Valmont Reports Fourth Quarter and Full Year 2022 Results
Valmont Industries (NYSE: VMI) reported record fourth-quarter 2022 net sales of $1.1 billion, a 17.5% increase year-over-year. Operating income surged 116.2% to $109.7 million, marking 9.7% of net sales. Diluted EPS rose 48.8% to $1.86, despite a $33.3 million loss from divesting the offshore wind energy structures business. For the full year, net sales hit $4.3 billion, up 24.1%, with diluted EPS at $11.62. Valmont anticipates 2023 net sales growth of 4%-7% and diluted EPS between $14.70 and $15.25. The company's robust financials reflect solid demand across its Infrastructure and Agriculture divisions.
- Fourth quarter net sales reached $1.1 billion, a 17.5% increase year-over-year.
- Operating income increased 116.2% to $109.7 million, representing 9.7% of net sales.
- Diluted EPS for Q4 was $1.86, a 48.8% increase from the previous year.
- Full year net sales totaled $4.3 billion, a 24.1% increase versus FY 2021.
- The company anticipates net sales growth of 4% to 7% for 2023.
- Incurred a $33.3 million loss from the divestiture of the offshore wind energy structures business.
- GAAP tax rate for Q4 was 40.6%, higher than adjusted rate of 27.4%.
Achieves Record Results and Provides Positive 2023 Full Year
Fourth Quarter 2022 Highlights (all metrics compared to Fourth Quarter 2021 unless otherwise noted)
-
Net Sales of increased$1.1 billion 17.5% , a fourth quarter record -
Operating Income increased
116.2% to , or$109.7 million 9.7% of net sales (increased32.9% to or$113.7 million 10.1% adjusted1) compared to or$50.8 million 5.3% of net sales ( or$85.6 million 8.9% adjusted1) -
Diluted Earnings per Share (“EPS”) of
($1.86 adjusted1) compared to$3.57 ($1.25 adjusted1)$2.73 -
GAAP EPS includes a pre-tax loss of
or$33.3 million per diluted share from the divestiture of the offshore wind energy structures business$1.54
-
GAAP EPS includes a pre-tax loss of
-
Generated strong operating cash flows of
$142.5 million -
Repurchased 60,200 shares of company stock for
$20.0 million - Announced and completed the divestiture of the offshore wind energy structures business, Valmont SMTM, which had been reported in the Renewable Energy product line in the Infrastructure segment and is now reported as “Other”
-
Incurred GAAP tax rate of
40.6% ; adjusted tax rate was27.4% excluding the loss generated from the divested offshore wind energy structures business which provided no tax benefit
Full Year 2022 Highlights (all metrics compared to Full Year 2021 unless otherwise noted)
-
Record
Net Sales of , an increase of$4.3 billion 24.1% -
Strong sales growth as Infrastructure grew to a record
and Agriculture grew to a record$2.9 billion , including$1.3 billion 17.6% growth in agriculture technology products and services
-
Strong sales growth as Infrastructure grew to a record
-
Operating Income increased
51.1% to , or$433.2 million 10.0% of net sales (increased34.6% to or$449.7 million 10.3% adjusted1) compared to or$286.8 million 8.2% of net sales ( or$334.0 million 9.5% adjusted1)- Higher operating income was led by favorable pricing and volume growth in both Infrastructure and Agriculture
-
Diluted EPS of
($11.62 adjusted1) compared to$13.82 ($9.10 adjusted1)$10.92 -
Generated strong operating cash flows of
, a significant improvement compared to 2021, driven by higher net earnings and improvements in working capital performance$326.3 million -
Capital expenditures were
, including approximately$93.3 million for strategic investments including a new concrete utility structures facility in$30.0 million Bristol, Indiana and irrigation capacity expansions inBrazil andDubai -
Deployed
of cash to acquire a majority interest in ConcealFab, accelerating the Infrastructure segment’s global telecommunications growth strategy$39.3 million -
Returned
of capital to shareholders through dividends of$86.3 million and share repurchases of$45.8 million $40.5 million -
Achieved Return on
Invested Capital of12.9% (13.3% adjusted1) -
Year-end backlog of approximately
, an increase of$1.7 billion 2.1% since the end of fiscal 2021, reflecting sustained pricing and continued strong market demand across the portfolio - Realigned financial reporting from four reportable segments to two: Infrastructure and Agriculture, to elevate focus on market growth strategies, capital allocation, and technology development
1Please see Reg G reconciliation to GAAP measures at end of document
