Westamerica Bancorporation Reports Fourth Quarter 2024 Financial Results
Westamerica Bancorporation (WABC) reported Q4 2024 net income of $31.7 million with diluted EPS of $1.19, compared to Q3 2024 net income of $35.1 million and EPS of $1.31. The Q4 results include a tax provision adjustment reducing EPS by $0.01.
Key highlights include a low-cost deposit base with 47% in non-interest bearing checking accounts, and an annualized funding cost of 0.24%. Net interest income (FTE) was $59.2 million, down from $62.5 million in Q3. The loan and bond portfolio yield decreased to 4.25% from 4.45% in Q3.
Noninterest income totaled $10.6 million, while noninterest expenses were $25.9 million. The company maintained stable nonperforming assets at $0.7 million with an allowance for credit losses of $14.8 million. WABC achieved a 12.1% annualized return on equity and paid a $0.44 per share dividend.
Westamerica Bancorporation (WABC) ha riportato un utile netto per il quarto trimestre del 2024 pari a 31,7 milioni di dollari, con un utile per azione diluito (EPS) di 1,19 dollari, rispetto a un utile netto di 35,1 milioni di dollari e un EPS di 1,31 dollari per il terzo trimestre del 2024. I risultati del quarto trimestre includono un aggiustamento della provvista fiscale che riduce l'EPS di 0,01 dollari.
Tra i punti salienti c'è una base di depositi a basso costo, con il 47% in conti correnti non remunerati, e un costo di finanziamento annualizzato dello 0,24%. Il reddito netto da interessi (FTE) è stato di 59,2 milioni di dollari, in calo rispetto ai 62,5 milioni di dollari del terzo trimestre. Il rendimento del portafoglio prestiti e obbligazioni è diminuito al 4,25% rispetto al 4,45% del terzo trimestre.
Il reddito da non interessi ha totalizzato 10,6 milioni di dollari, mentre le spese non interessate sono state di 25,9 milioni di dollari. La società ha mantenuto stabili gli attivi non performanti a 0,7 milioni di dollari con una riserva per perdite sui crediti di 14,8 milioni di dollari. WABC ha ottenuto un ritorno annualizzato sugli equity del 12,1% e ha distribuito un dividendo di 0,44 dollari per azione.
Westamerica Bancorporation (WABC) reportó un ingreso neto del cuarto trimestre de 2024 de 31.7 millones de dólares con una utilidad por acción diluida (EPS) de 1.19 dólares, en comparación con un ingreso neto de 35.1 millones de dólares y un EPS de 1.31 dólares en el tercer trimestre de 2024. Los resultados del cuarto trimestre incluyen un ajuste en la provisión fiscal que reduce el EPS en 0.01 dólares.
Los puntos destacados incluyen una base de depósitos de bajo costo con un 47% en cuentas corrientes sin intereses, y un costo de financiamiento anualizado del 0.24%. Los ingresos por intereses netos (FTE) fueron de 59.2 millones de dólares, en comparación con los 62.5 millones de dólares en el tercer trimestre. El rendimiento de la cartera de préstamos y bonos disminuyó al 4.25% desde el 4.45% en el tercer trimestre.
Los ingresos no relacionados con intereses totalizaron 10.6 millones de dólares, mientras que los gastos no relacionados con intereses fueron 25.9 millones de dólares. La empresa mantuvo estables los activos no rentables en 0.7 millones de dólares con una provisión para pérdidas de crédito de 14.8 millones de dólares. WABC logró un retorno anualizado sobre el capital del 12.1% y pagó un dividendo de 0.44 dólares por acción.
웨스트아메리카 은행지주(Westamerica Bancorporation, WABC)는 2024년 4분기 순이익이 3170만 달러로, 희석 주당 순이익(EPS)이 1.19 달러라고 보고했습니다. 이는 2024년 3분기 순이익 3510만 달러와 EPS 1.31 달러에 비해 감소한 수치입니다. 4분기 결과에는 EPS를 0.01달러 줄이는 세금 조정이 포함되어 있습니다.
주요 하이라이트에는 47%의 무이자 체크 계좌가 포함된 저비용 예금 기반과 연간 자금 조달 비용이 0.24%라는 점이 있습니다. 순이자 수익(FTE)은 5920만 달러로, 3분기의 6250만 달러에서 감소했습니다. 대출 및 채권 포트폴리오 수익률은 3분기 4.45%에서 4.25%로 감소했습니다.
비이자 수익은 1060만 달러에 달했고, 비이자 비용은 2590만 달러였습니다. 회사는 70만 달러의 비수익 자산에 대해 1480만 달러의 대손충당금을 유지했습니다. WABC는 12.1%의 연간 자산 수익률을 달성했으며, 주당 0.44달러의 배당금을 지급했습니다.
Westamerica Bancorporation (WABC) a déclaré un revenu net pour le quatrième trimestre 2024 de 31,7 millions de dollars avec un BPA dilué de 1,19 dollar, contre un revenu net de 35,1 millions de dollars et un BPA de 1,31 dollar pour le troisième trimestre 2024. Les résultats du quatrième trimestre incluent un ajustement de la provision fiscale réduisant le BPA de 0,01 dollar.
Les principaux points forts comprennent une base de dépôts à faible coût avec 47 % de comptes chèques non rémunérés et un coût de financement annualisé de 0,24 %. Le revenu net d'intérêts (FTE) était de 59,2 millions de dollars, en baisse par rapport à 62,5 millions de dollars au troisième trimestre. Le rendement du portefeuille de prêts et d'obligations a diminué à 4,25 % contre 4,45 % au troisième trimestre.
Le revenu non lié aux intérêts s'est élevé à 10,6 millions de dollars, tandis que les charges non liées aux intérêts étaient de 25,9 millions de dollars. L'entreprise a maintenu des actifs non performants stables à 0,7 million de dollars avec une provision pour pertes sur créances de 14,8 millions de dollars. WABC a réalisé un rendement annualisé des capitaux propres de 12,1 % et a distribué un dividende de 0,44 dollar par action.
Westamerica Bancorporation (WABC) berichtete über einen Nettogewinn von 31,7 Millionen Dollar für das vierte Quartal 2024 mit einem verwässerten Gewinn pro Aktie (EPS) von 1,19 Dollar, verglichen mit einem Nettogewinn von 35,1 Millionen Dollar und einem EPS von 1,31 Dollar im dritten Quartal 2024. Die Ergebnisse des vierten Quartals beinhalten eine Steuerbereinigung, die das EPS um 0,01 Dollar verringert.
Zu den wichtigsten Highlights gehört eine kostengünstige Einlagenbasis, die zu 47 % aus nicht verzinslichen Girokonten besteht, sowie Kosten für die Finanzierung von jährlich 0,24 %. Der Nettozinsertrag (FTE) betrug 59,2 Millionen Dollar, was einem Rückgang von 62,5 Millionen Dollar im dritten Quartal entspricht. Die Rendite des Kredit- und Anleiheportfolios fiel im dritten Quartal von 4,45 % auf 4,25 %.
