Varex Announces Financial Results for First Quarter Fiscal Year 2024
- Revenues of $190 million represent the mid-point of the company's guidance
- Cash flow from operations was $10 million due to stable working capital management
- Varex provided guidance for the second quarter of fiscal year 2024, expecting revenues between $195 million and $215 million, and non-GAAP net earnings per diluted share between $0.10 and $0.30
- Revenue of $190 million was down 8% year-over-year
- Non-GAAP gross margin decreased to 31% from 32% in the first quarter of fiscal year 2023
- Non-GAAP EPS decreased to $0.06 from $0.21 in the first quarter
Insights
Varex Imaging Corporation's recent financial results indicate a mixed performance, with overall revenue decreasing by 8% year-over-year to $190 million. This decline is primarily attributed to a 13% reduction in the Medical segment revenue, which is a significant concern considering this segment's contribution to the total revenue. The Industrial segment, however, showed a 10% increase, suggesting some diversification in the company's revenue streams. The reported GAAP net loss of $0.01 per diluted share compared to the non-GAAP net earnings of $0.06 per diluted share highlights the impact of non-cash expenses and one-time items on the company's profitability.
From an investment perspective, the stable cash flow from operations at $10 million, despite the revenue decline, signals effective working capital management. However, investors should be cautious about the company's future performance, especially given the narrow non-GAAP net earnings guidance for the second quarter of fiscal year 2024, which ranges from $0.10 to $0.30 per diluted share. This wide range may indicate uncertainty in the company's business outlook.
It is also important to note that non-GAAP financial measures can sometimes provide a more accurate reflection of a company's operational performance by excluding certain non-recurring or non-cash expenses. However, the inability to reconcile these non-GAAP measures to GAAP forecasts due to unpredictable reconciling items adds an element of risk for investors trying to gauge the company's future earnings potential.
The financial results of Varex Imaging Corporation must be contextualized within the broader medical imaging and industrial technology sectors. The 13% decrease in Medical segment revenue may reflect competitive pressures or reduced demand for imaging components, which could have implications for market share and pricing power. Conversely, the 10% growth in the Industrial segment suggests resilience or growth in applications such as security and inspection technologies.
Long-term stakeholders should assess whether the decline in the Medical segment is a temporary setback or indicative of a more systemic issue. Additionally, the company's guidance for the upcoming quarter suggests cautious optimism but also uncertainty, which could influence market sentiment. The stability of cash and cash equivalents at $195 million provides a buffer for strategic investments or weathering further market volatility.
Understanding the specific factors contributing to the 'unfavorable mix' in profitability mentioned by the CEO would be crucial for stakeholders. Such factors could include shifts in product demand, changes in customer preferences, or increased costs of goods sold. These insights would be valuable for assessing Varex's ability to adapt to market changes and maintain profitability.
The economic implications of Varex Imaging Corporation's financial results extend beyond the company itself, potentially impacting the medical and industrial technology sectors. The reported decrease in Medical segment revenue could be symptomatic of broader economic trends, such as healthcare spending patterns or capital equipment investment cycles. The Industrial segment's growth may reflect economic recovery in certain industries post-pandemic or increased investment in security and inspection technologies.
From a macroeconomic perspective, the ability of a firm like Varex to maintain a stable cash flow amidst revenue declines is indicative of robust operational efficiencies and could act as a bellwether for the health of the technology supply chain. However, the uncertainty reflected in the earnings guidance for the next quarter may mirror broader economic uncertainties, including potential headwinds like supply chain disruptions or shifts in global trade policies.
Furthermore, the company's financial health, as indicated by the flat cash reserves, suggests a degree of resilience that could be leveraged for future growth or to cushion against economic downturns. The non-GAAP measures, while useful for operational assessment, must be carefully considered alongside GAAP measures to understand the full economic impact of the company's activities.
1QFY24 Summary
-
Revenues
$190 million -
GAAP gross margin
30% | Non-GAAP gross margin*31% -
GAAP operating margin
2% | Non-GAAP operating margin*5% -
GAAP net loss
per diluted share | Non-GAAP net earnings*$0.01 per diluted share$0.06 -
Cash flow from operations was
$10 million
“Revenue of
Varex’s revenue of
Balance Sheet & Cash Flow
Cash flow from operations was
Outlook
The following guidance is provided for the second quarter of fiscal year 2024:
-
Revenues are expected to be between
and$195 million $215 million -
Non-GAAP net earnings per diluted share is expected to be between
and$0.10 $0.30
Guidance for the company's net earnings per diluted share is provided on a non-GAAP basis only. This non-GAAP financial measure is forward-looking, and the company is unable to provide a meaningful or accurate reconciliation to a GAAP forecast of net earnings per diluted share without unreasonable effort due to certain of these reconciling items being uncertain, out of our control, and the amount and timing of these items being unable to be reasonably predicted. The actual amounts of such reconciling items could have a significant impact on the company's GAAP net income (loss) per diluted share.
