Valero Energy Reports Second Quarter 2024 Results
Valero Energy (NYSE: VLO) reported net income of $880 million, or $2.71 per share, for Q2 2024, down from $1.9 billion, or $5.40 per share, in Q2 2023. The company's Refining segment posted operating income of $1.2 billion, while the Renewable Diesel segment reported $112 million. Ethanol segment operating income was $105 million. Valero returned $1.4 billion to stockholders through dividends ($347 million) and stock buybacks ($1.0 billion). The company maintained strong liquidity with $5.2 billion in cash and a debt to capitalization ratio of 16%. Valero's Sustainable Aviation Fuel project at the DGD Port Arthur plant is on track for Q4 2024 completion, potentially making DGD one of the world's largest SAF manufacturers.
Valero Energy (NYSE: VLO) ha riportato un utile netto di 880 milioni di dollari, ovvero 2,71 dollari per azione, per il secondo trimestre del 2024, in calo rispetto ai 1,9 miliardi di dollari, o 5,40 dollari per azione, del secondo trimestre del 2023. Il segmento Rafinazione dell'azienda ha registrato un utile operativo di 1,2 miliardi di dollari, mentre il segmento Diesel Rinnovabile ha riportato 112 milioni di dollari. L'utile operativo del segmento Etanolo è stato di 105 milioni di dollari. Valero ha restituito 1,4 miliardi di dollari agli azionisti attraverso dividendi (347 milioni di dollari) e riacquisti di azioni (1,0 miliardi di dollari). L'azienda ha mantenuto una solida liquidità con 5,2 miliardi di dollari in contante e un rapporto debito-capitalizzazione del 16%. Il progetto di carburante sostenibile per l'aviazione di Valero presso l'impianto DGD di Port Arthur è in programma per il completamento nel quarto trimestre del 2024, potenzialmente rendendo DGD uno dei più grandi produttori di SAF al mondo.
Valero Energy (NYSE: VLO) reportó un ingreso neto de 880 millones de dólares, o 2,71 dólares por acción, para el segundo trimestre de 2024, una disminución de 1.9 mil millones de dólares, o 5.40 dólares por acción, en el segundo trimestre de 2023. El segmento de Refinación de la compañía reportó un ingreso operativo de 1,2 mil millones de dólares, mientras que el segmento de Diésel Renovable reportó 112 millones de dólares. El ingreso operativo del segmento de Etanol fue de 105 millones de dólares. Valero devolvió 1,4 mil millones de dólares a los accionistas a través de dividendos (347 millones de dólares) y recompras de acciones (1.0 mil millones de dólares). La compañía mantuvo una sólida liquidez con 5,2 mil millones de dólares en efectivo y un ratio de deuda sobre capitalización del 16%. El proyecto de combustible de aviación sostenible de Valero en la planta DGD de Port Arthur está en camino para completarse en el cuarto trimestre de 2024, lo que potencialmente hará de DGD uno de los mayores fabricantes de SAF del mundo.
발레로 에너지 (NYSE: VLO)는 2024년 2분기에 8억 8천만 달러, 즉 주당 2.71달러의 순이익을 보고했으며, 이는 2023년 2분기의 19억 달러, 즉 주당 5.40달러에서 감소한 수치입니다. 회사의 정제 부문은 12억 달러의 운영 수익을 올렸으며, 재생 디젤 부문은 1억 1200만 달러를 보고했습니다. 에탄올 부문의 운영 수익은 1억 500만 달러였습니다. 발레로는 14억 달러를 주주들에게 배당금(3억 4700만 달러)과 자사주 매입(10억 달러)을 통해 반환했습니다. 회사는 52억 달러의 현금과 16%의 부채 대 자본 비율로 강력한 유동성을 유지했습니다. 발레로의 포트 아서 DGD 공장에서의 지속 가능한 항공 연료 프로젝트는 2024년 4분기 완료를 목표로 하고 있으며, 이는 DGD를 세계 최대 SAF 제조업체 중 하나로 만들 가능성이 있습니다.
Valero Energy (NYSE: VLO) a annoncé un revenu net de 880 millions de dollars, soit 2,71 dollars par action, pour le deuxième trimestre 2024, en baisse par rapport à 1,9 milliard de dollars, ou 5,40 dollars par action, au deuxième trimestre 2023. Le segment Raffinage de l'entreprise a affiché un revenu opérationnel de 1,2 milliard de dollars, tandis que le segment Diesel Renouvelable a rapporté 112 millions de dollars. Le revenu opérationnel du segment Éthanol était de 105 millions de dollars. Valero a restitué 1,4 milliard de dollars aux actionnaires par le biais de dividendes (347 millions de dollars) et de rachats d'actions (1,0 milliard de dollars). L'entreprise a maintenu une forte liquidité avec 5,2 milliards de dollars en caisse et un ratio dette-capitalisation de 16%. Le projet de Carburant Aérien Durable de Valero à l'usine DGD de Port Arthur est sur la bonne voie pour une réalisation au quatrième trimestre 2024, ce qui pourrait faire de DGD l'un des plus grands fabricants de SAF au monde.
Valero Energy (NYSE: VLO) meldete im 2. Quartal 2024 ein Nettoergebnis von 880 Millionen Dollar bzw. 2,71 Dollar pro Aktie, ein Rückgang von 1,9 Milliarden Dollar oder 5,40 Dollar pro Aktie im 2. Quartal 2023. Das Raffinerie-Segment des Unternehmens erzielte einen Betriebsgewinn von 1,2 Milliarden Dollar, während das Segment Erneuerbarer Diesel 112 Millionen Dollar meldete. Der Betriebsgewinn im Segment Ethanol betrug 105 Millionen Dollar. Valero gab 1,4 Milliarden Dollar an Aktionäre in Form von Dividenden (347 Millionen Dollar) und Aktienrückkäufen (1,0 Milliarden Dollar) zurück. Das Unternehmen hielt eine starke Liquidität mit 5,2 Milliarden Dollar in bar und einem Schulden-zu-Kapitalkennwert von 16%. Das Projekt für nachhaltigen Flugkraftstoff von Valero im DGD-Werk in Port Arthur ist auf den Abschluss im 4. Quartal 2024 ausgerichtet und könnte DGD zu einem der größten SAF-Hersteller der Welt machen.
