Webster Reports Third Quarter 2023 EPS of $1.28; Adjusted EPS of $1.55
- Webster Financial Corporation reported net income of $222.3 million for Q3 2023, compared to $229.8 million in Q3 2022. Revenue was $677.5 million. Return on average assets was 1.23 percent, and net interest margin was 3.49 percent.
- None.
Third quarter 2023 results include
"Our results this quarter illustrate the strength of Webster, both in terms of our earnings power and sound risk and operating profile," said John R. Ciulla, president and chief executive officer. "During the quarter we completed our core systems conversion which marks a significant milestone in the completion of our integration. We continue to be well positioned for the current operating environment."
Highlights for the third quarter of 2023:
-
Revenue of
.$677.5 million -
Period end loans and leases balance of
, down$50.1 billion or 3.0 percent from prior quarter; 80.4 percent commercial loans and leases, 19.6 percent consumer loans, and a loan to deposit ratio of 83.0 percent.$1.5 billion -
Period end deposits balance of
, up$60.3 billion or 2.7 percent from prior quarter.$1.6 billion -
Provision for credit losses totaled
.$36.5 million - Return on average assets of 1.23 percent; adjusted 1.48 percent1.
- Return on average tangible common equity of 17.51 percent1; adjusted 20.96 percent1.
- Net interest margin of 3.49 percent, up 14 basis points from prior quarter.
- Common equity tier 1 ratio of 11.15 percent.
- Efficiency ratio of 41.75 percent1.
- Tangible common equity ratio of 7.22 percent1.
"During the quarter, we further enhanced our liquidity position, while improving both net interest income and net interest margin," said Glenn MacInnes, executive vice president and chief financial officer.
1 See reconciliations to GAAP financial measures beginning on page 19.
Line of Business performance compared to the third quarter of 2022
Commercial Banking
Webster’s Commercial Banking segment serves businesses that have more than
Commercial Banking Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended September 30, |
|
Favorable/ |
|||||
(In thousands) |
|
2023 |
2022 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
17.3 |
% |
|
Non-interest income |
|
30,605 |
40,497 |
|
|
(24.4 |
) |
|
Operating revenue |
|
422,004 |
374,051 |
|
|
12.8 |
|
|
Non-interest expense |
|
110,306 |
102,415 |
|
|
(7.7 |
) |
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|||
|
|
At September 30, |
|
Increase/ |
||||
(In millions) |
|
2023 |
2022 |
|
(Decrease) |
|||
Loans and leases |
|
|
|
|
|
4.6 |
% |
|
Deposits |
|
19,411 |
20,828 |
|
|
(6.8 |
) |
|
AUA / AUM (off balance sheet) |
|
2,727 |
2,121 |
|
|
28.5 |
|
|
Pre-tax, pre-provision net revenue increased
HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants, and financial advisors. At September 30, 2023, HSA Bank had
HSA Bank Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended September 30, |
|
Favorable/ |
|||||
(In thousands) |
|
2023 |
2022 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
32.6 |
% |
|
Non-interest income |
|
20,799 |
25,842 |
|
|
(19.5 |
) |
|
Operating revenue |
|
98,468 |
84,409 |
|
|
16.7 |
|
|
Non-interest expense |
|
39,870 |
36,725 |
|
|
(8.6 |
) |
|
Pre-tax, net revenue |
|
|
|
|
|
22.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|||
|
|
At September 30, |
|
Increase/ |
||||
(Dollars in millions) |
|
2023 |
2022 |
|
(Decrease) |
|||
Number of accounts (thousands) |
|
3,186 |
3,133 |
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
4.3 |
|
|
Linked investment accounts (off balance sheet) |
|
4,095 |
3,233 |
|
|
26.7 |
|
|
Total footings |
|
|
|
|
|
10.8 |
|
|
Pre-tax net revenue increased
Consumer Banking
Webster's Consumer Banking segment serves consumer and business banking customers primarily throughout southern New England and the
Consumer Banking Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended September 30, |
|
Favorable/ |
|||||
(In thousands) |
|
2023 |
2022 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
(0.2 |
)% |
|
Non-interest income |
|
26,886 |
33,842 |
|
|
(20.6 |
) |
|
Operating revenue |
|
222,201 |
229,590 |
|
|
(3.2 |
) |
|
Non-interest expense |
|
105,703 |
109,588 |
|
|
3.5 |
|
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
(2.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
At September 30, |
|
Percent |
||||
(In millions) |
|
2023 |
2022 |
|
Increase |
|||
Loans |
|
|
|
|
|
5.4 |
% |
|
Deposits |
|
23,624 |
23,859 |
|
|
(1.0 |
) |
|
AUA (off balance sheet) |
|
7,615 |
7,369 |
|
|
3.3 |
|
|
Pre-tax, pre-provision net revenue decreased
Consolidated financial performance:
Quarterly net interest income compared to the third quarter of 2022:
-
Net interest income was
compared to$587.1 million .$551.0 million - Net interest margin was 3.49 percent compared to 3.54 percent. The yield on interest-earning assets increased by 153 basis points, and the cost of interest-bearing liabilities increased by 169 basis points.
-
Average interest-earning assets totaled
and increased by$67.1 billion , or 8.0 percent.$5.0 billion -
Average loans and leases totaled
and increased by$50.9 billion , or 10.1 percent.$4.7 billion -
Average deposits totaled
and increased by$59.6 billion , or 10.4 percent.$5.6 billion
Quarterly provision for credit losses:
-
The provision for credit losses was
in the quarter, reflecting a$36.5 million increase in the allowance for credit losses on loans and leases from prior quarter. The provision also reflects an increase in the reserves on unfunded loan commitments of$6.5 million . The provision for credit losses was$0.7 million in the prior quarter, and$31.5 million a year ago.$36.5 million -
Net charge-offs were
, compared to$29.3 million in the prior quarter, and$20.3 million a year ago. The ratio of net charge-offs to average loans and leases was 0.23 percent, compared to 0.16 percent in the prior quarter, and 0.25 percent a year ago.$28.5 million - The allowance for credit losses on loans and leases represented 1.27 percent of total loans and leases, compared to 1.22 percent at June 30, 2023, and 1.20 percent at September 30, 2022. The allowance represented 295 percent of nonperforming loans and leases at September 30, 2023, compared to 287 percent at June 30, 2023, and 274 percent at September 30, 2022.
