STOCK TITAN

Valero Energy Reports 2024 Fourth Quarter and Full Year Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Valero Energy (NYSE: VLO) reported Q4 2024 net income of $281 million ($0.88 per share), down from $1.2 billion ($3.55 per share) in Q4 2023. Full-year 2024 net income was $2.8 billion ($8.58 per share), compared to $8.8 billion in 2023.

The company returned $601 million to stockholders in Q4 through dividends ($339 million) and stock buybacks ($262 million). For the full year 2024, stockholder returns totaled $4.3 billion. The company increased its quarterly dividend by 6% to $1.13 per share.

Q4 operational highlights include: Refining segment operating income of $437 million with 3.0 million barrels per day throughput; Renewable Diesel segment income of $170 million; and Ethanol segment income of $20 million. The company completed its Sustainable Aviation Fuel project at DGD Port Arthur plant and is progressing with a $230 million FCC Unit optimization project at St. Charles Refinery.

Valero Energy (NYSE: VLO) ha riportato un reddito netto per il quarto trimestre 2024 di 281 milioni di dollari (0,88 dollari per azione), in calo rispetto a 1,2 miliardi di dollari (3,55 dollari per azione) nel quarto trimestre 2023. L'utile netto per l'intero anno 2024 è stato di 2,8 miliardi di dollari (8,58 dollari per azione), rispetto a 8,8 miliardi di dollari nel 2023.

La compagnia ha restituito 601 milioni di dollari agli azionisti nel quarto trimestre attraverso dividendi (339 milioni) e riacquisti di azioni (262 milioni). Per l'intero anno 2024, i ritorni per gli azionisti hanno totalizzato 4,3 miliardi di dollari. L'azienda ha aumentato il suo dividendo trimestrale del 6% a 1,13 dollari per azione.

I principali risultati operativi del quarto trimestre includono: reddito operativo del segmento di raffinazione di 437 milioni di dollari con un throughput di 3,0 milioni di barili al giorno; reddito del segmento Diesel Rinnovabile di 170 milioni di dollari; e reddito del segmento Etanolo di 20 milioni di dollari. La compagnia ha completato il suo progetto di carburante per aviazione sostenibile nello stabilimento DGD Port Arthur e sta proseguendo con un progetto di ottimizzazione dell'unità FCC da 230 milioni di dollari presso la raffineria di St. Charles.

Valero Energy (NYSE: VLO) reportó un ingreso neto de $281 millones ($0.88 por acción) para el cuarto trimestre de 2024, disminuyendo desde $1.2 mil millones ($3.55 por acción) en el cuarto trimestre de 2023. El ingreso neto total del año 2024 fue de $2.8 mil millones ($8.58 por acción), comparado con $8.8 mil millones en 2023.

La empresa devolvió $601 millones a los accionistas en el cuarto trimestre a través de dividendos ($339 millones) y recompra de acciones ($262 millones). Para todo el año 2024, los retornos a los accionistas totalizaron $4.3 mil millones. La compañía incrementó su dividendo trimestral en un 6% a $1.13 por acción.

Los destacados operativos del cuarto trimestre incluyen: un ingreso operativo del segmento de refinación de $437 millones con un rendimiento de 3.0 millones de barriles por día; un ingreso del segmento de Diesel Renovable de $170 millones; y un ingreso del segmento de Etanol de $20 millones. La compañía completó su proyecto de Combustible de Aviación Sostenible en la planta DGD Port Arthur y está avanzando con un proyecto de optimización de la unidad FCC de $230 millones en la refinería de St. Charles.

발레로 에너지 (NYSE: VLO)는 2024년 4분기 순이익이 2억 8천1백만 달러(주당 0.88달러)로, 2023년 4분기 12억 달러(주당 3.55달러)에서 감소했다고 보고했습니다. 2024년 전체 연간 순이익은 28억 달러(주당 8.58달러)로, 2023년의 88억 달러에 비해 감소했습니다.

회사는 4분기에 배당금(3억 3천9백만 달러)과 자사주 매입(2억 6천2백만 달러)을 통해 주주들에게 6억 1백만 달러를 반환했습니다. 2024년 전체 연간 주주 반환액은 43억 달러에 달합니다. 회사는 분기 배당금을 6% 인상하여 주당 1.13달러로 증가시켰습니다.

4분기 운영 하이라이트에는 정제 부문의 운영 수익 4억 3천7백만 달러, 하루 300만 배럴 처리량; 재생 가능한 디젤 부문 수익 1억 7천만 달러; 에탄올 부문 수익 2천만 달러가 포함됩니다. 회사는 DGD 포트 아서 공장에서 지속 가능한 항공 연료 프로젝트를 완료하고, 세인트찰스 정유소에서 2억 3천만 달러 규모의 FCC 유닛 최적화 프로젝트를 진행하고 있습니다.

Valero Energy (NYSE: VLO) a rapporté un bénéfice net de 281 millions de dollars (0,88 dollar par action) pour le quatrième trimestre 2024, en baisse par rapport à 1,2 milliard de dollars (3,55 dollars par action) au quatrième trimestre 2023. Le bénéfice net pour l'année entière 2024 s'élevait à 2,8 milliards de dollars (8,58 dollars par action), contre 8,8 milliards de dollars en 2023.

L'entreprise a retourné 601 millions de dollars aux actionnaires au quatrième trimestre grâce à des dividendes (339 millions de dollars) et des rachats d'actions (262 millions de dollars). Pour l'année entière 2024, les retours aux actionnaires ont totalisé 4,3 milliards de dollars. La société a augmenté son dividende trimestriel de 6 % à 1,13 dollar par action.

Les points forts opérationnels du quatrième trimestre incluent : un revenu d'exploitation du segment de raffinage de 437 millions de dollars avec un traitement de 3,0 millions de barils par jour ; un revenu du segment Diesel renouvelable de 170 millions de dollars ; et un revenu du segment Éthanol de 20 millions de dollars. L'entreprise a terminé son projet de carburant d'aviation durable à l'usine DGD de Port Arthur et progresse dans un projet d'optimisation de l'unité FCC de 230 millions de dollars à la raffinerie de St. Charles.

Valero Energy (NYSE: VLO) berichtete für das 4. Quartal 2024 einen Nettogewinn von 281 Millionen Dollar (0,88 Dollar je Aktie), was einen Rückgang gegenüber 1,2 Milliarden Dollar (3,55 Dollar je Aktie) im 4. Quartal 2023 bedeutet. Der Nettogewinn für das Gesamtjahr 2024 betrug 2,8 Milliarden Dollar (8,58 Dollar je Aktie), verglichen mit 8,8 Milliarden Dollar im Jahr 2023.

