Werner Enterprises Reports Fourth Quarter and Annual 2022 Results
Werner Enterprises reported its Q4 2022 results, revealing total revenues of $861.5 million, a 13% increase year-over-year. However, operating income declined by 10% to $88.4 million, with operating margin dropping 260 basis points to 10.3%. Diluted EPS was $0.94, down 18%. The full year saw total revenues rise 20% to $3.29 billion, but net income decreased 7% to $241.3 million. Strategic acquisitions, including ReedTMS Logistics and Baylor Trucking, were highlighted as significant moves during the quarter. The company aims to navigate a challenging market with a focus on its DRIVE strategy.
- Total revenues increased by 13% in Q4 2022.
- Acquired ReedTMS Logistics and Baylor Trucking, enhancing logistics capabilities.
- Cash flow from operations rose by 46% to $116 million in Q4 2022.
- Operating income fell by 10%, impacting profitability.
- Diluted EPS decreased by 18%, signaling financial pressure.
- Operating margin decreased by 260 basis points, indicating challenges in cost management.
Fourth Quarter 2022 Highlights (all metrics compared to fourth quarter 2021)
-
Total revenues of
, up$861.5 million 13% -
Operating income of
, down$88.4 million 10% ; non-GAAP adjusted operating income of , down$89.9 million 11% -
Operating margin of
10.3% , down 260 basis points; non-GAAP adjusted operating margin of10.4% , down 280 basis points -
Diluted EPS of
, down$0.94 18% ; non-GAAP adjusted diluted EPS of , down$0.99 13%
2022 Highlights (all metrics compared to 2021)
-
Total revenues of
, up$3.29 billion 20% -
Operating income of
, up$323.1 million 5% ; non-GAAP adjusted operating income of , up$333.2 million 5% -
Operating margin of
9.8% , down 150 basis points; non-GAAP adjusted operating margin of10.1% , down 150 basis points -
Diluted EPS of
, down$3.74 2% ; non-GAAP adjusted diluted EPS of , up$3.70 7%
“We made significant progress executing our strategy in 2022, and also closed on two additive acquisitions in fourth quarter. While changing macroeconomic conditions led to a lackluster truckload and logistics freight market in fourth quarter, the durability and resilience of our business model, combined with the efforts of our determined and talented team, produced strong fourth quarter results,” said
Total revenues for the quarter were
Operating income of
Interest expense of
During fourth quarter 2022, our strategic minority equity investments had market valuation changes causing a net unrealized loss on equity securities, which resulted in lower non-operating income of
Net income attributable to Werner of
Key Consolidated Financial Metrics
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||
(In thousands, except per share amounts) |
2022 |
|
2021 |
|
Y/Y
|
|
2022 |
|
2021 |
|
Y/Y
|
||||||||||
Total revenues |
$ |
861,491 |
|
|
$ |
765,221 |
|
|
13 |
% |
|
$ |
3,289,978 |
|
|
$ |
2,734,372 |
|
|
20 |
% |
|
|
634,787 |
|
|
|
563,227 |
|
|
13 |
% |
|
|
2,428,686 |
|
|
|
2,045,073 |
|
|
19 |
% |
Werner Logistics revenues |
|
213,485 |
|
|
|
184,967 |
|
|
15 |
% |
|
|
793,492 |
|
|
|
622,461 |
|
|
27 |
% |
Operating income |
|
88,381 |
|
|
|
98,488 |
|
|
(10 |
)% |
|
|
323,076 |
|
|
|
309,146 |
|
|
5 |
% |
Operating margin |
|
10.3 |
% |
|
|
12.9 |
% |
|
(260) bps |
|
|
9.8 |
% |
|
|
11.3 |
% |
|
(150) bps |
||
Net income attributable to Werner |
|
60,166 |
|
|
|
76,767 |
|
|
(22 |
)% |
|
|
241,256 |
|
|
|
259,052 |
|
|
(7 |
)% |
Diluted earnings per share |
|
0.94 |
|
|
|
1.15 |
|
|
(18 |
)% |
|
|
3.74 |
|
|
|
3.82 |
|
|
(2 |
)% |
Adjusted operating income (1) |
|
89,917 |
|
|
|
101,098 |
|
|
(11 |
)% |
|
|
333,164 |
|
|
|
316,777 |
|
|
5 |
% |
Adjusted operating margin (1) |
|
10.4 |
% |
|
|
13.2 |
% |
|
(280) bps |
|
|
10.1 |
% |
|
|
11.6 |
% |
|
(150) bps |
||
Adjusted net income attributable to Werner (1) |
|
62,840 |
|
|
|
75,624 |
|
|
(17 |
)% |
|
|
239,164 |
|
|
|
234,280 |
|
|
2 |
% |
Adjusted diluted earnings per share (1) |
|
0.99 |
|
|
|
1.13 |
|
|
(13 |
)% |
|
|
3.70 |
|
|
|
3.45 |
|
|
7 |
% |
(1) See attached Reconciliation of Non-GAAP Financial Measures - Consolidated. |
Noteworthy Developments
On
On
-
Revenues of
increased$634.8 million $71.6 million -
Operating income of
decreased$80.3 million ; non-GAAP adjusted operating income of$7.9 million decreased$83.1 million due to strength in our Dedicated fleet performance, partially offset by moderating performance in One-Way Truckload$6.9 million -
Operating margin of
12.7% decreased 300 basis points from15.7% ; non-GAAP adjusted operating margin of13.1% decreased 290 basis points from16.0% -
Non-GAAP adjusted operating margin, net of fuel, of
15.8% decreased 240 basis points from18.2% -
Average segment trucks in service totaled 8,709, an increase of 396 trucks year over year, or
4.8% -
Dedicated unit trucks at quarter end totaled 5,450, or
63% of the total TTS segment fleet, compared to 5,235 trucks, or63% , a year ago -
1.3% increase in TTS average revenues per truck per week
During fourth quarter 2022, Dedicated experienced solid and steady freight demand from our customers. One-Way Truckload customer freight demand during fourth quarter 2022 was seasonally weaker than normal compared to a strong freight market in fourth quarter 2021.