Key Financial Metrics
Fourth Quarter 2022 |
|
GAAP |
|
Adjusted1 |
|
|||||||||||||
|
|
14 weeks |
|
13 weeks |
|
|
|
|
14 weeks |
|
13 weeks |
|
|
|
||||
(000's except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Q4 2022 |
|
Q4 2021 |
|
vs. Q4 2021 |
|
|
Q4 2022 |
|
Q4 2021 |
|
vs. Q4 2021 |
|
||||
Net Sales |
|
$ |
1,131,516 |
|
$ |
963,278 |
|
17.5 |
% |
|
$ |
1,131,516 |
|
$ |
963,278 |
|
17.5 |
% |
Operating Income |
|
|
109,716 |
|
|
50,754 |
|
116.2 |
% |
|
|
113,734 |
|
|
85,555 |
|
32.9 |
% |
Operating Income as a % of |
|
|
9.7 |
% |
|
5.3 |
% |
|
|
|
|
10.1 |
% |
|
8.9 |
% |
|
|
Net Earnings |
|
|
40,332 |
|
|
26,856 |
|
50.2 |
% |
|
|
77,256 |
|
|
58,751 |
|
31.5 |
% |
Diluted Earnings Per Share |
|
$ |
1.86 |
|
$ |
1.25 |
|
48.8 |
% |
|
$ |
3.57 |
|
$ |
2.73 |
|
30.8 |
% |
Average Shares Outstanding |
|
|
21,656 |
|
|
21,523 |
|
|
|
|
|
21,656 |
|
|
21,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2022 |
|
GAAP |
|
Adjusted1 |
|
|||||||||||||
|
|
53 weeks |
|
52 weeks |
|
|
|
|
53 weeks |
|
52 weeks |
|
|
|
||||
(000's except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
FY 2022 |
|
FY 2021 |
|
vs. FY 2021 |
|
|
FY 2022 |
|
FY 2021 |
|
vs. FY 2021 |
|
||||
Net Sales |
|
$ |
4,345,250 |
|
$ |
3,501,575 |
|
24.1 |
% |
|
$ |
4,345,250 |
|
$ |
3,501,575 |
|
24.1 |
% |
Operating Income |
|
|
433,249 |
|
|
286,785 |
|
51.1 |
% |
|
|
449,725 |
|
|
334,049 |
|
34.6 |
% |
Operating Income as a % of |
|
|
10.0 |
% |
|
8.2 |
% |
|
|
|
|
10.3 |
% |
|
9.5 |
% |
|
|
Net Earnings |
|
|
250,863 |
|
|
195,630 |
|
28.2 |
% |
|
|
298,139 |
|
|
234,811 |
|
27.0 |
% |
Diluted Earnings Per Share |
|
$ |
11.62 |
|
$ |
9.10 |
|
27.7 |
% |
|
$ |
13.82 |
|
$ |
10.92 |
|
26.6 |
% |
Average Shares Outstanding |
|
|
21,580 |
|
|
21,493 |
|
|
|
|
|
21,580 |
|
|
21,493 |
|
|
|
“The Valmont team delivered another strong quarter of continued growth and outstanding performance, achieving record net sales and further margin improvement year-over-year,” said
Kaniewski added, “Reflecting on 2022, our full-year results exceeded the goals we set at the beginning of the year, despite a continued volatile environment, demonstrating the resiliency and relentless focus of our global team. We achieved record net sales of
Fourth Quarter 2022 Segment Review
Infrastructure (
Products and solutions to serve the infrastructure markets of utility, renewable energy, lighting, transportation, and telecommunications, and coatings services to preserve metal products
Sales of
Operating Income improved to
Agriculture (
Center pivot and linear irrigation equipment for agricultural markets, including parts and tubular products; advanced technology solutions for precision agriculture
Sales of
Operating Income improved to
Other (
Offshore wind energy structures business
Sales of
Balance Sheet, Liquidity, and Capital Allocation
The Company generated full-year 2022 operating cash flows of
Providing 2023 Full Year Financial Outlook and Key Assumptions
Based on an unchanged positive outlook for underlying business growth across the portfolio that was highlighted last quarter, the Company is providing its 2023 full-year net sales and diluted earnings per share outlook and key assumptions for the year.
-
Net Sales Growth (vs. PY) of
4% to7% , which reflects the divestiture of the offshore wind energy structures business -
GAAP Diluted Earnings per Share of
to$14.70 ($15.25 to$15.35 adjusted1)$15.90 -
Effective tax rate of
28% to29% , primarily due to expected geographic mix of earnings - Minimal expected foreign currency translation impact to net sales
-
Capital expenditures expected to be in the range of
to$105 to support strategic growth and digital transformation initiatives$125 million - Continued elevated inflation, stabilizing raw material costs and ongoing R&D investments
Kaniewski continued, “We are excited and confident about the opportunity to drive multi-year revenue and profitability growth by capitalizing on the strong market drivers across our businesses and continuing to support our customers. These factors, along with our proven track record of execution and a backlog of
A live audio discussion with
About
For over 75 years, Valmont® has been a global leader in creating vital infrastructure and advancing agricultural productivity. Today, we remain committed to doing more with less by innovating through technology. Learn more about how we’re Conserving Resources. Improving Life.® at valmont.com.
