Valero Energy Reports 2024 Fourth Quarter and Full Year Results
Valero Energy (NYSE: VLO) reported Q4 2024 net income of $281 million ($0.88 per share), down from $1.2 billion ($3.55 per share) in Q4 2023. Full-year 2024 net income was $2.8 billion ($8.58 per share), compared to $8.8 billion in 2023.
The company returned $601 million to stockholders in Q4 through dividends ($339 million) and stock buybacks ($262 million). For the full year 2024, stockholder returns totaled $4.3 billion. The company increased its quarterly dividend by 6% to $1.13 per share.
Q4 operational highlights include: Refining segment operating income of $437 million with 3.0 million barrels per day throughput; Renewable Diesel segment income of $170 million; and Ethanol segment income of $20 million. The company completed its Sustainable Aviation Fuel project at DGD Port Arthur plant and is progressing with a $230 million FCC Unit optimization project at St. Charles Refinery.
Valero Energy (NYSE: VLO) ha riportato un reddito netto per il quarto trimestre 2024 di 281 milioni di dollari (0,88 dollari per azione), in calo rispetto a 1,2 miliardi di dollari (3,55 dollari per azione) nel quarto trimestre 2023. L'utile netto per l'intero anno 2024 è stato di 2,8 miliardi di dollari (8,58 dollari per azione), rispetto a 8,8 miliardi di dollari nel 2023.
La compagnia ha restituito 601 milioni di dollari agli azionisti nel quarto trimestre attraverso dividendi (339 milioni) e riacquisti di azioni (262 milioni). Per l'intero anno 2024, i ritorni per gli azionisti hanno totalizzato 4,3 miliardi di dollari. L'azienda ha aumentato il suo dividendo trimestrale del 6% a 1,13 dollari per azione.
I principali risultati operativi del quarto trimestre includono: reddito operativo del segmento di raffinazione di 437 milioni di dollari con un throughput di 3,0 milioni di barili al giorno; reddito del segmento Diesel Rinnovabile di 170 milioni di dollari; e reddito del segmento Etanolo di 20 milioni di dollari. La compagnia ha completato il suo progetto di carburante per aviazione sostenibile nello stabilimento DGD Port Arthur e sta proseguendo con un progetto di ottimizzazione dell'unità FCC da 230 milioni di dollari presso la raffineria di St. Charles.
Valero Energy (NYSE: VLO) reportó un ingreso neto de $281 millones ($0.88 por acción) para el cuarto trimestre de 2024, disminuyendo desde $1.2 mil millones ($3.55 por acción) en el cuarto trimestre de 2023. El ingreso neto total del año 2024 fue de $2.8 mil millones ($8.58 por acción), comparado con $8.8 mil millones en 2023.
La empresa devolvió $601 millones a los accionistas en el cuarto trimestre a través de dividendos ($339 millones) y recompra de acciones ($262 millones). Para todo el año 2024, los retornos a los accionistas totalizaron $4.3 mil millones. La compañía incrementó su dividendo trimestral en un 6% a $1.13 por acción.
Los destacados operativos del cuarto trimestre incluyen: un ingreso operativo del segmento de refinación de $437 millones con un rendimiento de 3.0 millones de barriles por día; un ingreso del segmento de Diesel Renovable de $170 millones; y un ingreso del segmento de Etanol de $20 millones. La compañía completó su proyecto de Combustible de Aviación Sostenible en la planta DGD Port Arthur y está avanzando con un proyecto de optimización de la unidad FCC de $230 millones en la refinería de St. Charles.
발레로 에너지 (NYSE: VLO)는 2024년 4분기 순이익이 2억 8천1백만 달러(주당 0.88달러)로, 2023년 4분기 12억 달러(주당 3.55달러)에서 감소했다고 보고했습니다. 2024년 전체 연간 순이익은 28억 달러(주당 8.58달러)로, 2023년의 88억 달러에 비해 감소했습니다.
회사는 4분기에 배당금(3억 3천9백만 달러)과 자사주 매입(2억 6천2백만 달러)을 통해 주주들에게 6억 1백만 달러를 반환했습니다. 2024년 전체 연간 주주 반환액은 43억 달러에 달합니다. 회사는 분기 배당금을 6% 인상하여 주당 1.13달러로 증가시켰습니다.
4분기 운영 하이라이트에는 정제 부문의 운영 수익 4억 3천7백만 달러, 하루 300만 배럴 처리량; 재생 가능한 디젤 부문 수익 1억 7천만 달러; 에탄올 부문 수익 2천만 달러가 포함됩니다. 회사는 DGD 포트 아서 공장에서 지속 가능한 항공 연료 프로젝트를 완료하고, 세인트찰스 정유소에서 2억 3천만 달러 규모의 FCC 유닛 최적화 프로젝트를 진행하고 있습니다.
Valero Energy (NYSE: VLO) a rapporté un bénéfice net de 281 millions de dollars (0,88 dollar par action) pour le quatrième trimestre 2024, en baisse par rapport à 1,2 milliard de dollars (3,55 dollars par action) au quatrième trimestre 2023. Le bénéfice net pour l'année entière 2024 s'élevait à 2,8 milliards de dollars (8,58 dollars par action), contre 8,8 milliards de dollars en 2023.
L'entreprise a retourné 601 millions de dollars aux actionnaires au quatrième trimestre grâce à des dividendes (339 millions de dollars) et des rachats d'actions (262 millions de dollars). Pour l'année entière 2024, les retours aux actionnaires ont totalisé 4,3 milliards de dollars. La société a augmenté son dividende trimestriel de 6 % à 1,13 dollar par action.
Les points forts opérationnels du quatrième trimestre incluent : un revenu d'exploitation du segment de raffinage de 437 millions de dollars avec un traitement de 3,0 millions de barils par jour ; un revenu du segment Diesel renouvelable de 170 millions de dollars ; et un revenu du segment Éthanol de 20 millions de dollars. L'entreprise a terminé son projet de carburant d'aviation durable à l'usine DGD de Port Arthur et progresse dans un projet d'optimisation de l'unité FCC de 230 millions de dollars à la raffinerie de St. Charles.