Comparisons of key financial metrics for the TTS segment, including operating ratios (actual and net of fuel surcharge revenues), are shown in the table below.
Key Truckload Transportation Services Segment Financial Metrics
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||
(In thousands) |
2022 |
|
2021 |
|
Y/Y
|
|
2022 |
|
2021 |
|
Y/Y
|
||||||||||
Trucking revenues, net of fuel surcharge |
$ |
518,393 |
|
|
$ |
488,593 |
|
|
6 |
% |
|
$ |
1,982,639 |
|
|
$ |
1,789,148 |
|
|
11 |
% |
Trucking fuel surcharge revenues |
|
109,611 |
|
|
|
68,501 |
|
|
60 |
% |
|
|
419,240 |
|
|
|
234,164 |
|
|
79 |
% |
Non-trucking and other revenues |
|
6,783 |
|
|
|
6,133 |
|
|
11 |
% |
|
|
26,807 |
|
|
|
21,761 |
|
|
23 |
% |
Total revenues |
$ |
634,787 |
|
|
$ |
563,227 |
|
|
13 |
% |
|
$ |
2,428,686 |
|
|
$ |
2,045,073 |
|
|
19 |
% |
Operating income |
$ |
80,341 |
|
|
$ |
88,231 |
|
|
(9 |
)% |
|
$ |
294,555 |
|
|
$ |
281,823 |
|
|
5 |
% |
Operating margin |
|
12.7 |
% |
|
|
15.7 |
% |
|
(300) bps |
|
|
12.1 |
% |
|
|
13.8 |
% |
|
(170) bps |
||
Operating ratio |
|
87.3 |
% |
|
|
84.3 |
% |
|
300 bps |
|
|
87.9 |
% |
|
|
86.2 |
% |
|
170 bps |
||
Adjusted operating income (1) |
$ |
83,104 |
|
|
$ |
90,044 |
|
|
(8 |
)% |
|
$ |
303,902 |
|
|
$ |
288,678 |
|
|
5 |
% |
Adjusted operating margin (1) |
|
13.1 |
% |
|
|
16.0 |
% |
|
(290) bps |
|
|
12.5 |
% |
|
|
14.1 |
% |
|
(160) bps |
||
Adjusted operating margin, net of fuel surcharge (1) |
|
15.8 |
% |
|
|
18.2 |
% |
|
(240) bps |
|
|
15.1 |
% |
|
|
15.9 |
% |
|
(80) bps |
||
Adjusted operating ratio (1) |
|
86.9 |
% |
|
|
84.0 |
% |
|
290 bps |
|
|
87.5 |
% |
|
|
85.9 |
% |
|
160 bps |
||
Adjusted operating ratio, net of fuel surcharge (1) |
|
84.2 |
% |
|
|
81.8 |
% |
|
240 bps |
|
|
84.9 |
% |
|
|
84.1 |
% |
|
80 bps |
||
(1) See attached Reconciliation of Non-GAAP Financial Measures - |
Werner Logistics Segment
-
Revenues of
increased$213.5 million , or$28.5 million 15% -
Operating income of
decreased$9.9 million $1.9 million -
Operating margin of
4.6% decreased 170 basis points from6.3% -
Adjusted operating income of
decreased$8.0 million $3.9 million -
Adjusted operating margin of
3.8% decreased 260 basis points from6.4%
Truckload Logistics revenues (
Intermodal revenues (
Final Mile revenues (
Logistics operating income decreased
Key Werner Logistics Segment Financial Metrics
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||
(In thousands) |
2022 |
|
2021 |
|
Y/Y
|
|
2022 |
|
2021 |
|
Y/Y
|
||||||||||
Total revenues |
$ |
213,485 |
|
|
$ |
184,967 |
|
|
15 |
% |
|
$ |
793,492 |
|
|
$ |
622,461 |
|
|
27 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchased transportation expense |
|
174,463 |
|
|
|
155,492 |
|
|
12 |
% |
|
|
653,185 |
|
|
|
535,379 |
|
|
22 |
% |
Other operating expenses |
|
29,154 |
|
|
|
17,753 |
|
|
64 |
% |
|
|
104,123 |
|
|
|
59,209 |
|
|
76 |
% |
Total operating expenses |
|
203,617 |
|
|
|
173,245 |
|
|
18 |
% |
|
|
757,308 |
|
|
|
594,588 |
|
|
27 |
% |
Operating income |
$ |
9,868 |
|
|
$ |
11,722 |
|
|
(16 |
)% |
|
$ |
36,184 |
|
|
$ |
27,873 |
|
|
30 |
% |
Operating margin |
|
4.6 |
% |
|
|
6.3 |
% |
|
(170) bps |
|
|
4.6 |
% |
|
|
4.5 |
% |
|
10 bps |
||
Adjusted operating income (1) |
$ |
8,028 |
|
|
$ |
11,889 |
|
|
(32 |
)% |
|
$ |
35,844 |
|
|
$ |
27,027 |
|
|
33 |
% |
Adjusted operating margin (1) |
|
3.8 |
% |
|
|
6.4 |
% |
|
(260) bps |
|
|
4.5 |
% |
|
|
4.3 |
% |
|
20 bps |
||
(1) See attached Reconciliation of Non-GAAP Financial Measures - Werner Logistics Segment. |
Cash Flow and Capital Allocation
Cash flow from operations in fourth quarter 2022 was
Net capital expenditures in fourth quarter 2022 were
Gains on sales of property and equipment in fourth quarter 2022 were
We did not repurchase shares of our common stock in fourth quarter 2022. As of