Die Nichtzinsgewinne beliefen sich auf insgesamt 10,6 Millionen Dollar, während die Nichtzinsaufwendungen bei 25,9 Millionen Dollar lagen. Das Unternehmen hielt die notleidenden Vermögenswerte stabil bei 0,7 Millionen Dollar, mit einer Rückstellung für Kreditverluste von 14,8 Millionen Dollar. WABC erzielte eine annualisierte Rendite auf das Eigenkapital von 12,1 % und zahlte eine Dividende von 0,44 Dollar pro Aktie.
- Strong deposit base with 47% non-interest bearing checking accounts
- Low funding cost of 0.24%, down from 0.37% in Q3
- No provision for credit losses required
- Stable nonperforming assets at $0.7 million
- 12.1% annualized return on equity
- Net income decreased to $31.7M from $35.1M in Q3 2024
- EPS declined to $1.19 from $1.31 in Q3 2024
- Net interest income fell to $59.2M from $62.5M in Q3
- Portfolio yield decreased to 4.25% from 4.45% in Q3
- Noninterest income declined to $10.6M from $11.9M in Q3
Insights
The Q4 2024 results reveal a mixed financial performance for Westamerica Bancorporation. The net income of
Key metrics show both resilience and challenges: the
The operational efficiency metrics are particularly noteworthy, with the cost-to-income ratio maintained at
The bank's funding model stands out in the current environment. With nearly half of deposits in non-interest bearing accounts, Westamerica maintains a significant competitive advantage in funding costs compared to peers. This structural advantage provides a buffer against interest rate volatility and supports sustainable profitability despite yield pressures on the asset side.
SAN RAFAEL, Calif., Jan. 16, 2025 (GLOBE NEWSWIRE) -- Westamerica Bancorporation (Nasdaq: WABC), parent company of Westamerica Bank, generated net income for the fourth quarter 2024 of
"Westamerica’s fourth quarter 2024 results benefited from the Company’s valuable low-cost deposit base, of which 47 percent was represented by non-interest bearing checking accounts during the quarter; the annualized cost of funding our loan and bond portfolios was 0.24 percent in the quarter. Operating expenses remained well controlled at 37 percent of total revenues. The Company recognized no provision for credit losses. At December 31, 2024, nonperforming assets were stable at
Net interest income on a fully-taxable equivalent (FTE) basis was
Noninterest income for the fourth quarter 2024 totaled
Noninterest expenses for the fourth quarter 2024 were
The income tax provision for the fourth quarter 2024 includes a
Westamerica Bancorporation’s wholly owned subsidiary Westamerica Bank, operates commercial banking and trust offices throughout Northern and Central California.
Westamerica Bancorporation Web Address: www.westamerica.com
For additional information contact:
Westamerica Bancorporation
1108 Fifth Avenue, San Rafael, CA 94901
Robert A. Thorson – SVP & Treasurer
707-863-6840
investments@westamerica.com
FORWARD-LOOKING INFORMATION:
The following appears in accordance with the Private Securities Litigation Reform Act of 1995:
This press release may contain forward-looking statements about the Company, including descriptions of plans or objectives of its management for future operations, products or services, and forecasts of its revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may."
Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors — many of which are beyond the Company's control — could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. The Company's most recent reports filed with the Securities and Exchange Commission, including the annual report for the year ended December 31, 2023 filed on Form 10-K and quarterly report for the quarter ended September 30, 2024 filed on Form 10-Q, describe some of these factors, including certain credit, interest rate, operational, liquidity and market risks associated with the Company's business and operations. Other factors described in these reports include changes in business and economic conditions, competition, fiscal and monetary policies, disintermediation, cyber security risks, legislation including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, the Sarbanes-Oxley Act of 2002 and the Gramm-Leach-Bliley Act of 1999, and mergers and acquisitions.
Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date forward looking statements are made.
Public Information January 16, 2025 | ||||||||||||
WESTAMERICA BANCORPORATION | ||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||
December 31, 2024 | ||||||||||||
1. Net Income Summary. | ||||||||||||
(in thousands except per-share amounts) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Net Interest and Loan Fee | ||||||||||||
Income (FTE) | $ | 59,247 | $ | 69,738 | -15.0 | % | $ | 62,465 | ||||
Provision for | ||||||||||||
Credit Losses | - | - | n/m | - | ||||||||
Noninterest Income | 10,633 | 10,992 | -3.3 | % | 11,925 | |||||||
Noninterest Expense | 25,853 | 25,517 | 1.3 | % | 26,309 | |||||||
Income Before Taxes (FTE) | 44,027 | 55,213 | -20.3 | % | 48,081 | |||||||
Income Tax Provision (FTE) | 12,327 | 15,745 | -21.7 | % | 13,024 | |||||||
Net Income | $ | 31,700 | $ | 39,468 | -19.7 | % | $ | 35,057 | ||||
Average Common Shares | ||||||||||||
Outstanding | 26,699 | 26,662 | 0.1 | % | 26,685 | |||||||
Diluted Average Common | ||||||||||||
Shares Outstanding | 26,701 | 26,664 | 0.1 | % | 26,686 | |||||||
Operating Ratios: | ||||||||||||
Basic Earnings Per Common | ||||||||||||
Share | $ | 1.19 | $ | 1.48 | -19.6 | % | $ | 1.31 | ||||