- Returned $1.4 billion to stockholders through dividends and stock buybacks
- Maintained strong liquidity with $5.2 billion in cash
- Low debt to capitalization ratio of 16%
- Sustainable Aviation Fuel project on track for Q4 2024 completion
- Net income decreased to $880 million from $1.9 billion in Q2 2023
- Refining segment operating income dropped to $1.2 billion from $2.4 billion in Q2 2023
- Renewable Diesel segment operating income fell to $112 million from $440 million in Q2 2023
- Ethanol segment operating income decreased to $105 million from $127 million in Q2 2023
Insights
Valero Energy's Q2 2024 results reveal a significant year-over-year decline in profitability. Net income dropped to
The Refining segment, Valero's core business, saw operating income halve to
The Renewable Diesel segment experienced a dramatic
On a positive note, Valero's commitment to shareholder returns remains strong. The company returned
Looking ahead, the Sustainable Aviation Fuel project at the DGD Port Arthur plant, set to be operational in Q4 2024, could provide a new growth avenue. However, investors should closely monitor the renewable diesel segment's performance and the broader refining market conditions in the coming quarters.
Valero's Q2 2024 results offer a window into the current state of the energy market, particularly in refining and renewable fuels. The sharp decline in refining segment income suggests a normalization of crack spreads from the exceptional levels seen in 2023. This aligns with broader industry trends as supply-demand dynamics in the oil market have stabilized.
The performance of the Renewable Diesel segment is particularly noteworthy. The
Valero's ethanol segment showed resilience, with only a slight decrease in operating income despite higher production volumes. This suggests relatively stable ethanol margins, which is positive given the volatility often seen in this market.
The company's focus on Sustainable Aviation Fuel (SAF) is strategically sound, given the growing emphasis on decarbonizing the aviation sector. However, the success of this venture will depend on regulatory support and adoption rates by airlines.
Overall, Valero's results reflect a challenging environment for refiners, with traditional refining margins normalizing and renewable fuel margins under pressure. The company's diversified portfolio and strong financial position should help it navigate these headwinds, but investors should be prepared for potential volatility in the near term as the energy transition continues to reshape the industry landscape.
-
Reported net income attributable to Valero stockholders of
, or$880 million per share$2.71 -
Declared a regular quarterly cash dividend on common stock of
per share on July 18$1.07 -
Returned
to stockholders through dividends and stock buybacks$1.4 billion
Refining
The Refining segment reported operating income of
“We see continued strength in our
Renewable Diesel
The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported
Ethanol
The Ethanol segment reported
Corporate and Other
General and administrative expenses were
Investing and Financing Activities
Net cash provided by operating activities was
Capital investments totaled
Valero returned
Valero remains committed to a through-cycle minimum annual payout ratio of 40 to 50 percent. Valero defines payout ratio as the sum of dividends paid and the total cost of stock buybacks divided by adjusted net cash provided by operating activities.
On July 18, Valero announced a quarterly cash dividend on common stock of
Liquidity and Financial Position
Valero ended the second quarter of 2024 with
Strategic Update
The Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant is still expected to be operational in the fourth quarter of 2024, with a total cost of
“Our team’s simple strategy of pursuing excellence in operations, return driven discipline on growth projects, and a demonstrated commitment to shareholder returns has underpinned our success and positions us well for the future,” said Riggs.
Conference Call
Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.
About Valero
Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and it sells its products primarily in
Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992
Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
Safe-Harbor Statement
Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose profits, windfall or margin taxes or penalties, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.
Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under
VALERO ENERGY CORPORATION |
|||||||||||||||
EARNINGS RELEASE TABLES |
|||||||||||||||
FINANCIAL HIGHLIGHTS |
|||||||||||||||
(millions of dollars, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Statement of income data |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
34,490 |
|
|
$ |
34,509 |
|
|
$ |
66,249 |
|
|
$ |
70,948 |
|
Cost of sales: |
|
|
|
|
|
|
|
||||||||
Cost of materials and other |
|
30,943 |
|
|
|
29,430 |
|
|
|
58,625 |
|
|
|
59,435 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,424 |
|
|
|
1,440 |
|
|
|
2,835 |
|
|
|
2,917 |
|