Das Unternehmen gab im 4. Quartal 601 Millionen Dollar an die Aktionäre zurück, davon 339 Millionen Dollar in Form von Dividenden und 262 Millionen Dollar durch Aktienrückkäufe. Für das gesamte Jahr 2024 betrugen die Ausschüttungen an die Aktionäre insgesamt 4,3 Milliarden Dollar. Das Unternehmen erhöhte die quartalsweise Dividende um 6% auf 1,13 Dollar je Aktie.

Zu den betrieblichen Höhepunkten des 4. Quartals gehören: Betriebsgewinn im Raffinierungssegment von 437 Millionen Dollar mit einer Durchsatzrate von 3,0 Millionen Barrel pro Tag; Einkommen des Segments für erneuerbaren Diesel von 170 Millionen Dollar; und Einkommen des Ethanolsegments von 20 Millionen Dollar. Das Unternehmen hat sein Projekt für nachhaltigen Flugkraftstoff in der DGD Port Arthur-Anlage abgeschlossen und arbeitet an einem 230 Millionen Dollar schweren Optimierungsprojekt der FCC-Einheit in der Raffinerie St. Charles.

Positive
  • Increased quarterly dividend by 6% to $1.13 per share
  • Strong stockholder returns with $4.3 billion returned in 2024
  • Completed SAF project at DGD Port Arthur plant
  • Renewable Diesel segment operating income doubled YoY to $170 million in Q4
  • Maintained strong liquidity with $4.7 billion cash position
Negative
  • Q4 net income declined 77% YoY from $1.2B to $281M
  • Full-year 2024 net income decreased 68% from $8.8B to $2.8B
  • Refining segment income dropped from $1.6B to $437M in Q4
  • Ethanol segment income declined 89% YoY to $20M in Q4

Insights

The Q4 2024 results reveal a complex picture for Valero Energy, marked by significant year-over-year declines across key metrics. The 73% drop in Q4 net income to $281 million and 68% decrease in full-year earnings to $2.8 billion reflect challenging market conditions, particularly in the refining segment where operating income plummeted by 73% to $437 million.

Despite lower earnings, Valero's financial strategy remains robust. The company maintained an impressive 78% payout ratio for 2024, returning $4.3 billion to shareholders. The 6% dividend increase demonstrates strong cash flow confidence, supported by a healthy balance sheet with $4.7 billion in cash and a conservative 17% net debt-to-capitalization ratio.

Segment performance shows interesting dynamics: The Renewable Diesel segment doubled its operating income to $170 million, highlighting the success of strategic investments in sustainable fuels. The completion of the SAF project at DGD Port Arthur positions Valero advantageously in the growing sustainable aviation fuel market, with capacity to convert 50% of its 470 million gallon renewable diesel production to SAF.

The $230 million FCC optimization project at St. Charles represents a strategic move to enhance high-value product yields, potentially improving margins in a challenging refining environment. This investment, combined with the company's maintained capital discipline ($1.9 billion in 2024 capex), suggests a balanced approach to growth and operational efficiency.

  • Reported net income attributable to Valero stockholders of $281 million, or $0.88 per share, for the fourth quarter and $2.8 billion, or $8.58 per share, for the year
  • Reported adjusted net income attributable to Valero stockholders of $207 million, or $0.64 per share, for the fourth quarter and $2.7 billion, or $8.48 per share, for the year
  • Returned $601 million to stockholders through dividends and stock buybacks in the fourth quarter and $4.3 billion in the year
  • Increased quarterly cash dividend on common stock by 6 percent to $1.13 per share on January 16, 2025
  • Progressing with a Fluid Catalytic Cracking (FCC) Unit optimization project at the St. Charles Refinery

SAN ANTONIO--(BUSINESS WIRE)-- Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $281 million, or $0.88 per share, for the fourth quarter of 2024, compared to $1.2 billion, or $3.55 per share, for the fourth quarter of 2023. Excluding the adjustment shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $207 million, or $0.64 per share, for the fourth quarter of 2024, compared to $1.2 billion, or $3.57 per share, for the fourth quarter of 2023.

For 2024, net income attributable to Valero stockholders was $2.8 billion, or $8.58 per share, compared to $8.8 billion, or $24.92 per share, in 2023. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $2.7 billion, or $8.48 per share, in 2024, compared to $8.9 billion, or $24.96 per share, in 2023.

Refining

The Refining segment reported operating income of $437 million for the fourth quarter of 2024, compared to $1.6 billion for the fourth quarter of 2023. Refining throughput volumes averaged 3.0 million barrels per day in the fourth quarter of 2024.

“2024 was our best year for personnel and process safety and one of our best years for environmental performance,” said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. “This is a testament to our long-standing commitment to safe, reliable and environmentally responsible operations.”

Renewable Diesel

The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $170 million of operating income for the fourth quarter of 2024, compared to $84 million for the fourth quarter of 2023. Segment sales volumes averaged 3.4 million gallons per day in the fourth quarter of 2024.

Ethanol

The Ethanol segment reported $20 million of operating income for the fourth quarter of 2024, compared to $190 million for the fourth quarter of 2023. Ethanol production volumes averaged 4.6 million gallons per day in the fourth quarter of 2024.

Corporate and Other

General and administrative expenses were $266 million in the fourth quarter of 2024 and $961 million for the year. The effective tax rate for 2024 was 19 percent.

Investing and Financing Activities

Net cash provided by operating activities was $1.1 billion in the fourth quarter of 2024. Included in this amount was $119 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding this item, adjusted net cash provided by operating activities was $951 million in the fourth quarter of 2024.

Net cash provided by operating activities in 2024 was $6.7 billion. Included in this amount was a $795 million favorable impact from working capital and $371 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities in 2024 was $5.5 billion.

Capital investments totaled $547 million in the fourth quarter of 2024, of which $452 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $515 million in the fourth quarter of 2024 and $1.9 billion for the year.

Valero returned $601 million to stockholders in the fourth quarter of 2024, of which $339 million was paid as dividends and $262 million was for the purchase of approximately 2.0 million shares of common stock, resulting in a payout ratio of 63 percent of adjusted net cash provided by operating activities. In 2024, Valero returned $4.3 billion to stockholders, or 78 percent of adjusted net cash provided by operating activities, consisting of $2.9 billion in stock buybacks and $1.4 billion in dividends. Valero defines payout ratio as the sum of dividends paid and the total cost of stock buybacks divided by adjusted net cash provided by operating activities.