Quarterly non-interest income compared to the third quarter of 2022:
-
Total non-interest income was
compared to$90.4 million , a decrease of$113.6 million . The decrease primarily reflects lower prepayment and other loan related servicing fees, lower client deposit fees, the outsourcing of the consumer investment services platform, and lower client hedging activity. Total non-interest income for the third quarter of 2022 includes a net$23.2 million related to a gain on the early termination of repurchase agreements partially offset by a loss on the sale of investment securities.$0.3 million
Quarterly non-interest expense compared to the third quarter of 2022:
-
Total non-interest expense was
compared to$362.6 million , an increase of$330.1 million . Total non-interest expense includes a net$32.5 million of merger charges, compared to a net$61.6 million of merger and strategic initiatives and a$26.7 million donation to the Webster Bank Charitable Foundation a year ago. Excluding those charges, total non-interest expense increased$10.5 million . The increase reflects general inflationary impacts, including employee compensation and benefits expense, investments in technology, including the HSA and interLINK acquisitions, and higher deposit insurance expense, offset by expense benefits from the merger and outsourcing of the consumer investments services platform.$8.1 million
Quarterly income taxes compared to the third quarter of 2022:
-
Income tax expense was
compared to$52.0 million , and the effective tax rate was 18.7 percent compared to 21.5 percent. The lower effective tax rate in the current period reflects the impact of higher merger related charges compared to the 2022 period, as well as the recognition of a$64.1 million net discrete benefit during the quarter attributable to 2022 tax return true-up adjustments.$3.3 million
Investment securities:
-
Total investment securities, net were
, compared to$14.5 billion at June 30, 2023, and$14.7 billion at September 30, 2022. The carrying value of the available-for-sale portfolio included$14.6 billion of net unrealized losses, compared to$1.1 billion at June 30, 2023, and$883.0 million at September 30, 2022. The carrying value of the held-to-maturity portfolio does not reflect$941.8 million of net unrealized losses, compared to$1.2 billion at June 30, 2023, and$877.3 million at September 30, 2022.$855.9 million
Loans and leases:
-
Total loans and leases were
, compared to$50.1 billion at June 30, 2023, and$51.6 billion at September 30, 2022. Compared to June 30, 2023, commercial loans and leases decreased by$47.8 billion , commercial real estate loans decreased by$1.5 billion , residential mortgages increased by$77.8 million , and consumer loans decreased by$88.3 million .$22.4 million -
Compared to a year ago, commercial loans and leases increased by
, commercial real estate loans increased by$80.5 million , residential mortgages increased by$1.7 billion , and consumer loans decreased by$610.5 million .$147.4 million -
Loan originations for the portfolio were
, compared to$1.5 billion in the prior quarter, and$2.5 billion a year ago. In addition,$5.1 billion of residential loans were originated for sale in the quarter, compared to$1.5 million in the prior quarter, and$5.7 million a year ago.$1.5 million
Asset quality:
-
Total nonperforming loans and leases were
, or 0.43 percent of total loans and leases, compared to$215.1 million , or 0.42 percent of total loans and leases, at June 30, 2023, and$218.9 million , or 0.44 percent of total loans and leases, at September 30, 2022.$209.5 million -
Past due loans and leases were
, compared to$70.9 million at June 30, 2023, and$51.4 million at September 30, 2022.$46.4 million
Deposits and borrowings:
-
Total deposits were
, compared to$60.3 billion at June 30, 2023, and$58.7 billion at September 30, 2022. Core deposits to total deposits1 were 87.6 percent at both September 30, 2023, and June 30, 2023, compared to 95.2 percent at September 30, 2022. The loan to deposit ratio was 83.0 percent, compared to 87.9 percent at June 30, 2023, and 88.5 percent at September 30, 2022.$54.0 billion -
Total borrowings were
, compared to$3.0 billion at June 30, 2023, and$5.6 billion at September 30, 2022.$5.9 billion
Capital:
- The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.00 percent and 17.51 percent, respectively, compared to 11.78 percent and 18.62 percent, respectively, in the third quarter of 2022.
- The tangible equity1 and tangible common equity1 ratios were 7.62 percent and 7.22 percent, respectively, compared to 7.70 percent and 7.27 percent, respectively, at September 30, 2022. The common equity tier 1 ratio was 11.15 percent, compared to 10.80 percent at September 30, 2022.
-
Book value and tangible book value per common share1 were
and$46.00 , respectively, compared to$29.48 and$43.32 , respectively, at September 30, 2022.$27.69
1 See reconciliations to GAAP financial measures beginning on page 19.
***
Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in
Conference Call
A conference call covering Webster’s third quarter 2023 earnings announcement will be held today, Thursday, October 19, 2023 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster's Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern) on October 19, 2023. To access the replay, dial 800-770-2030, or 647-362-9199 for international callers. The replay conference ID number is 8607257.