Depreciation and amortization expense |
|
684 |
|
|
|
658 |
|
|
|
1,367 |
|
|
|
1,308 |
|
Total cost of sales |
|
33,051 |
|
|
|
31,528 |
|
|
|
62,827 |
|
|
|
63,660 |
|
Other operating expenses (a) |
|
3 |
|
|
|
2 |
|
|
|
37 |
|
|
|
12 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
203 |
|
|
|
209 |
|
|
|
461 |
|
|
|
453 |
|
Depreciation and amortization expense |
|
12 |
|
|
|
11 |
|
|
|
24 |
|
|
|
21 |
|
Operating income |
|
1,221 |
|
|
|
2,759 |
|
|
|
2,900 |
|
|
|
6,802 |
|
Other income, net (b) |
|
122 |
|
|
|
106 |
|
|
|
266 |
|
|
|
235 |
|
Interest and debt expense, net of capitalized interest |
|
(140 |
) |
|
|
(148 |
) |
|
|
(280 |
) |
|
|
(294 |
) |
Income before income tax expense |
|
1,203 |
|
|
|
2,717 |
|
|
|
2,886 |
|
|
|
6,743 |
|
Income tax expense |
|
277 |
|
|
|
595 |
|
|
|
630 |
|
|
|
1,475 |
|
Net income |
|
926 |
|
|
|
2,122 |
|
|
|
2,256 |
|
|
|
5,268 |
|
Less: Net income attributable to noncontrolling interests |
|
46 |
|
|
|
178 |
|
|
|
131 |
|
|
|
257 |
|
Net income attributable to Valero Energy Corporation stockholders |
$ |
880 |
|
|
$ |
1,944 |
|
|
$ |
2,125 |
|
|
$ |
5,011 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share |
$ |
2.71 |
|
|
$ |
5.41 |
|
|
$ |
6.47 |
|
|
$ |
13.75 |
|
Weighted-average common shares outstanding (in millions) |
|
324 |
|
|
|
358 |
|
|
|
327 |
|
|
|
363 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share – assuming dilution |
$ |
2.71 |
|
|
$ |
5.40 |
|
|
$ |
6.47 |
|
|
$ |
13.74 |
|
Weighted-average common shares outstanding – assuming dilution (in millions) |
|
324 |
|
|
|
358 |
|
|
|
327 |
|
|
|
363 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||||||||
EARNINGS RELEASE TABLES |
|||||||||||||||||
FINANCIAL HIGHLIGHTS BY SEGMENT |
|||||||||||||||||
(millions of dollars) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
|
Refining |
|
Renewable
|
|
Ethanol |
|
Corporate
|
|
Total |
||||||||
Three months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers |
$ |
33,044 |
|
|
$ |
554 |
|
$ |
892 |
|
|
$ |
— |
|
|
$ |
34,490 |
Intersegment revenues |
|
3 |
|
|
|
630 |
|
|
229 |
|
|
|
(862 |
) |
|
|
— |
Total revenues |
|
33,047 |
|
|
|
1,184 |
|
|
1,121 |
|
|
|
(862 |
) |
|
|
34,490 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||||
Cost of materials and other |
|
29,995 |
|
|
|
930 |
|
|
874 |
|
|
|
(856 |
) |
|
|
30,943 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,219 |
|
|
|
80 |
|
|
125 |
|
|
|
— |
|
|
|
1,424 |
Depreciation and amortization expense |
|
604 |
|
|
|
62 |
|
|
19 |
|
|
|
(1 |
) |
|
|
684 |
Total cost of sales |
|
31,818 |
|
|
|
1,072 |
|
|
1,018 |
|
|
|
(857 |
) |
|
|
33,051 |
Other operating expenses |
|
5 |
|
|
|
— |
|
|
(2 |
) |
|
|
— |
|
|
|
3 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
203 |
|
|
|
203 |
Depreciation and amortization expense |
|
— |
|
|
|
— |
|
|
— |
|
|
|
12 |
|
|
|
12 |
Operating income by segment |
$ |
1,224 |
|
|
$ |
112 |
|
$ |
105 |
|
|
$ |
(220 |
) |
|
$ |
1,221 |
|
|
|
|
|
|
|
|
|
|
||||||||
Three months ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers |
$ |
31,996 |
|
|
$ |
1,296 |
|
$ |
1,217 |
|
|
$ |
— |
|
|
$ |
34,509 |
Intersegment revenues |
|
(3 |
) |
|
|
950 |
|
|
257 |
|
|
|
(1,204 |
) |
|
|
— |
Total revenues |
|
31,993 |
|
|
|
2,246 |
|
|
1,474 |
|
|
|
(1,204 |
) |
|
|
34,509 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||||
Cost of materials and other |
|
27,773 |
|
|
|
1,643 |
|
|
1,199 |
|
|
|
(1,185 |
) |
|
|
29,430 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,205 |
|
|
|
104 |
|
|
128 |
|
|
|
3 |
|
|
|
1,440 |
Depreciation and amortization expense |
|
582 |
|
|
|
59 |
|
|
19 |
|
|
|
(2 |
) |
|
|
658 |
Total cost of sales |
|
29,560 |
|
|
|
1,806 |
|
|
1,346 |
|
|
|
(1,184 |
) |
|
|
31,528 |
Other operating expenses |
|
1 |
|
|
|
— |
|
|
1 |
|
|
|
— |
|
|
|
2 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
209 |
|
|
|
209 |
Depreciation and amortization expense |
|
— |
|
|
|
— |
|
|
— |
|
|
|
11 |
|
|
|
11 |
Operating income by segment |
$ |
2,432 |
|
|
$ |
440 |
|
$ |
127 |
|
|
$ |
(240 |
) |
|
$ |
2,759 |
See Operating Highlights by Segment. |
VALERO ENERGY CORPORATION |
|||||||||||||||
EARNINGS RELEASE TABLES |
|||||||||||||||
FINANCIAL HIGHLIGHTS BY SEGMENT |
|||||||||||||||
(millions of dollars) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Refining |
|
Renewable
|
|
Ethanol |
|
Corporate
|
|
Total |
||||||
Six months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
63,187 |
|
$ |
1,256 |
|
$ |
1,806 |
|
$ |
— |
|
|
$ |
66,249 |
Intersegment revenues |
|
5 |
|
|
1,339 |
|
|
419 |
|
|
(1,763 |
) |
|
|
— |
Total revenues |
|
63,192 |
|
|
2,595 |
|
|
2,225 |
|
|
(1,763 |
) |
|
|
66,249 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
56,606 |
|
|
1,996 |
|
|
1,783 |
|
|
(1,760 |
) |
|
|
58,625 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
2,403 |
|
|
170 |
|
|
262 |
|
|
— |
|
|
|
2,835 |
Depreciation and amortization expense |
|
1,204 |
|
|
127 |
|
|
38 |
|
|
(2 |
) |
|
|
1,367 |
Total cost of sales |
|
60,213 |
|
|
2,293 |
|
|
2,083 |
|
|
(1,762 |
) |
|
|
62,827 |
Other operating expenses (a) |
|
10 |
|
|
— |
|
|
27 |
|
|