On January 16, 2025, Valero announced an increase of its quarterly cash dividend on common stock from $1.07 per share to $1.13 per share, demonstrating its strong financial position.

“Our team continues to successfully execute a strategy underpinned by operational excellence, deploying capital with an uncompromising focus on returns, and honoring our commitment to stockholders,” said Riggs.

Liquidity and Financial Position

Valero ended 2024 with $8.1 billion of total debt, $2.4 billion of finance lease obligations, and $4.7 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 17 percent as of December 31, 2024.

Strategic Update

The Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant was successfully completed in the fourth quarter of 2024 and is now fully operational, providing the plant the optionality to upgrade approximately 50 percent of its current 470 million gallon renewable diesel annual production capacity to be blended to SAF.

Valero is progressing with an FCC Unit optimization project at the St. Charles Refinery that will enable the refinery to increase the yield of high value products. The project is estimated to cost $230 million and is expected to be completed in 2026.

Conference Call

Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero

Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which produces low-carbon fuels including renewable diesel and sustainable aviation fuel (SAF), with a production capacity of approximately 1.2 billion gallons per year in the U.S. Gulf Coast region. See our annual report on Form 10-K for more information on SAF. Valero also owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.7 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement

Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose taxes or penalties on profits, windfalls, or margins above a certain level, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information

This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income (loss), adjusted Ethanol operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a definition of non-GAAP measures and a reconciliation to their most directly comparable GAAP measures. Note (d) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS

(millions of dollars, except per share amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Statement of income data

 

 

 

 

 

 

 

Revenues

$

30,756

 

 

$

35,414

 

 

$

129,881

 

 

$

144,766

 

Cost of sales:

 

 

 

 

 

 

 

Cost of materials and other

 

27,926

 

 

 

31,267

 

 

 

116,516

 

 

 

123,087

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,514

 

 

 

1,594

 

 

 

5,831

 

 

 

6,089

 

Depreciation and amortization expense

 

687

 

 

 

679

 

 

 

2,729

 

 

 

2,658

 

Total cost of sales

 

30,127

 

 

 

33,540

 

 

 

125,076

 

 

 

131,834

 

Other operating expenses (a)

 

4

 

 

 

15

 

 

 

44

 

 

 

33

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

266

 

 

 

295

 

 

 

961

 

 

 

998

 

Depreciation and amortization expense

 

11

 

 

 

11

 

 

 

45

 

 

 

43

 

Operating income

 

348

 

 

 

1,553

 

 

 

3,755

 

 

 

11,858

 

Other income, net (b)

 

110

 

 

 

145

 

 

 

499

 

 

 

502

 

Interest and debt expense, net of capitalized interest

 

(135

)

 

 

(149

)

 

 

(556

)

 

 

(592

)

Income before income tax expense (benefit)

 

323

 

 

 

1,549

 

 

 

3,698

 

 

 

11,768

 

Income tax expense (benefit) (c)

 

(34

)

 

 

331

 

 

 

692

 

 

 

2,619

 

Net income

 

357

 

 

 

1,218

 

 

 

3,006

 

 

 

9,149

 

Less: Net income attributable to noncontrolling interests

 

76

 

 

 

16

 

 

 

236

 

 

 

314

 

Net income attributable to Valero Energy Corporation stockholders

$

281

 

 

$

1,202

 

 

$

2,770

 

 

$

8,835

 

 

 

 

 

 

 

 

 

Earnings per common share

$

0.89

 

 

$

3.55

 

 

$

8.58

 

 

$

24.93

 

Weighted-average common shares outstanding (in millions)

 

315

 

 

 

337

 

 

 

322

 

 

 

353

 

 

 

 

 

 

 

 

 

Earnings per common share – assuming dilution

$

0.88

 

 

$

3.55

 

 

$

8.58

 

 

$

24.92

 

Weighted-average common shares outstanding – assuming dilution (in millions)

 

316

 

 

 

338

 

 

 

322

 

 

 

353

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited

 

 

Refining

 

Renewable
Diesel

 

Ethanol

 

Corporate
and
Eliminations

 

Total

Three months ended December 31, 2024

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

29,334

 

$

522

 

$

900

 

$

 

 

$

30,756

Intersegment revenues

 

2

 

 

724

 

 

214

 

 

(940

)

 

 

Total revenues

 

29,336

 

 

1,246

 

 

1,114

 

 

(940

)

 

 

30,756

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

27,010

 

 

919

 

 

933

 

 

(936

)

 

 

27,926

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,287

 

 

88

 

 

141

 

 

(2

)

 

 

1,514

Depreciation and amortization expense

 

598

 

 

69

 

 

20

 

 

 

 

 

687

Total cost of sales

 

28,895

 

 

1,076

 

 

1,094

 

 

(938

)

 

 

30,127

Other operating expenses

 

4

 

 

 

 

 

 

 

 

 

4

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

266

 

 

 

266

Depreciation and amortization expense

 

 

 

 

 

 

 

11

 

 

 

11

Operating income by segment

$

437

 

$

170

 

$

20

 

$

(279

)

 

$

348

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2023

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

33,546

 

$

833

 

$

1,035

 

$

 

 

$

35,414

Intersegment revenues

 

10

 

 

801

 

 

296

 

 

(1,107

)

 

 

Total revenues

 

33,556

 

 

1,634

 

 

1,331

 

 

(1,107

)

 

 

35,414

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

30,003

 

 

1,407

 

 

973

 

 

(1,116

)

 

 

31,267

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,376

 

 

84

 

 

132

 

 

2

 

 

 

1,594

Depreciation and amortization expense

 

600

 

 

59

 

 

21

 

 

(1

)

 

 

679

Total cost of sales

 

31,979

 

 

1,550

 

 

1,126

 

 

(1,115

)

 

 

33,540

Other operating expenses

 

 

 

 

 

15

 

 

 

 

 

15

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

295

 

 

 

295

Depreciation and amortization expense

 

 

 

 

 

 

 

11

 

 

 

11

Operating income by segment

$

1,577

 

$

84

 

$

190

 

$

(298

)

 

$

1,553

 

See Operating Highlights by Segment.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited)

 

 

Refining

 