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster's actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster's ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger, including validation of Webster's recently completed core conversion and any issues that may arise therefrom; Webster's ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; any continuation of the recent turmoil in the banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by government agencies in response; volatility in Webster's stock price due to investor sentiment, including in light of the recent turmoil in the banking industry; local, regional, national, and international economic conditions, and the impact they may have on Webster or its customers; volatility and disruption in national and international financial markets, including as a result of geopolitical conflict; unforeseen events, such as pandemics or natural disasters, and any governmental or societal responses thereto; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, and healthcare, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster's securities portfolio; inflation, monetary fluctuations, the possibility of a recession, and changes in interest rates, including the impact of such changes on economic conditions, customer behavior, funding costs, and Webster's loans and leases and securities portfolios; possible changes in governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures and the ability of the
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.
Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting its business and allows investors to view performance in a manner similar to management.
These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
WEBSTER FINANCIAL CORPORATION Selected Financial Highlights (unaudited) |
|||||||||||||||||||
At or for the Three Months Ended |
|||||||||||||||||||
(In thousands, except per share data) |
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||
Income and performance ratios: | |||||||||||||||||||
Net income | $ | 226,475 |
$ | 234,968 |
$ | 221,004 |
$ | 244,751 |
$ | 233,968 |
|||||||||
Net income available to common stockholders | 222,313 |
230,806 |
216,841 |
240,588 |
229,806 |
||||||||||||||
Earnings per diluted common share | 1.28 |
1.32 |
1.24 |
1.38 |
1.31 |
||||||||||||||
Return on average assets (annualized) | 1.23 |
% |
1.23 |
% |
1.22 |
% |
1.40 |
% |
1.38 |
% |
|||||||||
Return on average tangible common stockholders' equity (annualized) (1) | 17.51 |
18.12 |
17.66 |
19.93 |
18.62 |
||||||||||||||
Return on average common stockholders’ equity (annualized) | 11.00 |
11.38 |
10.94 |
12.54 |
11.78 |
||||||||||||||
Non-interest income as a percentage of total revenue | 13.34 |
13.28 |
10.62 |
14.50 |
17.10 |
||||||||||||||
Asset quality: | |||||||||||||||||||
Allowance for credit losses on loans and leases | $ | 635,438 |
$ | 628,911 |
$ | 613,914 |
$ | 594,741 |
$ | 574,325 |
|||||||||
Nonperforming assets | 218,402 |
222,215 |
186,551 |
206,136 |
211,627 |
||||||||||||||
Allowance for credit losses on loans and leases / total loans and leases | 1.27 |
% |
1.22 |
% |
1.21 |
% |
1.20 |
% |
1.20 |
% |
|||||||||
Net charge-offs / average loans and leases (annualized) | 0.23 |
0.16 |
0.20 |
0.17 |
0.25 |
||||||||||||||
Nonperforming loans and leases / total loans and leases | 0.43 |
0.42 |
0.36 |
0.41 |
0.44 |
||||||||||||||
Nonperforming assets / total loans and leases plus OREO | 0.44 |
0.43 |
0.37 |
0.41 |
0.44 |
||||||||||||||
Allowance for credit losses on loans and leases / nonperforming loans and leases | 295.48 |
287.35 |
331.81 |
291.84 |
274.12 |
||||||||||||||
Other ratios: | |||||||||||||||||||
Tangible equity (1) | 7.62 |
% |
7.62 |
% |
7.55 |
% |
7.79 |
% |
7.70 |
% |
|||||||||
Tangible common equity (1) | 7.22 |
7.23 |
7.15 |
7.38 |
7.27 |
||||||||||||||
Tier 1 risk-based capital (2) | 11.67 |
11.16 |
10.93 |
11.23 |
11.35 |
||||||||||||||
Total risk-based capital (2) | 13.82 |
13.25 |
12.99 |
13.25 |
13.38 |
||||||||||||||
Common equity tier 1 risk-based capital (2) | 11.15 |
10.65 |
10.42 |
10.71 |
10.80 |
||||||||||||||
Stockholders’ equity / total assets | 11.21 |
11.18 |
11.08 |
11.30 |
11.33 |
||||||||||||||
Net interest margin | 3.49 |
3.35 |
3.66 |
3.74 |
3.54 |
||||||||||||||
Efficiency ratio (1) | 41.75 |
42.20 |
41.64 |
40.27 |
41.17 |
||||||||||||||
Equity and share related: | |||||||||||||||||||
Common equity | $ | 7,915,222 |
$ | 7,995,747 |
$ | 8,010,315 |
$ | 7,772,207 |
$ | 7,542,431 |
|||||||||
Book value per common share | 46.00 |
46.15 |
45.85 |
44.67 |
43.32 |
||||||||||||||
Tangible book value per common share (1) | 29.48 |
29.69 |
29.47 |
29.07 |
27.69 |
||||||||||||||
Common stock closing price | 40.31 |
37.75 |
39.42 |
47.34 |
45.20 |
||||||||||||||
Dividends declared per common share | 0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
||||||||||||||
Common shares issued and outstanding | 172,056 |
173,261 |
174,712 |
174,008 |
174,116 |
||||||||||||||
Weighted-average common shares outstanding - Basic | 171,210 |
172,739 |
172,766 |
172,522 |
173,868 |
||||||||||||||
Weighted-average common shares outstanding - Diluted | 171,350 |
172,803 |
172,883 |
172,699 |
173,944 |
||||||||||||||
(1) See "Reconciliations to GAAP Financial Measures" section beginning on page 20. | |||||||||||||||||||
(2) Presented as preliminary for September 30, 2023, and actual for the remaining periods. |
WEBSTER FINANCIAL CORPORATION Consolidated Balance Sheets (unaudited) |
|||||||||||||
(In thousands) |
September 30,
|
June 30, 2023 |
September 30, 2022 |
||||||||||
Assets: | |||||||||||||
Cash and due from banks | $ | 406,300 |
|
$ | 283,623 |
|
$ | 286,487 |
|
||||
Interest-bearing deposits | 1,766,431 |
|
1,077,136 |
|
326,638 |
|
|||||||
Securities: | |||||||||||||
Available-for-sale | 7,653,391 |
|
7,759,341 |
|
8,085,044 |
|
|||||||
Held-to-maturity, net | 6,875,772 |
|
6,943,784 |
|
6,505,838 |
|
|||||||
Total securities, net | 14,529,163 |
|
14,703,125 |
|
14,590,882 |
|
|||||||
Loans held for sale | 46,267 |
|
10,963 |
|
898 |
|
|||||||
Loans and Leases: | |||||||||||||
Commercial | 19,691,486 |
|
21,217,411 |
|
19,610,953 |
|
|||||||
Commercial real estate | 20,583,254 |
|
20,661,071 |
|
18,862,619 |
|
|||||||
Residential mortgages | 8,228,451 |
|
8,140,182 |
|
7,617,955 |
|
|||||||
Consumer | 1,584,955 |
|
1,607,384 |
|
1,732,348 |
|
|||||||
Total loans and leases | 50,088,146 |
|
51,626,048 |
|
47,823,875 |
|
|||||||
Allowance for credit losses on loans and leases | (635,438 |