Concerning Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions that management has made in light of experience in the industries in which Valmont operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. As you read and consider this release, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond Valmont’s control) and assumptions. Although management believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Valmont’s actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. These factors include among other things, the continuing and developing effects of the pandemic including the effects of the outbreak on the general economy and the specific economic effects on the Company’s business and that of its customers and suppliers, risk factors described from time to time in Valmont’s reports to the
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter |
|
Year-to-Date |
||||||||||||
|
|
14 and 13 Weeks Ended |
|
53 and 52 Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
1,131,516 |
|
|
$ |
963,278 |
|
|
$ |
4,345,250 |
|
|
$ |
3,501,575 |
|
Cost of sales |
|
|
832,557 |
|
|
|
740,994 |
|
|
|
3,219,026 |
|
|
|
2,617,686 |
|
Gross profit |
|
|
298,959 |
|
|
|
222,284 |
|
|
|
1,126,224 |
|
|
|
883,889 |
|
Selling, general, and administrative expenses |
|
|
189,243 |
|
|
|
165,034 |
|
|
|
692,975 |
|
|
|
590,608 |
|
Impairment of goodwill and intangible assets |
|
|
— |
|
|
|
6,496 |
|
|
|
— |
|
|
|
6,496 |
|
Operating income |
|
|
109,716 |
|
|
|
50,754 |
|
|
|
433,249 |
|
|
|
286,785 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(13,256 |
) |
|
|
(11,146 |
) |
|
|
(47,534 |
) |
|
|
(42,612 |
) |
Interest income |
|
|
996 |
|
|
|
298 |
|
|
|
2,015 |
|
|
|
1,192 |
|
Gain (loss) on investments (unrealized) |
|
|
932 |
|
|
|
364 |
|
|
|
(3,374 |
) |
|
|
1,920 |
|
Loss from divestiture of offshore wind energy structures business |
|
|
(33,273 |
) |
|
|
— |
|
|
|
(33,273 |
) |
|
|
— |
|
Other |
|
|
4,268 |
|
|
|
2,501 |
|
|
|
12,805 |
|
|
|
12,798 |
|
Other income (expense), net |
|
|
(40,333 |
) |
|
|
(7,983 |
) |
|
|
(69,361 |
) |
|
|
(26,702 |
) |
Earnings before income taxes |
|
|
69,383 |
|
|
|
42,771 |
|
|
|
363,888 |
|
|
|
260,083 |
|
Income tax expense |
|
|
28,156 |
|
|
|
15,092 |
|
|
|
108,687 |
|
|
|
61,414 |
|
Equity in earnings (loss) of nonconsolidated subsidiaries |
|
|
(19 |
) |
|
|
135 |
|
|
|
(950 |
) |
|
|
(944 |
) |
Net earnings |
|
|
41,208 |
|
|
|
27,814 |
|
|
|
254,251 |
|
|
|
197,725 |
|
Less: Earnings attributable to non-controlling interests |
|
|
(876 |
) |
|
|
(958 |
) |
|
|
(3,388 |
) |
|
|
(2,095 |
) |
Net earnings attributable to |
|
$ |
40,332 |
|
|
$ |
26,856 |
|
|
$ |
250,863 |
|
|
$ |
195,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average shares outstanding (000's) - Basic |
|
|
21,319 |
|
|
|
21,227 |
|
|
|
21,311 |
|
|
|
21,193 |
|
Earnings per share - Basic |
|
$ |
1.89 |
|
|
$ |
1.27 |
|
|
$ |
11.77 |
|
|
$ |
9.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average shares outstanding (000's) - Diluted |
|
|
21,656 |
|
|
|
21,523 |
|
|
|
21,580 |
|
|
|
21,493 |
|
Earnings per share - Diluted |
|
$ |
1.86 |
|
|
$ |
1.25 |
|
|
$ |
11.62 |
|
|
$ |
9.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends per share |
|
$ |
0.55 |
|
|
$ |
0.50 |
|
|
$ |
2.20 |
|
|
$ |
2.00 |
|
|
||||||||||||||||
SUMMARY OPERATING RESULTS |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter |
|
Year-to-Date |
||||||||||||
|
|
14 and 13 Weeks Ended |
|
53 and 52 Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Infrastructure |
|
$ |
771,337 |
|
|
$ |
670,481 |
|
|
$ |
2,928,419 |
|
|
$ |
2,372,100 |
|
Agriculture |
|
|
335,066 |
|
|
|
276,757 |
|
|
|
1,346,672 |
|
|
|
1,028,717 |
|
Other |
|
|
33,272 |
|
|
|
23,087 |
|
|
|
100,219 |
|
|
|
123,001 |
|
Total |
|
|
1,139,675 |
|
|
|
970,325 |
|
|
|
4,375,310 |
|
|
|
3,523,818 |
|
Less: Intersegment sales |
|
|
(8,159 |
) |
|
|
(7,047 |
) |
|
|
(30,060 |
) |
|
|
(22,243 |
) |
Total |
|
$ |
1,131,516 |
|
|
$ |
963,278 |
|
|
$ |
4,345,250 |
|
|
$ |
3,501,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Infrastructure |
|
$ |
99,591 |
|
|
$ |
77,253 |
|
|
$ |
354,499 |
|
|
$ |
273,598 |
|
Agriculture |
|
|
40,484 |
|
|
|
28,560 |
|
|
|
179,263 |
|
|
|
137,027 |
|
Other |
|
|
1,445 |
|
|
|
(31,268 |
) |
|
|
2,259 |
|
|
|
(40,192 |
) |
Corporate |
|
|
(31,804 |
) |
|
|
(23,791 |
) |
|
|
(102,772 |
) |
|
|
(83,648 |
) |
Total |
|
$ |
109,716 |
|
|
$ |
50,754 |
|
|
$ |
433,249 |
|
|
$ |
286,785 |
|
The backlog of orders for the principal products manufactured and marketed was
|
|
|
|
|
||
Infrastructure |
|
$ |
1,339.1 |
|
$ |
1,086.3 |
Agriculture |
|
|
317.3 |
|
|
471.0 |
Other |
|
|
— |
|
|
64.6 |
|
|
$ |
1,656.4 |
|
$ |
1,621.9 |
Valmont has aggregated its business segments into two global reportable segments as follows.