Diluted Earnings Per | ||||||||||||
Common Share | 1.19 | 1.48 | -19.6 | % | 1.31 | |||||||
Return On Assets (a) | 2.02 | % | 2.35 | % | 2.16 | % | ||||||
Return On Common | ||||||||||||
Equity (a) | 12.1 | % | 16.7 | % | 13.7 | % | ||||||
Net Interest Margin (FTE) (a) | 4.01 | % | 4.41 | % | 4.08 | % | ||||||
Efficiency Ratio (FTE) | 37.0 | % | 31.6 | % | 35.4 | % | ||||||
Dividends Paid Per Common | ||||||||||||
Share | $ | 0.44 | $ | 0.44 | 0.0 | % | $ | 0.44 | ||||
Common Dividend Payout | ||||||||||||
Ratio | 37 | % | 30 | % | 33 | % | ||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Net Interest and Loan Fee | ||||||||||||
Income (FTE) | $ | 251,906 | $ | 281,673 | -10.6 | % | ||||||
Provision (Reversal | ||||||||||||
of Provision) for | ||||||||||||
Credit Losses (1) | 300 | (1,150 | ) | n/m | ||||||||
Noninterest Income | 43,155 | 43,522 | -0.8 | % | ||||||||
Noninterest Expense | 104,391 | 103,216 | 1.1 | % | ||||||||
Income Before Taxes (FTE) | 190,370 | 223,129 | -14.7 | % | ||||||||
Income Tax Provision (FTE) | 51,734 | 61,361 | -15.7 | % | ||||||||
Net Income | $ | 138,636 | $ | 161,768 | -14.3 | % | ||||||
Average Common Shares | ||||||||||||
Outstanding | 26,685 | 26,703 | -0.1 | % | ||||||||
Diluted Average Common | ||||||||||||
Shares Outstanding | 26,686 | 26,706 | -0.1 | % | ||||||||
Operating Ratios: | ||||||||||||
Basic Earnings Per Common | ||||||||||||
Share | $ | 5.20 | $ | 6.06 | -14.2 | % | ||||||
Diluted Earnings Per | ||||||||||||
Common Share | 5.20 | 6.06 | -14.2 | % | ||||||||
Return On Assets | 2.15 | % | 2.35 | % | ||||||||
Return On Common | ||||||||||||
Equity | 13.8 | % | 18.1 | % | ||||||||
Net Interest Margin (FTE) | 4.14 | % | 4.37 | % | ||||||||
Efficiency Ratio (FTE) | 35.4 | % | 31.7 | % | ||||||||
Dividends Paid Per Common | ||||||||||||
Share | $ | 1.76 | $ | 1.72 | 2.3 | % | ||||||
Common Dividend Payout | ||||||||||||
Ratio | 34 | % | 28 | % | ||||||||
2. Net Interest Income. | ||||||||||||
(dollars in thousands) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Interest and Loan Fee | ||||||||||||
Income (FTE) | $ | 62,713 | $ | 71,417 | -12.2 | % | $ | 68,110 | ||||
Interest Expense | 3,466 | 1,679 | 106.4 | % | 5,645 | |||||||
Net Interest and Loan Fee | ||||||||||||
Income (FTE) | $ | 59,247 | $ | 69,738 | -15.0 | % | $ | 62,465 | ||||
Average Earning Assets | $ | 5,850,620 | $ | 6,251,143 | -6.4 | % | $ | 6,062,174 | ||||
Average Interest-Bearing | ||||||||||||
Liabilities | 2,796,675 | 2,966,038 | -5.7 | % | 2,950,093 | |||||||
Yield on Earning Assets | ||||||||||||
(FTE) (a) | 4.25 | % | 4.52 | % | 4.45 | % | ||||||
Cost of Funds (a) | 0.24 | % | 0.11 | % | 0.37 | % | ||||||
Net Interest Margin (FTE) (a) | 4.01 | % | 4.41 | % | 4.08 | % | ||||||
Interest Expense / | ||||||||||||
Interest-Bearing | ||||||||||||
Liabilities (a) | 0.49 | % | 0.22 | % | 0.76 | % | ||||||
Net Interest Spread (FTE) (a) | 3.76 | % | 4.30 | % | 3.69 | % | ||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Interest and Loan Fee | ||||||||||||
Income (FTE) | $ | 269,325 | $ | 285,563 | -5.7 | % | ||||||
Interest Expense | 17,419 | 3,890 | 347.8 | % | ||||||||
Net Interest and Loan Fee | ||||||||||||
Income (FTE) | $ | 251,906 | $ | 281,673 | -10.6 | % | ||||||
Average Earning Assets | $ | 6,043,966 | $ | 6,451,821 | -6.3 | % | ||||||
Average Interest-Bearing | ||||||||||||
Liabilities | 2,925,742 | 3,128,115 | -6.5 | % | ||||||||
Yield on Earning Assets | ||||||||||||
(FTE) | 4.43 | % | 4.43 | % | ||||||||
Cost of Funds | 0.29 | % | 0.06 | % | ||||||||
Net Interest Margin (FTE) | 4.14 | % | 4.37 | % | ||||||||
Interest Expense / | ||||||||||||
Interest-Bearing | ||||||||||||
Liabilities | 0.60 | % | 0.12 | % | ||||||||
Net Interest Spread (FTE) | 3.83 | % | 4.31 | % | ||||||||
3. Loans & Other Earning Assets. | ||||||||||||
(average volume, dollars in thousands) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Total Assets | $ | 6,243,799 | $ | 6,665,040 | -6.3 | % | $ | 6,461,843 | ||||
Total Earning Assets | 5,850,620 | 6,251,143 | -6.4 | % | 6,062,174 | |||||||
Total Loans | 821,767 | 873,635 | -5.9 | % | 831,418 | |||||||
Commercial Loans | 131,088 | 139,535 | -6.1 | % | 136,160 | |||||||
Commercial Real Estate | ||||||||||||
Loans | 503,546 | 490,645 | 2.6 | % | 493,272 | |||||||
Consumer Loans | 187,133 | 243,455 | -23.1 | % | 201,986 | |||||||
Total Investment Securities | 4,557,436 | 5,182,557 | -12.1 | % | 4,736,024 | |||||||
Debt Securities Available for | ||||||||||||
Sale | 3,710,378 | 4,298,396 | -13.7 | % | 3,881,678 | |||||||
Debt Securities Held to | ||||||||||||
Maturity | 847,058 | 884,161 | -4.2 | % | 854,346 | |||||||
Total Interest-Bearing Cash | 471,417 | 194,951 | 141.8 | % | 494,732 | |||||||
Loans / Deposits | 16.3 | % | 15.7 | % | 16.3 | % | ||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Total Assets | $ | 6,444,687 | $ | 6,871,366 | -6.2 | % | ||||||
Total Earning Assets | 6,043,966 | 6,451,821 | -6.3 | % | ||||||||
Total Loans | 836,136 | 912,316 | -8.4 | % | ||||||||
Commercial Loans | 133,569 | 153,499 | -13.0 | % | ||||||||
Commercial Real Estate | ||||||||||||
Loans | 493,282 | 492,183 | 0.2 | % | ||||||||
Consumer Loans | 209,285 | 266,634 | -21.5 | % | ||||||||
Total Investment Securities | 4,833,024 | 5,334,711 | -9.4 | % | ||||||||
Debt Securities Available for | ||||||||||||
Sale | 3,973,134 | 4,436,003 | -10.4 | % | ||||||||
Debt Securities Held to | ||||||||||||
Maturity | 859,890 | 898,708 | -4.3 | % | ||||||||
