VSE Corporation Announces Second Quarter 2022 Results
VSE Corporation (NASDAQ: VSEC) announced a 38% increase in total revenues for Q2 2022, reaching $241.7 million, and marked its first-ever quarter exceeding $105 million in Aviation revenue, a 121% growth year-over-year. GAAP net income improved to $7.5 million from a loss of $12.4 million in Q2 2021. Adjusted EBITDA grew 21% to $22.9 million, while aviation segment's adjusted EBITDA surged 198%. Despite positive growth, bookings decreased 9% year-to-date, impacting funded backlog.
- Total revenue increased 38% year-over-year to $241.7 million.
- Aviation segment revenue surged 121% to a record $105 million.
- GAAP net income improved to $7.5 million from a loss of $12.4 million in Q2 2021.
- Adjusted EBITDA increased by 21% to $22.9 million.
- Bookings decreased 9% year-to-date, impacting overall revenue potential.
- Federal and Defense segment adjusted EBITDA declined 58% year-over-year.
Revenue Increased
SECOND QUARTER 2022 RESULTS
(As compared to the Second Quarter 2021)
-
Total Revenues of
increased$241.7 million 38%
-
GAAP Net Income of
increased$7.5 million $19.9 million
-
GAAP EPS (Diluted) of
increased$0.59 $1.56
-
Adjusted EBITDA of
increased$22.9 million 21%
-
Adjusted Net Income of
increased$9.6 million 25%
-
Adjusted EPS (Diluted) of
increased$0.75 25%
Aviation segment revenue increased
Fleet segment revenue increased
Federal and Defense segment revenue increased
STRATEGIC UPDATE
During the second quarter, VSE continued to effectively execute its business transformation roadmap, with a focus on developing a market-leading aftermarket parts distribution and MRO services platform supporting higher-growth end-markets. Building long-term sustainable revenue channels, growing adjusted EBITDA, and optimizing legacy programs remain key focus areas for value creation. The Company’s second quarter results demonstrate strong execution on recently awarded new business, organic investments to drive growth, and the continued optimization of legacy programs.
Building Long-Term, Sustainable Revenue Channels:
-
During the second quarter, Aviation achieved its first-ever quarter exceeding
of revenue, growing more than$100M 121% year-over-year, supported by growth in distribution and MRO revenue channels, and growth within both commercial and business and general aviation (B&GA) customer markets.
-
More than
50% of Aviation second quarter revenue is a result of the successful implementation of more than of new awards signed in the last 18 months, and contributions from the 2021$1.5B Global Parts Group Inc. acquisition.VSE Aviation successfully launched new programs with a specific focus on the B&GA market. These programs expanded VSE's B&GA customer base from 100 in 2020 to over 3,000 unique B&GA customers in 2022. Further, all programs and integrations are performing ahead of initial expectations.
-
Aviation MRO revenue increased
37% versus the prior-year period, driven by higher B&GA flight activity and maintenance, as well as recovery within commercial MRO customers. New, organic repair capability additions and share of wallet expansion in the B&GA space contributed to this outperformance.
-
During the second quarter, Fleet continued to generate strong revenue growth across its commercial fleet and e-commerce fulfillment businesses, resulting in a
48% year-over-year increase in commercial revenue. The continued diversification strategy is reflected in commercial revenue now comprising40% of Fleet segment total revenue, up from10% in 2019. These results are driven by sustained program execution and strong end-market demand. The Fleet segment continues to expand operations and supply chain capabilities to meet growing demand.
-
The Federal and Defense segment won
of new$4 million Distribution and Logistics Agency (DLA) awards in the second quarter, representing a 2.5x book-to-bill ratio year-to-date. This revenue channel builds on new capabilities, allowing the Federal and Defense segment to serve its customers by providing more comprehensive solutions for their global supply chain.
Growing Adjusted EBITDA:
-
Aviation segment adjusted EBITDA grew to
in the second quarter, an increase of$11.9 million 198% versus the prior-year period. Increased MRO activity continued to drive margin expansion. Commercial MRO revenue remains at approximately75% of 2019 levels, in line with commercial airline end-market activity, and is anticipated to recover by 2024.
-
Fleet segment adjusted EBITDA grew to
, up$7.7 million 10% year-over-year. The segment's strong focus on commercial growth continues, underpinned by robust class 4-8 and heavy-duty vehicle aftermarket activity.