) |
(628,911 |
) |
(574,325 |
) |
|||||||
Loans and leases, net | 49,452,708 |
|
50,997,137 |
|
47,249,550 |
|
|||||||
Federal Home Loan Bank and Federal Reserve Bank stock | 306,085 |
|
407,968 |
|
373,044 |
|
|||||||
Premises and equipment, net | 431,698 |
|
426,310 |
|
434,721 |
|
|||||||
Goodwill and other intangible assets, net | 2,843,217 |
|
2,852,117 |
|
2,721,040 |
|
|||||||
Cash surrender value of life insurance policies | 1,242,648 |
|
1,239,077 |
|
1,230,641 |
|
|||||||
Deferred tax asset, net | 478,926 |
|
377,588 |
|
369,737 |
|
|||||||
Accrued interest receivable and other assets | 1,627,408 |
|
1,663,199 |
|
1,468,928 |
|
|||||||
Total Assets | $ | 73,130,851 |
|
$ | 74,038,243 |
|
$ | 69,052,566 |
|
||||
Liabilities and Stockholders' Equity: | |||||||||||||
Deposits: | |||||||||||||
Demand | $ | 11,410,063 |
|
$ | 11,157,390 |
|
$ | 13,849,812 |
|
||||
Health savings accounts | 8,229,889 |
|
8,206,844 |
|
7,889,310 |
|
|||||||
Interest-bearing checking | 8,826,265 |
|
8,775,975 |
|
9,203,220 |
|
|||||||
Money market | 17,755,198 |
|
16,189,678 |
|
11,156,579 |
|
|||||||
Savings | 6,622,833 |
|
7,131,587 |
|
9,340,372 |
|
|||||||
Certificates of deposit | 5,150,139 |
|
4,743,204 |
|
2,311,484 |
|
|||||||
Brokered certificates of deposit | 2,337,380 |
|
2,542,854 |
|
258,110 |
|
|||||||
Total deposits | 60,331,767 |
|
58,747,532 |
|
54,008,887 |
|
|||||||
Securities sold under agreements to repurchase and other borrowings | 157,491 |
|
243,580 |
|
1,265,414 |
|
|||||||
Federal Home Loan Bank advances | 1,810,218 |
|
4,310,371 |
|
3,510,717 |
|
|||||||
Long-term debt (1) | 1,050,539 |
|
1,052,258 |
|
1,074,844 |
|
|||||||
Accrued expenses and other liabilities | 1,581,635 |
|
1,404,776 |
|
1,366,294 |
|
|||||||
Total liabilities | 64,931,650 |
|
65,758,517 |
|
61,226,156 |
|
|||||||
Preferred stock | 283,979 |
|
283,979 |
|
283,979 |
|
|||||||
Common stockholders' equity | 7,915,222 |
|
7,995,747 |
|
7,542,431 |
|
|||||||
Total stockholders’ equity | 8,199,201 |
|
8,279,726 |
|
7,826,410 |
|
|||||||
Total Liabilities and Stockholders' Equity | $ | 73,130,851 |
|
$ | 74,038,243 |
|
$ | 69,052,566 |
|
||||
(1) The classification of debt as long-term is based on the initial terms of greater than one year as of the date of issuance. |
WEBSTER FINANCIAL CORPORATION Consolidated Statements of Income (unaudited) |
||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
(In thousands, except per share data) | 2023 |
2022 |
2023 |
2022 |
||||||||||||||
Interest income: | ||||||||||||||||||
Interest and fees on loans and leases | $ | 793,626 |
|
$ | 525,960 |
|
$ | 2,281,955 |
|
$ | 1,303,774 |
|
||||||
Interest and dividends on securities | 137,146 |
|
91,569 |
|
412,704 |
|
237,297 |
|
||||||||||
Loans held for sale | 17 |
|
40 |
|
454 |
|
73 |
|
||||||||||
Total interest income | 930,789 |
|
617,569 |
|
2,695,113 |
|
1,541,144 |
|
||||||||||
Interest expense: | ||||||||||||||||||
Deposits | 293,955 |
|
37,492 |
|
695,625 |
|
57,350 |
|
||||||||||
Borrowings | 49,698 |
|
29,074 |
|
233,240 |
|
51,883 |
|
||||||||||
Total interest expense | 343,653 |
|
66,566 |
|
928,865 |
|
109,233 |
|
||||||||||
Net interest income | 587,136 |
|
551,003 |
|
1,766,248 |
|
1,431,911 |
|
||||||||||
Provision for credit losses | 36,500 |
|
36,531 |
|
114,747 |
|
237,619 |
|
||||||||||
Net interest income after provision for loan and lease losses | 550,636 |
|
514,472 |
|
1,651,501 |
|
1,194,292 |
|
||||||||||
Non-interest income: | ||||||||||||||||||
Deposit service fees | 41,005 |
|
50,807 |
|
131,859 |
|
150,019 |
|
||||||||||
Loan and lease related fees | 19,966 |
|
26,769 |
|
63,499 |
|
77,355 |
|
||||||||||
Wealth and investment services | 7,254 |
|
11,419 |
|
21,232 |
|
33,260 |
|
||||||||||
Mortgage banking activities | 42 |
|
86 |
|
230 |
|
616 |
|
||||||||||
Cash surrender value of life insurance policies | 6,620 |
|
7,718 |
|
19,641 |
|
22,694 |
|
||||||||||
(Loss) on sale of investment securities, net | - |
|
(2,234 |
) |
(16,795 |
) |
(2,234 |
) |
||||||||||
Other income | 15,495 |
|
19,071 |
|
30,856 |
|
56,894 |
|
||||||||||
Total non-interest income | 90,382 |
|
113,636 |
|
250,522 |
|
338,604 |
|
||||||||||
Non-interest expense: | ||||||||||||||||||
Compensation and benefits | 180,333 |
|
173,983 |
|
526,838 |
|
545,641 |
|
||||||||||
Occupancy | 18,617 |
|
23,517 |
|
59,042 |
|
93,725 |
|
||||||||||
Technology and equipment | 55,261 |
|
45,283 |
|
151,442 |
|
142,182 |
|
||||||||||
Marketing | 4,810 |
|
3,918 |
|
13,446 |
|
10,868 |
|
||||||||||
Professional and outside services | 26,874 |
|
21,618 |
|
88,693 |
|
91,041 |
|
||||||||||
Intangible assets amortization | 8,899 |
|
8,511 |
|
27,589 |
|
23,700 |
|
||||||||||
Loan workout expenses | 579 |
|
580 |
|
1,759 |
|
1,992 |
|
||||||||||
Deposit insurance | 13,310 |
|
8,026 |
|
39,356 |
|
19,996 |
|
||||||||||
Other expenses | 53,895 |
|
44,635 |
|
130,969 |
|
118,938 |
|
||||||||||
Total non-interest expense | 362,578 |
|
330,071 |
|
1,039,134 |
|
1,048,083 |
|
||||||||||
Income before income taxes | 278,440 |
|
298,037 |
|
862,889 |
|
484,813 |
|
||||||||||
Income tax expense | 51,965 |
|
64,069 |
|
180,442 |
|
85,281 |
|
||||||||||
Net income | 226,475 |
|
233,968 |
|
682,447 |
|
399,532 |
|
||||||||||
Preferred stock dividends | (4,162 |
) |
(4,162 |
) |
(12,487 |
) |
(11,756 |
) |
||||||||||
Net income available to common stockholders | $ | 222,313 |
|
$ | 229,806 |
|
$ | 669,960 |
|
$ | 387,776 |
|
||||||
Weighted-average common shares outstanding - Diluted | 171,350 |
|
173,944 |
|
172,326 |
|
165,813 |
|
||||||||||
Earnings per common share: | ||||||||||||||||||
Basic | $ | 1.29 |
|
$ | 1.31 |
|
$ | 3.85 |
|
$ | 2.32 |
|
||||||
Diluted | 1.28 |
|
1.31 |
|
3.85 |
|
2.32 |
|
WEBSTER FINANCIAL CORPORATION Five Quarter Consolidated Statements of Income (unaudited) |
|||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||
(In thousands, except per share data) |