— |
|
|
|
37 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
461 |
|
|
|
461 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
24 |
|
|
|
24 |
Operating income by segment |
$ |
2,969 |
|
$ |
302 |
|
$ |
115 |
|
$ |
(486 |
) |
|
$ |
2,900 |
|
|
|
|
|
|
|
|
|
|
||||||
Six months ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
66,403 |
|
$ |
2,231 |
|
$ |
2,314 |
|
$ |
— |
|
|
$ |
70,948 |
Intersegment revenues |
|
— |
|
|
1,695 |
|
|
480 |
|
|
(2,175 |
) |
|
|
— |
Total revenues |
|
66,403 |
|
|
3,926 |
|
|
2,794 |
|
|
(2,175 |
) |
|
|
70,948 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
56,283 |
|
|
2,974 |
|
|
2,330 |
|
|
(2,152 |
) |
|
|
59,435 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
2,466 |
|
|
190 |
|
|
258 |
|
|
3 |
|
|
|
2,917 |
Depreciation and amortization expense |
|
1,154 |
|
|
117 |
|
|
39 |
|
|
(2 |
) |
|
|
1,308 |
Total cost of sales |
|
59,903 |
|
|
3,281 |
|
|
2,627 |
|
|
(2,151 |
) |
|
|
63,660 |
Other operating expenses |
|
11 |
|
|
— |
|
|
1 |
|
|
— |
|
|
|
12 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
453 |
|
|
|
453 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
|
21 |
Operating income by segment |
$ |
6,489 |
|
$ |
645 |
|
$ |
166 |
|
$ |
(498 |
) |
|
$ |
6,802 |
See Operating Highlights by Segment. |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||||
EARNINGS RELEASE TABLES |
|||||||||||||
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS |
|||||||||||||
REPORTED UNDER |
|||||||||||||
(millions of dollars) |
|||||||||||||
(unaudited) |
|||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders |
|
|
|
|
|
|
|
||||||
Net income attributable to Valero Energy Corporation stockholders |
$ |
880 |
|
$ |
1,944 |
|
$ |
2,125 |
|
|
$ |
5,011 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||
Project liability adjustment (a) |
|
— |
|
|
— |
|
|
29 |
|
|
|
— |
|
Income tax benefit related to project liability adjustment |
|
— |
|
|
— |
|
|
(7 |
) |
|
|
— |
|
Project liability adjustment, net of taxes |
|
— |
|
|
— |
|
|
22 |
|
|
|
— |
|
Gain on early retirement of debt (b) |
|
— |
|
|
— |
|
|
— |
|
|
|
(11 |
) |
Income tax expense related to gain on early retirement of debt |
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
Gain on early retirement of debt, net of taxes |
|
— |
|
|
— |
|
|
— |
|
|
|
(9 |
) |
Total adjustments |
|
— |
|
|
— |
|
|
22 |
|
|
|
(9 |
) |
Adjusted net income attributable to Valero Energy Corporation stockholders |
$ |
880 |
|
$ |
1,944 |
|
$ |
2,147 |
|
|
$ |
5,002 |
|
Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution |
|
|
|
|
|
|
|
||||||
Earnings per common share – assuming dilution |
$ |
2.71 |
|
$ |
5.40 |
|
$ |
6.47 |
|
$ |
13.74 |
|
|
Adjustments: |
|
|
|
|
|
|
|
||||||
Project liability adjustment (a) |
|
— |
|
|
— |
|
|
0.07 |
|
|
— |
|
|
Gain on early retirement of debt (b) |
|
— |
|
|
— |
|
|
— |
|
|
(0.02 |
) |
|
Total adjustments |
|
— |
|
|
— |
|
|
0.07 |
|
|
(0.02 |
) |
|
Adjusted earnings per common share – assuming dilution |
$ |
2.71 |
|
$ |
5.40 |
|
$ |
6.54 |
|
$ |
13.72 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
||||||||||||
EARNINGS RELEASE TABLES |
||||||||||||
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS |
||||||||||||
REPORTED UNDER |
||||||||||||
(millions of dollars) |
||||||||||||
(unaudited) |
||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment |
|
|
|
|
|
|
|
|||||
Refining segment |
|
|
|
|
|
|
|
|||||
Refining operating income |
$ |
1,224 |
|
|
$ |
2,432 |
|
$ |
2,969 |
|
$ |
6,489 |
Adjustments: |
|
|
|
|
|
|
|
|||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,219 |
|
|
|
1,205 |
|
|
2,403 |
|
|
2,466 |
Depreciation and amortization expense |
|
604 |
|
|
|
582 |
|
|
1,204 |
|
|
1,154 |
Other operating expenses |
|
5 |
|
|
|
1 |
|
|
10 |
|
|
11 |
Refining margin |
$ |
3,052 |
|
|
$ |
4,220 |
|
$ |
6,586 |
|
$ |
10,120 |
|
|
|
|
|
|
|
|
|||||
Refining operating income |
$ |
1,224 |
|
|
$ |
2,432 |
|
$ |
2,969 |
|
$ |
6,489 |
Adjustment: Other operating expenses |
|
5 |
|
|
|
1 |
|
|
10 |
|
|
11 |
Adjusted Refining operating income |
$ |
1,229 |
|
|
$ |
2,433 |
|
$ |
2,979 |
|
$ |
6,500 |
|
|
|
|
|
|
|
|
|||||
Renewable Diesel segment |
|
|
|
|
|
|
|
|||||
Renewable Diesel operating income |
$ |
112 |
|
|
$ |
440 |
|
$ |
302 |
|
$ |
645 |
Adjustments: |
|
|
|
|
|
|
|
|||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
80 |
|
|
|
104 |
|
|
170 |
|
|
190 |
Depreciation and amortization expense |
|
62 |
|
|
|
59 |
|
|
127 |
|
|
117 |
Renewable Diesel margin |
$ |
254 |
|
|
$ |
603 |
|
$ |
599 |
|
$ |
952 |
|
|
|
|
|
|
|
|
|||||
Ethanol segment |
|
|
|
|
|
|
|
|||||
Ethanol operating income |
$ |
105 |
|
|
$ |
127 |
|
$ |
115 |
|
$ |
166 |
Adjustments: |
|
|
|
|
|
|
|
|||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
125 |
|
|
|
128 |
|
|
262 |
|
|
258 |
Depreciation and amortization expense |
|
19 |
|
|
|
19 |
|
|
38 |
|
|
39 |
Other operating expenses (a) |
|
(2 |
) |
|
|
1 |
|
|
27 |
|
|
1 |
Ethanol margin |
$ |
247 |
|
|
$ |
275 |
|
$ |
442 |
|
$ |
464 |
|
|
|
|
|
|
|
|
|||||
Ethanol operating income |
$ |
105 |
|
|
$ |
127 |
|
$ |
115 |
|
$ |
166 |