Infrastructure: This segment consists of the manufacture and distribution of products and solutions to serve infrastructure markets of utility, renewable energy, lighting, transportation, and telecommunications, and coatings services to preserve metal products.
Agriculture: This segment consists of the manufacture of center pivot components and linear irrigation equipment for agricultural markets, including parts and tubular products, and advanced technology solutions for precision agriculture.
In addition to these two reportable segments, the Company had a business and related activities that is not more than
|
||||||||||||||||
SUMMARY OPERATING RESULTS |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourteen weeks ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Intersegment |
|
|
|
|||
|
|
Infrastructure |
|
Agriculture |
|
Other |
|
Sales |
|
Consolidated |
||||||
Geographical market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
588,867 |
|
$ |
202,560 |
|
$ |
— |
|
$ |
(5,932 |
) |
|
$ |
785,495 |
International |
|
|
182,470 |
|
|
132,506 |
|
|
33,272 |
|
|
(2,227 |
) |
|
|
346,021 |
Total |
|
$ |
771,337 |
|
$ |
335,066 |
|
$ |
33,272 |
|
$ |
(8,159 |
) |
|
$ |
1,131,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmission, Distribution, and Substation |
|
$ |
302,444 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
302,444 |
Lighting and Transportation |
|
|
239,453 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
239,453 |
Coatings |
|
|
92,441 |
|
|
— |
|
|
— |
|
|
(4,032 |
) |
|
|
88,409 |
Telecommunications |
|
|
87,577 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
87,577 |
Renewable Energy |
|
|
49,422 |
|
|
— |
|
|
33,272 |
|
|
(2,228 |
) |
|
|
80,466 |
Irrigation Equipment and Parts, excluding Technology |
|
|
— |
|
|
302,965 |
|
|
— |
|
|
(1,899 |
) |
|
|
301,066 |
Technology Products and Services |
|
|
— |
|
|
32,101 |
|
|
— |
|
|
— |
|
|
|
32,101 |
Total |
|
$ |
771,337 |
|
$ |
335,066 |
|
$ |
33,272 |
|
$ |
(8,159 |
) |
|
$ |
1,131,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Intersegment |
|
|
|
|||
|
|
Infrastructure |
|
Agriculture |
|
Other |
|
Sales |
|
Consolidated |
||||||
Geographical market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
478,019 |
|
$ |
150,478 |
|
$ |
— |
|
$ |
(7,047 |
) |
|
$ |
621,450 |
International |
|
|
192,462 |
|
|
126,279 |
|
|
23,087 |
|
|
— |
|
|
|
341,828 |
Total |
|
$ |
670,481 |
|
$ |
276,757 |
|
$ |
23,087 |
|
$ |
(7,047 |
) |
|
$ |
963,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmission, Distribution, and Substation |
|
$ |
266,625 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
266,625 |
Lighting and Transportation |
|
|
216,198 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
216,198 |
Coatings |
|
|
77,747 |
|
|
— |
|
|
— |
|
|
(2,752 |
) |
|
|
74,995 |
Telecommunications |
|
|
75,697 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
75,697 |
Renewable Energy |
|
|
34,214 |
|
|
— |
|
|
23,087 |
|
|
— |
|
|
|
57,301 |
Irrigation Equipment and Parts, excluding Technology |
|
|
— |
|
|
251,258 |
|
|
— |
|
|
(4,295 |
) |
|
|
246,963 |
Technology Products and Services |
|
|
— |
|
|
25,499 |
|
|
— |
|
|
— |
|
|
|
25,499 |
Total |
|
$ |
670,481 |
|
$ |
276,757 |
|
$ |
23,087 |
|
$ |
(7,047 |
) |
|
$ |
963,278 |
|
||||||||||||||||
SUMMARY OPERATING RESULTS |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty-three weeks ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Intersegment |
|
|
|
|||
|
|
Infrastructure |
|
Agriculture |
|
Other |
|
Sales |
|
Consolidated |
||||||
Geographical market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,234,339 |
|
$ |
766,929 |
|
$ |
— |
|
$ |
(26,248 |
) |
|
$ |
2,975,020 |
International |
|
|
694,080 |
|
|
579,743 |
|
|
100,219 |
|
|
(3,812 |
) |
|
|
1,370,230 |
Total |
|
$ |
2,928,419 |
|
$ |
1,346,672 |
|
$ |
100,219 |
|
$ |
(30,060 |
) |
|
$ |
4,345,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmission, Distribution, and Substation |
|
$ |
1,184,660 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
1,184,660 |
Lighting and Transportation |
|
|
940,462 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