Valero Energy (NYSE: VLO) berichtete für das 4. Quartal 2024 einen Nettogewinn von 281 Millionen Dollar (0,88 Dollar je Aktie), was einen Rückgang gegenüber 1,2 Milliarden Dollar (3,55 Dollar je Aktie) im 4. Quartal 2023 bedeutet. Der Nettogewinn für das Gesamtjahr 2024 betrug 2,8 Milliarden Dollar (8,58 Dollar je Aktie), verglichen mit 8,8 Milliarden Dollar im Jahr 2023.
Das Unternehmen gab im 4. Quartal 601 Millionen Dollar an die Aktionäre zurück, davon 339 Millionen Dollar in Form von Dividenden und 262 Millionen Dollar durch Aktienrückkäufe. Für das gesamte Jahr 2024 betrugen die Ausschüttungen an die Aktionäre insgesamt 4,3 Milliarden Dollar. Das Unternehmen erhöhte die quartalsweise Dividende um 6% auf 1,13 Dollar je Aktie.
Zu den betrieblichen Höhepunkten des 4. Quartals gehören: Betriebsgewinn im Raffinierungssegment von 437 Millionen Dollar mit einer Durchsatzrate von 3,0 Millionen Barrel pro Tag; Einkommen des Segments für erneuerbaren Diesel von 170 Millionen Dollar; und Einkommen des Ethanolsegments von 20 Millionen Dollar. Das Unternehmen hat sein Projekt für nachhaltigen Flugkraftstoff in der DGD Port Arthur-Anlage abgeschlossen und arbeitet an einem 230 Millionen Dollar schweren Optimierungsprojekt der FCC-Einheit in der Raffinerie St. Charles.
- Increased quarterly dividend by 6% to $1.13 per share
- Strong stockholder returns with $4.3 billion returned in 2024
- Completed SAF project at DGD Port Arthur plant
- Renewable Diesel segment operating income doubled YoY to $170 million in Q4
- Maintained strong liquidity with $4.7 billion cash position
- Q4 net income declined 77% YoY from $1.2B to $281M
- Full-year 2024 net income decreased 68% from $8.8B to $2.8B
- Refining segment income dropped from $1.6B to $437M in Q4
- Ethanol segment income declined 89% YoY to $20M in Q4
Insights
The Q4 2024 results reveal a complex picture for Valero Energy, marked by significant year-over-year declines across key metrics. The 73% drop in Q4 net income to
Despite lower earnings, Valero's financial strategy remains robust. The company maintained an impressive
Segment performance shows interesting dynamics: The Renewable Diesel segment doubled its operating income to
The
-
Reported net income attributable to Valero stockholders of
, or$281 million per share, for the fourth quarter and$0.88 , or$2.8 billion per share, for the year$8.58 -
Reported adjusted net income attributable to Valero stockholders of
, or$207 million per share, for the fourth quarter and$0.64 , or$2.7 billion per share, for the year$8.48 -
Returned
to stockholders through dividends and stock buybacks in the fourth quarter and$601 million in the year$4.3 billion -
Increased quarterly cash dividend on common stock by 6 percent to
per share on January 16, 2025$1.13 - Progressing with a Fluid Catalytic Cracking (FCC) Unit optimization project at the St. Charles Refinery
For 2024, net income attributable to Valero stockholders was
Refining
The Refining segment reported operating income of
“2024 was our best year for personnel and process safety and one of our best years for environmental performance,” said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. “This is a testament to our long-standing commitment to safe, reliable and environmentally responsible operations.”
Renewable Diesel
The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported
Ethanol
The Ethanol segment reported
Corporate and Other
General and administrative expenses were
Investing and Financing Activities
Net cash provided by operating activities was
Net cash provided by operating activities in 2024 was
Capital investments totaled
Valero returned
On January 16, 2025, Valero announced an increase of its quarterly cash dividend on common stock from
“Our team continues to successfully execute a strategy underpinned by operational excellence, deploying capital with an uncompromising focus on returns, and honoring our commitment to stockholders,” said Riggs.
Liquidity and Financial Position
Valero ended 2024 with
Strategic Update
The Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant was successfully completed in the fourth quarter of 2024 and is now fully operational, providing the plant the optionality to upgrade approximately 50 percent of its current 470 million gallon renewable diesel annual production capacity to be blended to SAF.
Valero is progressing with an FCC Unit optimization project at the St. Charles Refinery that will enable the refinery to increase the yield of high value products. The project is estimated to cost
Conference Call
Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.
About Valero
Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in
Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992
Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
Safe-Harbor Statement
Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose taxes or penalties on profits, windfalls, or margins above a certain level, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.
Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS (millions of dollars, except per share amounts) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Statement of income data |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
30,756 |
|
|
$ |
35,414 |
|
|
$ |
129,881 |
|
|
$ |
144,766 |
|
Cost of sales: |
|
|
|
|
|
|
|
||||||||
Cost of materials and other |
|
27,926 |
|
|
|
31,267 |
|
|
|
116,516 |
|
|
|
123,087 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,514 |
|
|
|
1,594 |
|
|
|
5,831 |
|
|
|
6,089 |
|
Depreciation and amortization expense |
|
687 |
|
|
|
679 |
|
|
|
2,729 |
|
|
|
2,658 |
|
Total cost of sales |
|
30,127 |
|
|
|
33,540 |
|
|
|
125,076 |
|
|
|
131,834 |
|
Other operating expenses (a) |
|
4 |
|
|
|
15 |
|
|
|
44 |
|
|
|
33 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
266 |
|
|
|
295 |
|
|
|
961 |
|
|
|
998 |
|
Depreciation and amortization expense |
|
11 |
|
|
|
11 |
|
|
|
45 |
|
|
|
43 |
|
Operating income |
|
348 |
|
|
|
1,553 |
|
|
|
3,755 |
|
|
|
11,858 |
|
Other income, net (b) |
|
110 |
|
|
|
145 |
|
|
|
499 |
|
|
|
502 |
|
Interest and debt expense, net of capitalized interest |
|
(135 |
) |
|
|
(149 |
) |
|
|
(556 |
) |
|
|
(592 |
) |
Income before income tax expense (benefit) |
|
323 |
|
|
|
1,549 |
|
|
|
3,698 |
|
|
|
11,768 |
|
Income tax expense (benefit) (c) |
|
(34 |
) |
|
|
331 |
|
|
|
692 |
|
|
|
2,619 |
|
Net income |
|
357 |
|
|
|
1,218 |
|
|
|
3,006 |
|
|
|
9,149 |
|
Less: Net income attributable to noncontrolling interests |
|
76 |
|
|
|
16 |
|
|
|
236 |
|
|
|
314 |
|
Net income attributable to Valero Energy Corporation stockholders |
$ |
281 |
|
|
$ |
1,202 |
|
|
$ |
2,770 |
|
|
$ |
8,835 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share |
$ |
0.89 |
|
|
$ |
3.55 |
|
|
$ |
8.58 |
|
|
$ |
24.93 |
|
Weighted-average common shares outstanding (in millions) |
|
315 |
|
|
|
337 |
|
|
|
322 |
|
|
|
353 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share – assuming dilution |
$ |
0.88 |
|
|
$ |
3.55 |
|
|
$ |
8.58 |
|
|
$ |
24.92 |
|
Weighted-average common shares outstanding – assuming dilution (in millions) |
|
316 |
|
|
|
338 |
|
|
|
322 |
|
|
|
353 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited |
|||||||||||||||
|
Refining |
|
Renewable
|
|
Ethanol |
|
Corporate
|
|
Total |
||||||
Three months ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
29,334 |
|
$ |
522 |
|
$ |
900 |
|
$ |
— |
|
|
$ |
30,756 |
Intersegment revenues |
|
2 |
|
|
724 |
|
|
214 |
|
|
(940 |
) |
|
|
— |
Total revenues |
|
29,336 |
|
|
1,246 |
|
|
1,114 |
|
|
(940 |
) |
|
|
30,756 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
27,010 |
|
|
919 |
|
|
933 |
|
|
(936 |
) |
|
|
27,926 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,287 |
|
|
88 |
|
|
141 |
|
|
(2 |
) |
|
|
1,514 |
Depreciation and amortization expense |
|
598 |
|
|
69 |
|
|
20 |
|
|
— |
|
|
|
687 |
Total cost of sales |
|
28,895 |
|
|
1,076 |
|
|
1,094 |
|
|
(938 |
) |
|
|
30,127 |
Other operating expenses |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
4 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
266 |
|
|
|
266 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
|
11 |
Operating income by segment |
$ |
437 |
|
$ |
170 |
|
$ |
20 |
|
$ |
(279 |
) |
|
$ |
348 |
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
33,546 |
|
$ |
833 |
|
$ |
1,035 |
|
$ |
— |
|
|
$ |
35,414 |
Intersegment revenues |
|
10 |
|
|
801 |
|
|
296 |
|
|
(1,107 |
) |
|
|
— |
Total revenues |
|
33,556 |
|
|
1,634 |
|
|
1,331 |
|
|
(1,107 |
) |
|
|
35,414 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
30,003 |
|
|
1,407 |
|
|
973 |
|
|
(1,116 |
) |
|
|
31,267 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,376 |
|
|
84 |
|
|
132 |
|
|
2 |
|
|
|
1,594 |
Depreciation and amortization expense |
|
600 |
|
|
59 |
|
|
21 |
|
|
(1 |
) |
|
|
679 |
Total cost of sales |
|
31,979 |
|
|
1,550 |
|
|
1,126 |
|
|
(1,115 |
) |
|
|
33,540 |
Other operating expenses |
|
— |
|
|
— |
|
|
15 |
|
|
— |
|
|
|
15 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
295 |
|
|
|
295 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
|
11 |
Operating income by segment |
$ |
1,577 |
|
$ |
84 |
|
$ |
190 |
|
$ |
(298 |
) |
|
$ |
1,553 |
See Operating Highlights by Segment. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited) |
|||||||||||||||
|
Refining |
|
Renewable
|
|
Ethanol |
|
Corporate
|
|
Total |
||||||
Year ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
123,853 |
|
$ |
2,410 |
|
$ |
3,618 |
|
$ |
— |
|
|
$ |
129,881 |
Intersegment revenues |
|
10 |
|
|
2,656 |
|
|
868 |
|
|
(3,534 |
) |
|
|
— |
Total revenues |
|
123,863 |
|
|
5,066 |
|
|
4,486 |
|
|
(3,534 |
) |
|
|
129,881 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
112,538 |
|
|
3,944 |
|
|
3,558 |
|
|
(3,524 |
) |
|
|
116,516 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
4,946 |
|
|
350 |
|
|
536 |
|
|
(1 |
) |
|
|
5,831 |
Depreciation and amortization expense |
|
2,391 |
|
|
265 |
|
|
77 |
|
|
(4 |
) |
|
|
2,729 |
Total cost of sales |
|
119,875 |
|
|
4,559 |
|
|
4,171 |
|
|
(3,529 |
) |
|
|
125,076 |
Other operating expenses (a) |
|
17 |
|
|
— |
|
|
27 |
|
|
— |
|
|
|
44 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
961 |
|
|
|
961 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