Adjustment: Other operating expenses (a) |
|
(2 |
) |
|
|
1 |
|
|
27 |
|
|
1 |
Adjusted Ethanol operating income |
$ |
103 |
|
|
$ |
128 |
|
$ |
142 |
|
$ |
167 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS |
|||||||||||
REPORTED UNDER |
|||||||||||
(millions of dollars) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Reconciliation of Refining segment operating income to Refining margin (by region), and reconciliation of Refining segment operating income to adjusted Refining segment operating income (by region) (d) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
686 |
|
$ |
1,529 |
|
$ |
1,693 |
|
$ |
4,196 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
656 |
|
|
674 |
|
|
1,320 |
|
|
1,360 |
Depreciation and amortization expense |
|
377 |
|
|
358 |
|
|
750 |
|
|
707 |
Other operating expenses |
|
3 |
|
|
1 |
|
|
6 |
|
|
11 |
Refining margin |
$ |
1,722 |
|
$ |
2,562 |
|
$ |
3,769 |
|
$ |
6,274 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
686 |
|
$ |
1,529 |
|
$ |
1,693 |
|
$ |
4,196 |
Adjustment: Other operating expenses |
|
3 |
|
|
1 |
|
|
6 |
|
|
11 |
Adjusted Refining operating income |
$ |
689 |
|
$ |
1,530 |
|
$ |
1,699 |
|
$ |
4,207 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
111 |
|
$ |
323 |
|
$ |
380 |
|
$ |
925 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
188 |
|
|
181 |
|
|
373 |
|
|
375 |
Depreciation and amortization expense |
|
88 |
|
|
83 |
|
|
175 |
|
|
165 |
Other operating expenses |
|
— |
|
|
— |
|
|
2 |
|
|
— |
Refining margin |
$ |
387 |
|
$ |
587 |
|
$ |
930 |
|
$ |
1,465 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
111 |
|
$ |
323 |
|
$ |
380 |
|
$ |
925 |
Adjustment: Other operating expenses |
|
— |
|
|
— |
|
|
2 |
|
|
— |
Adjusted Refining operating income |
$ |
111 |
|
$ |
323 |
|
$ |
382 |
|
$ |
925 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS |
|||||||||||
REPORTED UNDER |
|||||||||||
(millions of dollars) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Reconciliation of Refining segment operating income to Refining margin (by region), and reconciliation of Refining segment operating income to adjusted Refining segment operating income (by region) (d) (continued) |
|
|
|
|
|
|
|
||||
North Atlantic region |
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
325 |
|
$ |
311 |
|
$ |
723 |
|
$ |
940 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
176 |
|
|
178 |
|
|
355 |
|
|
358 |
Depreciation and amortization expense |
|
67 |
|
|
66 |
|
|
130 |
|
|
129 |
Other operating expenses |
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Refining margin |
$ |
569 |
|
$ |
555 |
|
$ |
1,209 |
|
$ |
1,427 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
325 |
|
$ |
311 |
|
$ |
723 |
|
$ |
940 |
Adjustment: Other operating expenses |
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Adjusted Refining operating income |
$ |
326 |
|
$ |
311 |
|
$ |
724 |
|
$ |
940 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
102 |
|
$ |
269 |
|
$ |
173 |
|
$ |
428 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
199 |
|
|
172 |
|
|
355 |
|
|
373 |
Depreciation and amortization expense |
|
72 |
|
|
75 |
|
|
149 |
|
|
153 |
Other operating expenses |
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Refining margin |
$ |
374 |
|
$ |
516 |
|
$ |
678 |
|
$ |
954 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
102 |
|
$ |
269 |
|
$ |
173 |
|
$ |
428 |
Adjustment: Other operating expenses |
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Adjusted Refining operating income |
$ |
103 |
|
$ |
269 |
|
$ |
174 |
|
$ |
428 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
REFINING SEGMENT OPERATING HIGHLIGHTS |
|||||||||||
(millions of dollars, except per barrel amounts) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Throughput volumes (thousand barrels per day) |
|
|
|
|
|
|
|
||||
Feedstocks: |
|
|
|
|
|
|
|
||||
Heavy sour crude oil |
|
520 |
|
|
469 |
|
|
434 |
|
|
407 |
Medium/light sour crude oil |
|
265 |
|
|
321 |
|
|
253 |
|
|
322 |
Sweet crude oil |
|
1,530 |
|
|
1,462 |
|
|
1,518 |
|
|
1,475 |
Residuals |
|
201 |
|
|
212 |
|
|
176 |
|
|
218 |
Other feedstocks |
|
109 |
|
|
96 |
|
|
116 |
|
|
118 |
Total feedstocks |
|
2,625 |
|
|
2,560 |
|
|
2,497 |
|
|
2,540 |
Blendstocks and other |
|
385 |
|
|
409 |
|
|
388 |
|
|
410 |
Total throughput volumes |
|
3,010 |
|
|
2,969 |
|
|
2,885 |
|
|
2,950 |
|
|
|
|
|
|
|
|
||||
Yields (thousand barrels per day) |
|
|
|
|
|
|
|
||||
Gasolines and blendstocks |
|
1,490 |
|
|
1,430 |
|
|
1,419 |
|
|
1,441 |
Distillates |
|
1,144 |
|
|
1,119 |
|
|
1,068 |
|
|
1,109 |
Other products (e) |
|
407 |
|
|
446 |
|
|
423 |
|
|
424 |
Total yields |
|
3,041 |
|
|
2,995 |
|
|
2,910 |
|
|
2,974 |
|
|
|
|
|
|
|
|
||||
Operating statistics (c) (f) |
|
|
|
|
|
|
|
||||
Refining margin |
$ |
3,052 |
|
$ |
4,220 |
|
$ |
6,586 |
|
$ |
10,120 |
Adjusted Refining operating income |
$ |
1,229 |
|
$ |
2,433 |
|
$ |
2,979 |
|
$ |
6,500 |
Throughput volumes (thousand barrels per day) |
|
3,010 |
|
|
2,969 |
|
|
2,885 |
|
|
2,950 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
11.14 |
|
$ |
15.62 |
|
$ |
12.54 |
|