Renewable
Diesel

 

Ethanol

 

Corporate
and
Eliminations

 

Total

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

123,853

 

$

2,410

 

$

3,618

 

$

 

 

$

129,881

Intersegment revenues

 

10

 

 

2,656

 

 

868

 

 

(3,534

)

 

 

Total revenues

 

123,863

 

 

5,066

 

 

4,486

 

 

(3,534

)

 

 

129,881

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

112,538

 

 

3,944

 

 

3,558

 

 

(3,524

)

 

 

116,516

Operating expenses (excluding depreciation and amortization expense reflected below)

 

4,946

 

 

350

 

 

536

 

 

(1

)

 

 

5,831

Depreciation and amortization expense

 

2,391

 

 

265

 

 

77

 

 

(4

)

 

 

2,729

Total cost of sales

 

119,875

 

 

4,559

 

 

4,171

 

 

(3,529

)

 

 

125,076

Other operating expenses (a)

 

17

 

 

 

 

27

 

 

 

 

 

44

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

961

 

 

 

961

Depreciation and amortization expense

 

 

 

 

 

 

 

45

 

 

 

45

Operating income by segment

$

3,971

 

$

507

 

$

288

 

$

(1,011

)

 

$

3,755

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

136,470

 

$

3,823

 

$

4,473

 

$

 

 

$

144,766

Intersegment revenues

 

18

 

 

3,168

 

 

1,086

 

 

(4,272

)

 

 

Total revenues

 

136,488

 

 

6,991

 

 

5,559

 

 

(4,272

)

 

 

144,766

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

117,401

 

 

5,550

 

 

4,395

 

 

(4,259

)

 

 

123,087

Operating expenses (excluding depreciation and amortization expense reflected below)

 

5,208

 

 

358

 

 

515

 

 

8

 

 

 

6,089

Depreciation and amortization expense

 

2,351

 

 

231

 

 

80

 

 

(4

)

 

 

2,658

Total cost of sales

 

124,960

 

 

6,139

 

 

4,990

 

 

(4,255

)

 

 

131,834

Other operating expenses

 

17

 

 

 

 

16

 

 

 

 

 

33

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

998

 

 

 

998

Depreciation and amortization expense

 

 

 

 

 

 

 

43

 

 

 

43

Operating income by segment

$

11,511

 

$

852

 

$

553

 

$

(1,058

)

 

$

11,858

 

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (h)

(millions of dollars)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders

 

 

 

 

 

 

 

Net income attributable to Valero Energy Corporation stockholders

$

281

 

 

$

1,202

 

$

2,770

 

 

$

8,835

 

Adjustments:

 

 

 

 

 

 

 

Project liability adjustment (a)

 

 

 

 

 

 

29

 

 

 

 

Income tax benefit related to project liability adjustment

 

 

 

 

 

 

(7

)

 

 

 

Project liability adjustment, net of taxes

 

 

 

 

 

 

22

 

 

 

 

Gain on early retirement of debt (b)

 

 

 

 

 

 

 

 

 

(11

)

Income tax expense related to gain on early retirement of debt

 

 

 

 

 

 

 

 

 

2

 

Gain on early retirement of debt, net of taxes

 

 

 

 

 

 

 

 

 

(9

)

Second-generation biofuel tax credit (c)

 

(74

)

 

 

6

 

 

(53

)

 

 

24

 

Total adjustments

 

(74

)

 

 

6

 

 

(31

)

 

 

15

 

Adjusted net income attributable to Valero Energy Corporation stockholders

$

207

 

 

$

1,208

 

$

2,739

 

 

$

8,850

 

Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution

 

 

 

 

 

 

 

Earnings per common share – assuming dilution

$

0.88

 

 

$

3.55

 

$

8.58

 

 

$

24.92

 

Adjustments:

 

 

 

 

 

 

 

Project liability adjustment (a)

 

 

 

 

 

 

0.07

 

 

 

 

Gain on early retirement of debt (b)

 

 

 

 

 

 

 

 

 

(0.02

)

Second-generation biofuel tax credit (c)

 

(0.24

)

 

 

0.02

 

 

(0.17

)

 

 

0.06

 

Total adjustments

 

(0.24

)

 

 

0.02

 

 

(0.10

)

 

 

0.04

 

Adjusted earnings per common share – assuming dilution

$

0.64

 

 

$

3.57

 

$

8.48

 

 

$

24.96

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (d)

(millions of dollars)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment

 

 

 

 

 

 

 

Refining segment

 

 

 

 

 

 

 

Refining operating income

$

437

 

$

1,577

 

$

3,971

 

$

11,511

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,287

 

 

1,376

 

 

4,946

 

 

5,208

Depreciation and amortization expense

 

598

 

 

600

 

 

2,391

 

 

2,351

Other operating expenses

 

4

 

 

 

 

17

 

 

17

Refining margin

$

2,326

 

$

3,553

 

$

11,325

 

$

19,087

 

 

 

 

 

 

 

 

Refining operating income

$

437

 

$

1,577

 

$

3,971

 

$

11,511

Adjustment: Other operating expenses

 

4

 

 

 

 

17

 

 

17

Adjusted Refining operating income

$

441

 

$

1,577

 

$

3,988

 

$

11,528

 

 

 

 

 

 

 

 

Renewable Diesel segment

 

 

 

 

 

 

 

Renewable Diesel operating income

$

170

 

$

84

 

$

507

 

$

852

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

88

 

 

84

 

 

350

 

 

358

Depreciation and amortization expense

 

69

 

 

59

 

 

265

 

 

231

Renewable Diesel margin

$

327

 

$

227

 

$

1,122

 

$

1,441

 

 

 

 

 

 

 

 

Ethanol segment

 

 

 

 

 

 

 

Ethanol operating income

$

20

 

$

190

 

$

288

 

$

553

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

141

 

 

132

 

 

536

 

 

515

Depreciation and amortization expense

 

20

 

 

21

 

 

77

 

 

80

Other operating expenses (a)

 

 

 

15

 

 

27

 

 

16

Ethanol margin

$

181

 

$

358

 

$

928

 

$

1,164

 

 

 

 

 

 

 

 

Ethanol operating income

$

20

 

$

190

 

$

288

 

$

553

Adjustment: Other operating expenses (a)

 

 

 

15

 

 

27

 

 

16

Adjusted Ethanol operating income

$

20

 

$

205

 

$

315

 

$

569

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (d)