As of
Introducing 2023 Guidance Metrics and Assumptions
|
2022 Results
|
2023 Guidance
|
Commentary |
TTS truck growth from
|
|
|
|
Net capital
|
|
|
|
TTS Guidance |
|
|
|
Dedicated RPTPW*
|
|
|
|
One-Way Truckload
|
|
(3)% to (6)%
|
|
* Net of fuel surcharge revenues |
Assumptions
-
Effective income tax rate of
24.0% to25.0% in 2023 compared to 4Q22 of24.7% . - Average truck age of 2.2 years and trailer age of 5.0 years as of 12/31/23, compared to 2.3 years and 5.0 years as of 12/31/22.
Call Information
A replay of the conference call will be available on
About
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are based on information presently available to the Company’s management and are current only as of the date made. Actual results could also differ materially from those anticipated as a result of a number of factors, including, but not limited to, those discussed in the Company’s Annual Report on Form 10-K for the year ended
For those reasons, undue reliance should not be placed on any forward-looking statement. The Company assumes no duty or obligation to update or revise any forward-looking statement, although it may do so from time to time as management believes is warranted or as may be required by applicable securities law. Any such updates or revisions may be made by filing reports with the
Consolidated Financial Information
INCOME STATEMENT |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||||||||
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
||||||||||||
Operating revenues |
$ |
861,491 |
|
|
100.0 |
|
|
$ |
765,221 |
|
|
100.0 |
|
|
$ |
3,289,978 |
|
|
100.0 |
|
|
$ |
2,734,372 |
|
|
100.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries, wages and benefits |
|
260,531 |
|
|
30.2 |
|
|
|
245,814 |
|
|
32.1 |
|
|
|
1,020,609 |
|
|
31.0 |
|
|
|
895,012 |
|
|
32.7 |
|
Fuel |
|
111,447 |
|
|
12.9 |
|
|
|
71,833 |
|
|
9.4 |
|
|
|
437,299 |
|
|
13.3 |
|
|
|
245,866 |
|
|
9.0 |
|
Supplies and maintenance |
|
65,406 |
|
|
7.6 |
|
|
|
54,073 |
|
|
7.1 |
|
|
|
253,096 |
|
|
7.7 |
|
|
|
206,701 |
|
|
7.6 |
|
Taxes and licenses |
|
25,289 |
|
|
2.9 |
|
|
|
24,699 |
|
|
3.2 |
|
|
|
97,929 |
|
|
3.0 |
|
|
|
96,095 |
|
|
3.5 |
|
Insurance and claims |
|
44,301 |
|
|
5.2 |
|
|
|
28,161 |
|
|
3.7 |
|
|
|
147,365 |
|
|
4.5 |
|
|
|
98,658 |
|
|
3.6 |
|
Depreciation and amortization |
|
73,826 |
|
|
8.6 |
|
|
|
71,269 |
|
|
9.3 |
|
|
|
279,923 |
|
|
8.5 |
|
|
|
267,700 |
|
|
9.8 |
|
Rent and purchased transportation |
|
207,662 |
|
|
24.1 |
|
|
|
182,685 |
|
|
23.9 |
|
|
|
777,464 |
|
|
23.6 |
|
|
|
641,159 |
|
|
23.4 |
|
Communications and utilities |
|
4,429 |
|
|
0.5 |
|
|
|
3,507 |
|
|
0.4 |
|
|
|
15,856 |
|
|
0.5 |
|
|
|
13,460 |
|
|
0.5 |
|
Other |
|
(19,781 |
) |
|
(2.3 |
) |
|
|
(15,308 |
) |
|
(2.0 |
) |
|
|
(62,639 |
) |
|
(1.9 |
) |
|
|
(39,425 |
) |
|
(1.4 |
) |
Total operating expenses |
|
773,110 |
|
|
89.7 |
|
|
|
666,733 |
|
|
87.1 |
|
|
|
2,966,902 |
|
|
90.2 |
|
|
|
2,425,226 |
|
|
88.7 |
|
Operating income |
|
88,381 |
|
|
10.3 |
|
|
|
98,488 |
|
|
12.9 |
|
|
|
323,076 |
|
|
9.8 |
|
|
|
309,146 |
|
|
11.3 |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
5,824 |
|
|
0.7 |
|
|
|
1,600 |
|
|
0.2 |
|
|
|
11,828 |
|
|
0.4 |
|
|
|
4,423 |
|
|
0.2 |
|
Interest income |
|
(751 |
) |
|
(0.1 |
) |
|
|
(293 |
) |
|
— |
|
|
|
(1,731 |
) |
|
(0.1 |
) |
|
|
(1,211 |
) |
|
(0.1 |
) |
Loss (gain) on investments in equity securities, net |
|
2,208 |
|
|
0.3 |
|
|
|
(4,036 |
) |
|
(0.5 |
) |
|
|
(12,195 |
) |
|
(0.4 |
) |
|
|
(40,317 |
) |
|
(1.5 |
) |
Other |
|
112 |
|
|
— |
|
|
|
90 |
|
|
— |
|
|
|
388 |
|
|
— |
|
|
|
236 |
|
|
— |
|
Total other expense (income) |
|
7,393 |
|
|
0.9 |
|
|
|
(2,639 |
) |
|
(0.3 |
) |
|
|
(1,710 |
) |
|
(0.1 |
) |
|
|