$ |
18.95 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.45 |
|
|
4.46 |
|
|
4.58 |
|
|
4.62 |
Depreciation and amortization expense per barrel of throughput |
|
2.20 |
|
|
2.16 |
|
|
2.29 |
|
|
2.16 |
Adjusted Refining operating income per barrel of throughput |
$ |
4.49 |
|
$ |
9.00 |
|
$ |
5.67 |
|
$ |
12.17 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS |
|||||||||||
(millions of dollars, except per gallon amounts) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating statistics (c) (f) |
|
|
|
|
|
|
|
||||
Renewable Diesel margin |
$ |
254 |
|
$ |
603 |
|
$ |
599 |
|
$ |
952 |
Renewable Diesel operating income |
$ |
112 |
|
$ |
440 |
|
$ |
302 |
|
$ |
645 |
Sales volumes (thousand gallons per day) |
|
3,492 |
|
|
4,400 |
|
|
3,610 |
|
|
3,698 |
|
|
|
|
|
|
|
|
||||
Renewable Diesel margin per gallon of sales |
$ |
0.80 |
|
$ |
1.51 |
|
$ |
0.91 |
|
$ |
1.42 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales |
|
0.25 |
|
|
0.26 |
|
|
0.26 |
|
|
0.28 |
Depreciation and amortization expense per gallon of sales |
|
0.20 |
|
|
0.15 |
|
|
0.19 |
|
|
0.18 |
Renewable Diesel operating income per gallon of sales |
$ |
0.35 |
|
$ |
1.10 |
|
$ |
0.46 |
|
$ |
0.96 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
ETHANOL SEGMENT OPERATING HIGHLIGHTS |
|||||||||||
(millions of dollars, except per gallon amounts) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating statistics (c) (f) |
|
|
|
|
|
|
|
||||
Ethanol margin |
$ |
247 |
|
$ |
275 |
|
$ |
442 |
|
$ |
464 |
Adjusted Ethanol operating income |
$ |
103 |
|
$ |
128 |
|
$ |
142 |
|
$ |
167 |
Production volumes (thousand gallons per day) |
|
4,474 |
|
|
4,443 |
|
|
4,470 |
|
|
4,314 |
|
|
|
|
|
|
|
|
||||
Ethanol margin per gallon of production |
$ |
0.61 |
|
$ |
0.68 |
|
$ |
0.54 |
|
$ |
0.59 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production |
|
0.31 |
|
|
0.32 |
|
|
0.32 |
|
|
0.33 |
Depreciation and amortization expense per gallon of production |
|
0.05 |
|
|
0.05 |
|
|
0.05 |
|
|
0.05 |
Adjusted Ethanol operating income per gallon of production |
$ |
0.25 |
|
$ |
0.31 |
|
$ |
0.17 |
|
$ |
0.21 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION |
|||||||||||
(millions of dollars, except per barrel amounts) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating statistics by region (d) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining margin |
$ |
1,722 |
|
$ |
2,562 |
|
$ |
3,769 |
|
$ |
6,274 |
Adjusted Refining operating income |
$ |
689 |
|
$ |
1,530 |
|
$ |
1,699 |
|
$ |
4,207 |
Throughput volumes (thousand barrels per day) |
|
1,827 |
|
|
1,800 |
|
|
1,711 |
|
|
1,757 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
10.36 |
|
$ |
15.64 |
|
$ |
12.11 |
|
$ |
19.73 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
3.95 |
|
|
4.11 |
|
|
4.24 |
|
|
4.28 |
Depreciation and amortization expense per barrel of throughput |
|
2.27 |
|
|
2.19 |
|
|
2.41 |
|
|
2.22 |
Adjusted Refining operating income per barrel of throughput |
$ |
4.14 |
|
$ |
9.34 |
|
$ |
5.46 |
|
$ |
13.23 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining margin |
$ |
387 |
|
$ |
587 |
|
$ |
930 |
|
$ |
1,465 |
Adjusted Refining operating income |
$ |
111 |
|
$ |
323 |
|
$ |
382 |
|
$ |
925 |
Throughput volumes (thousand barrels per day) |
|
438 |
|
|
434 |
|
|
444 |
|
|
463 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
9.73 |
|
$ |
14.89 |
|
$ |
11.49 |
|
$ |
17.48 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.71 |
|
|
4.60 |
|
|
4.60 |
|
|
4.48 |
Depreciation and amortization expense per barrel of throughput |
|
2.22 |
|
|
2.10 |
|
|
2.16 |
|
|
1.97 |
Adjusted Refining operating income per barrel of throughput |
$ |
2.80 |
|
$ |
8.19 |
|
$ |
4.73 |
|
$ |
11.03 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION |
|||||||||||
(millions of dollars, except per barrel amounts) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating statistics by region (d) (continued) |
|
|
|
|
|
|
|
||||
North Atlantic region (c) (f) |
|
|
|
|
|
|
|
||||
Refining margin |
$ |
569 |
|
$ |
555 |
|
$ |
1,209 |
|
$ |
1,427 |
Adjusted Refining operating income |
$ |
326 |
|
$ |
311 |
|
$ |
724 |
|
$ |
940 |
Throughput volumes (thousand barrels per day) |
|
469 |
|
|
463 |
|
|
459 |
|
|
464 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
13.32 |
|
$ |
13.15 |
|
$ |
14.47 |
|
$ |
17.00 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.12 |
|
|
4.20 |
|
|
4.24 |
|
|
4.26 |
Depreciation and amortization expense per barrel of throughput |
|
1.56 |
|
|
1.56 |
|
|
1.56 |
|
|
1.54 |
Adjusted Refining operating income per barrel of throughput |
$ |
7.64 |
|
$ |
7.39 |
|
$ |
8.67 |
|
$ |
11.20 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining margin |
$ |
374 |
|
$ |
516 |
|
$ |
678 |
|
$ |
954 |
Adjusted Refining operating income |
$ |
103 |
|
$ |
269 |
|
$ |
174 |
|
$ |
428 |
Throughput volumes (thousand barrels per day) |
|
276 |
|
|
272 |
|
|
271 |
|
|
266 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
14.86 |
|
$ |
20.81 |
|
$ |
13.76 |
|
$ |
19.84 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
7.92 |
|
|
6.97 |
|
|
7.21 |
|
|
7.77 |
