and 379,519,983 units issued and outstanding at June 30, 2024,
     and December 31, 2023, respectively)


3,271,033


2,894,231

General partner units (9,060,641 units issued and outstanding at June 30, 2024, and
     December 31, 2023)


12,192


3,193

Noncontrolling interests


140,784


131,706

Total liabilities, equity, and partners' capital


$     12,180,501


$     12,471,607

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 



Six Months Ended June 30,

thousands


2024


2023

Cash flows from operating activities





Net income (loss)


$       973,780


$       467,857

Adjustments to reconcile net income (loss) to net cash provided by operating activities and
     changes in assets and liabilities:





Depreciation and amortization


321,423


288,118

Long-lived asset and other impairments


1,553


52,635

(Gain) loss on divestiture and other, net


(298,959)


2,188

(Gain) loss on early extinguishment of debt


(5,403)


(6,813)

Change in other items, net


38,732


(10,738)

Net cash provided by operating activities


$    1,031,126


$       793,247

Cash flows from investing activities





Capital expenditures


$     (405,653)


$     (334,570)

Acquisitions from third parties


(443)


Contributions to equity investments - related parties



(132)

Distributions from equity investments in excess of cumulative earnings – related parties


24,303


23,179

Proceeds from the sale of assets to third parties


788,941


(Increase) decrease in materials and supplies inventory and other


(25,294)


(19,145)

Net cash provided by (used in) investing activities


$       381,854


$     (330,668)

Cash flows from financing activities





Borrowings, net of debt issuance costs


$         (1,206)


$       956,225

Repayments of debt


(143,852)


(918,332)

Commercial paper borrowings (repayments), net


(610,312)


Increase (decrease) in outstanding checks


14,172


(2,951)

Distributions to Partnership unitholders


(564,296)


(533,556)

Distributions to Chipeta noncontrolling interest owner


(1,678)


(3,470)

Distributions to noncontrolling interest owner of WES Operating


(11,546)


(11,131)

Unit repurchases



(7,102)

Other


(22,930)


(14,965)

Net cash provided by (used in) financing activities


$  (1,341,648)


$     (535,282)

Net increase (decrease) in cash and cash equivalents


$         71,332


$       (72,703)

Cash and cash equivalents at beginning of period


272,787


286,656

Cash and cash equivalents at end of period


$       344,119


$       213,953

 

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines Adjusted gross margin attributable to Western Midstream Partners, LP ("Adjusted gross margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interest owners' proportionate share of revenues and cost of product.

WES defines Adjusted EBITDA attributable to Western Midstream Partners, LP ("Adjusted EBITDA") as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) interest income, (v) income tax benefit, (vi) other income, and (vii) the noncontrolling interest owners' proportionate share of revenues and expenses.

WES defines Free cash flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings.

Below are reconciliations of (i) gross margin (GAAP) to Adjusted gross margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free cash flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted gross margin, Adjusted EBITDA, and Free cash flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted gross margin, Adjusted EBITDA, and Free cash flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted gross margin, Adjusted EBITDA, and Free cash flow should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as gross margin or cash flows provided by operating activities.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Adjusted Gross Margin



Three Months Ended

thousands


June 30, 2024


March 31, 2024

Reconciliation of Gross margin to Adjusted gross margin





Total revenues and other


$           905,629


$           887,729

Less:





Cost of product


54,010


46,079

Depreciation and amortization


163,432


157,991

Gross margin


688,187


683,659

Add:





Distributions from equity investments


32,970


48,337

Depreciation and amortization


163,432


157,991

Less:





Reimbursed electricity-related charges recorded as revenues


28,998


24,695

Adjusted gross margin attributable to noncontrolling interests (1)


19,741


20,240

Adjusted gross margin


$           835,850


$           845,052






Gross margin





Gross margin for natural-gas assets (2)


$           516,253


$           511,584

Gross margin for crude-oil and NGLs assets (2)


96,786


93,578

Gross margin for produced-water assets (2)


82,346


85,041

Adjusted gross margin





Adjusted gross margin for natural-gas assets


$           601,443


$           597,163

Adjusted gross margin for crude-oil and NGLs assets


138,894


150,269

Adjusted gross margin for produced-water assets


95,513


97,620



(1) Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

(2) Excludes corporate-level depreciation and amortization.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Adjusted EBITDA



Three Months Ended

thousands


June 30, 2024


March 31, 2024

Reconciliation of Net income (loss) to Adjusted EBITDA





Net income (loss)


$           387,564


$           586,216

Add:





Distributions from equity investments


32,970


48,337

Non-cash equity-based compensation expense


10,391


9,423

Interest expense


90,522


94,506

Income tax expense


755


1,522

Depreciation and amortization


163,432


157,991

Impairments


1,530


23

Other expense


37


112

Less:





Gain (loss) on divestiture and other, net


59,342


239,617

Gain (loss) on early extinguishment of debt


4,879


524

Equity income, net – related parties


27,431


32,819

Other income


4,213


2,346

Adjusted EBITDA attributable to noncontrolling interests (1)


13,276


14,415

Adjusted EBITDA


$           578,060


$           608,409

Reconciliation of Net cash provided by operating activities to Adjusted EBITDA





Net cash provided by operating activities


$           631,418


$           399,708

Interest (income) expense, net


90,522


94,506

Accretion and amortization of long-term obligations, net


(2,473)


(2,190)

Current income tax expense (benefit)


726


1,292

Other (income) expense, net


(4,213)


(2,346)

Distributions from equity investments in excess of cumulative earnings – related parties


5,270


19,033

Changes in assets and liabilities:





Accounts receivable, net


(28,436)


53,714

Accounts and imbalance payables and accrued liabilities, net


(13,338)