45 |
|
|
|
45 |
Operating income by segment |
$ |
3,971 |
|
$ |
507 |
|
$ |
288 |
|
$ |
(1,011 |
) |
|
$ |
3,755 |
|
|
|
|
|
|
|
|
|
|
||||||
Year ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
136,470 |
|
$ |
3,823 |
|
$ |
4,473 |
|
$ |
— |
|
|
$ |
144,766 |
Intersegment revenues |
|
18 |
|
|
3,168 |
|
|
1,086 |
|
|
(4,272 |
) |
|
|
— |
Total revenues |
|
136,488 |
|
|
6,991 |
|
|
5,559 |
|
|
(4,272 |
) |
|
|
144,766 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
117,401 |
|
|
5,550 |
|
|
4,395 |
|
|
(4,259 |
) |
|
|
123,087 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
5,208 |
|
|
358 |
|
|
515 |
|
|
8 |
|
|
|
6,089 |
Depreciation and amortization expense |
|
2,351 |
|
|
231 |
|
|
80 |
|
|
(4 |
) |
|
|
2,658 |
Total cost of sales |
|
124,960 |
|
|
6,139 |
|
|
4,990 |
|
|
(4,255 |
) |
|
|
131,834 |
Other operating expenses |
|
17 |
|
|
— |
|
|
16 |
|
|
— |
|
|
|
33 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
998 |
|
|
|
998 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
|
43 |
Operating income by segment |
$ |
11,511 |
|
$ |
852 |
|
$ |
553 |
|
$ |
(1,058 |
) |
|
$ |
11,858 |
See Operating Highlights by Segment. See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders |
|
|
|
|
|
|
|
|||||||
Net income attributable to Valero Energy Corporation stockholders |
$ |
281 |
|
|
$ |
1,202 |
|
$ |
2,770 |
|
|
$ |
8,835 |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||
Project liability adjustment (a) |
|
— |
|
|
|
— |
|
|
29 |
|
|
|
— |
|
Income tax benefit related to project liability adjustment |
|
— |
|
|
|
— |
|
|
(7 |
) |
|
|
— |
|
Project liability adjustment, net of taxes |
|
— |
|
|
|
— |
|
|
22 |
|
|
|
— |
|
Gain on early retirement of debt (b) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(11 |
) |
Income tax expense related to gain on early retirement of debt |
|
— |
|
|
|
— |
|
|
— |
|
|
|
2 |
|
Gain on early retirement of debt, net of taxes |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(9 |
) |
Second-generation biofuel tax credit (c) |
|
(74 |
) |
|
|
6 |
|
|
(53 |
) |
|
|
24 |
|
Total adjustments |
|
(74 |
) |
|
|
6 |
|
|
(31 |
) |
|
|
15 |
|
Adjusted net income attributable to Valero Energy Corporation stockholders |
$ |
207 |
|
|
$ |
1,208 |
|
$ |
2,739 |
|
|
$ |
8,850 |
|
Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution |
|
|
|
|
|
|
|
|||||||
Earnings per common share – assuming dilution |
$ |
0.88 |
|
|
$ |
3.55 |
|
$ |
8.58 |
|
|
$ |
24.92 |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||
Project liability adjustment (a) |
|
— |
|
|
|
— |
|
|
0.07 |
|
|
|
— |
|
Gain on early retirement of debt (b) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.02 |
) |
Second-generation biofuel tax credit (c) |
|
(0.24 |
) |
|
|
0.02 |
|
|
(0.17 |
) |
|
|
0.06 |
|
Total adjustments |
|
(0.24 |
) |
|
|
0.02 |
|
|
(0.10 |
) |
|
|
0.04 |
|
Adjusted earnings per common share – assuming dilution |
$ |
0.64 |
|
|
$ |
3.57 |
|
$ |
8.48 |
|
|
$ |
24.96 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment |
|
|
|
|
|
|
|
||||
Refining segment |
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
437 |
|
$ |
1,577 |
|
$ |
3,971 |
|
$ |
11,511 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,287 |
|
|
1,376 |
|
|
4,946 |
|
|
5,208 |
Depreciation and amortization expense |
|
598 |
|
|
600 |
|
|
2,391 |
|
|
2,351 |
Other operating expenses |
|
4 |
|
|
— |
|
|
17 |
|
|
17 |
Refining margin |
$ |
2,326 |
|
$ |
3,553 |
|
$ |
11,325 |
|
$ |
19,087 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
437 |
|
$ |
1,577 |
|
$ |
3,971 |
|
$ |
11,511 |
Adjustment: Other operating expenses |
|
4 |
|
|
— |
|
|
17 |
|
|
17 |
Adjusted Refining operating income |
$ |
441 |
|
$ |
1,577 |
|
$ |
3,988 |
|
$ |
11,528 |
|
|
|
|
|
|
|
|
||||
Renewable Diesel segment |
|
|
|
|
|
|
|
||||
Renewable Diesel operating income |
$ |
170 |
|
$ |
84 |
|
$ |
507 |
|
$ |
852 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
88 |
|
|
84 |
|
|
350 |
|
|
358 |
Depreciation and amortization expense |
|
69 |
|
|
59 |
|
|
265 |
|
|
231 |
Renewable Diesel margin |
$ |
327 |
|
$ |
227 |
|
$ |
1,122 |
|
$ |
1,441 |
|
|
|
|
|
|
|
|
||||
Ethanol segment |
|
|
|
|
|
|
|
||||
Ethanol operating income |
$ |
20 |
|
$ |
190 |
|
$ |
288 |
|
$ |
553 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
141 |
|
|
132 |
|
|
536 |
|
|
515 |
Depreciation and amortization expense |
|
20 |
|
|
21 |
|
|
77 |
|
|
80 |
Other operating expenses (a) |
|
— |
|
|
15 |
|
|
27 |
|
|
16 |
Ethanol margin |
$ |
181 |
|
$ |
358 |
|
$ |
928 |
|
$ |
1,164 |
|
|
|
|
|
|
|
|
||||
Ethanol operating income |
$ |
20 |
|
$ |
190 |
|
$ |
288 |
|
$ |
553 |
Adjustment: Other operating expenses (a) |
|
— |
|
|
15 |
|
|
27 |
|
|
16 |
Adjusted Ethanol operating income |
$ |
20 |
|
$ |
205 |
|
$ |
315 |
|
$ |
569 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (e) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
314 |
|
$ |
858 |
|
$ |
2,426 |
|
$ |
6,853 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
719 |
|
|
716 |
|
|
2,744 |
|
|
2,837 |
Depreciation and amortization expense |
|
375 |
|
|
377 |
|
|
1,495 |
|
|
1,459 |
Other operating expenses |
|
4 |
|
|
— |
|
|
12 |
|
|
11 |
Refining margin |
$ |
1,412 |
|
$ |
1,951 |
|
$ |
6,677 |
|
$ |