940,462 |
Coatings |
|
|
356,707 |
|
|
— |
|
|
— |
|
|
(15,327 |
) |
|
|
341,380 |
Telecommunications |
|
|
320,342 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
320,342 |
Renewable Energy |
|
|
126,248 |
|
|
— |
|
|
100,219 |
|
|
(3,346 |
) |
|
|
223,121 |
Irrigation Equipment and Parts, excluding Technology |
|
|
— |
|
|
1,231,587 |
|
|
— |
|
|
(11,387 |
) |
|
|
1,220,200 |
Technology Products and Services |
|
|
— |
|
|
115,085 |
|
|
— |
|
|
— |
|
|
|
115,085 |
Total |
|
$ |
2,928,419 |
|
$ |
1,346,672 |
|
$ |
100,219 |
|
$ |
(30,060 |
) |
|
$ |
4,345,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty-two weeks ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Intersegment |
|
|
|
|||
|
|
Infrastructure |
|
Agriculture |
|
Other |
|
Sales |
|
Consolidated |
||||||
Geographical market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,724,531 |
|
$ |
545,574 |
|
$ |
— |
|
$ |
(22,243 |
) |
|
$ |
2,247,862 |
International |
|
|
647,569 |
|
|
483,143 |
|
|
123,001 |
|
|
— |
|
|
|
1,253,713 |
Total |
|
$ |
2,372,100 |
|
$ |
1,028,717 |
|
$ |
123,001 |
|
$ |
(22,243 |
) |
|
$ |
3,501,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmission, Distribution, and Substation |
|
$ |
935,099 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
935,099 |
Lighting and Transportation |
|
|
825,923 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
825,923 |
Coatings |
|
|
309,647 |
|
|
— |
|
|
— |
|
|
(10,575 |
) |
|
|
299,072 |
Telecommunications |
|
|
238,527 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
238,527 |
Renewable Energy |
|
|
62,904 |
|
|
— |
|
|
123,001 |
|
|
— |
|
|
|
185,905 |
Irrigation Equipment and Parts, excluding Technology |
|
|
— |
|
|
930,858 |
|
|
— |
|
|
(11,668 |
) |
|
|
919,190 |
Technology Products and Services |
|
|
— |
|
|
97,859 |
|
|
— |
|
|
— |
|
|
|
97,859 |
Total |
|
$ |
2,372,100 |
|
$ |
1,028,717 |
|
$ |
123,001 |
|
$ |
(22,243 |
) |
|
$ |
3,501,575 |
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Dollars in thousands) |
||||||
(unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
185,406 |
|
$ |
177,232 |
Accounts receivable, net |
|
|
604,181 |
|
|
571,593 |
Inventories |
|
|
728,762 |
|
|
728,834 |
Contract assets - costs and profits in excess of billings |
|
|
174,539 |
|
|
142,643 |
Prepaid expenses and other assets |
|
|
87,697 |
|
|
83,646 |
Refundable income taxes |
|
|
— |
|
|
8,815 |
Total current assets |
|
|
1,780,585 |
|
|
1,712,763 |
Property, plant, and equipment, net |
|
|
595,578 |
|
|
598,605 |
|
|
|
1,180,833 |
|
|
1,135,881 |
|
|
$ |
3,556,996 |
|
$ |
3,447,249 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current installments of long-term debt |
|
$ |
1,194 |
|
$ |
4,884 |
Notes payable to banks |
|
|
5,846 |
|
|
13,439 |
Accounts payable |
|
|
360,312 |
|
|
347,841 |
Accrued expenses |
|
|
248,320 |
|
|
253,330 |
Contract liabilities - billings in excess of costs and earnings |
|
|
172,915 |
|
|
135,746 |
Income taxes payable |
|
|
3,664 |
|
|
— |
Dividends payable |
|
|
11,742 |
|
|
10,616 |
Total current liabilities |
|
|
803,993 |
|
|
765,856 |
Long-term debt, excluding current installments |
|
|
870,935 |
|
|
947,072 |
Operating lease liabilities |
|
|
155,469 |
|
|
147,759 |
Other long-term liabilities |
|
|
84,887 |
|
|
172,965 |
Shareholders' equity |
|
|
1,641,712 |
|
|
1,413,597 |
|
|
$ |
3,556,996 |
|
$ |
3,447,249 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Dollars in thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
53 Weeks Ended |
|
52 Weeks Ended |
||||
|
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net Earnings |
|
$ |
254,251 |
|
|
$ |
197,725 |
|
Depreciation and amortization |
|
|
97,167 |
|
|
|
92,577 |
|
Impairment of long-lived assets |
|
|
— |
|
|
|
27,911 |
|
Contribution to defined benefit pension plan |
|
|
(17,155 |
) |
|
|
(1,924 |
) |
Loss on sale of offshore wind energy structures business |
|
|
33,273 |
|
|
|
— |
|
Change in working capital |
|
|
(56,092 |
) |
|
|
(284,739 |
) |
Other |
|
|
14,821 |
|
|
|
34,388 |
|
Net cash flows from operating activities |
|
|
326,265 |
|
|
|