Total Interest-Bearing Cash | 374,806 | 204,794 | 83.0 | % | ||||||||
Loans / Deposits | 16.2 | % | 15.8 | % | ||||||||
4. Deposits, Other Interest-Bearing Liabilities & Equity. | ||||||||||||
(average volume, dollars in thousands) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Total Deposits | $ | 5,028,363 | $ | 5,573,281 | -9.8 | % | $ | 5,092,244 | ||||
Noninterest Demand | 2,342,092 | 2,672,170 | -12.4 | % | 2,425,646 | |||||||
Interest-Bearing Transaction | 934,876 | 1,085,864 | -13.9 | % | 937,694 | |||||||
Savings | 1,666,542 | 1,713,803 | -2.8 | % | 1,639,997 | |||||||
Time greater than | 31,541 | 37,970 | -16.9 | % | 32,815 | |||||||
Time less than | 53,312 | 63,474 | -16.0 | % | 56,092 | |||||||
Total Short-Term Borrowings | 110,404 | 64,927 | 70.0 | % | 283,495 | |||||||
Bank Term Funding Program | ||||||||||||
Borrowings | - | - | n/m | 167,391 | ||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 110,404 | 64,927 | 70.0 | % | 116,104 | |||||||
Shareholders' Equity | 1,039,017 | 938,738 | 10.7 | % | 1,016,642 | |||||||
Demand Deposits / | ||||||||||||
Total Deposits | 46.6 | % | 47.9 | % | 47.6 | % | ||||||
Transaction & Savings | ||||||||||||
Deposits / Total Deposits | 98.3 | % | 98.2 | % | 98.3 | % | ||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Total Deposits | $ | 5,174,942 | $ | 5,787,361 | -10.6 | % | ||||||
Noninterest Demand | 2,445,945 | 2,748,544 | -11.0 | % | ||||||||
Interest-Bearing Transaction | 977,912 | 1,156,684 | -15.5 | % | ||||||||
Savings | 1,660,227 | 1,766,225 | -6.0 | % | ||||||||
Time greater than | 33,794 | 48,076 | -29.7 | % | ||||||||
Time less than | 57,064 | 67,832 | -15.9 | % | ||||||||
Total Short-Term Borrowings | 196,745 | 89,298 | 120.3 | % | ||||||||
Bank Term Funding Program | ||||||||||||
Borrowings | 107,364 | - | n/m | |||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 89,381 | 89,298 | 0.1 | % | ||||||||
Shareholders' Equity | 1,003,242 | 894,610 | 12.1 | % | ||||||||
Demand Deposits / | ||||||||||||
Total Deposits | 47.3 | % | 47.5 | % | ||||||||
Transaction & Savings | ||||||||||||
Deposits / Total Deposits | 98.2 | % | 98.0 | % | ||||||||
5. Interest Yields Earned & Rates Paid. | ||||||||||||
(dollars in thousands) | ||||||||||||
Q4'2024 | ||||||||||||
Average | Income/ | Yield (a) / | ||||||||||
Volume | Expense | Rate (a) | ||||||||||
Interest & Loan Fee Income Earned: | ||||||||||||
Total Earning Assets (FTE) | $ | 5,850,620 | $ | 62,713 | 4.25 | % | ||||||
Total Loans (FTE) | 821,767 | 11,249 | 5.45 | % | ||||||||
Commercial Loans (FTE) | 131,088 | 2,107 | 6.39 | % | ||||||||
Commercial Real Estate | ||||||||||||
Loans | 503,546 | 6,477 | 5.12 | % | ||||||||
Consumer Loans | 187,133 | 2,665 | 5.67 | % | ||||||||
Total Investments (FTE) | 4,557,436 | 45,805 | 3.99 | % | ||||||||
Total Debt Securities | ||||||||||||
Available for Sale (FTE) | 3,710,378 | 37,169 | 3.97 | % | ||||||||
Corporate Securities | 2,038,474 | 14,011 | 2.75 | % | ||||||||
Collateralized Loan | ||||||||||||
Obligations | 1,037,319 | 17,689 | 6.67 | % | ||||||||
Agency Mortgage Backed | ||||||||||||
Securities | 240,259 | 1,688 | 2.81 | % | ||||||||
Securities of U.S. | ||||||||||||
Government Sponsored | ||||||||||||
Entities | 310,617 | 2,776 | 3.58 | % | ||||||||
Obligations of States and | ||||||||||||
Political Subdivisions | ||||||||||||
(FTE) | 64,575 | 507 | 3.14 | % | ||||||||
U.S. Treasury Securities | 4,907 | 63 | 5.08 | % | ||||||||
Other Debt Securities | ||||||||||||
Available for Sale (FTE) | 14,227 | 435 | 12.22 | % | ||||||||
Total Debt Securities Held to | ||||||||||||
Maturity (FTE) | 847,058 | 8,636 | 4.08 | % | ||||||||
Agency Mortgage Backed | ||||||||||||
Securities | 60,572 | 351 | 2.31 | % | ||||||||
Corporate Securities | 734,395 | 7,815 | 4.26 | % | ||||||||
Obligations of States and | ||||||||||||
Political Subdivisions | ||||||||||||
(FTE) | 52,091 | 470 | 3.61 | % | ||||||||
Total Interest-Bearing Cash | 471,417 | 5,659 | 4.70 | % | ||||||||
Interest Expense Paid: | ||||||||||||
Total Earning Assets | 5,850,620 | 3,466 | 0.24 | % | ||||||||
Total Interest-Bearing | ||||||||||||
Liabilities | 2,796,675 | 3,466 | 0.49 | % | ||||||||
Total Interest-Bearing | ||||||||||||
Deposits | 2,686,271 | 3,262 | 0.48 | % | ||||||||
Interest-Bearing Transaction | 934,876 | 46 | 0.02 | % | ||||||||
Savings | 1,666,542 | 3,148 | 0.75 | % | ||||||||
Time less than | 53,312 | 43 | 0.32 | % | ||||||||
Time greater than | 31,541 | 25 | 0.31 | % | ||||||||
Total Short-Term Borrowings | 110,404 | 204 | 0.73 | % | ||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 110,404 | 204 | 0.73 | % | ||||||||
Net Interest Income and | ||||||||||||
Margin (FTE) | $ | 59,247 | 4.01 | % | ||||||||
Q4'2023 | ||||||||||||
Average | Income/ | Yield (a) / | ||||||||||
Volume | Expense | Rate (a) | ||||||||||
Interest & Loan Fee Income Earned: | ||||||||||||
Total Earning Assets (FTE) | $ | 6,251,143 | $ | 71,417 | 4.52 | % | ||||||
Total Loans (FTE) | 873,635 | 11,695 | 5.31 | % | ||||||||
Commercial Loans (FTE) | 139,535 | 2,503 | 7.12 | % | ||||||||
Commercial Real Estate | ||||||||||||
Loans | 490,645 | 5,945 | 4.81 | % | ||||||||
Consumer Loans | 243,455 | 3,247 | 5.29 | % | ||||||||
Total Investments (FTE) | 5,182,557 | 57,032 | 4.35 | % | ||||||||
Total Debt Securities | ||||||||||||
Available for Sale (FTE) | 4,298,396 | 48,094 | 4.42 | % | ||||||||
Corporate Securities | 2,129,736 | 14,687 | 2.76 | % | ||||||||
Collateralized Loan | ||||||||||||