Non-GAAP Financial Measures
*Please refer to "Reconciliation between GAAP and non-GAAP Financial Measures" below for a reconciliation of non-GAAP items to the comparable GAAP measures.
Conference Call Information
Varex will conduct its earnings conference call for the first quarter of fiscal year 2024 today at 3:00 p.m. Mountain Time. The conference call, including a supplemental slide presentation, will be webcast live and can be accessed at Varex’s website at www.vareximaging.com/investor-relations. Access will also be available by dialing 877-524-8416 from anywhere in the
About Varex
Varex Imaging Corporation is a leading innovator, designer and manufacturer of X-ray imaging components, which include X-ray tubes, digital detectors and other image processing solutions that are key components of X-ray imaging systems. With a 70+ year history of successful innovation, Varex’s products are used in medical imaging as well as in industrial and security imaging applications. Global OEM manufacturers incorporate the company’s X-ray sources, digital detectors, connecting devices and imaging software in their systems to detect, diagnose, protect and inspect. Headquartered in
Forward Looking Statements
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements concerning revenue and earnings guidance; supply chain and logistics challenges; cost increases and expense management; changes in
Varex has not filed its Form 10-Q for the first quarter of fiscal year 2024. All financial results described here should be considered preliminary and are subject to change to reflect any necessary adjustments or changes in accounting estimates that are identified prior to the time Varex files its Form 10-Q.
VAREX IMAGING CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||
|
Three Months Ended |
||||||
(In millions, except for per share amounts) |
December 29, 2023 |
|
December 30, 2022 |
||||
Revenues, net |
|
|
|
||||
Medical |
$ |
139.9 |
|
|
$ |
160.1 |
|
Industrial |
|
50.1 |
|
|
|
45.5 |
|
Total revenues |
|
190.0 |
|
|
|
205.6 |
|
Gross profit |
|
|
|
||||
Medical |
|
38.9 |
|
|
|
46.3 |
|
Industrial |
|
18.2 |
|
|
|
17.0 |
|
Total gross profit |
|
57.1 |
|
|
|
63.3 |
|
Operating expenses: |
|
|
|
||||
Research and development |
|
20.5 |
|
|
|
20.0 |
|
Selling, general and administrative |
|
32.4 |
|
|
|
30.3 |
|
Total operating expenses |
|
52.9 |
|
|
|
50.3 |
|
Operating income |
|
4.2 |
|
|
|
13.0 |
|
Interest income |
|
1.9 |
|
|
|
0.5 |
|
Interest expense |
|
(7.3 |
) |
|
|
(7.5 |
) |
Other income (expense), net |
|
0.6 |
|
|
|
(0.6 |
) |
Interest and other expense, net |
|
(4.8 |
) |
|
|
(7.6 |
) |
(Loss) income before taxes |
|
(0.6 |
) |
|
|
5.4 |
|
Income tax (benefit) expense |
|
(0.2 |
) |
|
|
2.2 |
|
Net (loss) income |
|
(0.4 |
) |
|
|
3.2 |
|
Less: Net income attributable to noncontrolling interests |
|
0.1 |
|
|
|
0.1 |
|
Net (loss) income attributable to Varex |
$ |
(0.5 |
) |
|
$ |
3.1 |
|
Net (loss) income per common share attributable to Varex |
|
|
|
||||
Basic |
$ |
(0.01 |
) |
|
$ |
0.08 |
|
Diluted |
$ |
(0.01 |
) |
|
$ |
0.08 |
|
Weighted average common shares outstanding |
|
|
|
||||
Basic |
|
40.6 |
|
|
|
40.1 |
|
Diluted |
|
40.6 |
|
|
|
40.6 |
|
VAREX IMAGING CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
(In millions, except share and per share amounts) |
December 29, 2023 |
|
September 29, 2023 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