Optimizing Legacy Programs:
-
Fleet segment's
USPS revenue grew to , up$36.9 million 4% in the second quarter versus the prior-year period. Servicing all vehicle types in the 230,000+USPS vehicle fleet, the Fleet segment continues its long history of serving as an essential part ofUSPS maintenance operations in support of their complex supply chain.
-
Federal and Defense revenue on the Naval Sea Systems Command (NAVSEA) contract increased
43% year-over-year in the second quarter of 2022, primarily resulting from efforts related to Foreign Military Sales (FMS) support inBahrain .
MANAGEMENT COMMENTARY
“During the second quarter, we continued to advance our growth and diversification strategy, while demonstrating focused execution on new program wins, both of which contributed to strong year-over-year growth in revenue and profitability,” stated
“Our Aviation segment reported a record quarter, as revenue increased
“Within our Fleet segment, commercial revenue increased
“We generated strong momentum across all of our business segments in the first half of 2022,” stated
FINANCIAL RESOURCES AND LIQUIDITY
As of
SECOND QUARTER RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended |
|
Six months ended |
||||||||||||||||
(in thousands, except per share data) |
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||
Revenues |
|
$ |
241,713 |
|
$ |
175,112 |
|
|
38.0 |
% |
|
$ |
472,952 |
|
$ |
340,093 |
|
|
39.1 |
% |
Operating income (loss) |
|
$ |
14,151 |
|
$ |
(12,714 |
) |
|
NM(1) |
|
$ |
26,065 |
|
$ |
(3,111 |
) |
|
NM(1) |
||
Net income (loss) |
|
$ |
7,548 |
|
$ |
(12,366 |
) |
|
NM(1) |
|
$ |
13,792 |
|
$ |
(7,255 |
) |
|
NM(1) |
||
EPS (Diluted) |
|
$ |
0.59 |
|
$ |
(0.97 |
) |
|
NM(1) |
|
$ |
1.08 |
|
$ |
(0.59 |
) |
|
NM(1) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Not meaningful as prior period was a net loss |
SECOND QUARTER SEGMENT RESULTS
The following is a summary of revenues and operating income (loss) for the three and six months ended
|
|
Three months ended |
|
Six months ended |
||||||||||||||||||
(in thousands) |
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aviation |
|
$ |
105,019 |
|
|
$ |
47,515 |
|
|
121.0 |
% |
|
$ |
198,309 |
|
|
$ |
91,886 |
|
|
115.8 |
% |
Fleet |
|
|
64,742 |
|
|
|
58,057 |
|
|
11.5 |
% |
|
|
131,772 |
|
|
|
112,804 |
|
|
16.8 |
% |
Federal & Defense |
|
|
71,952 |
|
|
|
69,540 |
|
|
3.5 |
% |
|
|
142,871 |
|
|
|
135,403 |
|
|
5.5 |
% |
Total revenues |
|
$ |
241,713 |
|
|
$ |
175,112 |
|
|
38.0 |
% |
|
$ |
472,952 |
|
|
$ |
340,093 |
|
|
39.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aviation |
|
$ |
6,450 |
|
|
$ |
(22,272 |
) |
|
NM(1) |
|
$ |
14,072 |
|
|
$ |
(22,604 |
) |
|
NM(1) |
||
Fleet |
|
|
5,366 |
|
|
|
4,000 |
|
|
34.2 |
% |
|
|
11,747 |
|
|
|
9,741 |
|
|
20.6 |
% |
Federal & Defense |
|
|
2,552 |
|
|
|
6,999 |
|
|
(63.5 |
)% |
|
|
1,864 |
|
|
|
12,024 |
|
|
(84.5 |
)% |
Corporate/unallocated expenses |
|
|
(217 |
) |
|
|
(1,441 |
) |
|
(84.9 |
)% |
|
|
(1,618 |
) |
|
|
(2,272 |
) |
|
(28.8 |
)% |
Operating income (loss) |
|
$ |
14,151 |
|
|
$ |
(12,714 |
) |
|
(211.3 |
)% |
|
$ |
26,065 |
|
|
$ |
(3,111 |
) |
|
(937.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Not meaningful as prior period was a net loss |
The Company reported
NON-GAAP MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles ("GAAP"), this earnings release also contains Non-GAAP financial measures. These measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures is included in the supplemental schedules attached.