Obligations | 1,508,494 | 28,041 | 7.27 | % | ||||||||
Agency Mortgage Backed | ||||||||||||
Securities | 264,514 | 1,627 | 2.46 | % | ||||||||
Securities of U.S. | ||||||||||||
Government sponsored | ||||||||||||
entities | 308,234 | 2,777 | 3.60 | % | ||||||||
Obligations of States and | ||||||||||||
Political Subdivisions | ||||||||||||
(FTE) | 73,191 | 549 | 3.00 | % | ||||||||
Other Debt Securities | ||||||||||||
Available for Sale (FTE) | 14,227 | 413 | 11.62 | % | ||||||||
Total Debt Securities Held to | ||||||||||||
Maturity (FTE) | 884,161 | 8,938 | 4.04 | % | ||||||||
Agency Mortgage Backed | ||||||||||||
Securities | 81,789 | 456 | 2.23 | % | ||||||||
Corporate Securities | 727,579 | 7,816 | 4.30 | % | ||||||||
Obligations of States and | ||||||||||||
Political Subdivisions | ||||||||||||
(FTE) | 74,793 | 666 | 3.56 | % | ||||||||
Total Interest-Bearing Cash | 194,951 | 2,690 | 5.40 | % | ||||||||
Interest Expense Paid: | ||||||||||||
Total Earning Assets | 6,251,143 | 1,679 | 0.11 | % | ||||||||
Total Interest-Bearing | ||||||||||||
Liabilities | 2,966,038 | 1,679 | 0.22 | % | ||||||||
Total Interest-Bearing | ||||||||||||
Deposits | 2,901,111 | 1,635 | 0.22 | % | ||||||||
Interest-Bearing Transaction | 1,085,864 | 128 | 0.05 | % | ||||||||
Savings | 1,713,803 | 1,431 | 0.33 | % | ||||||||
Time less than | 63,474 | 51 | 0.32 | % | ||||||||
Time greater than | 37,970 | 25 | 0.26 | % | ||||||||
Total Short-Term Borrowings | 64,927 | 44 | 0.26 | % | ||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 64,927 | 44 | 0.26 | % | ||||||||
Net Interest Income and | ||||||||||||
Margin (FTE) | $ | 69,738 | 4.41 | % | ||||||||
6. Noninterest Income. | ||||||||||||
(dollars in thousands except per-share amounts) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Service Charges on Deposit | ||||||||||||
Accounts | $ | 3,501 | $ | 3,540 | -1.1 | % | $ | 3,585 | ||||
Merchant Processing | ||||||||||||
Services | 2,735 | 2,863 | -4.5 | % | 2,474 | |||||||
Debit Card Fees | 1,902 | 2,067 | -8.0 | % | 1,702 | |||||||
Trust Fees | 867 | 764 | 13.5 | % | 846 | |||||||
ATM Processing Fees | 506 | 622 | -18.6 | % | 533 | |||||||
Other Service Fees | 428 | 445 | -3.8 | % | 454 | |||||||
Life Insurance Gains | - | 1 | n/m | 202 | ||||||||
Other Noninterest Income | 694 | 690 | 0.6 | % | 2,129 | |||||||
Total Noninterest Income | $ | 10,633 | $ | 10,992 | -3.3 | % | $ | 11,925 | ||||
Operating Ratios: | ||||||||||||
Total Revenue (FTE) | $ | 69,880 | $ | 80,730 | -13.4 | % | $ | 74,390 | ||||
Noninterest Income / | ||||||||||||
Revenue (FTE) | 15.2 | % | 13.6 | % | 16.0 | % | ||||||
Service Charges / | ||||||||||||
Avg. Deposits (a) | 0.28 | % | 0.25 | % | 0.28 | % | ||||||
Total Revenue (FTE) Per | ||||||||||||
Avg. Common Share (a) | $ | 10.41 | $ | 12.01 | -13.3 | % | $ | 11.09 | ||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Service Charges on Deposit | ||||||||||||
Accounts | $ | 14,025 | $ | 14,169 | -1.0 | % | ||||||
Merchant Processing | ||||||||||||
Services | 10,449 | 11,280 | -7.4 | % | ||||||||
Debit Card Fees | 6,853 | 7,185 | -4.6 | % | ||||||||
Trust Fees | 3,318 | 3,122 | 6.3 | % | ||||||||
ATM Processing Fees | 2,170 | 2,618 | -17.1 | % | ||||||||
Other Service Fees | 1,770 | 1,765 | 0.3 | % | ||||||||
Life Insurance Gains | 202 | 279 | n/m | |||||||||
Securities Losses | - | (125 | ) | n/m | ||||||||
Other Noninterest Income | 4,368 | 3,229 | 35.3 | % | ||||||||
Total Noninterest Income | $ | 43,155 | $ | 43,522 | -0.8 | % | ||||||
Operating Ratios: | ||||||||||||
Total Revenue (FTE) | $ | 295,061 | $ | 325,195 | -9.3 | % | ||||||
Noninterest Income / | ||||||||||||
Revenue (FTE) | 14.6 | % | 13.4 | % | ||||||||
Service Charges / | ||||||||||||
Avg. Deposits | 0.27 | % | 0.24 | % | ||||||||
Total Revenue (FTE) Per | ||||||||||||
Avg. Common Share | $ | 11.06 | $ | 12.18 | -9.2 | % | ||||||
7. Noninterest Expense. | ||||||||||||
(dollars in thousands) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Salaries and Related Benefits | $ | 12,461 | $ | 12,156 | 2.5 | % | $ | 12,762 | ||||
Occupancy and Equipment | 5,219 | 4,958 | 5.3 | % | 5,256 | |||||||
Outsourced Data Processing | 2,610 | 2,441 | 6.9 | % | 2,614 | |||||||
Limited Partnership | ||||||||||||
Operating Losses | 1,095 | 1,440 | -24.0 | % | 1,210 | |||||||
Professional Fees | 369 | 389 | -5.1 | % | 337 | |||||||
Courier Service | 692 | 681 | 1.6 | % | 682 | |||||||
Other Noninterest Expense | 3,407 | 3,452 | -1.3 | % | 3,448 | |||||||
Total Noninterest Expense | $ | 25,853 | $ | 25,517 | 1.3 | % | $ | 26,309 | ||||
Operating Ratios: | ||||||||||||
Noninterest Expense / | ||||||||||||
Avg. Earning Assets (a) | 1.76 | % | 1.62 | % | 1.73 | % | ||||||
Noninterest Expense / | ||||||||||||
Revenues (FTE) | 37.0 | % | 31.6 | % | 35.4 | % | ||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Salaries and Related Benefits | $ | 50,292 | $ | 47,871 | 5.1 | % | ||||||
Occupancy and Equipment | 20,673 | 20,520 | 0.7 | % | ||||||||
Outsourced Data Processing | 10,271 | 9,846 | 4.3 | % | ||||||||
Limited Partnership | ||||||||||||
Operating Losses | 5,185 | 5,754 | -9.9 | % | ||||||||
Professional Fees | 1,470 | 1,751 | -16.0 | % | ||||||||
Courier Service | 2,709 | 2,652 | 2.1 | % | ||||||||
Other Noninterest Expense | 13,791 | 14,822 | -7.0 | % | ||||||||
Total Noninterest Expense | $ | 104,391 | $ | 103,216 | 1.1 | % | ||||||
Operating Ratios: | ||||||||||||
Noninterest Expense / | ||||||||||||
Avg. Earning Assets | 1.73 | % | 1.60 | % | ||||||||