141.3 |
|
|
$ |
152.6 |
|
Accounts receivable, net of allowance for credit losses of |
|
139.6 |
|
|
|
163.6 |
|
Inventories |
|
289.7 |
|
|
|
277.5 |
|
Prepaid expenses and other current assets |
|
75.1 |
|
|
|
64.6 |
|
Total current assets |
|
645.7 |
|
|
|
658.3 |
|
Property, plant, and equipment, net |
|
148.3 |
|
|
|
143.6 |
|
Goodwill |
|
290.4 |
|
|
|
288.5 |
|
Intangible assets, net |
|
22.1 |
|
|
|
22.4 |
|
Investments in privately-held companies |
|
28.3 |
|
|
|
29.0 |
|
Deferred tax assets |
|
42.0 |
|
|
|
41.3 |
|
Operating lease assets |
|
28.4 |
|
|
|
29.0 |
|
Other assets |
|
37.1 |
|
|
|
37.5 |
|
Total assets |
$ |
1,242.3 |
|
|
$ |
1,249.6 |
|
Liabilities and stockholders' equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
73.7 |
|
|
$ |
64.7 |
|
Accrued liabilities and other current liabilities |
|
61.6 |
|
|
|
82.6 |
|
Current operating lease liabilities |
|
3.8 |
|
|
|
3.8 |
|
Current maturities of long-term debt |
|
1.6 |
|
|
|
1.5 |
|
Deferred revenues |
|
9.4 |
|
|
|
10.2 |
|
Total current liabilities |
|
150.1 |
|
|
|
162.8 |
|
Long-term debt, net |
|
441.4 |
|
|
|
441.1 |
|
Operating lease liabilities |
|
22.9 |
|
|
|
23.1 |
|
Other long-term liabilities |
|
44.9 |
|
|
|
41.6 |
|
Total liabilities |
|
659.3 |
|
|
|
668.6 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
||||
Shares issued and outstanding: 40,618,590 and 40,529,573 at December 29, 2023 and September 29, 2023, respectively. |
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
453.2 |
|
|
|
450.4 |
|
Accumulated other comprehensive loss |
|
(2.2 |
) |
|
|
(1.2 |
) |
Retained earnings |
|
117.5 |
|
|
|
118.1 |
|
Total Varex stockholders' equity |
|
568.9 |
|
|
|
567.7 |
|
Noncontrolling interests |
|
14.1 |
|
|
|
13.3 |
|
Total stockholders' equity |
|
583.0 |
|
|
|
581.0 |
|
Total liabilities and stockholders' equity |
$ |
1,242.3 |
|
|
$ |
1,249.6 |
|
VAREX IMAGING CORPORATION RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES (Unaudited) |
|||||||
|
Three Months Ended |
||||||
(In millions, except per share amounts) |
December 29, 2023 |
|
December 30, 2022 |
||||
GROSS PROFIT RECONCILIATION |
|
|
|
||||
Revenues, net |
$ |
190.0 |
|
|
$ |
205.6 |
|
Gross profit |
|
57.1 |
|
|
|
63.3 |
|
Amortization of intangible assets |
|
1.8 |
|
|
|
1.8 |
|
Non-GAAP gross profit |
$ |
58.9 |
|
|
$ |
65.1 |
|
Gross margin % |
|
30.1 |
% |
|
|
30.8 |
% |
Non-GAAP gross margin % |
|
31.0 |
% |
|
|
31.7 |
% |
|
|
|
|
||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE RECONCILIATION |
|
|
|
||||
Selling, general and administrative |
$ |
32.4 |
|
|
$ |
30.3 |
|
Amortization of intangible assets |
|
1.8 |
|
|
|
1.6 |
|
Restructuring charges |
|
0.1 |
|
|
|
0.7 |
|
Other non-operational costs |
|
1.9 |
|
|
|
0.6 |
|
Non-GAAP selling, general and administrative expense |
$ |
28.6 |
|
|
$ |
27.4 |
|
|
|
|
|
||||
OPERATING EXPENSE RECONCILIATION |
|
|
|
||||
Total operating expenses |
$ |
52.9 |
|
|
$ |
50.3 |
|
Amortization of intangible assets |
|
1.8 |
|
|
|
1.6 |
|
Restructuring charges |
|
0.1 |
|
|
|
0.7 |
|
Other non-operational costs |
|
1.9 |
|
|
|
0.6 |
|
Non-GAAP operating expense |
$ |
49.1 |
|
|
$ |
47.4 |
|
|
|
|
|
||||
VAREX IMAGING CORPORATION RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES (Unaudited) |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
(In millions, except per share amounts) |
December 29, 2023 |
|
December 30, 2022 |
||||
