Valero Energy Reports First Quarter 2023 Results
Valero Energy Corporation (NYSE: VLO) reported a net income attributable to stockholders of $3.1 billion, or $8.29 per share, for Q1 2023, a significant increase from $905 million, or $2.21 per share, in Q1 2022. The refining segment achieved an operating income of $4.1 billion, while the Renewable Diesel segment reported $205 million in operating income. The company reduced its debt by $199 million and returned over $1.8 billion to stockholders through dividends and buybacks. Valero's quarterly dividend rose to $1.02 per share. The Port Arthur Coker project commenced operations in April, enhancing throughput capacity. Additionally, Valero's joint venture is targeting a Sustainable Aviation Fuel project, expected to bolster future production capabilities.
- Net income attributable to stockholders increased to $3.1 billion for Q1 2023.
- Operating income from the refining segment was $4.1 billion, up from $1.5 billion year-over-year.
- Debt was reduced by $199 million, with total debt now at $9.0 billion.
- Returned over $1.8 billion to stockholders through dividends and stock buybacks.
- The quarterly cash dividend increased to $1.02 per share.
- General and administrative expenses rose to $244 million, up from $205 million in the previous year.
-
Reported net income attributable to Valero stockholders of
, or$3.1 billion per share$8.29 -
Reported adjusted net income attributable to Valero stockholders of
, or$3.1 billion per share$8.27 -
Reduced debt by
$199 million -
Returned over
to stockholders through dividends and stock buybacks and declared a regular quarterly cash dividend on common stock of$1.8 billion per share$1.02 -
Completed the Port
Arthur Coker project in March and successfully commenced operations in April -
Valero’s
Diamond Green Diesel (DGD) joint venture approved a Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant
Refining
The Refining segment reported operating income of
“Our refineries operated at a 93 percent capacity utilization rate in the first quarter, despite planned maintenance at several of our facilities, illustrating the benefits from our long-standing commitment to operational excellence,” said
Renewable Diesel
The Renewable Diesel segment, which consists of the DGD joint venture, reported
Ethanol
The Ethanol segment reported
Corporate and Other
General and administrative expenses were
Investing and Financing Activities
Net cash provided by operating activities was
Capital investments totaled
Valero returned over
Valero continues to target an annual payout ratio between 40 and 50 percent of adjusted net cash provided by operating activities. Valero defines payout ratio as the sum of dividends and stock buybacks divided by net cash provided by operating activities adjusted for changes in working capital and DGD’s net cash provided by operating activities, excluding changes in its working capital, attributable to the other joint venture member’s share of DGD.
On
Liquidity and Financial Position
Valero further reduced its debt by
Strategic Update
The Port
In January, Valero’s DGD joint venture approved a SAF project at the DGD Port Arthur plant, which will give the plant the ability to upgrade approximately 50 percent of its current 470 million gallon annual renewable diesel production capacity to SAF. The project is expected to be completed in 2025 and is estimated to cost
BlackRock and Navigator’s carbon sequestration project is progressing and they are expecting to begin startup activities in late 2024. Valero expects to be the anchor shipper with eight of its ethanol plants connected to this system, which should allow it to produce a lower carbon intensity ethanol product and significantly improve the margin profile and competitive positioning of its ethanol business.
“Our team continues to successfully execute a strategy that enables us to meet the challenge of supplying the world’s need for reliable and affordable energy in an environmentally responsible manner,” said Gorder. “The tenets of our strategy – pursuing excellence in operations, deploying capital with an uncompromising focus on returns, and honoring our commitment to stockholders – have been in place for nearly a decade and continue to position us well for the future.”