(millions of dollars)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (e)

 

 

 

 

 

 

 

U.S. Gulf Coast region

 

 

 

 

 

 

 

Refining operating income

$

314

 

$

858

 

$

2,426

 

$

6,853

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

719

 

 

716

 

 

2,744

 

 

2,837

Depreciation and amortization expense

 

375

 

 

377

 

 

1,495

 

 

1,459

Other operating expenses

 

4

 

 

 

 

12

 

 

11

Refining margin

$

1,412

 

$

1,951

 

$

6,677

 

$

11,160

 

 

 

 

 

 

 

 

Refining operating income

$

314

 

$

858

 

$

2,426

 

$

6,853

Adjustment: Other operating expenses

 

4

 

 

 

 

12

 

 

11

Adjusted Refining operating income

$

318

 

$

858

 

$

2,438

 

$

6,864

 

 

 

 

 

 

 

 

U.S. Mid-Continent region

 

 

 

 

 

 

 

Refining operating income

$

30

 

$

120

 

$

449

 

$

1,627

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

194

 

 

197

 

 

753

 

 

766

Depreciation and amortization expense

 

79

 

 

84

 

 

333

 

 

334

Other operating expenses

 

 

 

 

 

3

 

 

Refining margin

$

303

 

$

401

 

$

1,538

 

$

2,727

 

 

 

 

 

 

 

 

Refining operating income

$

30

 

$

120

 

$

449

 

$

1,627

Adjustment: Other operating expenses

 

 

 

 

 

3

 

 

Adjusted Refining operating income

$

30

 

$

120

 

$

452

 

$

1,627

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (d)

(millions of dollars)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (e) (continued)

 

 

 

 

 

 

 

North Atlantic region

 

 

 

 

 

 

 

Refining operating income

$

233

 

 

$

579

 

$

1,162

 

 

$

2,131

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

169

 

 

 

204

 

 

698

 

 

 

751

Depreciation and amortization expense

 

70

 

 

 

63

 

 

268

 

 

 

255

Other operating expenses

 

 

 

 

 

 

1

 

 

 

1

Refining margin

$

472

 

 

$

846

 

$

2,129

 

 

$

3,138

 

 

 

 

 

 

 

 

Refining operating income

$

233

 

 

$

579

 

$

1,162

 

 

$

2,131

Adjustment: Other operating expenses

 

 

 

 

 

 

1

 

 

 

1

Adjusted Refining operating income

$

233

 

 

$

579

 

$

1,163

 

 

$

2,132

 

 

 

 

 

 

 

 

U.S. West Coast region

 

 

 

 

 

 

 

Refining operating income (loss)

$

(140

)

 

$

20

 

$

(66

)

 

$

900

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

205

 

 

 

259

 

 

751

 

 

 

854

Depreciation and amortization expense

 

74

 

 

 

76

 

 

295

 

 

 

303

Other operating expenses

 

 

 

 

 

 

1

 

 

 

5

Refining margin

$

139

 

 

$

355

 

$

981

 

 

$

2,062

 

 

 

 

 

 

 

 

Refining operating income (loss)

$

(140

)

 

$

20

 

$

(66

)

 

$

900

Adjustment: Other operating expenses

 

 

 

 

 

 

1

 

 

 

5

Adjusted Refining operating income (loss)

$

(140

)

 

$

20

 

$

(65

)

 

$

905

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Throughput volumes (thousand barrels per day)

 

 

 

 

 

 

 

Feedstocks:

 

 

 

 

 

 

 

Heavy sour crude oil

 

608

 

 

485

 

 

504

 

 

449

Medium/light sour crude oil

 

239

 

 

272

 

 

241

 

 

307

Sweet crude oil

 

1,508

 

 

1,517

 

 

1,501

 

 

1,496

Residuals

 

126

 

 

171

 

 

165

 

 

199

Other feedstocks

 

104

 

 

106

 

 

113

 

 

115

Total feedstocks

 

2,585

 

 

2,551

 

 

2,524

 

 

2,566

Blendstocks and other

 

410

 

 

444

 

 

388

 

 

413

Total throughput volumes

 

2,995

 

 

2,995

 

 

2,912

 

 

2,979

 

 

 

 

 

 

 

 

Yields (thousand barrels per day)

 

 

 

 

 

 

 

Gasolines and blendstocks

 

1,494

 

 

1,489

 

 

1,433

 

 

1,461

Distillates

 

1,141

 

 

1,128

 

 

1,103

 

 

1,126

Other products (f)

 

393

 

 

404

 

 

406

 

 

420

Total yields

 

3,028

 

 

3,021

 

 

2,942

 

 

3,007

 

 

 

 

 

 

 

 

Operating statistics (d) (g)

 

 

 

 

 

 

 

Refining margin

$

2,326

 

$

3,553

 

$

11,325

 

$

19,087

Adjusted Refining operating income

$

441

 

$

1,577

 

$

3,988

 

$

11,528

Throughput volumes (thousand barrels per day)

 

2,995

 

 

2,995

 

 

2,912

 

 

2,979

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

8.44

 

$

12.89

 

$

10.62

 

$

17.55

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.67

 

 

4.99

 

 

4.64

 

 

4.79

Depreciation and amortization expense per barrel of throughput

 

2.17

 

 

2.18

 

 

2.24

 

 

2.16

Adjusted Refining operating income per barrel of throughput

$

1.60

 

$

5.72

 

$

3.74

 

$

10.60

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per gallon amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Operating statistics (d) (g)

 

 

 

 

 

 

 

Renewable Diesel margin

$

327

 

$

227

 

$

1,122

 

$

1,441

Renewable Diesel operating income

$

170

 

$

84

 

$

507

 

$

852

Sales volumes (thousand gallons per day)

 

3,356

 

 

3,773

 

 

3,530

 

 

3,539

 

 

 

 

 

 

 

 

Renewable Diesel margin per gallon of sales

$

1.06

 

$

0.65

 

$

0.87

 

$

1.12

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales

 

0.28

 

 

0.24

 

 

0.27

 

 

0.28

Depreciation and amortization expense per gallon of sales

 

0.23

 

 

0.17

 

 

0.21

 

 

0.18

Renewable Diesel operating income per gallon of sales

$

0.55

 

$

0.24

 

$

0.39

 

$

0.66

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

ETHANOL SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per gallon amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Operating statistics (d) (g)

 

 

 

 

 

 

 

Ethanol margin

$

181

 

$

358

 

