VSE Corporation Announces Acquisition of Kellstrom Aerospace
VSE (NASDAQ: VSEC) has announced a definitive agreement to acquire Kellstrom Aerospace Group, Inc., a global distributor and service provider for the commercial aerospace engine aftermarket. The $200 million acquisition, expected to close in Q4 2024, includes $185 million in cash and $15 million in VSE common stock. This strategic move aims to expand VSE Aviation's presence in the growing commercial engine aftermarket, aligning with its OEM-focused strategy and broadening its global footprint.
Key highlights:
- Kellstrom generated approximately $175 million in revenue during the trailing twelve months through August 2024
- Expected synergies of about $4 million
- Anticipates near-term path to 15%+ Adjusted EBITDA margins for Kellstrom
- Pro Forma Net Leverage Ratio expected to be less than 3.5x upon closing
VSE also provided preliminary Q3 2024 results, with revenue estimated between $268-$275 million and Adjusted EBITDA between $31-$34 million.
VSE (NASDAQ: VSEC) ha annunciato un accordo definitivo per acquisire Kellstrom Aerospace Group, Inc., un distributore e fornitore di servizi globale per il mercato aftermarket dei motori aeronautici commerciali. L'acquisizione del valore di 200 milioni di dollari, prevista per chiudere nel quarto trimestre del 2024, include 185 milioni di dollari in contante e 15 milioni di dollari in azioni ordinarie VSE. Questa mossa strategica mira ad ampliare la presenza di VSE Aviation nel crescente mercato aftermarket dei motori commerciali, allineandosi alla sua strategia focalizzata sui produttori di attrezzature originali (OEM) e ampliando la sua presenza globale.
Punti salienti:
- Kellstrom ha generato circa 175 milioni di dollari di ricavi nei dodici mesi precedenti fino ad agosto 2024
- Sinergie attese di circa 4 milioni di dollari
- Si prevede un percorso nel breve termine verso margini di EBITDA rettificato superiori al 15% per Kellstrom
- Il rapporto di leva finanziaria Pro Forma è previsto essere inferiore a 3,5x al momento della chiusura
VSE ha anche fornito risultati preliminari per il terzo trimestre del 2024, con ricavi stimati tra 268 e 275 milioni di dollari e EBITDA rettificato tra 31 e 34 milioni di dollari.
VSE (NASDAQ: VSEC) ha anunciado un acuerdo definitivo para adquirir Kellstrom Aerospace Group, Inc., un distribuidor y proveedor de servicios global para el mercado de motores de aeronáutica comercial. La adquisición de 200 millones de dólares, que se espera cerrar en el cuarto trimestre de 2024, incluye 185 millones de dólares en efectivo y 15 millones de dólares en acciones comunes de VSE. Este movimiento estratégico tiene como objetivo expandir la presencia de VSE Aviation en el creciente mercado de motores comerciales, alineándose con su estrategia centrada en los OEM y ampliando su huella global.
Aspectos destacados:
- Kellstrom generó aproximadamente 175 millones de dólares en ingresos durante los doce meses anteriores hasta agosto de 2024
- Sinergias esperadas de alrededor de 4 millones de dólares
- Se anticipa un camino a corto plazo hacia márgenes de EBITDA ajustado superiores al 15% para Kellstrom
- Se espera que la relación de apalancamiento neto pro forma sea inferior a 3.5x al cerrar
VSE también proporcionó resultados preliminares del tercer trimestre de 2024, con ingresos estimados entre 268 y 275 millones de dólares y EBITDA ajustado entre 31 y 34 millones de dólares.
VSE (NASDAQ: VSEC)는 상업 항공기 엔진 애프터마켓을 위한 글로벌 유통업체이자 서비스 제공업체인 Kellstrom Aerospace Group, Inc.를 인수하기 위한 최종 계약을 발표했습니다. 2억 달러 규모의 인수는 2024년 4분기에 마감될 것으로 예상되며, 1억 8천5백만 달러는 현금으로, 1천5백만 달러는 VSE의 보통주로 구성됩니다. 이 전략적 움직임은 VSE Aviation의 성장하는 상업 엔진 애프터마켓에서의 존재감을 확대하고, OEM 중심의 전략에 맞춰 글로벌 입지를 넓히는 것을 목표로 합니다.