NON-GAAP FINANCIAL INFORMATION
Reconciliation of Adjusted Net Income and Adjusted EPS to Net Income
|
|
Three months ended |
|
Six months ended |
||||||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income (loss) |
|
$ |
7,548 |
|
|
$ |
(12,366 |
) |
|
$ |
13,792 |
|
|
$ |
(7,255 |
) |
Adjustments to net income: |
|
|
|
|
|
|
|
|
||||||||
Acquisition, integration and restructuring costs |
|
|
344 |
|
|
|
236 |
|
|
|
632 |
|
|
|
546 |
|
Executive transition costs |
|
|
— |
|
|
|
905 |
|
|
|
— |
|
|
|
905 |
|
Inventory reserve |
|
|
— |
|
|
|
24,420 |
|
|
|
— |
|
|
|
24,420 |
|
Non-recurring professional fees |
|
|
— |
|
|
|
— |
|
|
|
218 |
|
|
|
— |
|
Forward contract loss provision |
|
|
— |
|
|
|
— |
|
|
|
3,482 |
|
|
|
— |
|
|
|
|
2,335 |
|
|
|
— |
|
|
|
2,335 |
|
|
|
— |
|
|
|
|
10,227 |
|
|
|
13,195 |
|
|
|
20,459 |
|
|
|
18,616 |
|
Tax impact of adjusted items |
|
|
(669 |
) |
|
|
(5,541 |
) |
|
|
(1,665 |
) |
|
|
(5,619 |
) |
Adjusted net income |
|
$ |
9,558 |
|
|
$ |
7,654 |
|
|
$ |
18,794 |
|
|
$ |
12,997 |
|
Weighted average dilutive shares |
|
|
12,811 |
|
|
|
12,702 |
|
|
|
12,807 |
|
|
|
12,391 |
|
Adjusted EPS (Diluted) |
|
$ |
0.75 |
|
|
$ |
0.60 |
|
|
$ |
1.47 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Adjustment represents a non-cash charge recorded to reduce the carrying amount of accounts receivable and inventory related to the |
Reconciliation of Consolidated EBITDA and Adjusted EBITDA to Net Income
|
|
Three months ended |
|
Six months ended |
||||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
Net income (loss) |
|
$ |
7,548 |
|
$ |
(12,366 |
) |
|
$ |
13,792 |
|
$ |
(7,255 |
) |
Interest expense |
|
|
3,872 |
|
|
2,666 |
|
|
|
7,481 |
|
|
5,696 |
|
Income taxes |
|
|
2,731 |
|
|
(3,014 |
) |
|
|
4,792 |
|
|
(1,552 |
) |
Amortization of intangible assets |
|
|
4,437 |
|
|
4,603 |
|
|
|
9,173 |
|
|
8,891 |
|
Depreciation and other amortization |
|
|
1,659 |
|
|
1,424 |
|
|
|
3,258 |
|
|
2,784 |
|
EBITDA |
|
|
20,247 |
|
|
(6,687 |
) |
|
|
38,496 |
|
|
8,564 |
|
Acquisition, integration and restructuring costs |
|
|
344 |
|
|
236 |
|
|
|
632 |
|
|
546 |
|
Executive transition costs |
|
|
— |
|
|
905 |
|
|
|
— |
|
|
905 |
|
Inventory reserve |
|
|
— |
|
|
24,420 |
|
|
|
— |
|
|
24,420 |
|
Non-recurring professional fees |
|
|
— |
|
|
— |
|
|
|
218 |
|
|
— |
|
Forward contract loss provision |
|
|
— |
|
|
— |
|
|
|
3,482 |
|
|
— |
|
|
|
|
2,335 |
|
|
— |
|
|
|
2,335 |
|
|
— |
|
Adjusted EBITDA |
|
$ |
22,926 |
|
$ |
18,874 |
|
|
$ |
45,163 |
|
$ |
34,435 |
|
|
|
|
|
|
|
|
|
|
||||||
(1) Adjustment represents a non-cash charge recorded to reduce the carrying amount of accounts receivable and inventory related to the |
Adjusted EBITDA Summary |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||||||||
(in thousands) |
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||||
Aviation |
$ |
11,935 |
|
|
$ |
4,009 |
|
|
197.7 |
% |
|
$ |
22,798 |
|
|
$ |
6,231 |
|
|
265.9 |
% |
Fleet |
|
7,741 |
|
|
|
7,041 |
|
|
9.9 |
% |
|
|