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest and fees on loans and leases | $ | 793,626 |
|
$ | 771,973 |
|
$ | 716,356 |
|
$ | 642,784 |
|
$ | 525,960 |
|
||||||||
Interest and dividends on securities | 137,146 |
|
161,002 |
|
114,556 |
|
100,804 |
|
91,569 |
|
|||||||||||||
Loans held for sale | 17 |
|
421 |
|
16 |
|
5 |
|
40 |
|
|||||||||||||
Total interest income | 930,789 |
|
933,396 |
|
830,928 |
|
743,593 |
|
617,569 |
|
|||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits | 293,955 |
|
251,466 |
|
150,204 |
|
81,202 |
|
37,492 |
|
|||||||||||||
Borrowings | 49,698 |
|
98,101 |
|
85,441 |
|
60,016 |
|
29,074 |
|
|||||||||||||
Total interest expense | 343,653 |
|
349,567 |
|
235,645 |
|
141,218 |
|
66,566 |
|
|||||||||||||
Net interest income | 587,136 |
|
583,829 |
|
595,283 |
|
602,375 |
|
551,003 |
|
|||||||||||||
Provision for credit losses | 36,500 |
|
31,498 |
|
46,749 |
|
43,000 |
|
36,531 |
|
|||||||||||||
Net interest income after provision for loan and lease losses | 550,636 |
|
552,331 |
|
548,534 |
|
559,375 |
|
514,472 |
|
|||||||||||||
Non-interest income: | |||||||||||||||||||||||
Deposit service fees | 41,005 |
|
45,418 |
|
45,436 |
|
48,453 |
|
50,807 |
|
|||||||||||||
Loan and lease related fees | 19,966 |
|
20,528 |
|
23,005 |
|
25,632 |
|
26,769 |
|
|||||||||||||
Wealth and investment services | 7,254 |
|
7,391 |
|
6,587 |
|
7,017 |
|
11,419 |
|
|||||||||||||
Mortgage banking activities | 42 |
|
129 |
|
59 |
|
89 |
|
86 |
|
|||||||||||||
Cash surrender value of life insurance policies | 6,620 |
|
6,293 |
|
6,728 |
|
6,543 |
|
7,718 |
|
|||||||||||||
(Loss) on sale of investment securities, net | - |
|
(48 |
) |
(16,747 |
) |
(4,517 |
) |
(2,234 |
) |
|||||||||||||
Other income | 15,495 |
|
9,663 |
|
5,698 |
|
18,962 |
|
19,071 |
|
|||||||||||||
Total non-interest income | 90,382 |
|
89,374 |
|
70,766 |
|
102,179 |
|
113,636 |
|
|||||||||||||
Non-interest expense: | |||||||||||||||||||||||
Compensation and benefits | 180,333 |
|
173,305 |
|
173,200 |
|
177,979 |
|
173,983 |
|
|||||||||||||
Occupancy | 18,617 |
|
20,254 |
|
20,171 |
|
20,174 |
|
23,517 |
|
|||||||||||||
Technology and equipment | 55,261 |
|
51,815 |
|
44,366 |
|
44,202 |
|
45,283 |
|
|||||||||||||
Marketing | 4,810 |
|
5,160 |
|
3,476 |
|
5,570 |
|
3,918 |
|
|||||||||||||
Professional and outside services | 26,874 |
|
29,385 |
|
32,434 |
|
26,489 |
|
21,618 |
|
|||||||||||||
Intangible assets amortization | 8,899 |
|
9,193 |
|
9,497 |
|
8,240 |
|
8,511 |
|
|||||||||||||
Loan workout expenses | 579 |
|
574 |
|
606 |
|
606 |
|
580 |
|
|||||||||||||
Deposit insurance | 13,310 |
|
13,723 |
|
12,323 |
|
6,578 |
|
8,026 |
|
|||||||||||||
Other expenses | 53,895 |
|
40,680 |
|
36,394 |
|
58,552 |
|
44,635 |
|
|||||||||||||
Total non-interest expense | 362,578 |
|
344,089 |
|
332,467 |
|
348,390 |
|
330,071 |
|
|||||||||||||
Income before income taxes | 278,440 |
|
297,616 |
|
286,833 |
|
313,164 |
|
298,037 |
|
|||||||||||||
Income tax expense | 51,965 |
|
62,648 |
|
65,829 |
|
68,413 |
|
64,069 |
|
|||||||||||||
Net income | 226,475 |
|
234,968 |
|
221,004 |
|
244,751 |
|
233,968 |
|
|||||||||||||
Preferred stock dividends | (4,162 |
) |
(4,162 |
) |
(4,163 |
) |
(4,163 |
) |
(4,162 |
) |
|||||||||||||
Net income available to common stockholders | $ | 222,313 |
|
$ | 230,806 |
|
$ | 216,841 |
|
$ | 240,588 |
|
$ | 229,806 |
|
||||||||
Weighted-average common shares outstanding - Diluted | 171,350 |
|
172,803 |
|
172,883 |
|
172,699 |
|
173,944 |
|
|||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic | $ | 1.29 |
|
$ | 1.32 |
|
$ | 1.24 |
|
$ | 1.38 |
|
$ | 1.31 |
|
||||||||
Diluted | 1.28 |
|
1.32 |
|
1.24 |
|
1.38 |
|
1.31 |
|
WEBSTER FINANCIAL CORPORATION Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited) |
||||||||||||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||
2023 |
2022 |
|||||||||||||||||||||
(Dollars in thousands) | Average balance |
|
Interest |
Yield/rate |
Average balance |
Interest |
Yield/rate |
|||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans and leases | $ | 50,912,188 |
$ | 804,930 |
|
6.20 |
% |
$ | 46,229,678 |
$ | 532,062 |
|
4.52 |
% |
||||||||
Investment securities (1) | 14,686,798 |
119,997 |
|
3.09 |
15,039,510 |
93,561 |
|
2.40 |
||||||||||||||
Federal Home Loan and Federal Reserve Bank stock | 355,495 |
7,619 |
|
8.50 |
326,860 |
1,875 |
|
2.28 |
||||||||||||||
Interest-bearing deposits | 1,187,096 |
16,132 |
|
5.32 |
585,807 |
3278 |
|
2.19 |
||||||||||||||
Loans held for sale | 6,756 |
17 |
|
1.03 |
580 |
40 |
|
n/m |
||||||||||||||
Total interest-earning assets | 67,148,333 |
$ | 948,695 |
|
5.49 |
% |
62,182,435 |
$ | 630,816 |
|
3.96 |
% |
||||||||||
Non-interest-earning assets | 6,459,493 |
5,823,755 |
||||||||||||||||||||
Total Assets | $ | 73,607,826 |
$ | 68,006,190 |
||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Demand deposits | $ | 11,335,734 |
$ | - |
|
- |
% |
$ | 13,590,667 |
$ | - |
|
- |
% |
||||||||
Health savings accounts | 8,235,632 |
3,126 |
|
0.15 |
7,854,425 |
1,146 |
|
0.06 |
||||||||||||||
Interest-bearing checking, money market and savings | 32,673,899 |
214,891 |
|
2.61 |
29,798,562 |
33,808 |
|
0.45 |
||||||||||||||
Certificates of deposit and brokered deposits | 7,342,757 |
75,938 |
|
4.10 |
2,716,885 |
2,538 |
|
0.37 |
||||||||||||||
Total deposits | 59,588,022 |
293,955 |
|
1.96 |
53,960,539 |
37,492 |
|
0.28 |
||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 170,256 |
50 |
|
0.12 |
1,369,126 |
6,242 |
|
1.78 |
||||||||||||||
Federal Home Loan Bank advances | 2,945,136 |
40,196 |
|
5.34 |
2,402,596 |
13,814 |
|
2.25 |
||||||||||||||
Long-term debt (1) | 1,051,380 |
9,452 |
|
3.70 |
1,075,683 |
9,018 |
|
3.47 |
||||||||||||||
Total borrowings | 4,166,772 |
49,698 |
|
4.72 |
4,847,405 |
29,074 |
|
2.38 |
||||||||||||||
Total interest-bearing liabilities | 63,754,794 |
$ | 343,653 |
|
2.14 |
% |
58,807,944 |
$ | 66,566 |
|
0.45 |
% |
||||||||||
Non-interest-bearing liabilities | 1,482,563 |
1,108,202 |
||||||||||||||||||||