11,160 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
314 |
|
$ |
858 |
|
$ |
2,426 |
|
$ |
6,853 |
Adjustment: Other operating expenses |
|
4 |
|
|
— |
|
|
12 |
|
|
11 |
Adjusted Refining operating income |
$ |
318 |
|
$ |
858 |
|
$ |
2,438 |
|
$ |
6,864 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
449 |
|
$ |
1,627 |
Adjustments: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
194 |
|
|
197 |
|
|
753 |
|
|
766 |
Depreciation and amortization expense |
|
79 |
|
|
84 |
|
|
333 |
|
|
334 |
Other operating expenses |
|
— |
|
|
— |
|
|
3 |
|
|
— |
Refining margin |
$ |
303 |
|
$ |
401 |
|
$ |
1,538 |
|
$ |
2,727 |
|
|
|
|
|
|
|
|
||||
Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
449 |
|
$ |
1,627 |
Adjustment: Other operating expenses |
|
— |
|
|
— |
|
|
3 |
|
|
— |
Adjusted Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
452 |
|
$ |
1,627 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (e) (continued) |
|
|
|
|
|
|
|
||||||
North Atlantic region |
|
|
|
|
|
|
|
||||||
Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,162 |
|
|
$ |
2,131 |
Adjustments: |
|
|
|
|
|
|
|
||||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
169 |
|
|
|
204 |
|
|
698 |
|
|
|
751 |
Depreciation and amortization expense |
|
70 |
|
|
|
63 |
|
|
268 |
|
|
|
255 |
Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
1 |
Refining margin |
$ |
472 |
|
|
$ |
846 |
|
$ |
2,129 |
|
|
$ |
3,138 |
|
|
|
|
|
|
|
|
||||||
Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,162 |
|
|
$ |
2,131 |
Adjustment: Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
1 |
Adjusted Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,163 |
|
|
$ |
2,132 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(66 |
) |
|
$ |
900 |
Adjustments: |
|
|
|
|
|
|
|
||||||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
205 |
|
|
|
259 |
|
|
751 |
|
|
|
854 |
Depreciation and amortization expense |
|
74 |
|
|
|
76 |
|
|
295 |
|
|
|
303 |
Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
5 |
Refining margin |
$ |
139 |
|
|
$ |
355 |
|
$ |
981 |
|
|
$ |
2,062 |
|
|
|
|
|
|
|
|
||||||
Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(66 |
) |
|
$ |
900 |
Adjustment: Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
5 |
Adjusted Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(65 |
) |
|
$ |
905 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per barrel amounts) (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Throughput volumes (thousand barrels per day) |
|
|
|
|
|
|
|
||||
Feedstocks: |
|
|
|
|
|
|
|
||||
Heavy sour crude oil |
|
608 |
|
|
485 |
|
|
504 |
|
|
449 |
Medium/light sour crude oil |
|
239 |
|
|
272 |
|
|
241 |
|
|
307 |
Sweet crude oil |
|
1,508 |
|
|
1,517 |
|
|
1,501 |
|
|
1,496 |
Residuals |
|
126 |
|
|
171 |
|
|
165 |
|
|
199 |
Other feedstocks |
|
104 |
|
|
106 |
|
|
113 |
|
|
115 |
Total feedstocks |
|
2,585 |
|
|
2,551 |
|
|
2,524 |
|
|
2,566 |
Blendstocks and other |
|
410 |
|
|
444 |
|
|
388 |
|
|
413 |
Total throughput volumes |
|
2,995 |
|
|
2,995 |
|
|
2,912 |
|
|
2,979 |
|
|
|
|
|
|
|
|
||||
Yields (thousand barrels per day) |
|
|
|
|
|
|
|
||||
Gasolines and blendstocks |
|
1,494 |
|
|
1,489 |
|
|
1,433 |
|
|
1,461 |
Distillates |
|
1,141 |
|
|
1,128 |
|
|
1,103 |
|
|
1,126 |
Other products (f) |
|
393 |
|
|
404 |
|
|
406 |
|
|
420 |
Total yields |
|
3,028 |
|
|
3,021 |
|
|
2,942 |
|
|
3,007 |
|
|
|
|
|
|
|
|
||||
Operating statistics (d) (g) |
|
|
|
|
|
|
|
||||
Refining margin |
$ |
2,326 |
|
$ |
3,553 |
|
$ |
11,325 |
|
$ |
19,087 |
Adjusted Refining operating income |
$ |
441 |
|
$ |
1,577 |
|
$ |
3,988 |
|
$ |
11,528 |
Throughput volumes (thousand barrels per day) |
|
2,995 |
|
|
2,995 |
|
|
2,912 |
|
|
2,979 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
8.44 |
|
$ |
12.89 |
|
$ |
10.62 |
|
$ |
17.55 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.67 |
|
|
4.99 |
|
|
4.64 |
|
|
4.79 |
Depreciation and amortization expense per barrel of throughput |
|
2.17 |
|
|
2.18 |
|
|
2.24 |
|
|
2.16 |
Adjusted Refining operating income per barrel of throughput |
$ |
1.60 |
|
$ |
5.72 |
|
$ |
3.74 |
|
$ |
10.60 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per gallon amounts) (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Operating statistics (d) (g) |
|
|
|
|
|
|
|
||||
Renewable Diesel margin |
$ |
327 |
|
$ |
227 |
|
$ |
1,122 |
|
$ |
1,441 |
Renewable Diesel operating income |
$ |
170 |
|
$ |
84 |
|
$ |
507 |
|
$ |
852 |
Sales volumes (thousand gallons per day) |
|
3,356 |
|
|
3,773 |
|
|
3,530 |
|
|
3,539 |
|
|
|
|
|
|
|
|
||||
Renewable Diesel margin per gallon of sales |
$ |
1.06 |
|
$ |
0.65 |
|
$ |
0.87 |
|
$ |
1.12 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales |
|
0.28 |
|
|
0.24 |
|
|
0.27 |
|
|
0.28 |
Depreciation and amortization expense per gallon of sales |
|
0.23 |
|
|
0.17 |
|
|
0.21 |
|
|
0.18 |
Renewable Diesel operating income per gallon of sales |
$ |
0.55 |
|
$ |
0.24 |
|
$ |
0.39 |
|
$ |
0.66 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES ETHANOL SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per gallon amounts) (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Operating statistics (d) (g) |
|
|
|
|
|
|
|
||||
Ethanol margin |
$ |
181 |
|
$ |
358 |
|
$ |
928 |
|
$ |
1,164 |
Adjusted Ethanol operating income |