65,938 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchase of property, plant, and equipment |
|
|
(93,288 |
) |
|
|
(107,790 |
) |
Acquisitions |
|
|
(39,287 |
) |
|
|
(312,500 |
) |
Other |
|
|
495 |
|
|
|
2,982 |
|
Net cash flows from investing activities |
|
|
(132,080 |
) |
|
|
(417,308 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
|
253,999 |
|
|
|
312,485 |
|
Principal payments on long-term borrowings |
|
|
(336,403 |
) |
|
|
(91,313 |
) |
Net payments on short-term borrowings |
|
|
(7,577 |
) |
|
|
(20,241 |
) |
Purchase of treasury shares |
|
|
(40,474 |
) |
|
|
(26,100 |
) |
Dividends to noncontrolling interests |
|
|
(714 |
) |
|
|
— |
|
Purchase of noncontrolling interests |
|
|
(7,338 |
) |
|
|
— |
|
Dividends paid |
|
|
(45,813 |
) |
|
|
(41,412 |
) |
Other |
|
|
2,415 |
|
|
|
81 |
|
Net cash flows from financing activities |
|
|
(181,905 |
) |
|
|
133,500 |
|
Effect of exchange rates on cash and cash equivalents |
|
|
(4,106 |
) |
|
|
(5,624 |
) |
Net change in cash and cash equivalents |
|
|
8,174 |
|
|
|
(223,494 |
) |
Cash and cash equivalents - beginning of year |
|
|
177,232 |
|
|
|
400,726 |
|
Cash and cash equivalents - end of period |
|
$ |
185,406 |
|
|
$ |
177,232 |
|
SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS
REGULATION G RECONCILIATION
(Dollars in thousands, except per share amounts)
(unaudited)
The non-GAAP tables below disclose the impact of the loss from the divestiture of the offshore wind energy structures business on fiscal 2022 results. Further, the non-GAAP tables below disclose the impact of intangible asset amortization (Prospera) and stock-based compensation recognized for the Prospera employees on fiscal 2022 and 2021 results. We believe the adjustments for Prospera allow for a better investor understanding of Agriculture segment performance related to traditional segment products. The non-GAAP tables below also disclose the impact of the nonrecurring impairment of long-lived assets for the offshore wind energy structures business, a write off a receivable following arbitration of a commercial transaction from 2014, acquisition diligence, severance expenses on segment operating income and net earnings, as well as the impact of the
|
|
|
|
|
|
|
|
|||||||||
|
|
Fourteen |
|
Diluted |
|
Fifty-three |
|
Diluted |
||||||||
|
|
weeks ended |
|
earnings per |
|
weeks ended |
|
earnings per |
||||||||
|
|
|
|
share |
|
|
|
share |
||||||||
Net earnings attributable to |
|
$ |
40,332 |
|
|
$ |
1.86 |
|
|
$ |
250,863 |
|
$ |
11.62 |
|
|
Loss from divestiture of offshore wind energy structures business |
|
|
33,273 |
|
|
|
1.54 |
|
|
|
33,273 |
|
|
1.54 |
|
|
Prospera intangible asset amortization |
|
|
1,645 |
|
|
|
0.08 |
|
|
|
6,580 |
|
|
0.30 |
|
|
Stock-based compensation - Prospera |
|
|
2,373 |
|
|
|
0.11 |
|
|
|
9,896 |
|
|
0.46 |
|
|
Total Adjustments, pre-tax1 |
|
|
37,291 |
|
|
|
1.72 |
|
|
|
49,749 |
|
|
2.31 |
|
|
Tax effect of adjustments2 |
|
|
(367 |
) |
|
|
(0.02 |
) |
|
|
(2,473 |
) |
|
(0.11 |
) |
|
Net earnings attributable to |
|
$ |
77,256 |
|
|
$ |
3.57 |
|
|
$ |
298,139 |
|
$ |
13.82 |
|
|
Average shares outstanding (000’s) - Diluted |
|
|
|
|
21,656 |
|
|
|
|
21,580 |
|
|||||
|
|
|||||||||||||||
|
Thirteen |
|
Diluted |
|
Fifty-two |
|
Diluted |
|||||||||
|
weeks ended |
|
earnings per |
|
weeks ended |
|
earnings per |
|||||||||
|
December 25,
|
|
share |
|
|
|
share |
|||||||||
Net earnings attributable to |
$ | 26,856 |
$ | 1.25 |
$ | 195,630 |
|
$ | 9.10 |
|||||||
Impairment of long-lived assets - offshore wind energy structures business |
27,911 |
1.30 |
27,911 |
|
1.30 |
|||||||||||
Prospera intangible asset amortization |
1,470 |
0.07 |
3,396 |
|
0.16 |
|||||||||||
Stock-based compensation - Prospera |
2,928 |
0.14 |
5,240 |
|
0.24 |
|||||||||||
Write-off of a receivable, pre-tax |
— |
— |
5,545 |
|
0.26 |
|||||||||||
Acquisition diligence expense, pre-tax |
— |
— |
1,120 |
|
0.05 |
|||||||||||
Severance expense, pre-tax |
2,492 |
0.12 |
4,052 |
|
0.19 |
|||||||||||
Total Adjustments, pre-tax1 |
34,801 |
1.62 |
47,264 |
|
2.20 |
|||||||||||
Change in |
— |
— |
(2,819 |
) |
|
(0.13 |
) | |||||||||