(36,869 |
) |
|
(1.4 |
) |
Income before income taxes |
|
80,988 |
|
|
9.4 |
|
|
|
101,127 |
|
|
13.2 |
|
|
|
324,786 |
|
|
9.9 |
|
|
|
346,015 |
|
|
12.7 |
|
Income tax expense |
|
19,977 |
|
|
2.3 |
|
|
|
23,262 |
|
|
3.0 |
|
|
|
79,206 |
|
|
2.4 |
|
|
|
84,537 |
|
|
3.1 |
|
Net income |
|
61,011 |
|
|
7.1 |
|
|
|
77,865 |
|
|
10.2 |
|
|
|
245,580 |
|
|
7.5 |
|
|
|
261,478 |
|
|
9.6 |
|
Net income attributable to noncontrolling interest |
|
(845 |
) |
|
(0.1 |
) |
|
|
(1,098 |
) |
|
(0.2 |
) |
|
|
(4,324 |
) |
|
(0.2 |
) |
|
|
(2,426 |
) |
|
(0.1 |
) |
Net income attributable to Werner |
$ |
60,166 |
|
|
7.0 |
|
|
$ |
76,767 |
|
|
10.0 |
|
|
$ |
241,256 |
|
|
7.3 |
|
|
$ |
259,052 |
|
|
9.5 |
|
Diluted shares outstanding |
|
63,695 |
|
|
|
|
|
66,850 |
|
|
|
|
|
64,579 |
|
|
|
|
|
67,855 |
|
|
|
||||
Diluted earnings per share |
$ |
0.94 |
|
|
|
|
$ |
1.15 |
|
|
|
|
$ |
3.74 |
|
|
|
|
$ |
3.82 |
|
|
|
CONDENSED BALANCE SHEET |
|||||||
(In thousands, except share amounts) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
(Unaudited) |
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
107,240 |
|
|
$ |
54,196 |
|
Accounts receivable, trade, less allowance of |
|
518,815 |
|
|
|
460,518 |
|
Other receivables |
|
29,875 |
|
|
|
24,449 |
|
Inventories and supplies |
|
14,527 |
|
|
|
11,140 |
|
Prepaid taxes, licenses and permits |
|
17,699 |
|
|
|
17,549 |
|
Other current assets |
|
74,459 |
|
|
|
63,361 |
|
Total current assets |
|
762,615 |
|
|
|
631,213 |
|
Property and equipment |
|
2,885,641 |
|
|
|
2,557,825 |
|
Less – accumulated depreciation |
|
1,060,365 |
|
|
|
944,582 |
|
Property and equipment, net |
|
1,825,276 |
|
|
|
1,613,243 |
|
|
|
132,717 |
|
|
|
74,618 |
|
Intangible assets, net |
|
81,502 |
|
|
|
55,315 |
|
Other non-current assets (1) |
|
295,145 |
|
|
|
229,324 |
|
Total assets |
$ |
3,097,255 |
|
|
$ |
2,603,713 |
|
|
|
|
|
||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
124,483 |
|
|
$ |
93,987 |
|
Current portion of long-term debt |
|
6,250 |
|
|
|
5,000 |
|
Insurance and claims accruals |
|
78,620 |
|
|
|
72,594 |
|
Accrued payroll |
|
49,793 |
|
|
|
44,333 |
|
Accrued expenses |
|
20,358 |
|
|
|
28,758 |
|
Other current liabilities |
|
30,016 |
|
|
|
24,011 |
|
Total current liabilities |
|
309,520 |
|
|
|
268,683 |
|
Long-term debt, net of current portion |
|
687,500 |
|
|
|
422,500 |
|
Other long-term liabilities |
|
59,677 |
|
|
|
43,314 |
|
Insurance and claims accruals, net of current portion (1) |
|
244,946 |
|
|
|
237,220 |
|
Deferred income taxes |
|
313,278 |
|
|
|
268,499 |
|
Total liabilities |
|
1,614,921 |
|
|
|
1,240,216 |
|
Temporary equity - redeemable noncontrolling interest |
|
38,699 |
|
|
|
35,947 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
|
|
||||
shares issued; 63,223,003 and 65,790,112 shares outstanding, respectively |
|
805 |
|
|
|
805 |
|
Paid-in capital |
|
129,837 |
|
|
|
121,904 |
|
Retained earnings |
|
1,875,873 |
|
|
|
1,667,104 |
|
Accumulated other comprehensive loss |
|
(11,292 |
) |
|
|
(20,604 |
) |
|
|
(551,588 |
) |
|
|
(441,659 |
) |
Total stockholders’ equity |
|
1,443,635 |
|
|
|
1,327,550 |
|
Total liabilities, temporary equity and stockholders’ equity |
$ |
3,097,255 |
|
|
$ |
2,603,713 |
|
(1) Under the terms of our insurance policies, we are the primary obligor of the damage award in a previously disclosed adverse jury verdict, and as such, we have recorded a |
SUPPLEMENTAL INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Capital expenditures, net |
$ |
63,507 |
|
|
$ |
30,319 |
|
|
$ |
317,579 |
|
|
$ |
193,049 |
|
Cash flow from operations |
|
115,995 |
|
|
|
79,475 |
|
|
|
448,711 |
|
|
|
332,819 |
|
Return on assets (annualized) |
|
8.2 |
% |
|
|
12.2 |
% |
|
|
8.8 |
% |
|
|
11.1 |
% |
Return on equity (annualized) |
