Pentair Announces Definitive Agreement to Acquire Manitowoc Ice
Pentair plc (NYSE: PNR) announced the acquisition of Manitowoc Ice for $1.6 billion, with a net value of approximately $1.38 billion after tax benefits. This strategic move aims to enhance Pentair’s Water Solutions platform, focusing on the foodservice industry. The acquisition is expected to contribute about $0.25 to Adjusted EPS in 2023 and $0.40 in 2025. Manitowoc Ice reported $308 million in revenue for 2021 with EBITDA margins around 30%. The deal is anticipated to close by Q2 2022, subject to regulatory approvals.
- Acquisition expected to enhance Pentair's Water Solutions platform and services, especially in foodservice.
- Projected Adjusted EPS accretion of ~$0.25 in 2023 and ~$0.40 in 2025.
- Manitowoc Ice's strong EBITDA margins of 30%+ and significant revenue synergies anticipated.
- Expansion of customer base with relationships with major global restaurant chains.
- The acquisition will be funded with new debt, which may pose financial risks.
- Integration challenges may arise during the merger process.
Highly complementary offering to expand Water Solutions platform, enhance value proposition for customers and provide an additional springboard for growth
- Strategically expands Pentair’s commercial water solutions platform and will accelerate growth within the foodservice industry space
- Combines two innovative industry leaders in water filtration and ice solutions
- Increases total water management offering and deployment of smart, connected solutions
- Enhances Pentair’s Everpure commercial filtration solutions and commercial services network to provide high quality water for ice products while enhancing growth in water quality direct-to-customer solutions and services
-
Expected to add
~ of Adjusted EPS accretion in 2023 and$0.25 ~ in 2025. Adjusted EPS accretion is expected in 2022 based on anticipated acquisition closing timing$0.40 -
Expected EBITDA margins of
30% + forManitowoc Ice , significant revenue synergies, and accelerated deleveraging based on strong free cash flow -
Pentair to host conference call today at8:30 AM ET
“We expect this strategic acquisition to be a game changer for our commercial water solutions platform, establishing a differentiated, total water management offering and expanded network within the foodservice industry,” said
“With the addition of
Expected Strategic and Financial Benefits
-
Meaningfully Expands Pentair’s Water Solutions Platform: The addition of
Manitowoc Ice will enhance growth in Water Quality direct-to-customer solutions and services. Optimizing complementary offerings for customers, the combination will substantially expand Pentair’s water management capabilities and will enable a seamless foodservice experience. -
Accelerates the Build Out of Water Products and Services in Foodservice, Hospitality and Grocery: The addition of
Manitowoc Ice will enablePentair to offer expanded products for drinking, cooling, cooking and cleaning. The acquisition will enhance the strength of Pentair Everpure in providing high quality water for ice products. -
Large Installed Base Will Enhance Customer Intimacy and Expand Share of Wallet: With relationships with approximately
80% of the top-10 global restaurant chains and nearly75% of the top-50 globalQuick-Serve Restaurants ,Manitowoc Ice has a large installed base, many of which rely onPentair for water quality solutions and services, highlighting a significant opportunity to provide a more complete offering for customers. - Enhances Services Footprint: Building on Pentair’s expanded services offering through the acquisition of Ken’s Beverages in 2021, a more robust customer value proposition combined with increased intelligence of Pentair’s smart, sustainable solutions will create an opportunity for a more predictive services model.
-
Adds Attractive Margin Business with Growth Potential:
Manitowoc Ice is an industry leader in commercial ice machines with a demonstrated track record of sustained top-line growth and strong cash flow through the cycle. Further,Manitowoc Ice will providePentair with a new entry into a high-margin, high-quality commercial opportunity, expanding Pentair’s overall offering. - Offers Compelling Return Profile: This acquisition is expected to be accretive to earnings in 2022 with a strong opportunity for revenue synergies through a complete commercial water solutions portfolio covering all commercial water needs from drinking and cooling to cooking and cleaning.
-
Continued Financial Strength and Flexibility:
Pentair maintains its commitment to an investment grade rating and plans to utilize its strong free cash flow for debt pay down after the transaction closes.
Not including
In addition, the Company reiterates its first quarter 2022 GAAP EPS of approximately
Reconciliations of GAAP to non-GAAP measures are in the attached financial tables.
Upon closing of this transaction,
INVESTORS CONFERENCE CALL
ABOUT
At
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” “future” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. All statements made about the anticipated acquisition, including the anticipated time for completing the transaction, the expected financial results of the acquired business and the anticipated benefits of the acquisition, and statements about our expected 2022 financial results are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include our ability to close and fund the acquisition on the expected terms and time schedule, including obtaining regulatory approvals and satisfying other closing conditions; our ability to integrate the acquisition successfully; our ability to retain customers and employees of the acquired business; the overall impact of the COVID-19 pandemic on our and the acquired business; the duration and severity of the COVID-19 pandemic, the impact of virus variants and the effectiveness of vaccinations; actions that may be taken by us, other businesses and governments to address or otherwise mitigate the impact of the COVID-19 pandemic, including those that may impact our ability to operate our facilities, meet production demands, and deliver products to our customers; the impacts of the COVID-19 pandemic on the global economy, our workforce, customers and suppliers, and customer demand; overall global economic and business conditions impacting our business, including the strength of housing and related markets; supply, demand, logistics, competition and pricing pressures related to and in the markets we serve; volatility in currency exchange rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and transformation program; risks associated with operating foreign businesses; the impact of raw material, logistics and labor costs and other inflation; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit
|
||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending |
||||||
Excluding the Effect of Adjustments (Unaudited) |
||||||
|
|
|
|
|
|
|
|
Forecast |
|||||
In millions, except per-share data |
|
First Quarter |
Full Year |
|||
Net sales |
|
approx |
Up |
approx |
Up |
|
Operating income |
|
approx |
Flat |
approx |
Up |
|
Adjustments: |
|
|
|
|
|
|
Intangible amortization |
|
approx |
|
approx |
|
|
Equity income of unconsolidated subsidiaries |
|
approx |
1 |
approx |
4 |
|
Segment income |
|
approx |
Flat |
approx |
Up |
|
|
|
|
|
|
|
|
Net income from continuing operations—as reported |
|
approx |
|
approx |
|
|
Adjustments to operating income |
|
approx |
6 |
approx |
23 |
|
Income tax adjustments |
|
approx |
1 |
approx |
4 |
|
Net income from continuing operations—as adjusted |
|
approx |
|
approx |
|
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
|
Diluted earnings per ordinary share—as reported |
|
approx |
|
approx |
|
|
Adjustments |
|
approx |
0.04 |
approx |
0.16 |
|
Diluted earnings per ordinary share—as adjusted |
|
approx |
|
approx |
|
|
Reconciliation of Earnings Before Income Taxes to EBITDA of |
||
For the Fiscal Year Ended |
||
|
|
|
In millions |
|
2021 |
Net sales |
$ |
308 |
Earnings before income taxes |
|
89 |
Adjustments: |
|
|
Depreciation and amortization |
|
3 |
EBITDA |
$ |
92 |
EBITDA Margin |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220302006233/en/
Pentair Contacts:
Senior Vice President, Treasurer, FP&A and Investor Relations
Tel: 763-656-5575
Email: jim.lucas@pentair.com
Senior Manager,
Tel: 763-656-5589
Email: rebecca.osborn@pentair.com
Source:
FAQ
What is the value of Pentair's acquisition of Manitowoc Ice?
When is the acquisition of Manitowoc Ice expected to close?
How will the acquisition of Manitowoc Ice affect Pentair's earnings?