$ |
20 |
|
$ |
205 |
|
$ |
315 |
|
$ |
569 |
Production volumes (thousand gallons per day) |
|
4,627 |
|
|
4,510 |
|
|
4,538 |
|
|
4,367 |
|
|
|
|
|
|
|
|
||||
Ethanol margin per gallon of production |
$ |
0.42 |
|
$ |
0.86 |
|
$ |
0.56 |
|
$ |
0.73 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production |
|
0.33 |
|
|
0.32 |
|
|
0.32 |
|
|
0.32 |
Depreciation and amortization expense per gallon of production |
|
0.04 |
|
|
0.05 |
|
|
0.05 |
|
|
0.05 |
Adjusted Ethanol operating income per gallon of production |
$ |
0.05 |
|
$ |
0.49 |
|
$ |
0.19 |
|
$ |
0.36 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION (millions of dollars, except per barrel amounts) (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Operating statistics by region (e) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining margin |
$ |
1,412 |
|
$ |
1,951 |
|
$ |
6,677 |
|
$ |
11,160 |
Adjusted Refining operating income |
$ |
318 |
|
$ |
858 |
|
$ |
2,438 |
|
$ |
6,864 |
Throughput volumes (thousand barrels per day) |
|
1,829 |
|
|
1,816 |
|
|
1,763 |
|
|
1,791 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
8.39 |
|
$ |
11.69 |
|
$ |
10.35 |
|
$ |
17.07 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.27 |
|
|
4.29 |
|
|
4.25 |
|
|
4.34 |
Depreciation and amortization expense per barrel of throughput |
|
2.23 |
|
|
2.26 |
|
|
2.32 |
|
|
2.23 |
Adjusted Refining operating income per barrel of throughput |
$ |
1.89 |
|
$ |
5.14 |
|
$ |
3.78 |
|
$ |
10.50 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Refining margin |
$ |
303 |
|
$ |
401 |
|
$ |
1,538 |
|
$ |
2,727 |
Adjusted Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
452 |
|
$ |
1,627 |
Throughput volumes (thousand barrels per day) |
|
473 |
|
|
462 |
|
|
445 |
|
|
461 |
|
|
|
|
|
|
|
|
||||
Refining margin per barrel of throughput |
$ |
6.97 |
|
$ |
9.42 |
|
$ |
9.44 |
|
$ |
16.20 |
Less: |
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.47 |
|
|
4.62 |
|
|
4.62 |
|
|
4.55 |
Depreciation and amortization expense per barrel of throughput |
|
1.81 |
|
|
1.99 |
|
|
2.05 |
|
|
1.98 |
Adjusted Refining operating income per barrel of throughput |
$ |
0.69 |
|
$ |
2.81 |
|
$ |
2.77 |
|
$ |
9.67 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION (millions of dollars, except per barrel amounts) (unaudited) |
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
Operating statistics by region (e) (continued) |
|
|
|
|
|
|
|
||||||
North Atlantic region (d) (g) |
|
|
|
|
|
|
|
||||||
Refining margin |
$ |
472 |
|
|
$ |
846 |
|
$ |
2,129 |
|
|
$ |
3,138 |
Adjusted Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,163 |
|
|
$ |
2,132 |
Throughput volumes (thousand barrels per day) |
|
434 |
|
|
|
452 |
|
|
443 |
|
|
|
460 |
|
|
|
|
|
|
|
|
||||||
Refining margin per barrel of throughput |
$ |
11.85 |
|
|
$ |
20.36 |
|
$ |
13.12 |
|
|
$ |
18.69 |
Less: |
|
|
|
|
|
|
|
||||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.24 |
|
|
|
4.90 |
|
|
4.30 |
|
|
|
4.47 |
Depreciation and amortization expense per barrel of throughput |
|
1.78 |
|
|
|
1.51 |
|
|
1.65 |
|
|
|
1.52 |
Adjusted Refining operating income per barrel of throughput |
$ |
5.83 |
|
|
$ |
13.95 |
|
$ |
7.17 |
|
|
$ |
12.70 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Refining margin |
$ |
139 |
|
|
$ |
355 |
|
$ |
981 |
|
|
$ |
2,062 |
Adjusted Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(65 |
) |
|
$ |
905 |
Throughput volumes (thousand barrels per day) |
|
259 |
|
|
|
265 |
|
|
261 |
|
|
|
267 |
|
|
|
|
|
|
|
|
||||||
Refining margin per barrel of throughput |
$ |
5.80 |
|
|
$ |
14.51 |
|
$ |
10.26 |
|
|
$ |
21.15 |
Less: |
|
|
|
|
|
|
|
||||||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
8.60 |
|
|
|
10.60 |
|
|
7.86 |
|
|
|
8.76 |
Depreciation and amortization expense per barrel of throughput |
|
3.09 |
|
|
|
3.10 |
|
|
3.08 |
|
|
|
3.11 |
Adjusted Refining operating income (loss) per barrel of throughput |
$ |
(5.89 |
) |
|
$ |
0.81 |
|
$ |
(0.68 |
) |
|
$ |
9.28 |
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Refining |
|
|
|
|
|
|
|
||||||||
Feedstocks (dollars per barrel) |
|
|
|
|
|
|
|
||||||||
Brent crude oil |
$ |
73.98 |
|
|
$ |
82.72 |
|
|
$ |
79.79 |
|
|
$ |
82.27 |
|
Brent less West Texas Intermediate (WTI) crude oil |
|
3.62 |
|
|
|
4.36 |
|
|
|
3.95 |
|
|
|
4.60 |
|
Brent less WTI Houston crude oil |
|
2.31 |
|
|
|
3.04 |
|
|
|
2.48 |
|
|
|
3.15 |
|
Brent less Dated Brent crude oil |
|
(0.71 |
) |
|
|
(1.43 |
) |
|
|
(0.91 |
) |
|
|
(0.44 |
) |
Brent less Argus Sour Crude Index crude oil |
|
4.16 |
|
|
|
4.79 |
|
|
|
4.33 |
|
|
|
5.34 |
|
Brent less Maya crude oil |
|
10.75 |
|
|
|
10.83 |
|
|
|
11.43 |
|
|
|
13.33 |
|
Brent less Western Canadian Select Houston crude oil |
|
8.34 |
|
|
|
12.01 |
|
|
|
10.36 |
|
|
|
12.15 |
|
WTI crude oil |
|
70.36 |
|
|
|
78.36 |
|
|
|
75.84 |
|
|
|
77.67 |
|
|
|
|
|
|
|
|
|
||||||||
Natural gas (dollars per million British thermal units) |
|
2.14 |
|
|
|
2.27 |
|
|
|
1.88 |
|
|
|
2.23 |
|
|
|
|
|
|
|
|
|
||||||||
Renewable volume obligation (RVO) (dollars per barrel) (h) |
|
4.04 |
|
|
|
4.77 |
|
|
|
3.75 |
|
|
|
7.02 |
|
|
|
|
|
|
|
|
|
||||||||
Product margins (RVO adjusted unless otherwise noted) (dollars per barrel) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Conventional Blendstock for Oxygenate Blending (CBOB) gasoline less Brent |