|
16.8 |
% |
|
|
23.0 |
% |
|
|
17.5 |
% |
|
|
20.4 |
% |
Segment Financial and Operating Statistics Information
SEGMENT INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
|
$ |
634,787 |
|
|
$ |
563,227 |
|
|
$ |
2,428,686 |
|
|
$ |
2,045,073 |
|
Werner Logistics |
|
213,485 |
|
|
|
184,967 |
|
|
|
793,492 |
|
|
|
622,461 |
|
Other (1) |
|
16,257 |
|
|
|
16,980 |
|
|
|
71,185 |
|
|
|
66,108 |
|
Corporate |
|
431 |
|
|
|
407 |
|
|
|
1,833 |
|
|
|
1,629 |
|
Subtotal |
|
864,960 |
|
|
|
765,581 |
|
|
|
3,295,196 |
|
|
|
2,735,271 |
|
Inter-segment eliminations (2) |
|
(3,469 |
) |
|
|
(360 |
) |
|
|
(5,218 |
) |
|
|
(899 |
) |
Total |
$ |
861,491 |
|
|
$ |
765,221 |
|
|
$ |
3,289,978 |
|
|
$ |
2,734,372 |
|
Operating Income |
|
|
|
|
|
|
|
||||||||
|
$ |
80,341 |
|
|
$ |
88,231 |
|
|
$ |
294,555 |
|
|
$ |
281,823 |
|
Werner Logistics |
|
9,868 |
|
|
|
11,722 |
|
|
|
36,184 |
|
|
|
27,873 |
|
Other (1) |
|
(2,419 |
) |
|
|
1,012 |
|
|
|
(2,604 |
) |
|
|
4,947 |
|
Corporate |
|
591 |
|
|
|
(2,477 |
) |
|
|
(5,059 |
) |
|
|
(5,497 |
) |
Total |
$ |
88,381 |
|
|
$ |
98,488 |
|
|
$ |
323,076 |
|
|
$ |
309,146 |
|
(1) Other includes our driver training schools, transportation-related activities such as third-party equipment maintenance and equipment leasing, and other business activities. |
|||||||||||||||
(2) Inter-segment eliminations represent transactions between reporting segments that are eliminated in consolidation. |
OPERATING STATISTICS BY SEGMENT |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
2022 |
|
2021 |
|
% Chg |
|
2022 |
|
2021 |
|
% Chg |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
8,709 |
|
|
|
8,313 |
|
|
4.8 |
% |
|
|
8,437 |
|
|
|
7,982 |
|
|
5.7 |
% |
Average revenues per truck per week (1) |
$ |
4,579 |
|
|
$ |
4,521 |
|
|
1.3 |
% |
|
$ |
4,519 |
|
|
$ |
4,311 |
|
|
4.8 |
% |
Total trucks (at quarter end) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company |
|
8,305 |
|
|
|
8,050 |
|
|
3.2 |
% |
|
|
8,305 |
|
|
|
8,050 |
|
|
3.2 |
% |
Independent contractor |
|
295 |
|
|
|
290 |
|
|
1.7 |
% |
|
|
295 |
|
|
|
290 |
|
|
1.7 |
% |
Total trucks |
|
8,600 |
|
|
|
8,340 |
|
|
3.1 |
% |
|
|
8,600 |
|
|
|
8,340 |
|
|
3.1 |
% |
Total trailers (at quarter end) |
|
27,650 |
|
|
|
25,760 |
|
|
7.3 |
% |
|
|
27,650 |
|
|
|
25,760 |
|
|
7.3 |
% |
One-Way Truckload |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
201,460 |
|
|
$ |
197,346 |
|
|
2.1 |
% |
|
$ |
766,013 |
|
|
$ |
710,673 |
|
|
7.8 |
% |
Average trucks in service |
|
3,292 |
|
|
|
3,088 |
|
|
6.6 |
% |
|
|
3,153 |
|
|
|
2,942 |
|
|
7.2 |
% |
Total trucks (at quarter end) |
|
3,150 |
|
|
|
3,105 |
|
|
1.4 |
% |
|
|
3,150 |
|
|
|
3,105 |
|
|
1.4 |
% |
Average percentage of empty miles |
|
13.58 |
% |
|
|
11.76 |
% |
|
15.5 |
% |
|
|
12.70 |
% |
|
|
11.25 |
% |
|
12.9 |
% |
Average revenues per truck per week (1) |
$ |
4,708 |
|
|
$ |
4,916 |
|
|
(4.2 |
)% |
|
$ |
4,672 |
|
|
$ |
4,645 |
|
|
0.6 |
% |
Average % change YOY in revenues per total mile (1) |
|
0.4 |
% |
|
|
19.2 |
% |
|
|
|
|
8.6 |
% |
|
|
17.3 |
% |
|
|
||
Average % change YOY in total miles per truck per week |
|
(4.6 |
)% |
|
|
(11.1 |
)% |
|
|
|
|
(7.4 |
)% |
|
|
(8.2 |
)% |
|
|
||
Average completed trip length in miles (loaded) |
|
633 |
|
|
|
715 |
|
|
(11.5 |
)% |
|
|
675 |
|
|
|
786 |
|
|
(14.1 |
)% |
Dedicated |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
316,933 |
|
|
$ |
291,244 |
|
|
8.8 |
% |
|
$ |
1,216,626 |
|
|
$ |
1,078,475 |
|
|
12.8 |
% |
Average trucks in service |
|
5,417 |
|
|
|
5,225 |
|
|
3.7 |
% |
|
|
5,284 |
|
|
|
5,040 |
|
|
4.8 |
% |
Total trucks (at quarter end) |
|
5,450 |
|
|
|
5,235 |
|
|
4.1 |
% |
|
|
5,450 |
|
|
|
5,235 |
|
|
4.1 |
% |
Average revenues per truck per week (1) |
$ |
4,501 |
|
|
$ |
4,287 |