Depreciation and amortization expense per barrel of throughput |
|
2.86 |
|
|
3.03 |
|
|
3.02 |
|
|
3.18 |
Adjusted Refining operating income per barrel of throughput |
$ |
4.08 |
|
$ |
10.81 |
|
$ |
3.53 |
|
$ |
8.89 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||||||
EARNINGS RELEASE TABLES |
|||||||||||||||
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Refining |
|
|
|
|
|
|
|
||||||||
Feedstocks (dollars per barrel) |
|
|
|
|
|
|
|
||||||||
Brent crude oil |
$ |
84.96 |
|
|
$ |
77.98 |
|
|
$ |
83.40 |
|
|
$ |
80.09 |
|
Brent less West Texas Intermediate (WTI) crude oil |
|
4.22 |
|
|
|
4.22 |
|
|
|
4.49 |
|
|
|
5.16 |
|
Brent less WTI Houston crude oil |
|
2.73 |
|
|
|
3.07 |
|
|
|
2.83 |
|
|
|
3.68 |
|
Brent less Dated Brent crude oil |
|
0.09 |
|
|
|
(0.45 |
) |
|
|
(0.65 |
) |
|
|
0.24 |
|
Brent less Argus Sour Crude Index crude oil |
|
3.90 |
|
|
|
4.74 |
|
|
|
4.43 |
|
|
|
6.58 |
|
Brent less Maya crude oil |
|
11.49 |
|
|
|
14.31 |
|
|
|
11.89 |
|
|
|
16.85 |
|
Brent less Western Canadian Select Houston crude oil |
|
11.14 |
|
|
|
9.23 |
|
|
|
11.36 |
|
|
|
13.30 |
|
WTI crude oil |
|
80.74 |
|
|
|
73.76 |
|
|
|
78.91 |
|
|
|
74.94 |
|
|
|
|
|
|
|
|
|
||||||||
Natural gas (dollars per million British thermal units) |
|
1.74 |
|
|
|
2.00 |
|
|
|
1.77 |
|
|
|
2.13 |
|
|
|
|
|
|
|
|
|
||||||||
Renewable volume obligation (RVO) (dollars per barrel) (g) |
|
3.39 |
|
|
|
7.69 |
|
|
|
3.54 |
|
|
|
7.95 |
|
|
|
|
|
|
|
|
|
||||||||
Product margins (RVO adjusted unless otherwise noted) (dollars per barrel) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Conventional Blendstock of Oxygenate Blending (CBOB) gasoline less Brent |
|
7.95 |
|
|
|
12.98 |
|
|
|
8.04 |
|
|
|
11.51 |
|
Ultra-low-sulfur (ULS) diesel less Brent |
|
14.12 |
|
|
|
14.64 |
|
|
|
19.37 |
|
|
|
22.46 |
|
Propylene less Brent (not RVO adjusted) |
|
(45.72 |
) |
|
|
(38.78 |
) |
|
|
(46.49 |
) |
|
|
(40.50 |
) |
|
|
|
|
|
|
|
|
||||||||
CBOB gasoline less WTI |
|
13.28 |
|
|
|
23.60 |
|
|
|
11.20 |
|
|
|
20.65 |
|
ULS diesel less WTI |
|
17.17 |
|
|
|
25.16 |
|
|
|
20.05 |
|
|
|
29.63 |
|
North Atlantic: |
|
|
|
|
|
|
|
||||||||
CBOB gasoline less Brent |
|
16.22 |
|
|
|
22.63 |
|
|
|
12.54 |
|
|
|
16.98 |
|
ULS diesel less Brent |
|
16.27 |
|
|
|
17.36 |
|
|
|
22.24 |
|
|
|
25.33 |
|
|
|
|
|
|
|
|
|
||||||||
California Reformulated Gasoline Blendstock of Oxygenate Blending 87 gasoline less Brent |
|
31.88 |
|
|
|
30.63 |
|
|
|
25.91 |
|
|
|
27.67 |
|
California Air Resources Board diesel less Brent |
|
18.12 |
|
|
|
14.80 |
|
|
|
22.36 |
|
|
|
23.32 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||
EARNINGS RELEASE TABLES |
|||||||||||
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Renewable Diesel |
|
|
|
|
|
|
|
||||
New York Mercantile Exchange ULS diesel (dollars per gallon) |
$ |
2.51 |
|
$ |
2.44 |
|
$ |
2.61 |
|
$ |
2.69 |
Biodiesel Renewable Identification Number (RIN) (dollars per RIN) |
|
0.51 |
|
|
1.51 |
|
|
0.55 |
|
|
1.57 |
California Low-Carbon Fuel Standard carbon credit (dollars per metric ton) |
|
51.29 |
|
|
80.81 |
|
|
57.42 |
|
|
73.25 |
|
|
0.42 |
|
|
0.57 |
|
|
0.41 |
|
|
0.60 |
USGC distillers corn oil (dollars per pound) |
|
0.46 |
|
|
0.60 |
|
|
0.47 |
|
|
0.62 |
USGC fancy bleachable tallow (dollars per pound) |
|
0.43 |
|
|
0.57 |
|
|
0.42 |
|
|
0.59 |
|
|
|
|
|
|
|
|
||||
Ethanol |
|
|
|
|
|
|
|
||||
|
|
4.43 |
|
|
6.27 |
|
|
4.39 |
|
|
6.44 |
New York Harbor ethanol (dollars per gallon) |
|
1.90 |
|
|
2.56 |
|
|
1.77 |
|
|
2.43 |
VALERO ENERGY CORPORATION |
|||||
EARNINGS RELEASE TABLES |
|||||
OTHER FINANCIAL DATA |
|||||
(millions of dollars) |
|||||
(unaudited) |
|||||
|
June 30, |
|
December 31, |
||
|
2024 |
|
2023 |
||
Balance sheet data |
|
|
|
||
Current assets |
$ |
27,115 |
|
$ |
26,221 |
Cash and cash equivalents included in current assets |
|
5,246 |
|
|
5,424 |
Inventories included in current assets |
|
8,028 |
|
|
7,583 |
Current liabilities |
|
18,318 |
|
|
16,802 |
Valero Energy Corporation stockholders’ equity |
|
25,443 |
|
|
26,346 |
Total equity |
|
28,250 |
|
|
28,524 |
Debt and finance lease obligations: |
|
|
|
||
Debt – |
|
|
|
||
Current portion of debt (excluding variable interest entities (VIEs)) |
$ |
441 |
|
$ |
167 |
Debt, less current portion of debt (excluding VIEs) |
|
7,583 |
|
|
8,021 |
Total debt (excluding VIEs) |
|
8,024 |
|
|
8,188 |
Current portion of debt attributable to VIEs |
|
329 |
|
|
1,030 |
Debt, less current portion of debt attributable to VIEs |
|
— |
|
|
— |
Total debt attributable to VIEs |
|
329 |
|
|
1,030 |
Total debt |
|
8,353 |
|
|
9,218 |
Finance lease obligations – |
|
|
|
||
Current portion of finance lease obligations (excluding VIEs) |
|
199 |
|
|
183 |
Finance lease obligations, less current portion (excluding VIEs) |
|
1,507 |
|
|
1,428 |
Total finance lease obligations (excluding VIEs) |
|
1,706 |
|
|
1,611 |
Current portion of finance lease obligations attributable to VIEs |
|
26 |
|
|
26 |
Finance lease obligations, less current portion attributable to VIEs |
|
656 |
|
|
669 |
Total finance lease obligations attributable to VIEs |
|
682 |
|
|
695 |