16,532 |
|
|
|
15,122 |
|
|
9.3 |
% |
Federal & Defense |
|
3,443 |
|
|
|
8,123 |
|
|
(57.6 |
)% |
|
|
7,209 |
|
|
|
13,902 |
|
|
(48.1 |
)% |
Adjusted Corporate expenses (2) |
|
(193 |
) |
|
|
(299 |
) |
|
(35.5 |
)% |
|
|
(1,376 |
) |
|
|
(820 |
) |
|
67.8 |
% |
Adjusted EBITDA |
$ |
22,926 |
|
|
$ |
18,874 |
|
|
21.5 |
% |
|
$ |
45,163 |
|
|
$ |
34,435 |
|
|
31.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(2) Includes certain adjustments not directly attributable to any of our segments. |
Reconciliation of Segment EBITDA and Adjusted EBITDA to Operating Income (Loss)
|
|
Three months ended |
|
Six months ended |
||||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
Aviation |
|
|
|
|
|
|
|
|
||||||
Operating income (loss) |
|
$ |
6,450 |
|
$ |
(22,272 |
) |
|
$ |
14,072 |
|
$ |
(22,604 |
) |
Depreciation and amortization |
|
|
3,110 |
|
|
2,554 |
|
|
|
6,145 |
|
|
5,108 |
|
EBITDA |
|
|
9,560 |
|
|
(19,718 |
) |
|
|
20,217 |
|
|
(17,496 |
) |
Acquisition, integration and restructuring costs |
|
|
40 |
|
|
— |
|
|
|
246 |
|
|
— |
|
Inventory reserve |
|
|
— |
|
|
23,727 |
|
|
|
— |
|
|
23,727 |
|
|
|
|
2,335 |
|
|
— |
|
|
|
2,335 |
|
|
— |
|
Adjusted EBITDA |
|
$ |
11,935 |
|
$ |
4,009 |
|
|
$ |
22,798 |
|
$ |
6,231 |
|
|
|
|
|
|
|
|
|
|
||||||
Fleet |
|
|
|
|
|
|
|
|
||||||
Operating income |
|
$ |
5,366 |
|
$ |
4,000 |
|
|
$ |
11,747 |
|
$ |
9,741 |
|
Depreciation and amortization |
|
|
2,246 |
|
|
2,348 |
|
|
|
4,575 |
|
|
4,688 |
|
EBITDA |
|
|
7,612 |
|
|
6,348 |
|
|
|
16,322 |
|
|
14,429 |
|
Acquisition, integration and restructuring costs |
|
|
129 |
|
|
— |
|
|
|
210 |
|
|
— |
|
Inventory reserve |
|
|
— |
|
|
693 |
|
|
|
— |
|
|
693 |
|
Adjusted EBITDA |
|
$ |
7,741 |
|
$ |
7,041 |
|
|
$ |
16,532 |
|
$ |
15,122 |
|
|
|
|
|
|
|
|
|
|
||||||
Federal & Defense |
|
|
|
|
|
|
|
|
||||||
Operating income |
|
$ |
2,552 |
|
$ |
6,999 |
|
|
$ |
1,864 |
|
$ |
12,024 |
|
Depreciation and amortization |
|
|
739 |
|
|
1,124 |
|
|
|
1,711 |
|
|
1,878 |
|
EBITDA |
|
$ |
3,291 |
|
$ |
8,123 |
|
|
$ |
3,575 |
|
$ |
13,902 |
|
Forward contract loss provision |
|
|
— |
|
|
— |
|
|
|
3,482 |
|
|
— |
|
Acquisition, integration and restructuring costs |
|
|
152 |
|
|
— |
|
|
|
152 |
|
|
— |
|
Adjusted EBITDA |
|
$ |
3,443 |
|
$ |
8,123 |
|
|
$ |
7,209 |
|
$ |
13,902 |
|
|
|
|
|
|
|
|
|
|
||||||
(1) Adjustment represents a non-cash charge recorded to reduce the carrying amount of accounts receivable and inventory related to the |
Reconciliation of Operating Cash to Free Cash Flow
|
|
Three months ended |
|
Six months ended |
||||||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net cash (used in) provided by operating activities |
|
$ |
(1,964 |
) |
|
$ |
(17,601 |
) |
|
$ |
(20,138 |
) |
|
$ |
(53,968 |
) |
Capital expenditures |
|
|
(1,477 |
) |
|
|
(3,049 |
) |
|
|
(2,746 |
) |
|
|
(5,158 |
) |
Free cash flow |
|
$ |
(3,441 |
) |
|
$ |
(20,650 |
) |
|
$ |
(22,884 |
) |
|
$ |
(59,126 |
) |
Reconciliation of Debt to Net Debt
|
|
|
|
|
||||
(in thousands) |
|