$

928

 

$

1,164

Adjusted Ethanol operating income

$

20

 

$

205

 

$

315

 

$

569

Production volumes (thousand gallons per day)

 

4,627

 

 

4,510

 

 

4,538

 

 

4,367

 

 

 

 

 

 

 

 

Ethanol margin per gallon of production

$

0.42

 

$

0.86

 

$

0.56

 

$

0.73

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production

 

0.33

 

 

0.32

 

 

0.32

 

 

0.32

Depreciation and amortization expense per gallon of production

 

0.04

 

 

0.05

 

 

0.05

 

 

0.05

Adjusted Ethanol operating income per gallon of production

$

0.05

 

$

0.49

 

$

0.19

 

$

0.36

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Operating statistics by region (e)

 

 

 

 

 

 

 

U.S. Gulf Coast region (d) (g)

 

 

 

 

 

 

 

Refining margin

$

1,412

 

$

1,951

 

$

6,677

 

$

11,160

Adjusted Refining operating income

$

318

 

$

858

 

$

2,438

 

$

6,864

Throughput volumes (thousand barrels per day)

 

1,829

 

 

1,816

 

 

1,763

 

 

1,791

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

8.39

 

$

11.69

 

$

10.35

 

$

17.07

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.27

 

 

4.29

 

 

4.25

 

 

4.34

Depreciation and amortization expense per barrel of throughput

 

2.23

 

 

2.26

 

 

2.32

 

 

2.23

Adjusted Refining operating income per barrel of throughput

$

1.89

 

$

5.14

 

$

3.78

 

$

10.50

 

 

 

 

 

 

 

 

U.S. Mid-Continent region (d) (g)

 

 

 

 

 

 

 

Refining margin

$

303

 

$

401

 

$

1,538

 

$

2,727

Adjusted Refining operating income

$

30

 

$

120

 

$

452

 

$

1,627

Throughput volumes (thousand barrels per day)

 

473

 

 

462

 

 

445

 

 

461

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

6.97

 

$

9.42

 

$

9.44

 

$

16.20

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.47

 

 

4.62

 

 

4.62

 

 

4.55

Depreciation and amortization expense per barrel of throughput

 

1.81

 

 

1.99

 

 

2.05

 

 

1.98

Adjusted Refining operating income per barrel of throughput

$

0.69

 

$

2.81

 

$

2.77

 

$

9.67

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

Operating statistics by region (e) (continued)

 

 

 

 

 

 

 

North Atlantic region (d) (g)

 

 

 

 

 

 

 

Refining margin

$

472

 

 

$

846

 

$

2,129

 

 

$

3,138

Adjusted Refining operating income

$

233

 

 

$

579

 

$

1,163

 

 

$

2,132

Throughput volumes (thousand barrels per day)

 

434

 

 

 

452

 

 

443

 

 

 

460

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

11.85

 

 

$

20.36

 

$

13.12

 

 

$

18.69

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.24

 

 

 

4.90

 

 

4.30

 

 

 

4.47

Depreciation and amortization expense per barrel of throughput

 

1.78

 

 

 

1.51

 

 

1.65

 

 

 

1.52

Adjusted Refining operating income per barrel of throughput

$

5.83

 

 

$

13.95

 

$

7.17

 

 

$

12.70

 

 

 

 

 

 

 

 

U.S. West Coast region (d) (g)

 

 

 

 

 

 

 

Refining margin

$

139

 

 

$

355

 

$

981

 

 

$

2,062

Adjusted Refining operating income (loss)

$

(140

)

 

$

20

 

$

(65

)

 

$

905

Throughput volumes (thousand barrels per day)

 

259

 

 

 

265

 

 

261

 

 

 

267

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

5.80

 

 

$

14.51

 

$

10.26

 

 

$

21.15

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

8.60

 

 

 

10.60

 

 

7.86

 

 

 

8.76

Depreciation and amortization expense per barrel of throughput

 

3.09

 

 

 

3.10

 

 

3.08

 

 

 

3.11

Adjusted Refining operating income (loss) per barrel of throughput

$

(5.89

)

 

$

0.81

 

$

(0.68

)

 

$

9.28

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Refining

 

 

 

 

 

 

 

Feedstocks (dollars per barrel)

 

 

 

 

 

 

 

Brent crude oil

$

73.98

 

 

$

82.72

 

 

$

79.79

 

 

$

82.27

 

Brent less West Texas Intermediate (WTI) crude oil

 

3.62

 

 

 

4.36

 

 

 

3.95

 

 

 

4.60

 

Brent less WTI Houston crude oil

 

2.31

 

 

 

3.04

 

 

 

2.48

 

 

 

3.15

 

Brent less Dated Brent crude oil

 

(0.71

)

 

 

(1.43

)

 

 

(0.91

)

 

 

(0.44

)

Brent less Argus Sour Crude Index crude oil

 

4.16

 

 

 

4.79

 

 

 

4.33

 

 

 

5.34

 

Brent less Maya crude oil

 

10.75

 

 

 

10.83

 

 

 

11.43

 

 

 

13.33

 

Brent less Western Canadian Select Houston crude oil

 

8.34

 

 

 

12.01

 

 

 

10.36

 

 

 

12.15

 

WTI crude oil

 

70.36

 

 

 

78.36

 

 

 

75.84

 

 

 

77.67

 

 

 

 

 

 

 

 

 

Natural gas (dollars per million British thermal units)

 

2.14

 

 

 

2.27

 

 

 

1.88

 

 

 

2.23

 

 

 

 

 

 

 

 

 

Renewable volume obligation (RVO) (dollars per barrel) (h)

 

4.04

 

 

 

4.77

 

 

 

3.75

 

 

 

7.02

 

 

 

 

 

 

 

 

 

Product margins (RVO adjusted unless otherwise noted) (dollars per barrel)

 

 

 

 

 

 

 

U.S. Gulf Coast:

 

 

 

 

 

 

 

Conventional Blendstock for Oxygenate Blending (CBOB) gasoline less Brent

 

1.86

 

 

 

(2.41

)

 

 

6.06

 

 

 

8.83

 

Ultra-low-sulfur (ULS) diesel less Brent

 

12.41

 

 

 

24.47

 

 

 

15.76

 

 

 

25.06

 

Propylene less Brent (not RVO adjusted)

 

(29.18

)

 

 

(50.92

)

 

 

(37.42

)

 

 

(47.47

)

U.S. Mid-Continent:

 

 

 

 

 

 

 

CBOB gasoline less WTI

 

5.46

 

 

 

4.05

 

 

 

10.48

 

 

 

17.70

 

ULS diesel less WTI

 

14.63

 

 

 

33.10

 

 

 

17.87

 

 

 

32.37

 

North Atlantic:

 

 

 

 

 

 

 

CBOB gasoline less Brent

 

7.07

 

 

 

5.57

 

 

 

11.08

 

 

 

15.61

 

ULS diesel less Brent

 

15.10

 

 

 

33.31

 

 

 

18.32

 

 

 

29.47

 

U.S. West Coast:

 

 

 

 

 

 

 

California Reformulated Gasoline Blendstock for Oxygenate Blending 87 gasoline less Brent

 

10.94

 

 

 

15.13

 

 

 

21.58

 

 

 

28.45

 

California Air Resources Board diesel less Brent

 

16.61

 

 

 

36.88

 

 

 

18.89

 

 

 

32.79

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Renewable Diesel

 

 

 

 

 

 

 

New York Mercantile Exchange ULS diesel (dollars per gallon)

$

2.23

 

$

2.85

 

$

2.44

 

$

2.81

Biodiesel Renewable Identification Number (RIN) (dollars per RIN)

 

0.66

 

 

0.84

 

 

0.59

 

 

1.35

California Low-Carbon Fuel Standard carbon credit (dollars per metric ton)

 

72.27

 

 

68.71

 

 

60.19

 

 

72.42

U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)

 

0.45

 

 

0.47

 

 

0.43

 

 

0.58

USGC distillers corn oil (dollars per pound)

 

0.48

 

 

0.57

 

 

0.48

 

 

0.63

USGC fancy bleachable tallow (dollars per pound)

 

0.45

 

 

0.52

 

 

0.44

 

 

0.59

 

 

 

 

 

 

 

 

Ethanol

 

 

 

 

 

 

 

Chicago Board of Trade corn (dollars per bushel)

 

4.27

 

 

4.75

 

 

4.24

 

 

5.65

New York Harbor ethanol (dollars per gallon)

 

1.70

 

 

2.12

 

 

1.79

 

 

2.34

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

OTHER FINANCIAL DATA

(millions of dollars)

(unaudited)

 

 

December 31,

 

 

2024

 

 

2023

Balance sheet data

 

 

 

Current assets

$

23,737

 

$

26,221

Cash and cash equivalents included in current assets

 

4,657

 

 

5,424

Inventories included in current assets

 

7,761

 

 

7,583

Current liabilities

 

15,495

 

 

16,802

Valero Energy Corporation stockholders’ equity

 

24,512

 

 

26,346

Total equity

 

27,521

 

 

28,524

Debt and finance lease obligations:

 

 

 

Debt –

 

 

 

Current portion of debt (excluding variable interest entities (VIEs))

$

441

 

$

167

Debt, less current portion of debt (excluding VIEs)

 

7,586

 

 

8,021

Total debt (excluding VIEs)

 

8,027

 

 

8,188

Current portion of debt attributable to VIEs

 

58

 

 

1,030

Debt, less current portion of debt attributable to VIEs

 

 

 

Total debt attributable to VIEs

 

58

 

 

1,030

Total debt

 

8,085

 

 

9,218

Finance lease obligations –

 

 

 

Current portion of finance lease obligations (excluding VIEs)

 

217

 

 

183

Finance lease obligations, less current portion (excluding VIEs)

 

1,492

 

 

1,428

Total finance lease obligations (excluding VIEs)

 

1,709

 

 

1,611

Current portion of finance lease obligations attributable to VIEs

 

27

 

 

26

Finance lease obligations, less current portion attributable to VIEs

 

642

 

 

669

Total finance lease obligations attributable to VIEs

 

669

 

 

695

Total finance lease obligations

 

2,378

 

 

2,306

Total debt and finance lease obligations

$

10,463

 

$

11,524

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

Reconciliation of net cash provided by operating activities to adjusted net cash provided by operating activities (d)

 

 

 

 

 

 

 

Net cash provided by operating activities

$

1,070

 

$

1,239

 

 

$

6,683

 

$

9,229

 

Exclude:

 

 

 

 

 

 

 

Changes in current assets and current liabilities

 

 

 

(631

)

 

 

795

 

 

(2,326

)

Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD

 

119

 

 

65

 

 

 

371

 

 

512

 

Adjusted net cash provided by operating activities

$

951

 

$

1,805

 

 

$

5,517

 

$

11,043

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

OTHER FINANCIAL DATA

(millions of dollars, except per share amounts)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Reconciliation of capital investments to capital investments attributable to Valero (d)

 

 

 

 

 

 

 

Capital expenditures (excluding VIEs)

$

250

 

 

$

197

 

 

$

649

 

 

$

665

 

Capital expenditures of VIEs:

 

 

 

 

 

 

 

DGD

 

52

 

 

 

52

 

 

 

250

 

 

 

235

 

Other VIEs

 

1

 

 

 

7

 

 

 

8

 

 

 

11

 

Deferred turnaround and catalyst cost expenditures (excluding VIEs)

 

235

 

 

 

281

 

 

 

1,079

 

 

 

946

 

Deferred turnaround and catalyst cost expenditures of DGD

 

9

 

 

 

3

 

 

 

71

 

 

 

59

 

Capital investments

 

547

 

 

 

540

 

 

 

2,057

 

 

 

1,916

 

Adjustments:

 

 

 

 

 

 

 

DGD’s capital investments attributable to the other joint venture member

 

(31

)

 

 

(27

)

 

 

(161

)

 

 

(147

)

Capital expenditures of other VIEs

 

(1

)

 

 

(7

)

 

 

(8

)

 

 

(11

)

Capital investments attributable to Valero

$

515

 

 

$

506

 

 

$

1,888

 

 

$

1,758

 

 

 

 

 

 

 

 

 

Dividends per common share

$

1.07

 

 

$

1.02

 

 

$

4.28

 

 

$

4.08

 

 

Year Ending
December 31, 2025

Reconciliation of expected capital investments to

expected capital investments attributable to Valero (d)

 

Expected capital investments

$

2,060

 

Adjustment: DGD’s capital investments attributable to the

other joint venture member

 

(110

)

Expected capital investments attributable to Valero

$

1,950

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

NOTES TO EARNINGS RELEASE TABLES

 
(a)

In March 2021, we announced our participation in a then-proposed large-scale carbon capture and sequestration pipeline system with Navigator Energy Services (Navigator). In October 2023, Navigator announced that it decided to cancel this project. Under the terms of the agreements associated with the project, we had some rights from and obligations to Navigator, including a portion of the aggregate project costs. As a result, we recognized a charge of $29 million in the year ended December 31, 2024 related to our obligation to Navigator.