Conference Call
Valero’s senior management will hold a conference call at
About Valero
Valero Contacts
Investors:
Media:
Safe-Harbor Statement
Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “will,” “plans,” “forecast,” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing of completion, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose profits, windfall or margin taxes or penalties, the
Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under
EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS (millions of dollars, except per share amounts) (unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
2023 |
|
2022 |
||||
Statement of income data |
|
|
|
||||
Revenues |
$ |
36,439 |
|
|
$ |
38,542 |
|
Cost of sales: |
|
|
|
||||
Cost of materials and other |
|
30,005 |
|
|
|
34,949 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,477 |
|
|
|
1,379 |
|
Depreciation and amortization expense |
|
650 |
|
|
|
595 |
|
Total cost of sales |
|
32,132 |
|
|
|
36,923 |
|
Other operating expenses |
|
10 |
|
|
|
19 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
244 |
|
|
|
205 |
|
Depreciation and amortization expense |
|
10 |
|
|
|
11 |
|
Operating income |
|
4,043 |
|
|
|
1,384 |
|
Other income (expense), net (a) |
|
129 |
|
|
|
(20 |
) |
Interest and debt expense, net of capitalized interest |
|
(146 |
) |
|
|
(145 |
) |
Income before income tax expense |
|
4,026 |
|
|
|
1,219 |
|
Income tax expense |
|
880 |
|
|
|
252 |
|
Net income |
|
3,146 |
|
|
|
967 |
|
Less: Net income attributable to noncontrolling interests |
|
79 |
|
|
|
62 |
|
Net income attributable to stockholders |
$ |
3,067 |
|
|
$ |
905 |
|
|
|
|
|
||||
Earnings per common share |
$ |
8.30 |
|
|
$ |
2.21 |
|
Weighted-average common shares outstanding (in millions) |
|
369 |
|
|
|
408 |
|
|
|
|
|
||||
Earnings per common share – assuming dilution |
$ |
8.29 |
|
|
$ |
2.21 |
|
Weighted-average common shares outstanding – assuming dilution (in millions) |
|
369 |
|
|
|
408 |
|
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited) |
|||||||||||||||
|
Refining |
|
Renewable
|
|
Ethanol |
|
Corporate
|
|
Total |
||||||
Three months ended |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
34,407 |
|
$ |
935 |
|
$ |
1,097 |
|
$ |
— |
|
|
$ |
36,439 |
Intersegment revenues |
|
3 |
|
|
745 |
|
|
223 |
|
|
(971 |
) |
|
|
— |
Total revenues |
|
34,410 |
|
|
1,680 |
|
|
1,320 |
|
|
(971 |
) |
|
|
36,439 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
28,510 |
|
|
1,331 |
|
|
1,131 |
|
|
(967 |
) |
|
|
30,005 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,261 |
|
|
86 |
|
|
130 |
|
|
— |
|
|
|
1,477 |
Depreciation and amortization expense |
|
572 |
|
|
58 |
|
|
20 |
|
|
— |
|
|
|
650 |
Total cost of sales |
|
30,343 |
|
|
1,475 |
|
|
1,281 |
|
|
(967 |
) |
|
|
32,132 |
Other operating expenses |
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
10 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
244 |
|
|
|
244 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
|
10 |
Operating income by segment |
$ |
4,057 |
|
$ |
205 |
|
$ |
39 |
|
$ |
(258 |
) |
|
$ |
4,043 |
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended |
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers |
$ |
36,813 |
|
$ |
595 |
|
$ |
1,134 |
|
$ |
— |
|
|
$ |
38,542 |
Intersegment revenues |
|
4 |
|
|
386 |
|
|
127 |
|
|
(517 |
) |
|
|
— |
Total revenues |
|
36,817 |
|
|
981 |
|
|
1,261 |
|
|
(517 |
) |
|
|
38,542 |
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
Cost of materials and other |
|
33,606 |
|
|
755 |
|
|
1,104 |
|
|
(516 |
) |
|
|
34,949 |
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,193 |
|
|
51 |
|
|
135 |
|
|
— |
|
|
|
1,379 |
Depreciation and amortization expense |
|
549 |
|
|
26 |
|
|
20 |
|
|
— |
|
|
|
595 |
Total cost of sales |
|
35,348 |
|
|
832 |
|
|
1,259 |
|
|
(516 |
) |
|
|
36,923 |
Other operating expenses |
|
18 |
|
|
— |
|
|
1 |
|
|
— |
|
|
|
19 |
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
205 |
|
|
|
205 |
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
|
11 |
Operating income by segment |
$ |
1,451 |
|
$ |
149 |
|
$ |
1 |
|
$ |
(217 |
) |
|
$ |
1,384 |
See Operating Highlights by Segment. See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
2023 |
|
2022 |
||||
Reconciliation of net income attributable to Corporation stockholders to adjusted net income
attributable to |
|
|
|
||||
Net income attributable to stockholders |
$ |
3,067 |
|
|
$ |
905 |
|
Adjustment: |
|
|
|
||||
Loss (gain) on early retirement of debt (a) |
|
(11 |
) |
|
|
50 |
|
Income tax (benefit) expense related to loss (gain) on early retirement of debt |
|
2 |
|
|
|
(11 |
) |
Loss (gain) on early retirement of debt, net of taxes |
|
(9 |
) |
|
|
39 |
|
Adjusted net income attributable to
|
$ |
3,058 |
|
|
$ |
944 |
|
Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution |
|
|
|
||||
Earnings per common share – assuming dilution |
$ |
8.29 |
|
|
$ |
2.21 |
|
Adjustment: Loss (gain) on early retirement of debt (a) |
|
(0.02 |
) |
|
|
0.10 |
|