Noninterest Expense / | ||||||||||||
Revenues (FTE) | 35.4 | % | 31.7 | % | ||||||||
8. Allowance for Credit Losses. | ||||||||||||
(dollars in thousands) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Average Total Loans | $ | 821,767 | $ | 873,635 | -5.9 | % | $ | 831,418 | ||||
Beginning of Period | ||||||||||||
Allowance for Credit | ||||||||||||
Losses on Loans (ACLL) | $ | 15,318 | $ | 17,744 | -13.7 | % | $ | 15,952 | ||||
Provision for | ||||||||||||
Credit Losses | - | - | n/m | - | ||||||||
Net ACLL Losses | (538 | ) | (877 | ) | -38.7 | % | (634 | ) | ||||
End of Period ACLL | $ | 14,780 | $ | 16,867 | -12.4 | % | $ | 15,318 | ||||
Gross ACLL Recoveries / | ||||||||||||
Gross ACLL Losses | 63 | % | 60 | % | 62 | % | ||||||
Net ACLL Losses / | ||||||||||||
Avg. Total Loans (a) | -0.26 | % | -0.40 | % | -0.30 | % | ||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Average Total Loans | $ | 836,136 | $ | 912,316 | -8.4 | % | ||||||
Beginning of Period ACLL | $ | 16,867 | $ | 20,284 | -16.8 | % | ||||||
Provision (Reversal | ||||||||||||
of Provision) for | ||||||||||||
Credit Losses (1) | 300 | (1,150 | ) | n/m | ||||||||
Net ACLL Losses | (2,387 | ) | (2,267 | ) | 5.3 | % | ||||||
End of Period ACLL | $ | 14,780 | $ | 16,867 | -12.4 | % | ||||||
Gross ACLL Recoveries / | ||||||||||||
Gross ACLL Losses | 64 | % | 72 | % | ||||||||
Net ACLL Losses / | ||||||||||||
Avg. Total Loans | -0.29 | % | -0.25 | % | ||||||||
(dollars in thousands) | ||||||||||||
% | ||||||||||||
12/31/24 | 12/31/23 | Change | 9/30/24 | |||||||||
Allowance for Credit Losses | ||||||||||||
on Loans | $ | 14,780 | $ | 16,867 | -12.4 | % | $ | 15,318 | ||||
Allowance for Credit Losses | ||||||||||||
on Held to Maturity | ||||||||||||
Securities | 1 | 1 | 49.1 | % | 1 | |||||||
Total Allowance for Credit | ||||||||||||
Losses | $ | 14,781 | $ | 16,868 | -12.4 | % | $ | 15,319 | ||||
Allowance for Unfunded | ||||||||||||
Credit Commitments | $ | 201 | $ | 201 | 0.0 | % | $ | 201 | ||||
9. Credit Quality. | ||||||||||||
(dollars in thousands) | ||||||||||||
% | ||||||||||||
12/31/24 | 12/31/23 | Change | 9/30/24 | |||||||||
Nonperforming Loans: | ||||||||||||
Nonperforming Nonaccrual | ||||||||||||
Loans | $ | 201 | $ | 401 | -49.9 | % | $ | 252 | ||||
Performing Nonaccrual | ||||||||||||
Loans | - | 2 | n/m | - | ||||||||
Total Nonaccrual Loans | 201 | 403 | -50.1 | % | 252 | |||||||
Accruing Loans 90+ Days | ||||||||||||
Past Due | 534 | 388 | 37.6 | % | 667 | |||||||
Total Nonperforming Loans | $ | 735 | $ | 791 | -7.1 | % | $ | 919 | ||||
Total Loans Outstanding | $ | 820,300 | $ | 866,602 | -5.3 | % | $ | 833,967 | ||||
Total Assets | 6,076,274 | 6,364,592 | -4.5 | % | 6,161,143 | |||||||
Loans: | ||||||||||||
Allowance for Credit Losses | ||||||||||||
on Loans | $ | 14,780 | $ | 16,867 | -12.4 | % | $ | 15,318 | ||||
Allowance for Credit Losses | ||||||||||||
on Loans / Loans | 1.80 | % | 1.95 | % | 1.84 | % | ||||||
Nonperforming Loans / | ||||||||||||
Total Loans | 0.09 | % | 0.09 | % | 0.11 | % | ||||||
10. Liquidity. | ||||||||||||
At December 31, 2024, the Company had | ||||||||||||
(in thousands) | ||||||||||||
12/31/24 | ||||||||||||
Debt Securities Eligible as | ||||||||||||
Collateral: | ||||||||||||
Corporate Securities | $ | 2,539,147 | ||||||||||
Collateralized Loan | ||||||||||||
Obligations rated AAA | 311,650 | |||||||||||
Obligations of States and | ||||||||||||
Political Subdivisions | 113,082 | |||||||||||
Agency Mortgage Backed | ||||||||||||
Securities | 273,148 | |||||||||||
Securities of U.S. Government | ||||||||||||
Sponsored Entities | 292,117 | |||||||||||
U.S. Treasury Securities | 4,955 | |||||||||||
Total Debt Securities Eligible | ||||||||||||
as Collateral | $ | 3,534,099 | ||||||||||
Debt Securities Pledged | ||||||||||||
as Collateral: | ||||||||||||
Debt Securities Pledged | ||||||||||||
at the Federal Reserve Bank | ($ | 766,606 | ) | |||||||||
Deposits by Public Entities | (726,784 | ) | ||||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | (434,205 | ) | ||||||||||
Other | (9,018 | ) | ||||||||||
Total Debt Securities Pledged | ||||||||||||
as Collateral | ($ | 1,936,613 | ) | |||||||||
Estimated Debt Securities | ||||||||||||
Available to Pledge | $ | 1,597,486 | ||||||||||
11. Capital. | ||||||||||||
(in thousands, except per-share amounts) | ||||||||||||
% | ||||||||||||
12/31/24 | 12/31/23 | Change | 9/30/24 | |||||||||
Shareholders' Equity | $ | 889,957 | $ | 772,894 | 15.1 | % | $ | 909,040 | ||||
Total Assets | 6,076,274 | 6,364,592 | -4.5 | % | 6,161,143 | |||||||
Shareholders' Equity/ | ||||||||||||
Total Assets | 14.65 | % | 12.14 | % | 14.75 | % | ||||||
Shareholders' Equity/ | ||||||||||||
Total Loans | 108.49 | % | 89.19 | % | 109.00 | % | ||||||
Tangible Common Equity | ||||||||||||
Ratio | 12.90 | % | 10.43 | % | 13.03 | % | ||||||
Common Shares Outstanding | 26,708 | 26,671 | 0.1 | % | 26,686 | |||||||
Common Equity Per Share | $ | 33.32 | $ | 28.98 | 15.0 | % | $ | 34.06 | ||||
Market Value Per Common | ||||||||||||
Share | 52.46 | 56.41 | -7.0 | % | 49.42 | |||||||
(shares in thousands) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Share (Issuances) Retirements: | ||||||||||||
Total Shares Retired | - | - | n/m | - | ||||||||
Average Retirement Price | $ | - | $ | - | n/m | $ | - | |||||
Net Shares Issued | (22 | ) | (22 | ) | n/m | (3 | ) | |||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Total Shares Retired | 4 | 274 | n/m | |||||||||