주요 하이라이트:
- Kellstrom은 2024년 8월까지의 12개월 동안 약 1억 7천5백만 달러의 매출을 올렸습니다.
- 예상 시너지는 약 400만 달러입니다.
- Kellstrom을 위한 15% 이상의 조정 EBITDA 마진을 위한 단기 경로가 예상됩니다.
- 마감 시 예상되는 프로 포르마 순 레버리지 비율은 3.5배 미만입니다.
VSE는 또한 2024년 3분기 예비 결과를 제공했으며, 예상 수익은 2억 6천8백만 달러에서 2억 7천5백만 달러 사이, 조정 EBITDA는 3천1백만 달러에서 3천4백만 달러 사이입니다.
VSE (NASDAQ: VSEC) a annoncé un accord définitif pour acquérir Kellstrom Aerospace Group, Inc., un distributeur et fournisseur de services mondial pour le marché des moteurs d'aviation commerciale. L'acquisition de 200 millions de dollars, qui devrait se clôturer au quatrième trimestre 2024, comprend 185 millions de dollars en espèces et 15 millions de dollars en actions ordinaires de VSE. Ce mouvement stratégique vise à élargir la présence de VSE Aviation sur le marché en pleine croissance des moteurs commerciaux, en accord avec sa stratégie axée sur les OEM et en élargissant son empreinte mondiale.
Points clés :
- Kellstrom a généré environ 175 millions de dollars de revenus au cours des douze derniers mois jusqu'en août 2024
- Synergies attendues d'environ 4 millions de dollars
- Un chemin à court terme vers des marges EBITDA ajustées de plus de 15% pour Kellstrom est anticipé
- Le ratio de levier net pro forma devrait être inférieur à 3,5x lors de la clôture
VSE a également fourni des résultats préliminaires pour le troisième trimestre 2024, avec un chiffre d'affaires estimé entre 268 et 275 millions de dollars et un EBITDA ajusté entre 31 et 34 millions de dollars.
VSE (NASDAQ: VSEC) hat eine endgültige Vereinbarung zur Übernahme der Kellstrom Aerospace Group, Inc. bekannt gegeben, einem globalen Distributor und Dienstleister für den Aftermarket von kommerziellen Luftfahrttriebwerken. Die Übernahme im Wert von 200 Millionen Dollar, die voraussichtlich im 4. Quartal 2024 abgeschlossen wird, umfasst 185 Millionen Dollar in bar und 15 Millionen Dollar in VSE-Stammaktien. Dieser strategische Schritt zielt darauf ab, die Präsenz von VSE Aviation im wachsenden Aftermarket für kommerzielle Triebwerke auszubauen und sich mit seiner OEM-orientierten Strategie in Einklang zu bringen sowie seine globale Reichweite zu erweitern.
Wichtige Highlights:
- Kellstrom erzielte in den letzten zwölf Monaten bis August 2024 etwa 175 Millionen Dollar Umsatz
- Erwartete Synergien von etwa 4 Millionen Dollar
- Kurzfristigen Weg zu über 15% bereinigten EBITDA-Margen für Kellstrom wird erwartet
- Der Pro-Forma-Netto-Verschuldungsgrad soll beim Abschluss unter 3,5x liegen
VSE hat auch erste Ergebnisse für das 3. Quartal 2024 vorgelegt, mit einem geschätzten Umsatz zwischen 268 und 275 Millionen Dollar und einem bereinigten EBITDA zwischen 31 und 34 Millionen Dollar.