|
|
5.0 |
% |
|
$ |
4,428 |
|
|
$ |
4,116 |
|
|
7.6 |
% |
Werner Logistics segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
45 |
|
|
|
49 |
|
|
(8.2 |
)% |
|
|
52 |
|
|
|
41 |
|
|
26.8 |
% |
Total trucks (at quarter end) |
|
39 |
|
|
|
55 |
|
|
(29.1 |
)% |
|
|
39 |
|
|
|
55 |
|
|
(29.1 |
)% |
Total trailers (at quarter end) |
|
2,315 |
|
|
|
1,465 |
|
|
58.0 |
% |
|
|
2,315 |
|
|
|
1,465 |
|
|
58.0 |
% |
(1) Net of fuel surcharge revenues |
Non-GAAP Financial Measures and Reconciliations
To supplement our financial results presented in accordance with generally accepted accounting principles in
The following tables present reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure as required by SEC Regulation G. In addition, information regarding each of the excluded items as well as our reasons for excluding them from our non-GAAP results is provided below.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – CONSOLIDATED (unaudited) (In thousands, except per share amounts) |
||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted Operating Margin (1) |
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
|
$ |
88,381 |
|
|
10.3 |
% |
|
$ |
98,488 |
|
12.9 |
% |
|
$ |
323,076 |
|
|
9.8 |
% |
|
$ |
309,146 |
|
|
11.3 |
% |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
1,387 |
|
|
0.1 |
% |
|
|
1,321 |
|
|
0.1 |
% |
|
|
5,394 |
|
|
0.2 |
% |
|
|
5,137 |
|
|
0.2 |
% |
Gain on sale of Werner Global Logistics (3) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
(1,013 |
) |
|
(0.1 |
)% |
Amortization of intangible assets (4) |
|
|
2,036 |
|
|
0.2 |
% |
|
|
659 |
|
|
0.1 |
% |
|
|
6,113 |
|
|
0.2 |
% |
|
|
1,885 |
|
|
0.1 |
% |
Acquisition expenses (5) |
|
|
613 |
|
|
0.1 |
% |
|
|
630 |
|
|
0.1 |
% |
|
|
1,081 |
|
|
— |
% |
|
|
1,622 |
|
|
0.1 |
% |
Contingent consideration adjustment (6) |
|
|
(2,500 |
) |
|
(0.3 |
)% |
|
|
— |
|
|
— |
% |
|
|
(2,500 |
) |
|
(0.1 |
)% |
|
|
— |
|
|
— |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
89,917 |
|
|
10.4 |
% |
|
$ |
101,098 |
|
|
13.2 |
% |
|
$ |
333,164 |
|
|
10.1 |
% |
|
$ |
316,777 |
|
|
11.6 |
% |
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||||||||||||
Non-GAAP Adjusted Net Income Attributable to Werner and Non-GAAP Adjusted Diluted EPS (1) |
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
||||||||||||||||
Net income attributable to Werner and diluted EPS – (GAAP) |
|
$ |
60,166 |
|
|
$ |
0.94 |
|
|
$ |
76,767 |
|
|
$ |
1.15 |
|
|
$ |
241,256 |
|
|
$ |
3.74 |
|
|
$ |
259,052 |
|
|
$ |
3.82 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Insurance and claims (2) |
|
|
1,387 |
|
|
|
0.02 |
|
|
|
1,321 |
|
|
|
0.02 |
|
|
|
5,394 |
|
|
|
0.08 |
|
|
|
5,137 |
|
|
|
0.08 |
|
Gain on sale of Werner Global Logistics (3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,013 |
) |
|
|
(0.02 |
) |
Amortization of intangible assets, net of amount attributable to noncontrolling interest (4) |
|
|
1,864 |
|
|
|
0.03 |
|
|
|
560 |
|
|
|
0.01 |
|
|
|
5,425 |
|
|
|
0.08 |
|
|
|
1,541 |
|
|
|
0.02 |
|
Acquisition expenses (5) |
|
|
613 |
|
|
|
0.01 |
|
|
|
630 |
|
|
|
0.01 |
|
|
|
1,081 |
|
|
|
0.02 |
|
|
|
1,622 |
|
|
|
0.02 |
|
Contingent consideration adjustment (6) |
|
|
(2,500 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,500 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
Loss (gain) on investments in equity securities, net (7) |
|
|
2,208 |
|
|
|
0.04 |
|
|
|
(4,036 |
) |
|
|
(0.06 |
) |
|
|
(12,195 |
) |
|
|
(0.19 |
) |
|
|
(40,317 |
) |
|
|
(0.59 |
) |
Income tax effect of above adjustments (8) |
|
|
(898 |
) |
|
|
(0.01 |
) |
|
|
382 |
|
|
|
— |
|
|
|
703 |
|
|
|
0.01 |
|
|
|
8,258 |
|
|
|
0.12 |
|
Non-GAAP adjusted net income attributable to Werner and non-GAAP adjusted diluted EPS |
|
$ |
62,840 |
|
|
$ |