Average Retirement Price | $ | 45.58 | $ | 50.11 | n/m | |||||||
Net Shares (Issued) Retired | (37 | ) | 242 | n/m | ||||||||
12. Period-End Balance Sheets. | ||||||||||||
(unaudited, dollars in thousands) | ||||||||||||
% | ||||||||||||
12/31/24 | 12/31/23 | Change | 9/30/24 | |||||||||
Assets: | ||||||||||||
Cash and Due from Banks | $ | 601,494 | $ | 190,314 | 216.1 | % | $ | 502,945 | ||||
Debt Securities Available for | ||||||||||||
Sale: | ||||||||||||
Corporate Securities | 1,835,937 | 1,909,548 | -3.9 | % | 1,901,617 | |||||||
Collateralized Loan | ||||||||||||
Obligations | 982,589 | 1,484,597 | -33.8 | % | 1,078,920 | |||||||
Agency Mortgage Backed | ||||||||||||
Securities | 218,026 | 239,454 | -8.9 | % | 227,565 | |||||||
Securities of U.S. | ||||||||||||
Government Sponsored | ||||||||||||
Entities | 292,117 | 294,919 | -1.0 | % | 303,609 | |||||||
Obligations of States and | ||||||||||||
Political Subdivisions | 62,186 | 71,283 | -12.8 | % | 63,876 | |||||||
U.S. Treasury Securities | 4,955 | - | n/m | 4,899 | ||||||||
Total Debt Securities | ||||||||||||
Available for Sale | 3,395,810 | 3,999,801 | -15.1 | % | 3,580,486 | |||||||
Debt Securities Held to | ||||||||||||
Maturity: | ||||||||||||
Agency Mortgage Backed | ||||||||||||
Securities | 57,927 | 78,565 | -26.3 | % | 62,745 | |||||||
Corporate Securities | 735,447 | 728,650 | 0.9 | % | 733,748 | |||||||
Obligations of States and | ||||||||||||
Political Subdivisions (2) | 51,260 | 71,181 | -28.0 | % | 53,768 | |||||||
Total Debt Securities | ||||||||||||
Held to Maturity (2) | 844,634 | 878,396 | -3.8 | % | 850,261 | |||||||
Loans | 820,300 | 866,602 | -5.3 | % | 833,967 | |||||||
Allowance For Credit Losses | ||||||||||||
on Loans | (14,780 | ) | (16,867 | ) | -12.4 | % | (15,318 | ) | ||||
Total Loans, net | 805,520 | 849,735 | -5.2 | % | 818,649 | |||||||
Premises and Equipment, net | 26,133 | 27,016 | -3.3 | % | 26,129 | |||||||
Identifiable Intangibles, net | 125 | 347 | -63.9 | % | 178 | |||||||
Goodwill | 121,673 | 121,673 | 0.0 | % | 121,673 | |||||||
Other Assets | 280,885 | 297,310 | -5.5 | % | 260,822 | |||||||
Total Assets | $ | 6,076,274 | $ | 6,364,592 | -4.5 | % | $ | 6,161,143 | ||||
Liabilities and Shareholders' | ||||||||||||
Equity: | ||||||||||||
Deposits: | ||||||||||||
Noninterest-Bearing | $ | 2,333,389 | $ | 2,605,844 | -10.5 | % | $ | 2,375,958 | ||||
Interest-Bearing Transaction | 953,863 | 1,072,233 | -11.0 | % | 925,455 | |||||||
Savings | 1,642,360 | 1,699,388 | -3.4 | % | 1,677,332 | |||||||
Time | 82,238 | 96,802 | -15.0 | % | 86,305 | |||||||
Total Deposits | 5,011,850 | 5,474,267 | -8.4 | % | 5,065,050 | |||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 120,322 | 58,162 | 106.9 | % | 132,487 | |||||||
Total Short-Term | ||||||||||||
Borrowed Funds | 120,322 | 58,162 | 106.9 | % | 132,487 | |||||||
Other Liabilities | 54,145 | 59,269 | -8.6 | % | 54,566 | |||||||
Total Liabilities | 5,186,317 | 5,591,698 | -7.2 | % | 5,252,103 | |||||||
Shareholders' Equity: | ||||||||||||
Common Equity: | ||||||||||||
Paid-In Capital | 476,506 | 473,171 | 0.7 | % | 475,096 | |||||||
Accumulated Other | ||||||||||||
Comprehensive Loss | (168,104 | ) | (190,282 | ) | -11.7 | % | (127,653 | ) | ||||
Retained Earnings | 581,555 | 490,005 | 18.7 | % | 561,597 | |||||||
Total Shareholders' Equity | 889,957 | 772,894 | 15.1 | % | 909,040 | |||||||
Total Liabilities and | ||||||||||||
Shareholders' Equity | $ | 6,076,274 | $ | 6,364,592 | -4.5 | % | $ | 6,161,143 | ||||
13. Income Statements. | ||||||||||||
(unaudited, in thousands except per-share amounts) | ||||||||||||
% | ||||||||||||
Q4'2024 | Q4'2023 | Change | Q3'2024 | |||||||||
Interest and Loan Fee Income: | ||||||||||||
Loans | $ | 11,167 | $ | 11,606 | -3.8 | % | $ | 11,441 | ||||
Equity Securities | 195 | 174 | 12.1 | % | 175 | |||||||
Debt Securities Available | ||||||||||||
for Sale | 36,843 | 47,783 | -22.9 | % | 40,829 | |||||||
Debt Securities Held to | ||||||||||||
Maturity | 8,538 | 8,799 | -3.0 | % | 8,587 | |||||||
Interest-Bearing Cash | 5,659 | 2,690 | 110.4 | % | 6,762 | |||||||
Total Interest and Loan | ||||||||||||
Fee Income | 62,402 | 71,052 | -12.2 | % | 67,794 | |||||||
Interest Expense: | ||||||||||||
Transaction Deposits | 46 | 128 | -64.1 | % | 47 | |||||||
Savings Deposits | 3,148 | 1,431 | 120.0 | % | 2,990 | |||||||
Time Deposits | 68 | 76 | -10.5 | % | 76 | |||||||
Bank Term Funding Program | ||||||||||||
Borrowings | - | - | n/m | 2,278 | ||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 204 | 44 | 359.1 | % | 254 | |||||||
Total Interest Expense | 3,466 | 1,679 | 106.4 | % | 5,645 | |||||||
Net Interest and Loan | ||||||||||||
Fee Income | 58,936 | 69,373 | -15.0 | % | 62,149 | |||||||
Provision for Credit Losses | - | - | n/m | - | ||||||||
Noninterest Income: | ||||||||||||
Service Charges on Deposit | ||||||||||||
Accounts | 3,501 | 3,540 | -1.1 | % | 3,585 | |||||||
Merchant Processing | ||||||||||||
Services | 2,735 | 2,863 | -4.5 | % | 2,474 | |||||||
Debit Card Fees | 1,902 | 2,067 | -8.0 | % | 1,702 | |||||||
Trust Fees | 867 | 764 | 13.5 | % | 846 | |||||||
ATM Processing Fees | 506 | 622 | -18.6 | % | 533 | |||||||
Other Service Fees | 428 | 445 | -3.8 | % | 454 | |||||||
Life Insurance Gains | - | 1 | n/m | 202 | ||||||||
Other Noninterest Income | 694 | 690 | 0.6 | % | 2,129 | |||||||
Total Noninterest Income | 10,633 | 10,992 | -3.3 | % | 11,925 | |||||||
Noninterest Expense: | ||||||||||||