|
1.86 |
|
|
|
(2.41 |
) |
|
|
6.06 |
|
|
|
8.83 |
|
Ultra-low-sulfur (ULS) diesel less Brent |
|
12.41 |
|
|
|
24.47 |
|
|
|
15.76 |
|
|
|
25.06 |
|
Propylene less Brent (not RVO adjusted) |
|
(29.18 |
) |
|
|
(50.92 |
) |
|
|
(37.42 |
) |
|
|
(47.47 |
) |
|
|
|
|
|
|
|
|
||||||||
CBOB gasoline less WTI |
|
5.46 |
|
|
|
4.05 |
|
|
|
10.48 |
|
|
|
17.70 |
|
ULS diesel less WTI |
|
14.63 |
|
|
|
33.10 |
|
|
|
17.87 |
|
|
|
32.37 |
|
North Atlantic: |
|
|
|
|
|
|
|
||||||||
CBOB gasoline less Brent |
|
7.07 |
|
|
|
5.57 |
|
|
|
11.08 |
|
|
|
15.61 |
|
ULS diesel less Brent |
|
15.10 |
|
|
|
33.31 |
|
|
|
18.32 |
|
|
|
29.47 |
|
|
|
|
|
|
|
|
|
||||||||
California Reformulated Gasoline Blendstock for Oxygenate Blending 87 gasoline less Brent |
|
10.94 |
|
|
|
15.13 |
|
|
|
21.58 |
|
|
|
28.45 |
|
California Air Resources Board diesel less Brent |
|
16.61 |
|
|
|
36.88 |
|
|
|
18.89 |
|
|
|
32.79 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Renewable Diesel |
|
|
|
|
|
|
|
||||
New York Mercantile Exchange ULS diesel (dollars per gallon) |
$ |
2.23 |
|
$ |
2.85 |
|
$ |
2.44 |
|
$ |
2.81 |
Biodiesel Renewable Identification Number (RIN) (dollars per RIN) |
|
0.66 |
|
|
0.84 |
|
|
0.59 |
|
|
1.35 |
California Low-Carbon Fuel Standard carbon credit (dollars per metric ton) |
|
72.27 |
|
|
68.71 |
|
|
60.19 |
|
|
72.42 |
|
|
0.45 |
|
|
0.47 |
|
|
0.43 |
|
|
0.58 |
USGC distillers corn oil (dollars per pound) |
|
0.48 |
|
|
0.57 |
|
|
0.48 |
|
|
0.63 |
USGC fancy bleachable tallow (dollars per pound) |
|
0.45 |
|
|
0.52 |
|
|
0.44 |
|
|
0.59 |
|
|
|
|
|
|
|
|
||||
Ethanol |
|
|
|
|
|
|
|
||||
|
|
4.27 |
|
|
4.75 |
|
|
4.24 |
|
|
5.65 |
New York Harbor ethanol (dollars per gallon) |
|
1.70 |
|
|
2.12 |
|
|
1.79 |
|
|
2.34 |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES OTHER FINANCIAL DATA (millions of dollars) (unaudited) |
|||||
|
December 31, |
||||
|
|
2024 |
|
|
2023 |
Balance sheet data |
|
|
|
||
Current assets |
$ |
23,737 |
|
$ |
26,221 |
Cash and cash equivalents included in current assets |
|
4,657 |
|
|
5,424 |
Inventories included in current assets |
|
7,761 |
|
|
7,583 |
Current liabilities |
|
15,495 |
|
|
16,802 |
Valero Energy Corporation stockholders’ equity |
|
24,512 |
|
|
26,346 |
Total equity |
|
27,521 |
|
|
28,524 |
Debt and finance lease obligations: |
|
|
|
||
Debt – |
|
|
|
||
Current portion of debt (excluding variable interest entities (VIEs)) |
$ |
441 |
|
$ |
167 |
Debt, less current portion of debt (excluding VIEs) |
|
7,586 |
|
|
8,021 |
Total debt (excluding VIEs) |
|
8,027 |
|
|
8,188 |
Current portion of debt attributable to VIEs |
|
58 |
|
|
1,030 |
Debt, less current portion of debt attributable to VIEs |
|
— |
|
|
— |
Total debt attributable to VIEs |
|
58 |
|
|
1,030 |
Total debt |
|
8,085 |
|
|
9,218 |
Finance lease obligations – |
|
|
|
||
Current portion of finance lease obligations (excluding VIEs) |
|
217 |
|
|
183 |
Finance lease obligations, less current portion (excluding VIEs) |
|
1,492 |
|
|
1,428 |
Total finance lease obligations (excluding VIEs) |
|
1,709 |
|
|
1,611 |
Current portion of finance lease obligations attributable to VIEs |
|
27 |
|
|
26 |
Finance lease obligations, less current portion attributable to VIEs |
|
642 |
|
|
669 |
Total finance lease obligations attributable to VIEs |
|
669 |
|
|
695 |
Total finance lease obligations |
|
2,378 |
|
|
2,306 |
Total debt and finance lease obligations |
$ |
10,463 |
|
$ |
11,524 |
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Reconciliation of net cash provided by operating activities to adjusted net cash provided by operating activities (d) |
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities |
$ |
1,070 |
|
$ |
1,239 |
|
|
$ |
6,683 |
|
$ |
9,229 |
|
Exclude: |
|
|
|
|
|
|
|
||||||
Changes in current assets and current liabilities |
|
— |
|
|
(631 |
) |
|
|
795 |
|
|
(2,326 |
) |
Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD |
|
119 |
|
|
65 |
|
|
|
371 |
|
|
512 |
|
Adjusted net cash provided by operating activities |
$ |
951 |
|
$ |
1,805 |
|
|
$ |
5,517 |
|
$ |
11,043 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES OTHER FINANCIAL DATA (millions of dollars, except per share amounts) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of capital investments to capital investments attributable to Valero (d) |
|
|
|
|
|
|
|
||||||||
Capital expenditures (excluding VIEs) |
$ |
250 |
|
|
$ |
197 |
|
|
$ |
649 |
|
|
$ |
665 |
|
Capital expenditures of VIEs: |
|
|
|
|
|
|
|
||||||||
DGD |
|
52 |
|
|
|
52 |
|
|
|
250 |
|
|
|
235 |
|
Other VIEs |
|
1 |
|
|
|
7 |
|
|
|
8 |
|
|
|
11 |
|
Deferred turnaround and catalyst cost expenditures (excluding VIEs) |
|
235 |
|
|
|
281 |
|
|
|
1,079 |
|
|
|
946 |
|
Deferred turnaround and catalyst cost expenditures of DGD |
|
9 |
|
|
|
3 |
|
|
|
71 |
|
|
|
59 |
|
Capital investments |
|
547 |
|
|
|
540 |
|
|
|
2,057 |
|
|
|
1,916 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
DGD’s capital investments attributable to the other joint venture member |
|
(31 |
) |
|
|
(27 |
) |
|
|
(161 |
) |
|
|
(147 |
) |
Capital expenditures of other VIEs |
|
(1 |
) |
|
|
(7 |
) |
|
|
(8 |
) |
|
|
(11 |
) |
Capital investments attributable to Valero |