Valuation allowance against offshore wind energy structures business' tax assets |
5,076 |
0.24 |
5,076 |
|
0.24 |
|||||||||||
Tax effect of adjustments2 |
(7,982 |
) | (0.37 |
) | (10,340 |
) |
|
(0.48 |
) | |||||||
Net earnings attributable to |
$ | 58,751 |
$ | 2.73 |
$ | 234,811 |
|
$ | 10.92 |
|||||||
Average shares outstanding (000’s) - Diluted |
21,523 |
|
21,493 |
|||||||||||||
1Earnings per share includes rounding |
||||||||||||||||
2The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction. |
|
|
|
|
|
|
|
||||||||||||||
|
|
Fourteen weeks ended |
||||||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
|
Agriculture |
|
Other |
|
Corporate |
|
Valmont |
||||||||||
Operating income - as reported |
|
$ |
99,591 |
|
|
$ |
40,484 |
|
|
$ |
1,445 |
|
|
$ |
(31,804 |
) |
|
$ |
109,716 |
|
Stock-based compensation - Prospera |
|
|
— |
|
|
|
2,373 |
|
|
|
— |
|
|
|
— |
|
|
|
2,373 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
1,645 |
|
|
|
— |
|
|
|
— |
|
|
|
1,645 |
|
Adjusted Operating Income |
|
$ |
99,591 |
|
|
$ |
44,502 |
|
|
$ |
1,445 |
|
|
$ |
(31,804 |
) |
|
$ |
113,734 |
|
|
|
|
765,077 |
|
|
|
333,167 |
|
|
|
33,272 |
|
|
|
NM |
|
|
|
1,131,516 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income as a % of |
|
|
13.0 |
% |
|
|
12.2 |
% |
|
|
4.3 |
% |
|
|
NM |
|
|
|
9.7 |
% |
Adj. Operating Income as a % of |
|
|
13.0 |
% |
|
|
13.4 |
% |
|
|
4.3 |
% |
|
|
NM |
|
|
|
10.1 |
% |
|
|
|
|
|
|
|
||||||||||||||
|
|
Thirteen weeks ended December 25, 2021 |
||||||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
Agriculture |
Other |
Corporate |
Valmont |
||||||||||||||
Operating income - as reported |
|
$ |
77,253 |
|
|
$ |
28,560 |
|
|
$ |
(31,268 |
) |
|
$ |
(23,791 |
) |
|
$ |
50,754 |
|
Impairment of long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
27,911 |
|
|
|
— |
|
|
|
27,911 |
|
Stock-based compensation |
|
|
— |
|
|
|
2,928 |
|
|
|
— |
|
|
|
— |
|
|
|
2,928 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
1,470 |
|
|
|
— |
|
|
|
— |
|
|
|
1,470 |
|
Severance expense, pre-tax |
|
|
500 |
|
|
|
— |
|
|
|
1,992 |
|
|
|
— |
|
|
|
2,492 |
|
Adjusted Operating Income |
|
$ |
77,753 |
|
|
$ |
32,958 |
|
|
$ |
(1,365 |
) |
|
$ |
(23,791 |
) |
|
$ |
85,555 |
|
|
|
|
667,728 |
|
|
|
272,463 |
|
|
|
23,087 |
|
|
|
NM |
|
|
|
963,278 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income as a % of |
|
|
11.6 |
% |
|
|
10.5 |
% |
|
|
(135.4 |
)% |
|
|
NM |
|
|
|
5.3 |
% |
Adj. Operating Income as a % of |
|
|
11.6 |
% |
|
|
12.1 |
% |
|
|
(5.9 |
)% |
|
|
NM |
|
|
|
8.9 |
% |
|
|
|
|
|
|
|||||||||||||||
|
|
Fifty-three weeks ended |
||||||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
Agriculture |
Other |
Corporate |
Valmont | ||||||||||||||
Operating income - as reported |
|
$ |
354,499 |
|
|
$ |
179,263 |
|
|
$ |
2,259 |
|
|
$ |
(102,772 |
) |
|
$ |
433,249 |
|
Stock-based compensation - Prospera |
|
|
— |
|
|
|
9,896 |
|
|
|
— |
|
|
|
— |
|
|
|
9,896 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
6,580 |
|
|
|
— |
|
|
|
— |
|
|
|
6,580 |
|
Adjusted Operating Income |
|
$ |
354,499 |
|
|
$ |
195,739 |
|
|
$ |
2,259 |
|
|
$ |
(102,772 |
) |
|
$ |
449,725 |
|
|
|
|
2,909,746 |
|
|
|
1,335,285 |
|
|
|
100,219 |
|
|
|
NM |
|
|
|
4,345,250 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income as a % of |
|
|
12.2 |
% |
|
|
13.4 |
% |
|
|
2.3 |
% |
|
|
NM |
|
|
|
10.0 |
% |
Adj. Operating Income as a % of |
|
|
12.2 |
% |
|
|
14.7 |
% |
|
|
2.3 |
% |
|
|
NM |
|
|
|
10.3 |
% |
|
|
|
|
|
|
|||||||||||||||
|
Fifty-two weeks ended December 25, 2021 |
|||||||||||||||||||
Operating Income Reconciliation |
Infrastructure |
Agriculture |
Other |
Corporate |
|
Valmont | ||||||||||||||
Operating income - as reported |
$ |
273,598 |
|
|
$ |
137,027 |
|
|
$ |
(40,192 |
) |
|
$ |
(83,648 |
) |
|
$ |
286,785 |
|
|
Impairment of long-lived assets |
|
— |
|
|
|
— |
|
|
|
27,911 |
|
|
|
— |
|
|
|
27,911 |
|
|
Prospera intangible asset amortization |
|
— |
|
|
|
3,396 |
|
|
|
— |
|
|
|
— |
|
|
|
3,396 |
|
|
Stock-based compensation - Prospera |
|
— |
|
|
|
5,240 |
|
|
|
— |
|
|
|
— |
|
|
|
5,240 |
|
|
Write-off of a receivable, pre-tax |