OPERATING INCOME RECONCILIATION |
|
|
|
||||
Operating income |
$ |
4.2 |
|
|
$ |
13.0 |
|
Amortization of intangible assets (includes amortization impacts to cost of revenues) |
|
3.6 |
|
|
|
3.4 |
|
Restructuring charges (includes restructuring impact to cost of revenues) |
|
0.1 |
|
|
|
0.7 |
|
Other non-operational costs (includes other non-operational impacts to cost of revenues) |
|
1.9 |
|
|
|
0.6 |
|
Total operating income adjustments |
|
5.6 |
|
|
|
4.7 |
|
Non-GAAP operating income |
$ |
9.8 |
|
|
$ |
17.7 |
|
Operating margin |
|
2.2 |
% |
|
|
6.3 |
% |
Non-GAAP operating margin |
|
5.2 |
% |
|
|
8.6 |
% |
|
|
|
|
||||
INCOME BEFORE TAXES RECONCILIATION |
|
|
|
||||
(Loss) income before taxes |
$ |
(0.6 |
) |
|
$ |
5.4 |
|
Total operating income adjustments |
|
5.6 |
|
|
|
4.7 |
|
Acquisition related (benefit) costs |
|
(2.1 |
) |
|
|
— |
|
Other non-operational costs |
|
0.1 |
|
|
|
— |
|
Total income before tax adjustments |
|
3.6 |
|
|
|
4.7 |
|
Non-GAAP income before taxes |
$ |
3.0 |
|
|
$ |
10.1 |
|
|
|
|
|
||||
INCOME TAX EXPENSE RECONCILIATION |
|
|
|
||||
Income tax (benefit) expense |
$ |
(0.2 |
) |
|
$ |
2.2 |
|
Tax effect on non-GAAP adjustments |
|
(0.8 |
) |
|
|
0.7 |
|
Non-GAAP income tax expense |
$ |
0.6 |
|
|
$ |
1.5 |
|
|
|
|
|
||||
VAREX IMAGING CORPORATION RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES (Unaudited) |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
(In millions, except per share amounts) |
December 29, 2023 |
|
December 30, 2022 |
||||
NET (LOSS) INCOME AND DILUTED NET (LOSS) INCOME PER SHARE RECONCILIATION |
|
|
|
||||
Net (loss) income attributable to Varex |
$ |
(0.5 |
) |
|
$ |
3.1 |
|
Total earnings before taxes adjustments |
|
3.6 |
|
|
|
4.7 |
|
Effective tax rate on non-GAAP adjustments |
|
22.2 |
% |
|
|
(14.9 |
)% |
Tax effect on non-GAAP adjustments |
|
(0.8 |
) |
|
|
0.7 |
|
Diluted Non-GAAP net income |
|
2.3 |
|
|
|
8.5 |
|
Diluted net (loss) income per share |
|
(0.01 |
) |
|
|
0.08 |
|
Non-GAAP diluted net income per share |
$ |
0.06 |
|
|
$ |
0.21 |
|
|
|
|
|
||||
ADJUSTED EBITDA RECONCILIATION |
|
|
|
||||
Net (loss) income attributable to Varex |
$ |
(0.5 |
) |
|
$ |
3.1 |
|
Interest expense |
|
7.3 |
|
|
|
7.5 |
|
Income tax expense |
|
(0.2 |
) |
|
|
2.2 |
|
Depreciation |
|
5.1 |
|
|
|
4.6 |
|
Amortization |
|
3.6 |
|
|
|
3.4 |
|
Stock based compensation |
|
3.7 |
|
|
|
3.3 |
|
Restructuring charges |
|
0.1 |
|
|
|
0.7 |
|
Acquisition related (benefit) costs |
|
(2.1 |
) |
|
|
— |
|
Other non-operational costs |
|
2.0 |
|
|
|
0.6 |
|
Adjusted EBITDA |
$ |
19.0 |
|
|
$ |
25.4 |
|
Discussion of Non-GAAP Financial Measures
This press release includes non-GAAP financial measures derived from our Condensed Consolidated Statements of Operations. These measures are not presented in accordance with, nor are they a substitute for
We utilize a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, and forecasting and planning for future periods. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operation of our business by excluding unusual and one-time costs. We believe that disclosing non-GAAP financial measures provides useful supplemental data that allows for greater transparency in the review of our financial and operational performance. We also believe that disclosing non-GAAP financial measures provides useful information to investors and others in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.