$ |
515 |
|
|
$ |
506 |
|
|
$ |
1,888 |
|
|
$ |
1,758 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends per common share |
$ |
1.07 |
|
|
$ |
1.02 |
|
|
$ |
4.28 |
|
|
$ |
4.08 |
|
|
Year Ending
|
||
Reconciliation of expected capital investments to expected capital investments attributable to Valero (d) |
|
||
Expected capital investments |
$ |
2,060 |
|
Adjustment: DGD’s capital investments attributable to the other joint venture member |
|
(110 |
) |
Expected capital investments attributable to Valero |
$ |
1,950 |
|
See Notes to Earnings Release Tables. |
VALERO ENERGY CORPORATION NOTES TO EARNINGS RELEASE TABLES |
||
(a) |
In March 2021, we announced our participation in a then-proposed large-scale carbon capture and sequestration pipeline system with Navigator Energy Services (Navigator). In October 2023, Navigator announced that it decided to cancel this project. Under the terms of the agreements associated with the project, we had some rights from and obligations to Navigator, including a portion of the aggregate project costs. As a result, we recognized a charge of |
|
|
||
(b) |
“Other income, net” includes a net gain of |
|
|
||
(c) |
Under current tax law, producers of second-generation biofuels that are registered with the Internal Revenue Service (IRS) are eligible for an income tax credit of up to |
|
|
||
In December 2024, the IRS approved our application for registration as a producer of second-generation biofuels with respect to the cellulosic ethanol produced at our ethanol plants. As a result, “income tax expense (benefit)” for the three months and year ended December 31, 2024 includes a current income tax benefit of |
Periods to which second-generation biofuel tax credit is attributable |
|
|
2024 tax credit: |
|
|
Nine months ended September 30, 2024 |
$ |
21 |
Three months ended December 31, 2024 |
|
5 |
Total 2024 tax credit |
|
26 |
2023 tax credit: |
|
|
Nine months ended September 30, 2023 |
|
18 |
Three months ended December 31, 2023 |
|
6 |
Total 2023 tax credit |
|
24 |
2020 through 2022 tax credits |
|
29 |
Total recognized in 2024 |
$ |
79 |
(d) | We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures. |
|
|
||
We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility. |
||
|
||
Non-GAAP measures are as follows: |
||
|
||
|
||
|
||
– Project liability adjustment – The project liability adjustment related to the cancellation of Navigator’s project (see note (a)) is not indicative of our ongoing operations. |
||
|
||
– Gain on early retirement of debt – Discounts, premiums, and other expenses recognized in connection with the early retirement of various series of our senior notes (see note (b)) are not associated with the ongoing costs of our borrowing and financing activities. |
||
|
||
– Second-generation biofuel tax credit – The income tax benefit from the second-generation biofuel tax credit recognized by us in December 2024 is attributable to volumes produced and sold from 2020 through 2024 (see note (c)). Therefore, the adjustment reflects the portion of the credit that is attributable to volumes produced and sold in other periods as follows (in millions): |
|
|
||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
Tax credit attributable to volumes produced and sold during the period |
$ |
5 |
|
|
$ |
6 |
|
$ |
26 |
|
|
$ |
24 |
Less: |
|
|
|
|
|
|
|
||||||
Total recognized in 2024 |
|
79 |
|
|
|
— |
|
|
79 |
|
|
|
— |
Adjustment to reflect tax credit in the proper period |
$ |
(74 |
) |
|
$ |
6 |
|
$ |
(53 |
) |
|
$ |
24 |
|
||
|
||
|
||
|
||
|
||
|
||
|
||
– Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities. |
||
– DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities. |
||
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions): |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
DGD operating cash flow data |
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
352 |
|
|
$ |
50 |
|
|
$ |
889 |
|
|
$ |
537 |
|
Exclude: Changes in current assets and current liabilities |
|
116 |
|
|
|
(80 |
) |
|
|
148 |
|
|
|
(488 |
) |
Adjusted net cash provided by operating activities |
|
236 |
|
|
|
130 |
|
|
|
741 |
|
|
|
1,025 |
|
Other joint venture member’s ownership interest |
|
50 |
% |
|
|
50 |
% |
|
|
50 |
% |
|
|
50 |
% |
DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD |
$ |
119 |
|
|
$ |
65 |
|
|
$ |
371 |
|
|
$ |
512 |
|
|
||
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments. |
||
|
||
(e) |
The Refining segment regions reflected herein contain the following refineries: |
|
|
||
(f) | Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt. |
|
|
||
(g) | Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways. |
|
|
||
All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable. |
||
|
||
Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities. |
||
|
||
(h) |
The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250129852767/en/
Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992
Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
Source: Valero Energy Corporation
FAQ
What was Valero's (VLO) Q4 2024 earnings per share?
How much did Valero (VLO) return to shareholders in 2024?
What is Valero's (VLO) new quarterly dividend for 2025?
How did Valero's (VLO) Q4 2024 performance compare to Q4 2023?