|
— |
|
|
|
— |
|
|
|
5,545 |
|
|
|
— |
|
|
|
5,545 |
|
|
Acquisition diligence expense, pre-tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,120 |
|
|
|
1,120 |
|
|
Severance expense, pre-tax |
|
500 |
|
|
|
910 |
|
|
|
2,642 |
|
|
|
— |
|
|
|
4,052 |
|
|
Adjusted Operating Income |
$ |
274,098 |
|
|
$ |
146,573 |
|
|
$ |
(4,094 |
) |
|
$ |
(82,528 |
) |
|
$ |
334,049 |
|
|
|
|
2,361,524 |
|
|
|
1,017,050 |
|
|
|
123,001 |
|
|
|
NM |
|
|
|
3,501,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income as a % of |
|
11.6 |
% |
|
|
13.5 |
% |
|
|
(32.7 |
)% |
|
|
NM |
|
|
|
8.2 |
% |
|
Adj. Operating Income as a % of |
|
11.6 |
% |
|
|
14.4 |
% |
|
|
(3.3 |
)% |
|
|
NM |
|
|
|
9.5 |
% |
REGULATION G RECONCILIATION OF ADJUSTED RETURN ON INVESTED CAPITAL
(Dollars in thousands)
(unaudited)
Return on
|
|
2022 |
||
Operating income |
|
$ |
433,249 |
|
Adjusted effective tax rate1 |
|
|
27.7 |
% |
Tax effect on operating income |
|
|
(119,872 |
) |
After-tax operating income |
|
|
313,377 |
|
Average invested capital |
|
|
2,437,232 |
|
Return on invested capital |
|
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
Adjusted operating income |
|
|
449,725 |
|
Adjusted effective tax rate1 |
|
|
27.7 |
% |
Tax effect on operating income |
|
|
(124,431 |
) |
After-tax operating income |
|
|
325,294 |
|
Average invested capital |
|
|
2,437,232 |
|
Adjusted return on invested capital |
|
|
13.3 |
% |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
3,556,996 |
|
Less: Accounts payable |
|
|
(360,312 |
) |
Less: Accrued expenses |
|
|
(248,320 |
) |
Less: Income taxes payable |
|
|
(3,664 |
) |
Less: Defined benefit pension asset |
|
|
(24,216 |
) |
Less: Deferred compensation |
|
|
(30,316 |
) |
Less: Other noncurrent liabilities |
|
|
(13,480 |
) |
Less: Dividends payable |
|
|
(11,742 |
) |
Less: Lease liability |
|
|
(155,469 |
) |
Less: Contract liability |
|
|
(172,915 |
) |
Less: Deferred tax liability |
|
|
(41,091 |
) |
Total invested capital |
|
$ |
2,495,471 |
|
Beginning of year invested capital |
|
$ |
2,378,992 |
|
Average invested capital |
|
$ |
2,437,232 |
|
1The adjusted effective tax rate for 2022 excludes the |
|
Return on invested capital, as presented, may not be comparable to similarly titled measures of other companies. |
REGULATION G RECONCILIATION OF FORECASTED GAAP AND ADJUSTED EARNINGS
(Dollars in thousands, except per share amounts)
The non-GAAP tables below disclose the impact on the range of estimated diluted earnings per share of the (1) amortization of the intangible asset (Prospera) and (2) stock-based compensation for Prospera employees. We believe the adjustments for Prospera allow for a better investor understanding of Agriculture segment performance related to traditional segment products. We believe it is useful when considering company performance for the non-GAAP adjusted net earnings to be taken into consideration by management and investors with the related reported GAAP measures.
Reconciliation of Range of Net Earnings - 2023 Guidance |
|
Low End |
|
High End |
|
Adjustments |
||||
Estimated net earnings - GAAP |
|
$ |
318,900 |
|
$ |
330,800 |
|
|
|
|
Prospera intangible asset (proprietary technology) amortization, pre-tax |
|
|
|
|
|
|
|
|
6,700 |
|
Stock-based compensation - Prospera, pre-tax |
|
|
|
|
|
|
|
|
10,000 |
|
Total pre-tax adjustments |
|
|
|
|
|
|
|
|
16,700 |
|
Estimated tax benefit from above expenses* |
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total Adjustments, after-tax |
|
|
|
|
|
|
|
$ |
14,200 |
|
Estimated net earnings - Adjusted |
|
$ |
333,100 |
|
$ |
345,000 |
|
|
|
|
|
|
$ |
14.70 |
|
$ |
15.25 |
|
|
|
|
|
|
$ |
15.35 |
|
$ |
15.90 |
|
|
|
|
* The tax effect of adjustments is calculated based on the estimated income tax rate in each applicable jurisdiction. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230222005859/en/
renee.campbell@valmont.com
Source:
FAQ
What were Valmont Industries' Q4 2022 net sales?
What was the diluted EPS for Valmont Industries in Q4 2022?
What is Valmont Industries' 2023 earnings outlook?
How did Valmont Industries perform in FY 2022?