Non-GAAP measures include the following items:
Amortization of intangible assets: We do not acquire businesses and assets on a predictable cycle. The amount of purchase price allocated to intangible assets and the term of amortization can vary significantly and are unique to each acquisition or purchase. We believe that excluding amortization of intangible assets allows the users of our financial statements to better review and understand the historic and current results of our operations, and also facilitates comparisons to peer companies.
Purchase price accounting charges to cost of revenues: We may incur charges to cost of revenues as a result of acquisitions. We believe that excluding these charges allows the users of our financial statements to better understand the historic and current cost of our products, our gross margin, and also facilitates comparisons to peer companies.
Restructuring charges: We incur restructuring charges that result from events, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our on-going business. Although these events are reflected in our GAAP financials, these unique transactions may limit the comparability of our on-going operations with prior and future periods.
Acquisition and integration related costs: We incur expenses or benefits with respect to certain items associated with our acquisitions, such as transaction costs, changes in fair value of acquisition related hedges, changes in the fair value of contingent consideration liabilities, gain or expense on settlement of pre-existing relationships, etc. We exclude such expenses or benefits as they are related to acquisitions and have no direct correlation to the operation of our on-going business. We also incur expenses or benefits with respect to certain items associated with our acquisitions, such as integration costs relating to acquisitions for any costs incurred prior to closing and up to 12 months after the closing date of the acquisition.
Impairment charges: We may incur impairment charges that result from events, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our on-going business and such charges may limit the comparability of our on-going operations with prior and future periods.
Other non-operational costs: Certain items may be non-recurring, unusual, infrequent and directly related to an event that is distinct and non-reflective of the company’s ongoing business operations. These may include such items as non-ordinary course litigation, legal settlements, inventory write-downs for discontinued products, cost of facilities no longer in use, extinguishment of debt and hedge costs, environmental settlements, governmental settlements including tax settlements, and other items of similar nature.
Non-operational tax adjustments: Certain tax items may be non-recurring, unusual, infrequent and directly related to an event that is distinct and non-reflective of the company’s normal business operations. These may include such items as the retroactive impact of significant changes in tax laws, including changes to statutory tax rates and one-time tax charges.
Tax effects of operating earnings adjustments: We apply our non-GAAP adjustments to the GAAP pretax income to calculate the non-GAAP effective tax rate. This application of our non-GAAP effective tax rate excludes any discrete items, as defined in the guidance for accounting for income taxes in interim periods, or any other non-operational tax adjustments.
Dilution offset from convertible notes hedge transaction: In connection with the issuance of the company’s Convertible Senior Unsecured Notes (the Convertible Notes) in June 2020, the company entered into convertible note hedge transactions (the Hedge Transactions) to reduce the potential dilutive effect on common shares upon the eventual conversion of the Convertible Notes. GAAP diluted shares outstanding includes the incremental dilutive shares from the company’s Convertible Notes. Under GAAP, the anti-dilutive impact of the Convertible Note Hedge Transactions is not reflected in GAAP diluted shares outstanding. In periods in which the average stock price per share exceeds
View source version on businesswire.com: https://www.businesswire.com/news/home/20240206734769/en/
Christopher Belfiore
Director of Investor Relations
Varex Imaging Corporation
801.973.1566 | christopher.belfiore@vareximaging.com
Source: Varex Imaging Corporation
FAQ
What were Varex Imaging Corporation's revenues for the first quarter of fiscal year 2024?
What was the GAAP gross margin for Varex Imaging Corporation in the first quarter of fiscal year 2024?
What was the non-GAAP gross margin for Varex Imaging Corporation in the first quarter of fiscal year 2024?
What was the GAAP operating margin for Varex Imaging Corporation in the first quarter of fiscal year 2024?
What was the non-GAAP operating margin for Varex Imaging Corporation in the first quarter of fiscal year 2024?
What was Varex Imaging Corporation's GAAP net loss per diluted share in the first quarter of fiscal year 2024?
What was Varex Imaging Corporation's non-GAAP net earnings per diluted share in the first quarter of fiscal year 2024?
What was Varex Imaging Corporation's cash flow from operations for the first quarter of fiscal year 2024?
What were Varex Imaging Corporation's revenues guidance for the second quarter of fiscal year 2024?