- Acquisition expands VSE's presence in the growing commercial aerospace engine aftermarket
- Kellstrom's revenue of approximately $175 million adds significant scale to VSE
- Expected synergies of about $4 million
- Anticipated near-term path to 15%+ Adjusted EBITDA margins for Kellstrom
- Expands international reach with 50% of Kellstrom's revenue generated outside North America
- Aligns with VSE's OEM-centric strategy, with over 95% of Kellstrom's distribution revenue from exclusive OEM relationships
- Preliminary Q3 2024 results show strong revenue of $268-$275 million
- Acquisition increases debt with $185 million cash component
- Pro Forma Net Leverage Ratio expected to be close to 3.5x upon closing
- Fleet segment revenue anticipated to decline year-over-year
Insights
The acquisition of Kellstrom Aerospace by VSE is a significant strategic move that will substantially expand VSE's presence in the commercial aviation engine aftermarket. Key points to consider:
- The
$200 million deal includes$185 million in cash and$15 million in VSE stock. - Kellstrom generated approximately
$175 million in revenue over the past 12 months, indicating a revenue multiple of about 1.14x. - Expected synergies of
$4 million and a target of15%+ Adjusted EBITDA margins for Kellstrom post-integration. - The acquisition aligns with VSE's OEM-centric strategy, with over
95% of Kellstrom's distribution revenue coming from exclusive OEM relationships. - Expands VSE's international reach, with
50% of Kellstrom's revenue generated outside North America.
VSE's preliminary Q3 2024 results show revenue of
This acquisition marks a pivotal moment for VSE in the commercial aviation aftermarket. Kellstrom's focus on engine-related products and services is particularly noteworthy, as engine maintenance represents the largest and fastest-growing segment of the commercial aftermarket. Key strategic benefits include:
- Enhanced product portfolio and MRO capabilities, especially when combined with VSE's recent Turbine Controls, Inc. acquisition.
- Expanded global footprint, particularly in the high-growth APAC region.
- Strengthened relationships with OEMs, airlines, lessors and MROs across 75 countries.
- Increased technical advisory capabilities, adding value to customer interactions.
The aviation aftermarket is experiencing strong growth as global air travel recovers post-pandemic. This acquisition positions VSE to capitalize on this trend, particularly in engine-related services. The complementary nature of Kellstrom's business with VSE's existing operations suggests potential for significant cross-selling opportunities and operational efficiencies. However, successful integration will be important to realizing the full potential of this strategic move.
Provides Preliminary Third Quarter 2024 Results
Kellstrom Aerospace Expands VSE Aviation’s Presence in Growing Commercial Engine Aftermarket
MANAGEMENT COMMENTARY
"The agreement to acquire Kellstrom represents a significant milestone for VSE Aviation,” stated John Cuomo, President and CEO of VSE Corporation. “This acquisition improves our position in the commercial aviation aftermarket, reinforces our OEM-focused strategy, expands our aftermarket product and capability offerings, and broadens our global footprint. The acquisition also significantly increases our participation in aircraft engine maintenance events, which represents the largest and fastest-growing segment of the commercial aftermarket today. Like VSE, Kellstrom’s core differentiator is its outstanding team delivering the highest level of service and commercial value to customers.”
“We are delighted to welcome the Kellstrom team to the VSE Aviation family later this year,” said Ben Thomas, President of VSE Aviation. “Kellstrom's portfolio of engine-focused products and MRO services, coupled with its technical advisory capabilities and OEM-centric approach, makes this acquisition highly complementary to VSE Aviation’s business. This acquisition is expected to yield significant sales and operating synergies, allowing us to leverage combined strengths, optimize resources, and drive accelerated growth in the aviation aftermarket.”
“Kellstrom is excited to be joining the VSE team,” said Oscar Torres, President and CEO of Kellstrom Aerospace. “This combination is expected to significantly expand the products and services we offer our customers around the world. We are confident that by joining forces with VSE Aviation, we will enhance the long-term value we bring to our customers and supplier partners in the commercial aerospace aftermarket.”
ACQUISITION OVERVIEW AND STRATEGIC RATIONALE
Kellstrom is a leading full-service aftermarket solutions provider of value-added distribution and technical services for the commercial aerospace engine aftermarket. Differentiated by a highly technical, high-touch global sales and product line management organization, Kellstrom supports over 30 OEMs and approximately 800 customers, including airlines, air cargo operators, lessors, OEMs, and MROs across 75 countries.
Kellstrom is directly aligned with VSE Aviation’s growth strategy:
- Increases Exposure to Commercial Aerospace Engine Aftermarket: Kellstrom’s business is focused on the commercial aerospace engine aftermarket, providing a strong combination of new customers, distribution products, MRO capabilities, and technical services that drive growth in the largest and fastest-growing sector of the aviation aftermarket.