 

(b)

“Other income, net” includes a net gain of $11 million in the year ended December 31, 2023 related to the early retirement of $199 million aggregate principal amount of various series of our senior notes.

 

(c)

Under current tax law, producers of second-generation biofuels that are registered with the Internal Revenue Service (IRS) are eligible for an income tax credit of up to $1.01 per gallon of qualified biofuel that was produced and sold in the U.S. through December 31, 2024. The benefit of the tax credit is recognized as a reduction of the producer’s income tax expense.

 

In December 2024, the IRS approved our application for registration as a producer of second-generation biofuels with respect to the cellulosic ethanol produced at our ethanol plants. As a result, “income tax expense (benefit)” for the three months and year ended December 31, 2024 includes a current income tax benefit of $79 million for the tax credit attributable to volumes of cellulosic ethanol produced and sold by us in the U.S. from 2020 through 2024. The $79 million income tax benefit recognized in December 2024 is attributable to the following periods (in millions):

Periods to which second-generation biofuel tax credit is attributable

 

2024 tax credit:

 

Nine months ended September 30, 2024

$

21

Three months ended December 31, 2024

 

5

Total 2024 tax credit

 

26

2023 tax credit:

 

Nine months ended September 30, 2023

 

18

Three months ended December 31, 2023

 

6

Total 2023 tax credit

 

24

2020 through 2022 tax credits

 

29

Total recognized in 2024

$

79

(d)

We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures.

 

We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

 

Non-GAAP measures are as follows:

 

  • Adjusted net income attributable to Valero Energy Corporation stockholders is defined as net income attributable to Valero Energy Corporation stockholders adjusted to reflect the items noted below, along with their related income tax effect. The income tax effect for the adjustments was calculated using a combined U.S. federal and state statutory rate of 22.5 percent. We have adjusted for these items because we believe that they are not indicative of our core operating performance and that their adjustment results in an important measure of our ongoing financial performance to better assess our underlying business results and trends. The basis for our belief with respect to each adjustment is provided below.

 

Project liability adjustment – The project liability adjustment related to the cancellation of Navigator’s project (see note (a)) is not indicative of our ongoing operations.

 

Gain on early retirement of debt – Discounts, premiums, and other expenses recognized in connection with the early retirement of various series of our senior notes (see note (b)) are not associated with the ongoing costs of our borrowing and financing activities.

 

Second-generation biofuel tax credit – The income tax benefit from the second-generation biofuel tax credit recognized by us in December 2024 is attributable to volumes produced and sold from 2020 through 2024 (see note (c)). Therefore, the adjustment reflects the portion of the credit that is attributable to volumes produced and sold in other periods as follows (in millions):

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

Tax credit attributable to volumes produced and sold during the period

$

5

 

 

$

6

 

$

26

 

 

$

24

Less:

 

 

 

 

 

 

 

Total recognized in 2024

 

79

 

 

 

 

 

79

 

 

 

Adjustment to reflect tax credit in the proper period

$

(74

)

 

$

6

 

$

(53

)

 

$

24

  • Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

 

  • Refining margin is defined as Refining segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

 

  • Renewable Diesel margin is defined as Renewable Diesel segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

 

  • Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

 

  • Adjusted Refining operating income (loss) is defined as Refining segment operating income (loss) excluding other operating expenses. We believe adjusted Refining operating income (loss) is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.

 

  • Adjusted Ethanol operating income is defined as Ethanol segment operating income excluding other operating expenses. We believe adjusted Ethanol operating income is an important measure of our Ethanol segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.

 

  • Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.

 

Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.

 

DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

 

DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

DGD operating cash flow data

 

 

 

 

 

 

 

Net cash provided by operating activities

$

352

 

 

$

50

 

 

$

889

 

 

$

537

 

Exclude: Changes in current assets and current liabilities

 

116

 

 

 

(80

)

 

 

148

 

 

 

(488

)

Adjusted net cash provided by operating activities

 

236

 

 

 

130

 

 

 

741

 

 

 

1,025

 

Other joint venture member’s ownership interest

 

50

%

 

 

50

%

 

 

50

%

 

 

50

%

DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD

$

119

 

 

$

65

 

 

$

371

 

 

$

512

 

  • Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD.

 

DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments.

 

(e)

The Refining segment regions reflected herein contain the following refineries: U.S. Gulf Coast- Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S. Mid Continent- Ardmore, McKee, and Memphis Refineries; North Atlantic- Pembroke and Quebec City Refineries; and U.S. West Coast- Benicia and Wilmington Refineries.

 

(f)

Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.

 

(g)

Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

 

All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

 

Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.

 

(h)

The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the U.S., as set or proposed by the U.S. Environmental Protection Agency, on a percentage basis for each class of renewable fuel and adding together the results of each calculation.

 

Valero Contacts

Investors:

Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982

Eric Herbort, Director – Investor Relations and Finance, 210-345-3331

Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Source: Valero Energy Corporation

FAQ

What was Valero's (VLO) Q4 2024 earnings per share?

Valero reported earnings of $0.88 per share for Q4 2024, with adjusted earnings of $0.64 per share.

How much did Valero (VLO) return to shareholders in 2024?

Valero returned $4.3 billion to shareholders in 2024, consisting of $2.9 billion in stock buybacks and $1.4 billion in dividends.

What is Valero's (VLO) new quarterly dividend for 2025?

Valero increased its quarterly dividend by 6% to $1.13 per share, announced on January 16, 2025.

How did Valero's (VLO) Q4 2024 performance compare to Q4 2023?

Valero's Q4 2024 net income of $281 million was significantly lower than Q4 2023's $1.2 billion, representing a 77% decrease.

What was Valero's (VLO) refining throughput volume in Q4 2024?

Valero's refining throughput volumes averaged 3.0 million barrels per day in Q4 2024.

Valero Energy Corporation

NYSE:VLO

VLO Rankings

VLO Latest News

VLO Stock Data

42.96B
314.77M
0.53%
85.21%
4.59%
Oil & Gas Refining & Marketing
Petroleum Refining
Link
United States of America
SAN ANTONIO