2022 |
|
2021 |
||||
Principal amount of debt |
|
$ |
310,356 |
|
|
$ |
286,734 |
|
Debt issuance costs |
|
|
(1,746 |
) |
|
|
(2,165 |
) |
Cash and cash equivalents |
|
|
(371 |
) |
|
|
(518 |
) |
Net debt |
|
$ |
308,239 |
|
|
$ |
284,051 |
|
The non-GAAP Financial Information set forth in this document is not calculated in accordance with GAAP under SEC Regulation G. We consider Adjusted Net Income, Adjusted EPS (Diluted), EBITDA, Adjusted EBITDA, net debt and free cash flow as non-GAAP financial measures and important indicators of performance and useful metrics for management and investors to evaluate our business' ongoing operating performance on a consistent basis across reporting periods. These non-GAAP financial measures, however, should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP. Adjusted Net Income represents Net Income adjusted for acquisition-related costs, forward contract loss provision and other discrete items, and related tax impact. Adjusted EPS (Diluted) is computed by dividing net income, adjusted for the discrete items as identified above and the related tax impacts, by the diluted weighted average number of common shares outstanding. EBITDA represents net income before interest expense, income taxes, amortization of intangible assets and depreciation and other amortization. Adjusted EBITDA represents EBITDA (as defined above) adjusted for the discrete items as identified above. Net debt is defined as total debt less cash and cash equivalents. Free cash flow represents operating cash flow less capital expenditures.
CONFERENCE CALL
A conference call will be held
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of VSE’s website at https://ir.vsecorp.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.
To participate in the live teleconference:
Domestic Live: |
(877) 407-0789 |
International Live: |
(201) 689-8562 |
Audio Webcast: |
https://viavid.webcasts.com/starthere.jsp?ei=1558232&tp_key=b7dc062da4 |
To listen to a replay of the teleconference through
Domestic Replay: |
(844) 512-2921 |
International Replay: |
(412) 317-6671 |
Replay PIN Number: |
13731169 |
ABOUT
VSE is a leading provider of aftermarket distribution and repair services for land, sea and air transportation assets for government and commercial markets. Core services include MRO services, parts distribution, supply chain management and logistics, engineering support, and consulting and training services for global commercial, federal, military and defense customers. VSE also provides information technology and energy consulting services. For additional information regarding VSE’s services and products, visit www.vsecorp.com.
AVIATION
Distribution & MRO Services
VSE’s Aviation segment provides aftermarket MRO and distribution services to commercial, business and general aviation, cargo, military/defense and rotorcraft customers globally. Core services include parts distribution, component and engine accessory MRO services, rotable exchange and supply chain services.