100,383

Other items, net


(88,140)


(41,276)

Adjusted EBITDA attributable to noncontrolling interests (1)


(13,276)


(14,415)

Adjusted EBITDA


$           578,060


$           608,409

Cash flow information





Net cash provided by operating activities


$           631,418


$           399,708

Net cash provided by (used in) investing activities


(14,995)


396,849

Net cash provided by (used in) financing activities


(567,550)


(774,098)



(1) Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Free Cash Flow



Three Months Ended

thousands


June 30, 2024


March 31, 2024

Reconciliation of Net cash provided by operating activities to Free cash flow





Net cash provided by operating activities


$           631,418


$           399,708

Less:





Capital expenditures


211,864


193,789

Add:





Distributions from equity investments in excess of cumulative earnings – related parties


5,270


19,033

Free cash flow


$           424,824


$           224,952

Cash flow information





Net cash provided by operating activities


$           631,418


$           399,708

Net cash provided by (used in) investing activities


(14,995)


396,849

Net cash provided by (used in) financing activities


(567,550)


(774,098)

 

Western Midstream Partners, LP

OPERATING STATISTICS

(Unaudited)




Three Months Ended



June 30, 2024


March 31, 2024


Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)







Gathering, treating, and transportation


438


606


(28) %

Processing


4,209


4,050


4 %

Equity investments (1)


508


508


— %

Total throughput


5,155


5,164


— %

Throughput attributable to noncontrolling interests (2)


167


174


(4) %

Total throughput attributable to WES for natural-gas assets


4,988


4,990


— %

Throughput for crude-oil and NGLs assets (MBbls/d)







Gathering, treating, and transportation


396


374


6 %

Equity investments (1)


130


202


(36) %

Total throughput


526


576


(9) %

Throughput attributable to noncontrolling interests (2)


11


11


— %

Total throughput attributable to WES for crude-oil and NGLs assets


515


565


(9) %

Throughput for produced-water assets (MBbls/d)







Gathering and disposal


1,102


1,149


(4) %

Throughput attributable to noncontrolling interests (2)


22


23


(4) %

Total throughput attributable to WES for produced-water assets


1,080


1,126


(4) %

Per-Mcf Gross margin for natural-gas assets (3)


$                 1.10


$                 1.09


1 %

Per-Bbl Gross margin for crude-oil and NGLs assets (3)


2.02


1.78


13 %

Per-Bbl Gross margin for produced-water assets (3)


0.82


0.81


1 %








Per-Mcf Adjusted gross margin for natural-gas assets (4)


$                 1.33


$                 1.32


1 %

Per-Bbl Adjusted gross margin for crude-oil and NGLs assets (4)


2.96


2.92


1 %

Per-Bbl Adjusted gross margin for produced-water assets (4)


0.97


0.95


2 %



(1) Represents our share of average throughput for investments accounted for under the equity method of accounting.

(2) Includes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

(3) Average for period. Calculated as Gross margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) for natural-gas assets, crude-oil and NGLs assets, or produced-water assets.

(4) Average for period. Calculated as Adjusted gross margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for natural-gas assets, crude-oil and NGLs assets, or produced-water assets.

 

Western Midstream Partners, LP

OPERATING STATISTICS (CONTINUED)

(Unaudited)

 



Three Months Ended



June 30, 2024


March 31, 2024


Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

Operated







Delaware Basin


1,858


1,761


6 %

DJ Basin


1,452


1,372


6 %

Powder River Basin


426


406


5 %

Other


898


978


(8) %

Total operated throughput for natural-gas assets


4,634


4,517


3 %

Non-operated







Equity investments


508


508


— %

Other


13


139


(91) %

Total non-operated throughput for natural-gas assets


521


647


(19) %

Total throughput for natural-gas assets


5,155


5,164


— %

Throughput for crude-oil and NGLs assets (MBbls/d)

Operated







Delaware Basin


241


225


7 %

DJ Basin


91


87


5 %

Powder River Basin


25


23


9 %

Other


39


39


— %

Total operated throughput for crude-oil and NGLs assets


396


374


6 %

Non-operated







Equity investments


130


202


(36) %

Total non-operated throughput for crude-oil and NGLs assets


130


202


(36) %

Total throughput for crude-oil and NGLs assets


526


576


(9) %

Throughput for produced-water assets (MBbls/d)

Operated







Delaware Basin


1,102


1,149


(4) %

Total operated throughput for produced-water assets


1,102


1,149


(4) %

 

Western Midstream (PRNewsfoto/Western Midstream Partners, LP)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/western-midstream-announces-second-quarter-2024-results-302216863.html

SOURCE Western Midstream Partners, LP

FAQ

What was Western Midstream's (WES) Net income for Q2 2024?

Western Midstream (WES) reported Net income attributable to partners of $369.8 million, or $0.97 per common unit (diluted), for Q2 2024.

How much Free cash flow did WES generate in Q2 2024?

WES generated Free cash flow of $424.8 million in Q2 2024.

What is WES's Q2 2024 Base Distribution per unit?

WES announced a Q2 2024 Base Distribution of $0.875 per unit, or $3.50 per unit on an annualized basis.

How much debt has WES reduced since year-end 2023?

WES reduced total debt by $762.6 million since year-end 2023.

What were WES's record throughput achievements in Q2 2024?

WES achieved record natural-gas throughput in Delaware and DJ Basins (1.9 Bcf/d and 1.5 Bcf/d), and record total operated crude-oil and NGLs throughput of 396 MBbls/d.

Western Midstream Partners, LP

NYSE:WES

WES Rankings

WES Latest News

WES Stock Data

14.27B
379.40M
0.3%
85.11%
1.45%
Oil & Gas Midstream
Natural Gas Transmission
Link
United States of America
THE WOODLANDS