Total liabilities | 65,237,357 |
59,916,146 |
||||||||||||||||||||
Preferred stock | 283,979 |
283,979 |
||||||||||||||||||||
Common stockholders' equity | 8,086,490 |
7,806,065 |
||||||||||||||||||||
Total stockholders' equity | 8,370,469 |
8,090,044 |
||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 73,607,826 |
$ | 68,006,190 |
||||||||||||||||||
Tax-equivalent net interest income | 605,042 |
|
564,250 |
|
||||||||||||||||||
Less: Tax-equivalent adjustments | (17,906 |
) |
(13,247 |
) |
||||||||||||||||||
Net interest income | $ | 587,136 |
|
$ | 551,003 |
|
||||||||||||||||
Net interest margin | 3.49 |
% |
3.54 |
% |
||||||||||||||||||
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. |
WEBSTER FINANCIAL CORPORATION Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited) |
|||||||||||||||||||||||
Nine Months Ended September 30, |
|||||||||||||||||||||||
2023 |
2022 |
||||||||||||||||||||||
(Dollars in thousands) | Average balance |
Interest |
Yield/rate |
Average balance |
Interest |
Yield/rate |
|||||||||||||||||
Assets: | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Loans and leases | $ | 50,733,691 |
$ | 2,313,030 |
|
6.02 |
% |
$ | 42,125,526 |
$ | 1,317,941 |
|
4.14 |
% |
|||||||||
Investment securities (1) | 14,700,296 |
341,998 |
|
2.95 |
14,548,116 |
246,788 |
|
2.22 |
|||||||||||||||
Federal Home Loan and Federal Reserve Bank stock | 442,429 |
19,204 |
|
5.80 |
252,559 |
4,768 |
|
2.52 |
|||||||||||||||
Interest-bearing deposits | 1,872,657 |
71,536 |
|
5.04 |
623,866 |
4,711 |
|
1.00 |
|||||||||||||||
Loans held for sale | 35,982 |
454 |
|
1.68 |
12,160 |
73 |
|
0.80 |
|||||||||||||||
Total interest-earning assets | 67,785,055 |
$ | 2,746,222 |
|
5.30 |
% |
57,562,227 |
$ | 1,574,281 |
|
3.60 |
% |
|||||||||||
Non-interest-earning assets | 6,271,968 |
5,448,419 |
|||||||||||||||||||||
Total Assets | $ | 74,057,023 |
$ | 63,010,646 |
|||||||||||||||||||
Liabilities and Stockholders' Equity: | |||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
Demand deposits | $ | 11,775,500 |
$ | - |
|
- |
% |
$ | 12,758,489 |
$ | - |
|
- |
% |
|||||||||
Health savings accounts | 8,259,408 |
9,243 |
|
0.15 |
7,809,082 |
3,358 |
|
0.06 |
|||||||||||||||
Interest-bearing checking, money market and savings | 31,442,258 |
516,646 |
|
2.20 |
27,887,362 |
48,992 |
|
0.23 |
|||||||||||||||
Certificates of deposit and brokered deposits | 6,192,415 |
169,736 |
|
3.66 |
2,649,328 |
5,000 |
|
0.25 |
|||||||||||||||
Total deposits | 57,669,581 |
695,625 |
|
1.61 |
51,104,261 |
57,350 |
|
0.15 |
|||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 430,989 |
7,940 |
|
2.43 |
1,006,391 |
9,876 |
|
1.29 |
|||||||||||||||
Federal Home Loan Bank advances | 5,104,372 |
196,878 |
|
5.09 |
1,198,754 |
17,034 |
|
1.87 |
|||||||||||||||
Long-term debt (1) | 1,061,643 |
28,422 |
|
3.68 |
1,017,120 |
24,973 |
|
3.40 |
|||||||||||||||
Total borrowings | 6,597,004 |
233,240 |
|
4.69 |
3,222,265 |
51,883 |
|
2.16 |
|||||||||||||||
Total interest-bearing liabilities | 64,266,585 |
$ | 928,865 |
|
1.93 |
% |
54,326,526 |
$ | 109,233 |
|
0.27 |
% |
|||||||||||
Non-interest-bearing liabilities | 1,462,723 |
1,043,313 |
|||||||||||||||||||||
Total liabilities | 65,729,308 |
55,369,839 |
|||||||||||||||||||||
Preferred stock | 283,979 |
268,202 |
|||||||||||||||||||||
Common stockholders' equity | 8,043,736 |
7,372,605 |
|||||||||||||||||||||
Total stockholders' equity | 8,327,715 |
7,640,807 |
|||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 74,057,023 |
$ | 63,010,646 |
|||||||||||||||||||
Tax-equivalent net interest income | 1,817,357 |
|
1,465,048 |
|
|||||||||||||||||||
Less: Tax-equivalent adjustments | (51,109 |
) |
(33,137 |
) |
|||||||||||||||||||
Net interest income | $ | 1,766,248 |
|
$ | 1,431,911 |
|
|||||||||||||||||
Net interest margin | 3.49 |
% |
3.35 |
% |
|||||||||||||||||||
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. |
WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited) |
|||||||||||||||||||||||
(Dollars in thousands) |
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||||
Loans and Leases (actual): | |||||||||||||||||||||||
Commercial non-mortgage | $ | 18,058,524 |
|
$ | 19,499,160 |
|
$ | 19,014,810 |
|
$ | 18,663,164 |
|
$ | 17,807,234 |
|
||||||||
Asset-based lending | 1,632,962 |
|
1,718,251 |
|
1,760,527 |
|
1,821,642 |
|
1,803,719 |
|
|||||||||||||
Commercial real estate | 20,583,254 |
|
20,661,071 |
|
20,513,738 |
|
19,619,145 |
|
18,862,619 |
|
|||||||||||||
Residential mortgages | 8,228,451 |
|
8,140,182 |
|
8,001,563 |
|
7,963,420 |
|
7,617,955 |
|
|||||||||||||
Consumer | 1,584,955 |
|
1,607,384 |
|
1,635,885 |
|
1,697,055 |
|
1,732,348 |
|
|||||||||||||
Loans and Leases | 50,088,146 |
|
51,626,048 |
|
50,926,523 |
|
49,764,426 |
|
47,823,875 |
|
|||||||||||||
Allowance for credit losses on loans and leases | (635,438 |
) |
(628,911 |
) |
(613,914 |
) |
(594,741 |
) |
(574,325 |
) |
|||||||||||||
Loans and Leases, net | $ | 49,452,708 |
|
$ | 50,997,137 |
|
$ | 50,312,609 |
|
$ | 49,169,685 |
|
$ | 47,249,550 |
|
||||||||
Loans and Leases (average): | |||||||||||||||||||||||
Commercial non-mortgage | $ | 18,839,776 |
|
$ | 19,220,435 |
|
$ | 18,670,917 |
|
$ | 18,024,771 |
|
$ | 16,780,780 |
|
||||||||
Asset-based lending | 1,663,481 |
|
1,756,051 |
|
1,790,992 |
|
1,780,874 |
|
1,811,073 |
|
|||||||||||||
Commercial real estate | 20,614,334 |
|
20,518,355 |
|
19,970,326 |
|
19,234,292 |
|
18,503,077 |
|
|||||||||||||
Residential mortgages | 8,200,938 |
|
8,067,349 |
|
7,995,327 |
|
7,819,415 |
|
7,384,704 |
|
|||||||||||||
Consumer | 1,593,659 |
|
1,622,525 |
|
1,667,630 |
|
1,715,513 |
|
1,750,044 |
|
|||||||||||||
Loans and Leases | $ | 50,912,188 |
|
$ | 51,184,715 |
|
$ | 50,095,192 |
|
$ | 48,574,865 |
|
$ | 46,229,678 |
|
WEBSTER FINANCIAL CORPORATION Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited) |
||||||||||||||||||
(Dollars in thousands) |
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
|||||||||||||