FLEET
Distribution & Fleet Services
VSE's Fleet segment provides parts, inventory management, e-commerce fulfillment, logistics, supply chain support and other services to the commercial aftermarket medium- and heavy-duty truck market, the
FEDERAL & DEFENSE
Logistics & Sustainment Services
VSE's Federal & Defense segment provides aftermarket MRO and logistics services to improve operational readiness and extend the lifecycle of military vehicles, ships and aircraft for the
Please refer to the Form 10-Q that will be filed with the
FORWARD LOOKING STATEMENTS
This document contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause VSE’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this document. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that actual results will not differ materially from these expectations. “Forward-looking” statements, as such term is defined by the
|
|||||||
Unaudited Consolidated Balance Sheets |
|||||||
(in thousands except share and per share amounts) |
|||||||
|
|
|
|
|
|||
|
|
2022 |
|
2021 |
|||
Assets |
|
|
|
|
|||
Current assets: |
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
371 |
|
$ |
518 |
|
Receivables (net of allowance of |
|
|
102,194 |
|
|
76,587 |
|
Unbilled receivables |
|
|
41,310 |
|
|
31,882 |
|
Inventories |
|
|
337,753 |
|
|
322,702 |
|
Other current assets |
|
|
24,958 |
|
|
32,304 |
|
Total current assets |
|
|
506,586 |
|
|
463,993 |
|
|
|
|
|
|
|||
Property and equipment (net of accumulated depreciation of |
|
|
42,237 |
|
|
42,486 |
|
Intangible assets (net of accumulated amortization of |
|
|
99,090 |
|
|
108,263 |
|
|
|
|
248,837 |
|
|
248,753 |
|
Operating lease right-of-use asset |
|
|
25,241 |
|
|
27,327 |
|
Other assets |
|
|
25,232 |
|
|
27,736 |
|
Total assets |
|
$ |
947,223 |
|
$ |
918,558 |
|
|
|
|
|
|
|||
Liabilities and Stockholders' equity |
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|||
Current portion of long-term debt |
|
$ |
14,162 |
|
$ |
14,162 |
|
Accounts payable |
|
|
112,935 |
|
|
115,064 |
|
Accrued expenses and other current liabilities |
|
|
48,226 |
|
|
49,465 |
|
Dividends payable |
|
|
1,279 |
|
|
1,273 |
|
Total current liabilities |
|
|
176,602 |
|
|
179,964 |
|
|
|
|
|
|
|||
Long-term debt, less current portion |
|
|
294,448 |
|
|
270,407 |
|
Deferred compensation |
|
|
11,977 |
|
|
14,328 |
|
Long-term lease obligations under operating leases |
|
|
24,537 |
|
|
27,168 |
|
Deferred tax liabilities |
|
|
8,376 |
|
|
9,108 |
|
Other long-term liabilities |
|
|
— |
|
|
250 |
|
Total liabilities |
|
|
515,940 |
|
|
501,225 |
|
|
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|||
|
|
|
|
|
|||
Stockholders' equity: |
|
|
|
|
|||
Common stock, par value |
|
|
640 |
|
|
636 |
|
Additional paid-in capital |
|
|
91,051 |
|
|
88,515 |
|
Retained earnings |
|
|
339,592 |
|
|
328,358 |
|
Accumulated other comprehensive loss |
|
|
— |
|
|
(176 |
) |
Total stockholders' equity |
|
|
431,283 |
|
|
417,333 |
|
Total liabilities and stockholders' equity |
|
$ |
947,223 |
|
$ |
918,558 |
|
|
||||||||||||||
Unaudited Consolidated Statements of Income |
||||||||||||||
(in thousands except share and per share amounts) |
||||||||||||||
|
|
For the three months
|
|
For the six months ended
|
||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||
Products |
|
$ |
143,576 |
|
$ |
84,463 |
|
|
$ |
280,807 |
|
$ |
163,043 |
|
Services |
|
|
98,137 |
|
|
90,649 |
|
|
|
192,145 |
|
|
177,050 |
|
Total revenues |
|
|
241,713 |
|
|
175,112 |
|
|
|
472,952 |
|
|
340,093 |
|
|
|
|
|
|
|
|
|
|
||||||
Costs and operating expenses: |
|
|
|
|
|
|
|
|
||||||
Products |
|
|
130,978 |
|
|
101,325 |
|
|
|
253,433 |
|
|
172,037 |
|
Services |
|
|
91,282 |
|
|
80,848 |
|
|
|
182,510 |
|
|
161,188 |
|
Selling, general and administrative expenses |
|
|
865 |
|
|
1,050 |
|
|
|
1,771 |
|
|
1,088 |
|
Amortization of intangible assets |
|
|
4,437 |