-
Aligns with VSE Aviation’s Core OEM-Centric Strategy: Over
95% of Kellstrom’s distribution revenue is generated from exclusive, long-standing relationships with world-leading OEMs. -
Expands International Reach: Approximately
50% of Kellstrom’s revenue is generated from outside ofNorth America including the high growth APAC region. - Presents Significant Synergies with Full Integration Planned: Kellstrom is strongly aligned with VSE Aviation’s technical OEM-focused distribution business and provides complementary product and repair capabilities to the recently acquired Turbine Controls, Inc. business.
AGREEMENT TERMS AND TIMELINE
-
Total consideration of approximately
, comprised of approximately$200 million in cash and approximately$185 million of shares of common stock of the Company, subject to working capital adjustments.$15 million - The transaction is subject to customary closing conditions, including regulatory review, and is expected to close in the fourth quarter of 2024.
ACQUISITION FINANCIAL AND INTEGRATION SUMMARY
-
Kellstrom generated approximately
of revenue during the trailing twelve months through August 2024.$175 million -
Synergy and Integration
-
Expect to generate synergies of approximately
.$4 million -
Near-term path to
15% + Adjusted EBITDA margins(1) for Kellstrom resulting from integration synergies and business optimization.
-
Expect to generate synergies of approximately
ACQUISITION FINANCING SUMMARY
- The acquisition is expected to be funded by anticipated proceeds from an equity financing and borrowings under the Company’s existing credit facility.
- Upon closing of the acquisition and anticipated financings, Pro Forma Net Leverage Ratio(1) as of 3Q 2024 is expected to be less than 3.5x.
ADVISORS
Jones Day served as legal counsel and Jefferies, LLC acted as exclusive financial advisor to VSE Corporation with respect to the Kellstrom acquisition. Kirkland & Ellis LLP served as legal counsel and Perella Weinberg Partners served as exclusive financial advisor to Kellstrom.
PRELIMINARY THIRD QUARTER 2024 FINANCIAL RESULTS (1)
|
3Q'24 (Preliminary - unaudited) |
Revenue |
|
Operating Income |
|
Adjusted EBITDA(1) |
|
(1) Non-GAAP measure, see additional information at the end of this release regarding non-GAAP financial measures |
VSE’s 3Q 2024 performance and current aftermarket trends are expected to support Aviation segment full-year revenue growth above Company expectations and previously provided guidance, while impacting the Fleet segment as full-year revenue is anticipated to decline year-over-year. The Company continues to expect to report positive free cash flow in the third quarter, followed by an increase in free cash flow in the fourth quarter.
THIRD QUARTER 2024 EARNINGS CONFERENCE CALL
A conference call will be held Wednesday, November 6, 2024, at 8:30 A.M. ET to review the Company’s financial results, discuss recent events and conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of VSE’s website at https://ir.vsecorp.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register, download and install any necessary audio software.
To participate in the live teleconference:
Domestic Live: |
(844) 826-3035 |
International Live: |
(412) 317-5195 |
Audio Webcast: |
https://viavid.webcasts.com/starthere.jsp?ei=1690580&tp_key=8747ae1c41 |
ABOUT VSE CORPORATION
VSE is a leading provider of aftermarket distribution and repair services. Operating through its two key segments, VSE significantly enhances the productivity and longevity of its customers' high-value, business-critical assets. The Aviation segment is a leading provider of aftermarket parts distribution and maintenance, repair, and overhaul (MRO) services for components and engine accessories to commercial, business, and general aviation operators. The Fleet segment specializes in part distribution, engineering solutions, and supply chain management services catered to the medium and heavy-duty fleet market. For more detailed information, please visit VSE's website at www.vsecorp.com.
FORWARD-LOOKING STATEMENTS
This press release contains statements that, to the extent they are not recitations of historical fact, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All such statements are intended to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and this statement is included for purposes of such safe harbor provisions.
“Forward-looking” statements, as such term is defined by the Securities and Exchange Commission (the “SEC”) in its rules, regulations and releases, represent our expectations or beliefs, including, but not limited to, statements concerning our operations, economic performance, financial condition, growth and acquisition strategies, investments and future operational plans. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “forecast,” “seek,” “plan,” “predict,” “project,” “could,” “estimate,” “might,” “continue,” “seeking” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements.