Nonperforming loans and leases: | ||||||||||||||||||
Commercial non-mortgage | $ | 121,067 |
$ | 109,279 |
$ | 86,537 |
$ | 89,416 |
$ | 80,002 |
||||||||
Asset-based lending | 10,350 |
9,450 |
9,450 |
20,046 |
25,115 |
|||||||||||||
Commercial real estate | 31,004 |
47,972 |
35,832 |
41,580 |
49,054 |
|||||||||||||
Residential mortgages | 27,312 |
26,751 |
25,096 |
25,613 |
25,563 |
|||||||||||||
Consumer | 25,320 |
25,417 |
28,105 |
27,136 |
29,782 |
|||||||||||||
Total nonperforming loans and leases | $ | 215,053 |
$ | 218,869 |
$ | 185,020 |
$ | 203,791 |
$ | 209,516 |
||||||||
Other real estate owned and repossessed assets: | ||||||||||||||||||
Commercial non-mortgage | $ | 2,687 |
$ | 2,152 |
$ | 153 |
$ | 78 |
$ | - |
||||||||
Residential mortgages | 662 |
662 |
662 |
2,024 |
2,024 |
|||||||||||||
Consumer | - |
532 |
716 |
243 |
87 |
|||||||||||||
Total other real estate owned and repossessed assets | $ | 3,349 |
$ | 3,346 |
$ | 1,531 |
$ | 2,345 |
$ | 2,111 |
||||||||
Total nonperforming assets | $ | 218,402 |
$ | 222,215 |
$ | 186,551 |
$ | 206,136 |
$ | 211,627 |
||||||||
Past due 30-89 days: | ||||||||||||||||||
Commercial non-mortgage | $ | 38,875 |
$ | 32,074 |
$ | 9,645 |
$ | 20,248 |
$ | 17,440 |
||||||||
Asset-based lending | - |
- |
- |
5,921 |
- |
|||||||||||||
Commercial real estate | 3,631 |
1,970 |
17,115 |
26,147 |
6,050 |
|||||||||||||
Residential mortgages | 16,208 |
10,583 |
10,710 |
11,385 |
12,577 |
|||||||||||||
Consumer | 12,016 |
6,718 |
6,110 |
9,194 |
9,656 |
|||||||||||||
Total past due 30-89 days | $ | 70,730 |
$ | 51,345 |
$ | 43,580 |
$ | 72,895 |
$ | 45,723 |
||||||||
Past due 90 days or more and accruing | 138 |
29 |
602 |
770 |
711 |
|||||||||||||
Total past due loans and leases | $ | 70,868 |
$ | 51,374 |
$ | 44,182 |
$ | 73,665 |
$ | 46,434 |
WEBSTER FINANCIAL CORPORATION Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited) |
||||||||||||||||||
For the Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
|||||||||||||
ACL on loans and leases, beginning balance | $ | 628,911 |
$ | 613,914 |
$ | 594,741 |
$ | 574,325 |
$ | 571,499 |
||||||||
Adoption of ASU No. 2022-02 | - |
- |
5,873 |
- |
- |
|||||||||||||
Provision | 35,839 |
35,249 |
37,821 |
40,649 |
31,352 |
|||||||||||||
Charge-offs: | ||||||||||||||||||
Commercial portfolio | 27,360 |
21,945 |
26,410 |
21,499 |
31,356 |
|||||||||||||
Consumer portfolio | 3,642 |
1,085 |
1,098 |
1,193 |
1,453 |
|||||||||||||
Total charge-offs | 31,002 |
23,030 |
27,508 |
22,692 |
32,809 |
|||||||||||||
Recoveries: | ||||||||||||||||||
Commercial portfolio | 292 |
1,024 |
1,574 |
895 |
1,413 |
|||||||||||||
Consumer portfolio | 1,398 |
1,754 |
1,413 |
1,564 |
2,870 |
|||||||||||||
Total recoveries | 1,690 |
2,778 |
2,987 |
2,459 |
4,283 |
|||||||||||||
Total net charge-offs | 29,312 |
20,252 |
24,521 |
20,233 |
28,526 |
|||||||||||||
ACL on loans and leases, ending balance | $ | 635,438 |
$ | 628,911 |
$ | 613,914 |
$ | 594,741 |
$ | 574,325 |
||||||||
ACL on unfunded loan commitments, ending balance | 23,040 |
22,366 |
26,051 |
27,707 |
25,329 |
|||||||||||||
Total ACL, ending balance | $ | 658,478 |
$ | 651,277 |
$ | 639,965 |
$ | 622,448 |
$ | 599,654 |
||||||||
WEBSTER FINANCIAL CORPORATION Reconciliations to GAAP Financial Measures |
||||||||||||||||||
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently. | ||||||||||||||||||
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common stockholders' equity (ROATCE) measures the Company’s net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and net intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered certificates of deposit. Adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated by excluding after tax merger-related expenses. | ||||||||||||||||||
See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP. |
At or for the Three Months Ended | ||||||||||||||||||||||||
(In thousands, except per share data) |
September 30,
|
June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
|||||||||||||||||||
Efficiency ratio: | ||||||||||||||||||||||||
Non-interest expense | $ | 362,578 |
|
$ | 344,089 |
|
$ | 332,467 |
|
$ | 348,390 |
|
$ | 330,071 |
|
|||||||||
Less: Foreclosed property activity | (492 |
) |
(432 |
) |
(262 |
) |
(80 |
) |
(393 |
) |
||||||||||||||
Intangible assets amortization | 8,899 |
|
9,193 |
|
9,497 |
|
8,240 |
|
8,511 |
|
||||||||||||||
Operating lease depreciation | 1,146 |
|
1,639 |
|
1,884 |
|
2,021 |
|
2,115 |
|
||||||||||||||
Strategic initiatives and other (1) | - |
|
- |
|
- |
|
143 |
|
11,617 |
|
||||||||||||||
Merger related | 61,625 |
|
40,840 |
|
29,373 |
|
45,790 |
|
25,536 |
|
||||||||||||||
Non-interest expense | $ | 291,400 |
|
$ | 292,849 |
|
$ | 291,975 |
|
$ | 292,276 |
|
$ | 282,685 |
|
|||||||||
Net interest income | $ | 587,136 |
|
$ | 583,829 |
|
$ | 595,283 |
|
$ | 602,375 |
|
$ | 551,003 |
|
|||||||||
Add: Tax-equivalent adjustment | 17,906 |
|
17,292 |
|
15,911 |
|
13,991 |
|
13,247 |
|
||||||||||||||
Non-interest income | 90,382 |
|
89,374 |
|
70,766 |
|
102,179 |
|
113,636 |
|
||||||||||||||
Other income (2) | 3,614 |
|
5,035 |
|
4,311 |
|
4,814 |
|
11,186 |
|
||||||||||||||
Less: Operating lease depreciation | 1,146 |
|
1,639 |
|
1,884 |
|
2,021 |
|
2,115 |
|
||||||||||||||
(Loss) on sale of investment securities, net | - |
|
(48 |
) |
(16,747 |
) |
(4,517 |
) |
(2,234 |
) |
||||||||||||||
Other (3) | - |
|
- |
|
- |
|
- |
|
2,548 |
|
||||||||||||||
Income | $ | 697,892 |
|
$ | 693,939 |
|
$ | 701,134 |
|
$ | 725,855 |
|
$ | 686,643 |
|
|||||||||
Efficiency ratio | 41.75 |
|
% |
42.20 |
|
% |
41.64 |
|
% |
40.27 |
|
% |
41.17 |
|
% |
|||||||||
Return on average tangible common stockholders' equity: | ||||||||||||||||||||||||
Net income | $ | 226,475 |
|
$ | 234,968 |
|
$ | 221,004 |
|
$ | 244,751 |
|
$ | 233,968 |
|
|||||||||
Less: Preferred stock dividends | 4,162 |
|
4,162 |
|
4,163 |
|
4,163 |
|
4,162 |
|
||||||||||||||
Add: Intangible assets amortization, tax-effected | 7,030 |
|
7,262 |
|
7,503 |