Total finance lease obligations |
|
2,388 |
|
|
2,306 |
Total debt and finance lease obligations |
$ |
10,741 |
|
$ |
11,524 |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
Reconciliation of net cash provided by operating activities to adjusted net cash provided by operating activities (c) |
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities |
$ |
2,472 |
|
$ |
1,512 |
|
|
$ |
4,318 |
|
$ |
4,682 |
|
Exclude: |
|
|
|
|
|
|
|
||||||
Changes in current assets and current liabilities |
|
789 |
|
|
(1,194 |
) |
|
|
629 |
|
|
(1,728 |
) |
Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD |
|
83 |
|
|
242 |
|
|
|
205 |
|
|
365 |
|
Adjusted net cash provided by operating activities |
$ |
1,600 |
|
$ |
2,464 |
|
|
$ |
3,484 |
|
$ |
6,045 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
|||||||||||||||
EARNINGS RELEASE TABLES |
|||||||||||||||
OTHER FINANCIAL DATA |
|||||||||||||||
(millions of dollars, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Reconciliation of capital investments to capital investments attributable to Valero (c) |
|
|
|
|
|
|
|
||||||||
Capital expenditures (excluding VIEs) |
$ |
119 |
|
|
$ |
136 |
|
|
$ |
247 |
|
|
$ |
311 |
|
Capital expenditures of VIEs: |
|
|
|
|
|
|
|
||||||||
DGD |
|
73 |
|
|
|
32 |
|
|
|
142 |
|
|
|
122 |
|
Other VIEs |
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
2 |
|
Deferred turnaround and catalyst cost expenditures (excluding VIEs) |
|
184 |
|
|
|
273 |
|
|
|
636 |
|
|
|
508 |
|
Deferred turnaround and catalyst cost expenditures of DGD |
|
42 |
|
|
|
15 |
|
|
|
51 |
|
|
|
39 |
|
Capital investments |
|
420 |
|
|
|
458 |
|
|
|
1,081 |
|
|
|
982 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
DGD’s capital investments attributable to the other joint venture member |
|
(58 |
) |
|
|
(23 |
) |
|
|
(97 |
) |
|
|
(80 |
) |
Capital expenditures of other VIEs |
|
(2 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
Capital investments attributable to Valero |
$ |
360 |
|
|
$ |
433 |
|
|
$ |
979 |
|
|
$ |
900 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends per common share |
$ |
1.07 |
|
|
$ |
1.02 |
|
|
$ |
2.14 |
|
|
$ |
2.04 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION |
||
NOTES TO EARNINGS RELEASE TABLES |
||
(a) |
In March 2021, we announced our participation in a then-proposed large-scale carbon capture and sequestration pipeline system with Navigator Energy Services (Navigator). In October 2023, Navigator announced that it decided to cancel this project. Under the terms of the agreements associated with the project, we had some rights from and obligations to Navigator, including a portion of the aggregate project costs. As a result, we recognized a charge of |
|
(b) |
“Other income, net” includes a net gain of |
|
(c) | We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures. |
|
|
||
We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility. |
||
|
||
Non-GAAP measures are as follows: |
||
|
||
|
||
|
||
– Project liability adjustment – The project liability adjustment related to the cancellation of Navigator’s project (see note (a)) is not indicative of our ongoing operations. |
||
|
||
– Gain on early retirement of debt – Discounts, premiums, and other expenses recognized in connection with the early retirement of various series of our senior notes (see note (b)) are not associated with the ongoing costs of our borrowing and financing activities. |
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
– Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities. |
||
|
||
– DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities. |
||
|
||
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions): |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
DGD operating cash flow data |
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
451 |
|
|
$ |
586 |
|
|
$ |
445 |
|
|
$ |
515 |
|
Exclude: Changes in current assets and current liabilities |
|
285 |
|
|
|
102 |
|
|
|
35 |
|
|
|
(216 |
) |
Adjusted net cash provided by operating activities |
|
166 |
|
|
|
484 |
|
|
|
410 |
|
|
|
731 |
|
Other joint venture member’s ownership interest |
|
50 |
% |
|
|
50 |
% |
|
|
50 |
% |
|
|
50 |
% |
DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD |
$ |
83 |
|
|
$ |
242 |
|
|
$ |
205 |
|
|
$ |
365 |
|
|
||
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments. |
||
|
||
(d) |
The Refining segment regions reflected herein contain the following refineries: |
|
|
||
(e) | Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt. |
|
|
||
(f) | Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways. |
|
|
||
All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable. |
||
|
||
Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities. |
||
(g) |
The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724847754/en/
Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992
Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
Source: Valero Energy Corporation
FAQ
What was Valero's (VLO) earnings per share in Q2 2024?
How much did Valero (VLO) return to stockholders in Q2 2024?
What was Valero's (VLO) Refining segment operating income in Q2 2024?