0.99 |
|
|
$ |
75,624 |
|
|
$ |
1.13 |
|
|
$ |
239,164 |
|
|
$ |
3.70 |
|
|
$ |
234,280 |
|
|
$ |
3.45 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – TRUCKLOAD TRANSPORTATION SERVICES (TTS) SEGMENT (unaudited) (In thousands) |
||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted Operating Margin (1) |
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
|
$ |
80,341 |
|
12.7 |
% |
|
$ |
88,231 |
|
15.7 |
% |
|
$ |
294,555 |
|
12.1 |
% |
|
$ |
281,823 |
|
13.8 |
% |
||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
1,387 |
|
|
0.2 |
% |
|
|
1,321 |
|
|
0.2 |
% |
|
|
5,394 |
|
|
0.2 |
% |
|
|
5,137 |
|
|
0.2 |
% |
Amortization of intangible assets (4) |
|
|
1,376 |
|
|
0.2 |
% |
|
|
492 |
|
|
0.1 |
% |
|
|
3,953 |
|
|
0.2 |
% |
|
|
1,718 |
|
|
0.1 |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
83,104 |
|
|
13.1 |
% |
|
$ |
90,044 |
|
|
16.0 |
% |
|
$ |
303,902 |
|
|
12.5 |
% |
|
$ |
288,678 |
|
|
14.1 |
% |
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Expenses and Non-GAAP Adjusted Operating Ratio (1) |
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating expenses and operating ratio – (GAAP) |
|
$ |
554,446 |
|
|
87.3 |
% |
|
$ |
474,996 |
|
|
84.3 |
% |
|
$ |
2,134,131 |
|
|
87.9 |
% |
|
$ |
1,763,250 |
|
|
86.2 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
(1,387 |
) |
|
(0.2 |
)% |
|
|
(1,321 |
) |
|
(0.2 |
)% |
|
|
(5,394 |
) |
|
(0.2 |
)% |
|
|
(5,137 |
) |
|
(0.2 |
)% |
Amortization of intangible assets (4) |
|
|
(1,376 |
) |
|
(0.2 |
)% |
|
|
(492 |
) |
|
(0.1 |
)% |
|
|
(3,953 |
) |
|
(0.2 |
)% |
|
|
(1,718 |
) |
|
(0.1 |
)% |
Non-GAAP adjusted operating expenses and non-GAAP adjusted operating ratio |
|
$ |
551,683 |
|
|
86.9 |
% |
|
$ |
473,183 |
|
|
84.0 |
% |
|
$ |
2,124,784 |
|
|
87.5 |
% |
|
$ |
1,756,395 |
|
|
85.9 |
% |
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
Non-GAAP Adjusted Operating Expenses, Net of Fuel Surcharge; Non-GAAP Adjusted Operating Margin, Net of Fuel Surcharge; and Non-GAAP Adjusted Operating Ratio, Net of Fuel Surcharge (1) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
$ |
|
$ |
|
$ |
|
$ |
|||||||||
Operating revenues – (GAAP) |
|
$ |
634,787 |
|
|
$ |
563,227 |
|
|
$ |
2,428,686 |
|
|
$ |
2,045,073 |
|
Less: Trucking fuel surcharge (9) |
|
|
(109,611 |
) |
|
|
(68,501 |
) |
|
|
(419,240 |
) |
|
|
(234,164 |
) |
Operating revenues, net of fuel surcharge – (Non-GAAP) |
|
|
525,176 |
|
|
|
494,726 |
|
|
|
2,009,446 |
|
|
|
1,810,909 |
|
Operating expenses – (GAAP) |
|
|
554,446 |
|
|
|
474,996 |
|
|
|
2,134,131 |
|
|
|
1,763,250 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (9) |
|
|
(109,611 |
) |
|
|
(68,501 |
) |
|
|
(419,240 |
) |
|
|
(234,164 |
) |
Insurance and claims (2) |
|
|
(1,387 |
) |
|
|
(1,321 |
) |
|
|
(5,394 |
) |
|
|
(5,137 |
) |
Amortization of intangible assets (4) |
|
|
(1,376 |
) |
|
|
(492 |
) |
|
|
(3,953 |
) |
|
|
(1,718 |
) |
Non-GAAP adjusted operating expenses, net of fuel surcharge |
|
|
442,072 |
|
|
|
404,682 |
|
|
|
1,705,544 |
|
|
|
1,522,231 |
|
Non-GAAP adjusted operating income |
|
$ |
83,104 |
|
|
$ |
90,044 |
|
|
$ |
303,902 |
|
|
$ |
288,678 |
|
Non-GAAP adjusted operating margin, net of fuel surcharge |
|
|
15.8 |
% |
|
|
18.2 |
% |
|
|
15.1 |
% |
|
|
15.9 |
% |
Non-GAAP adjusted operating ratio, net of fuel surcharge |
|
|
84.2 |
% |
|
|
81.8 |
% |
|
|
84.9 |
% |
|
|
84.1 |
% |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – WERNER LOGISTICS SEGMENT (unaudited) (In thousands) |
||||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted Operating Margin (1) |
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
|
$ |
9,868 |
|
|
4.6 |
% |
|
$ |
11,722 |
|
6.3 |
% |
|
$ |
36,184 |
|
|
4.6 |
% |
|
$ |
27,873 |
|
4.5 |
% |