|
|
4,603 |
|
|
|
9,173 |
|
|
8,891 |
|
Total costs and operating expenses |
|
|
227,562 |
|
|
187,826 |
|
|
|
446,887 |
|
|
343,204 |
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) |
|
|
14,151 |
|
|
(12,714 |
) |
|
|
26,065 |
|
|
(3,111 |
) |
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
|
3,872 |
|
|
2,666 |
|
|
|
7,481 |
|
|
5,696 |
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes |
|
|
10,279 |
|
|
(15,380 |
) |
|
|
18,584 |
|
|
(8,807 |
) |
|
|
|
|
|
|
|
|
|
||||||
Provision for income taxes |
|
|
2,731 |
|
|
(3,014 |
) |
|
|
4,792 |
|
|
(1,552 |
) |
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) |
|
$ |
7,548 |
|
$ |
(12,366 |
) |
|
$ |
13,792 |
|
$ |
(7,255 |
) |
|
|
|
|
|
|
|
|
|
||||||
Basic earnings (loss) per share |
|
$ |
0.59 |
|
$ |
(0.97 |
) |
|
$ |
1.08 |
|
$ |
(0.59 |
) |
|
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding |
|
|
12,778,355 |
|
|
12,702,366 |
|
|
|
12,760,026 |
|
|
12,391,166 |
|
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share |
|
$ |
0.59 |
|
$ |
(0.97 |
) |
|
$ |
1.08 |
|
$ |
(0.59 |
) |
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average shares outstanding |
|
|
12,811,078 |
|
|
12,702,366 |
|
|
|
12,807,249 |
|
|
12,391,166 |
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared per share |
|
$ |
0.10 |
|
$ |
0.09 |
|
|
$ |
0.20 |
|
$ |
0.18 |
|
|
||||||||
Unaudited Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
For the six months ended |
||||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income (loss) |
|
$ |
13,792 |
|
|
$ |
(7,255 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
12,850 |
|
|
|
12,267 |
|
Deferred taxes |
|
|
(790 |
) |
|
|
(3,872 |
) |
Stock-based compensation |
|
|
2,675 |
|
|
|
2,256 |
|
Inventory valuation adjustment |
|
|
1,094 |
|
|
|
24,420 |
|
Changes in operating assets and liabilities, net of impact of acquisitions: |
|
|
|
|
||||
Receivables |
|
|
(25,607 |
) |
|
|
(17,558 |
) |
Unbilled receivables |
|
|
(9,428 |
) |
|
|
(4,378 |
) |
Inventories |
|
|
(16,145 |
) |
|
|
(45,157 |
) |
Other current assets and noncurrent assets |
|
|
8,884 |
|
|
|
(16,693 |
) |
Accounts payable and deferred compensation |
|
|
(4,848 |
) |
|
|
(8,017 |
) |
Accrued expenses and other current and noncurrent liabilities |
|
|
(2,615 |
) |
|
|
10,019 |
|
|
|
|
|
|
||||
Net cash used in operating activities |
|
|
(20,138 |
) |
|
|
(53,968 |
) |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(2,746 |
) |
|
|
(5,158 |
) |
Proceeds from the sale of property and equipment |
|
|
— |
|
|
|
14 |
|
Proceeds from the payment on notes receivable |
|
|
3,073 |
|
|
|
1,138 |
|
Cash paid for acquisitions, net of cash acquired |
|
|
— |
|
|
|
(14,785 |
) |
|
|
|
|
|
||||
Net cash provided by (used in) investing activities |
|
|
327 |
|
|
|
(18,791 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings on loan agreement |
|
|
236,194 |
|
|
|
258,497 |
|
Repayments on loan agreement |
|
|
(212,572 |
) |
|
|
(234,976 |
) |
Proceeds from issuance of common stock |
|
|
486 |
|
|
|
52,017 |
|
Earn-out obligation payments |
|
|
(1,000 |
) |
|
|
— |
|
Payments of taxes for equity transactions |
|
|
(892 |
) |
|
|
(681 |
) |
Dividends paid |
|
|
(2,552 |
) |
|
|
(2,139 |
) |
|
|
|
|
|
||||
Net cash provided by financing activities |
|
|
19,664 |
|
|
|
72,718 |
|
|
|
|
|
|
||||
Net decreases in cash and cash equivalents |
|
|
(147 |
) |
|
|
(41 |
) |
Cash and cash equivalents at beginning of period |
|
|
518 |
|
|
|
378 |
|
Cash and cash equivalents at end of period |
|
$ |
371 |
|
|
$ |
337 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005867/en/
INVESTOR
(720) 778-2415
investors@vsecorp.com
Source:
FAQ
What were VSE Corporation's Q2 2022 financial results?
How did the Aviation segment perform in Q2 2022?
What was the adjusted EBITDA for VSE in Q2 2022?
Did VSE Corporation experience any decline in bookings?