These statements speak only as of the date of this press release and we undertake no ongoing obligation, other than that imposed by law, to update these statements as a result of new information, future events or otherwise. These statements relate to, among other things, our intent, belief or current expectations with respect to the acquisition of Kellstrom, including anticipated financing and closing timeline related thereto: our future financial condition, results of operations or prospects; our business and growth strategies; and our financing plans and forecasts. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, certain of which are beyond our control, and that actual results may differ materially from those contained in or implied by the forward-looking statements as a result of various factors, some of which are unknown, including, without limitation:
- supply chain delays and disruptions;
- risks related to our work on large government programs;
- our ability to consummate, successfully integrate, and achieve the strategic and other objectives, including any expected synergies, relating to pending acquisitions, including the potential acquisition of Kellstrom Aerospace Group, Inc. (“Kellstrom Aerospace” or “Kellstrom”);
- our ability to successfully integrate and realize the anticipated benefits of recently acquired businesses, including the acquisition of the Turbine Controls, LLC business;
- our ability to successfully divest businesses and to transition facilities in connection therewith;
- risks related to future business conditions resulting in impairments;
- risks related to the intense competition in our industry;
- risks related to the performance of the aviation aftermarket;
- global economic and political conditions;
- prolonged periods of inflation and our ability to mitigate the impact thereof;
- challenges related to workforce management or any failure to attract or retain a skilled workforce;
- our dependence on third-party package delivery companies;
- compliance with government rules and regulations, including environmental and pollution risk;
- risks related to technology security and cyber-attacks;
- risks related to our outstanding indebtedness;
- risks related to market volatility in the debt and equity capital markets;
- risks related to our preliminary financial estimates, which represent management’s current estimates and are subject to change; and
- the other factors identified in our reports filed or expected to be filed with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2023 and our Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2024 and June 30, 2024.
You are advised, however, to consult any further disclosures we make on related subjects in our periodic reports on Forms 10-K, 10-Q or 8-K filed with or furnished to the SEC.
PRELIMINARY RESULTS
Our actual operating results remain subject to the completion of our quarter-end closing process, which includes review by management and our audit committee. While carrying out such procedures, we may identify items that would require us to make adjustments to the preliminary estimates of our operating results set forth herein. As a result, our actual operating results could be outside of the ranges set forth herein and such differences could be material. The preliminary estimates of our financial results included herein have been prepared by, and are the responsibility of, our management. Our independent registered public accountants have not audited, reviewed or performed any procedures with respect to such preliminary estimates of our operating results. The information presented herein should not be considered a substitute for the financial information we file with the SEC in our Quarterly Report on Form 10-Q for the third quarter of 2024. We have no intention or obligation to update the preliminary estimates of our operating results set forth above prior to the release of our consolidated financial statements as of and for the three and nine months ended September 30, 2024.
NON-GAAP MEASURES
In addition to the financial measures prepared in accordance with
The non-GAAP Financial Information set forth in this document is not calculated in accordance with GAAP under SEC Regulation G. We consider EBITDA and Adjusted EBITDA as non-GAAP financial measures and important indicators of performance and useful metrics for management and investors to evaluate our business' ongoing operating performance on a consistent basis across reporting periods. These non-GAAP financial measures, however, should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP. Estimated Adjusted EBITDA for the quarter ended September 30, 2024 represents estimated operating income before depreciation and amortization expenses and excluding other non-recurring adjustments.
Additionally, our estimates of Adjusted EBITDA Margin and Pro Forma Net Leverage Ratio are forward-looking non-GAAP financial measures based solely on information available to us as of the date of this press release and may differ materially from our actual operating results as a result of developments that occur after the date of this press release. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period. We are unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. For the same reasons, we are unable to address the probable significance of the unavailable information.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241015070328/en/
Michael Perlman
Vice President of Investor Relations and Treasury
Phone: (954) 547-0480
Email: investors@vsecorp.com
Source: VSE Corporation
FAQ
What is the value of VSE 's acquisition of Kellstrom Aerospace?
When is the Kellstrom Aerospace acquisition by VSE (VSEC) expected to close?
How much revenue did Kellstrom Aerospace generate in the trailing twelve months before the acquisition by VSE (VSEC)?
What are VSE 's (VSEC) preliminary revenue figures for Q3 2024?