||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain on sale of Werner Global Logistics (3) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
(1,013 |
) |
|
(0.2 |
)% |
Amortization of intangible assets (4) |
|
|
660 |
|
|
0.3 |
% |
|
|
167 |
|
|
0.1 |
% |
|
|
2,160 |
|
|
0.2 |
% |
|
|
167 |
|
|
— |
% |
Contingent consideration adjustment (6) |
|
|
(2,500 |
) |
|
(1.1 |
)% |
|
|
— |
|
|
— |
% |
|
|
(2,500 |
) |
|
(0.3 |
)% |
|
|
— |
|
|
— |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
8,028 |
|
|
3.8 |
% |
|
$ |
11,889 |
|
|
6.4 |
% |
|
$ |
35,844 |
|
|
4.5 |
% |
|
$ |
27,027 |
|
|
4.3 |
% |
(1) Non-GAAP adjusted operating income; non-GAAP adjusted operating margin; non-GAAP adjusted operating margin, net of fuel surcharge; non-GAAP adjusted net income attributable to Werner; non-GAAP adjusted diluted earnings per share; non-GAAP adjusted operating revenues, net of fuel surcharge; non-GAAP adjusted operating expenses; non-GAAP adjusted operating expenses, net of fuel surcharge; non-GAAP adjusted operating ratio; and non-GAAP adjusted operating ratio, net of fuel surcharge should be considered in addition to, rather than as substitutes for, GAAP operating income; GAAP operating margin; GAAP net income attributable to Werner; GAAP diluted earnings per share; GAAP operating revenues; GAAP operating expenses; and GAAP operating ratio, which are their most directly comparable GAAP financial measures.
(2) We accrued pre-tax insurance and claims expense for interest related to a previously disclosed excess adverse jury verdict rendered on
(3) During first quarter 2021, we sold Werner Global Logistics freight forwarding services for international ocean and air shipments to
(4) Amortization expense related to intangible assets acquired in our business acquisitions is excluded because management does not believe it is indicative of our core operating performance.
(5) We incurred business acquisition-related expenses including legal and professional fees. Acquisition-related expenses are excluded as management believes these costs are not representative of the costs of managing our on-going business. The expenses are included within other operating expenses in our Income Statement and in Corporate operating income in our Segment Information table.
(6) The contingent consideration, also referred to as earnout, period related to the
(7) Represents non-operating mark-to-market adjustments for unrealized gains/losses on our minority equity investments, which we account for under ASC 321, Investments - Equity Securities. We record changes in the value of our investments in equity securities in other expense (income) in our Income Statement.
(8) The income tax effect of the non-GAAP adjustments is calculated using the incremental income tax rate excluding discrete items, and the income tax effect for 2022 has been updated to reflect the annual incremental income tax rate.
(9) Fluctuating fuel prices and fuel surcharge revenues impact the total company operating ratio and the TTS segment operating ratio when fuel surcharges are reported on a gross basis as revenues versus netting the fuel surcharges against fuel expenses. Management believes netting fuel surcharge revenues, which are generally a more volatile source of revenue, against fuel expenses provides a more consistent basis for comparing the results of operations from period to period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230207005898/en/
Executive Vice President, Treasurer
and Chief Financial Officer
(402) 894-3036
Source:
FAQ
What were Werner Enterprises' total revenues for Q4 2022?
How much did Werner Enterprises' diluted EPS decline in Q4 2022?
What were the key acquisitions made by Werner Enterprises in Q4 2022?
What was the operating income of Werner Enterprises for Q4 2022?