Salaries and Related Benefits | 12,461 | 12,156 | 2.5 | % | 12,762 | |||||||
Occupancy and Equipment | 5,219 | 4,958 | 5.3 | % | 5,256 | |||||||
Outsourced Data Processing | 2,610 | 2,441 | 6.9 | % | 2,614 | |||||||
Limited Partnership | ||||||||||||
Operating Losses | 1,095 | 1,440 | -24.0 | % | 1,210 | |||||||
Professional Fees | 369 | 389 | -5.1 | % | 337 | |||||||
Courier Service | 692 | 681 | 1.6 | % | 682 | |||||||
Other Noninterest Expense | 3,407 | 3,452 | -1.3 | % | 3,448 | |||||||
Total Noninterest Expense | 25,853 | 25,517 | 1.3 | % | 26,309 | |||||||
Income Before Income Taxes | 43,716 | 54,848 | -20.3 | % | 47,765 | |||||||
Income Tax Provision | 12,016 | 15,380 | -21.9 | % | 12,708 | |||||||
Net Income | $ | 31,700 | $ | 39,468 | -19.7 | % | $ | 35,057 | ||||
Average Common Shares | ||||||||||||
Outstanding | 26,699 | 26,662 | 0.1 | % | 26,685 | |||||||
Diluted Average Common | ||||||||||||
Shares Outstanding | 26,701 | 26,664 | 0.1 | % | 26,686 | |||||||
Per Common Share Data: | ||||||||||||
Basic Earnings | $ | 1.19 | $ | 1.48 | -19.6 | % | $ | 1.31 | ||||
Diluted Earnings | 1.19 | 1.48 | -19.6 | % | 1.31 | |||||||
Dividends Paid | 0.44 | 0.44 | 0.0 | % | 0.44 | |||||||
% | ||||||||||||
12/31'24YTD | 12/31'23YTD | Change | ||||||||||
Interest and Loan Fee Income: | ||||||||||||
Loans | $ | 45,286 | $ | 47,116 | -3.9 | % | ||||||
Equity Securities | 719 | 630 | 14.1 | % | ||||||||
Debt Securities Available | ||||||||||||
for Sale | 167,842 | 190,039 | -11.7 | % | ||||||||
Debt Securities Held to | ||||||||||||
Maturity | 34,502 | 35,557 | -3.0 | % | ||||||||
Interest-Bearing Cash | 19,665 | 10,671 | 84.3 | % | ||||||||
Total Interest and Loan | ||||||||||||
Fee Income | 268,014 | 284,013 | -5.6 | % | ||||||||
Interest Expense: | ||||||||||||
Transaction Deposits | 281 | 457 | -38.5 | % | ||||||||
Savings Deposits | 10,377 | 2,993 | 246.7 | % | ||||||||
Time Deposits | 283 | 320 | -11.6 | % | ||||||||
Bank Term Funding Program | ||||||||||||
Borrowings | 5,813 | - | n/m | |||||||||
Securities Sold under | ||||||||||||
Repurchase Agreements | 665 | 120 | 454.2 | % | ||||||||
Total Interest Expense | 17,419 | 3,890 | 347.8 | % | ||||||||
Net Interest and Loan | ||||||||||||
Fee Income | 250,595 | 280,123 | -10.5 | % | ||||||||
Provision (Reversal | ||||||||||||
of Provision) for | ||||||||||||
Credit Losses (1) | 300 | (1,150 | ) | n/m | ||||||||
Noninterest Income: | ||||||||||||
Service Charges on Deposit | 14,025 | 14,169 | -1.0 | % | ||||||||
Accounts | ||||||||||||
Merchant Processing | ||||||||||||
Services | 10,449 | 11,280 | -7.4 | % | ||||||||
Debit Card Fees | 6,853 | 7,185 | -4.6 | % | ||||||||
Trust Fees | 3,318 | 3,122 | 6.3 | % | ||||||||
ATM Processing Fees | 2,170 | 2,618 | -17.1 | % | ||||||||
Other Service Fees | 1,770 | 1,765 | 0.3 | % | ||||||||
Life Insurance Gains | 202 | 279 | n/m | |||||||||
Securities Losses | - | (125 | ) | n/m | ||||||||
Other Noninterest Income | 4,368 | 3,229 | 35.3 | % | ||||||||
Total Noninterest Income | 43,155 | 43,522 | -0.8 | % | ||||||||
Noninterest Expense: | ||||||||||||
Salaries and Related Benefits | 50,292 | 47,871 | 5.1 | % | ||||||||
Occupancy and Equipment | 20,673 | 20,520 | 0.7 | % | ||||||||
Outsourced Data Processing | 10,271 | 9,846 | 4.3 | % | ||||||||
Limited Partnership | ||||||||||||
Operating Losses | 5,185 | 5,754 | -9.9 | % | ||||||||
Professional Fees | 1,470 | 1,751 | -16.0 | % | ||||||||
Courier Service | 2,709 | 2,652 | 2.1 | % | ||||||||
Other Noninterest Expense | 13,791 | 14,822 | -7.0 | % | ||||||||
Total Noninterest Expense | 104,391 | 103,216 | 1.1 | % | ||||||||
Income Before Income Taxes | 189,059 | 221,579 | -14.7 | % | ||||||||
Income Tax Provision | 50,423 | 59,811 | -15.7 | % | ||||||||
Net Income | $ | 138,636 | $ | 161,768 | -14.3 | % | ||||||
Average Common Shares | ||||||||||||
Outstanding | 26,685 | 26,703 | -0.1 | % | ||||||||
Diluted Average Common | ||||||||||||
Shares Outstanding | 26,686 | 26,706 | -0.1 | % | ||||||||
Per Common Share Data: | ||||||||||||
Basic Earnings | $ | 5.20 | $ | 6.06 | -14.2 | % | ||||||
Diluted Earnings | 5.20 | 6.06 | -14.2 | % | ||||||||
Dividends Paid | 1.76 | 1.72 | 2.3 | % | ||||||||
Footnotes and Abbreviations: | ||||||||||||
(1) A recovery in excess of principal charged off on the loan in the first quarter 2023 resulted in a | ||||||||||||
(2) Debt Securities Held To Maturity and Obligations of States and Political Subdivisions are net of related reserve for expected credit losses of | ||||||||||||
(FTE) Fully Taxable Equivalent. The Company presents its net interest margin and net interest income on a FTE basis using the current statutory federal tax rate. Management believes the FTE basis is valuable to the reader because the Company’s loan and investment securities portfolios contain a portion of municipal loans and securities that are federally tax exempt. The Company’s tax exempt loans and securities composition may not be similar to that of other banks, therefore in order to reflect the impact of the federally tax exempt loans and securities on the net interest margin and net interest income for comparability with other banks, the Company presents its net interest margin and net interest income on a FTE basis. | ||||||||||||
(a) Annualized |
FAQ
What was Westamerica Bancorporation's (WABC) EPS in Q4 2024?
How much was WABC's net interest income in Q4 2024?
What was WABC's return on equity in Q4 2024?
How much did WABC pay in dividends for Q4 2024?