|
6,510 |
|
6,724 |
|
||||||||||||||
Adjusted income | $ | 229,343 |
|
$ | 238,068 |
|
$ | 224,344 |
|
$ | 247,098 |
|
$ | 236,530 |
|
|||||||||
Adjusted income, annualized basis | $ | 917,372 |
|
$ | 952,272 |
|
$ | 897,376 |
|
$ | 988,392 |
|
$ | 946,120 |
|
|||||||||
Average stockholders' equity | $ | 8,370,469 |
|
$ | 8,395,298 |
|
$ | 8,215,676 |
|
$ | 7,960,900 |
|
$ | 8,090,044 |
|
|||||||||
Less: Average preferred stock | 283,979 |
|
283,979 |
|
283,979 |
|
283,979 |
|
283,979 |
|
||||||||||||||
Average goodwill and other intangible assets, net | 2,847,560 |
|
2,856,581 |
|
2,849,673 |
|
2,716,981 |
|
2,725,200 |
|
||||||||||||||
Average tangible common stockholders' equity | $ | 5,238,930 |
|
$ | 5,254,738 |
|
$ | 5,082,024 |
|
$ | 4,959,940 |
|
$ | 5,080,865 |
|
|||||||||
Return on average tangible common stockholders' equity | 17.51 |
|
% |
18.12 |
|
% |
17.66 |
|
% |
19.93 |
|
% |
18.62 |
|
% |
|||||||||
(1) Strategic initiatives and other for the three months ended September 30, 2022, primarily includes a contribution to the Webster foundation of |
||||||||||||||||||||||||
(2) Other income includes the taxable equivalent of net income generated from low income housing tax-credit investments. | ||||||||||||||||||||||||
(3) Other for the three months ended September 30, 2022, includes of a gain related to the early termination of repurchase agreements. |
WEBSTER FINANCIAL CORPORATION Reconciliations to GAAP Financial Measures (continued) |
|||||||||||||||||||
At or for the Three Months Ended |
|||||||||||||||||||
(In thousands, except per share data) |
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||
Tangible equity: | |||||||||||||||||||
Stockholders' equity | $ | 8,199,201 |
$ | 8,279,726 |
$ | 8,294,294 |
$ | 8,056,186 |
$ | 7,826,410 |
|||||||||
Less: Goodwill and other intangible assets, net | 2,843,217 |
2,852,117 |
2,861,310 |
2,713,446 |
2,721,040 |
||||||||||||||
Tangible stockholders' equity | $ | 5,355,984 |
$ | 5,427,609 |
$ | 5,432,984 |
$ | 5,342,740 |
$ | 5,105,370 |
|||||||||
Total assets | $ | 73,130,851 |
$ | 74,038,243 |
$ | 74,844,395 |
$ | 71,277,521 |
$ | 69,052,566 |
|||||||||
Less: Goodwill and other intangible assets, net | 2,843,217 |
2,852,117 |
2,861,310 |
2,713,446 |
2,721,040 |
||||||||||||||
Tangible assets | $ | 70,287,634 |
$ | 71,186,126 |
$ | 71,983,085 |
$ | 68,564,075 |
$ | 66,331,526 |
|||||||||
Tangible equity | 7.62 |
% |
7.62 |
% |
7.55 |
% |
7.79 |
% |
7.70 |
% |
|||||||||
Tangible common equity: | |||||||||||||||||||
Tangible stockholders' equity | $ | 5,355,984 |
$ | 5,427,609 |
$ | 5,432,984 |
$ | 5,342,740 |
$ | 5,105,370 |
|||||||||
Less: Preferred stock | 283,979 |
283,979 |
283,979 |
283,979 |
283,979 |
||||||||||||||
Tangible common stockholders' equity | $ | 5,072,005 |
$ | 5,143,630 |
$ | 5,149,005 |
$ | 5,058,761 |
$ | 4,821,391 |
|||||||||
Tangible assets | $ | 70,287,634 |
$ | 71,186,126 |
$ | 71,983,085 |
$ | 68,564,075 |
$ | 66,331,526 |
|||||||||
Tangible common equity | 7.22 |
% |
7.23 |
% |
7.15 |
% |
7.38 |
% |
7.27 |
% |
|||||||||
Tangible book value per common share: | |||||||||||||||||||
Tangible common stockholders' equity | $ | 5,072,005 |
$ | 5,143,630 |
$ | 5,149,005 |
$ | 5,058,761 |
$ | 4,821,391 |
|||||||||
Common shares outstanding | 172,056 |
173,261 |
174,712 |
174,008 |
174,116 |
||||||||||||||
Tangible book value per common share | $ | 29.48 |
$ | 29.69 |
$ | 29.47 |
$ | 29.07 |
$ | 27.69 |
|||||||||
Core deposits: | |||||||||||||||||||
Total deposits | $ | 60,331,767 |
$ | 58,747,532 |
$ | 55,297,479 |
$ | 54,054,340 |
$ | 54,008,887 |
|||||||||
Less: Certificates of deposit | 5,150,139 |
4,743,204 |
3,855,406 |
2,729,332 |
2,311,484 |
||||||||||||||
Brokered certificates of deposit | 2,337,380 |
2,542,854 |
674,373 |
1,431,617 |
258,110 |
||||||||||||||
Core deposits | $ | 52,844,248 |
$ | 51,461,474 |
$ | 50,767,700 |
$ | 49,893,391 |
$ | 51,439,293 |
|||||||||
Three months ended
|
|||||||||||||||||||
Adjusted ROATCE: | |||||||||||||||||||
Net income | $ | 226,475 |
|||||||||||||||||
Less: Preferred stock dividends | 4,162 |
||||||||||||||||||
Add: Intangible assets amortization, tax-effected | 7,030 |
||||||||||||||||||
Merger related, tax-effected | 45,116 |
||||||||||||||||||
Adjusted income | $ | 274,459 |
|||||||||||||||||
Adjusted income, annualized basis | $ | 1,097,836 |
|||||||||||||||||
Average stockholders' equity | $ | 8,370,469 |
|||||||||||||||||
Less: Average preferred stock | 283,979 |
||||||||||||||||||
Average goodwill and other intangible assets, net | 2,847,560 |
||||||||||||||||||
Average tangible common stockholders' equity | $ | 5,238,930 |
|||||||||||||||||
Adjusted return on average tangible common stockholders' equity | 20.96 |
% |
|||||||||||||||||
Adjusted ROAA: | |||||||||||||||||||
Net income | $ | 226,475 |
|||||||||||||||||
Add: Merger related, tax-effected | 45,116 |
||||||||||||||||||
Adjusted income | $ | 271,591 |
|||||||||||||||||
Adjusted income, annualized basis | $ | 1,086,364 |
|||||||||||||||||
Average assets | $ | 73,607,826 |
|||||||||||||||||
Adjusted return on average assets | 1.48 |
% |
|||||||||||||||||
GAAP to adjusted reconciliation: | |||||||||||||||||||
Three months ended September 30, 2023 | |||||||||||||||||||
(In millions, except per share data) | Pre-Tax Income | Net Income Available to Common Stockholders | Diluted EPS | ||||||||||||||||
Reported (GAAP) | $ | 278.4 |
$ | 222.3 |
$ | 1.28 |
|||||||||||||
Merger related | 61.6 |
45.1 |
0.27 |
||||||||||||||||
Adjusted (non-GAAP) | $ | 340.0 |
$ | 267.4 |
$ | 1.55 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231019626804/en/
Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com
Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com
Source: Webster Financial Corporation
FAQ
What was Webster Financial Corporation's net income for Q3 2023?
What was the revenue for Webster Financial Corporation in Q3 2023?
What was the return on average assets for Webster Financial Corporation?