Adjusted earnings per common share – assuming dilution |
$ |
8.27 |
|
|
$ |
2.31 |
|
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment |
|
|
|
||
Refining segment |
|
|
|
||
Refining operating income |
$ |
4,057 |
|
$ |
1,451 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,261 |
|
|
1,193 |
Depreciation and amortization expense |
|
572 |
|
|
549 |
Other operating expenses |
|
10 |
|
|
18 |
Refining margin |
$ |
5,900 |
|
$ |
3,211 |
|
|
|
|
||
Refining operating income |
$ |
4,057 |
|
$ |
1,451 |
Adjustment: Other operating expenses |
|
10 |
|
|
18 |
Adjusted Refining operating income |
$ |
4,067 |
|
$ |
1,469 |
|
|
|
|
||
Renewable Diesel segment |
|
|
|
||
Renewable Diesel operating income |
$ |
205 |
|
$ |
149 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
86 |
|
|
51 |
Depreciation and amortization expense |
|
58 |
|
|
26 |
Renewable Diesel margin |
$ |
349 |
|
$ |
226 |
|
|
|
|
||
Ethanol segment |
|
|
|
||
Ethanol operating income |
$ |
39 |
|
$ |
1 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
130 |
|
|
135 |
Depreciation and amortization expense |
|
20 |
|
|
20 |
Other operating expenses |
|
— |
|
|
1 |
Ethanol margin |
$ |
189 |
|
$ |
157 |
|
|
|
|
||
Ethanol operating income |
$ |
39 |
|
$ |
1 |
Adjustment: Other operating expenses |
|
— |
|
|
1 |
Adjusted Ethanol operating income |
$ |
39 |
|
$ |
2 |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER (millions of dollars) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Reconciliation of Refining segment operating income to Refining margin (by region), and reconciliation of Refining segment operating income to adjusted Refining segment operating income (by region) (c) |
|
|
|
||
|
|
|
|
||
Refining operating income |
$ |
2,667 |
|
$ |
996 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
686 |
|
|
655 |
Depreciation and amortization expense |
|
349 |
|
|
332 |
Other operating expenses |
|
10 |
|
|
18 |
Refining margin |
$ |
3,712 |
|
$ |
2,001 |
|
|
|
|
||
Refining operating income |
$ |
2,667 |
|
$ |
996 |
Adjustment: Other operating expenses |
|
10 |
|
|
18 |
Adjusted Refining operating income |
$ |
2,677 |
|
$ |
1,014 |
|
|
|
|
||
|
|
|
|
||
Refining operating income |
$ |
602 |
|
$ |
142 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
194 |
|
|
172 |
Depreciation and amortization expense |
|
82 |
|
|
81 |
Refining margin |
$ |
878 |
|
$ |
395 |
|
|
|
|
||
North |
|
|
|
||
Refining operating income |
$ |
629 |
|
$ |
286 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
180 |
|
|
206 |
Depreciation and amortization expense |
|
63 |
|
|
69 |
Refining margin |
$ |
872 |
|
$ |
561 |
|
|
|
|
||
|
|
|
|
||
Refining operating income |
$ |
159 |
|
$ |
27 |
Adjustments: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
201 |
|
|
160 |
Depreciation and amortization expense |
|
78 |
|
|
67 |
Refining margin |
$ |
438 |
|
$ |
254 |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per barrel amounts) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Throughput volumes (thousand barrels per day) |
|
|
|
||
Feedstocks: |
|
|
|
||
Heavy sour crude oil |
|
344 |
|
|
326 |
Medium/light sour crude oil |
|
323 |
|
|
373 |
Sweet crude oil |
|
1,489 |
|
|
1,423 |
Residuals |
|
224 |
|
|
226 |
Other feedstocks |
|
140 |
|
|
101 |
Total feedstocks |
|
2,520 |
|
|
2,449 |
Blendstocks and other |
|
410 |
|
|
351 |
Total throughput volumes |
|
2,930 |
|
|
2,800 |
|
|
|
|
||
Yields (thousand barrels per day) |
|
|
|
||
Gasolines and blendstocks |
|
1,451 |
|
|
1,392 |
Distillates |
|
1,099 |
|
|
1,027 |
Other products (d) |
|
402 |
|
|
401 |
Total yields |
|
2,952 |
|
|
2,820 |
|
|
|
|
||
Operating statistics (b) (e) |
|
|
|
||
Refining margin |
$ |
5,900 |
|
$ |
3,211 |
Adjusted Refining operating income |
$ |
4,067 |
|
$ |
1,469 |
Throughput volumes (thousand barrels per day) |
|
2,930 |
|
|
2,800 |
|
|
|
|
||
Refining margin per barrel of throughput |
$ |
22.37 |
|
$ |
12.74 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.78 |
|
|
4.73 |
Depreciation and amortization expense per barrel of throughput |
|
2.17 |
|
|
2.18 |
Adjusted Refining operating income per barrel of throughput |
$ |
15.42 |
|
$ |
5.83 |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per gallon amounts) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Operating statistics (b) (e) |
|
|
|
||
Renewable Diesel margin |
$ |
349 |
|
$ |
226 |
Renewable Diesel operating income |
$ |
205 |
|
$ |
149 |
Sales volumes (thousand gallons per day) |
|
2,988 |
|
|
1,738 |
|
|
|
|
||
Renewable Diesel margin per gallon of sales |
$ |
1.30 |
|
$ |
1.45 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales |
|
0.32 |
|
|
0.33 |
Depreciation and amortization expense per gallon of sales |
|
0.22 |
|
|
0.16 |
Renewable Diesel operating income per gallon of sales |
$ |
0.76 |
|
$ |
0.96 |
See Notes to Earnings Release. |
EARNINGS RELEASE TABLES ETHANOL SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per gallon amounts) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Operating statistics (b) (e) |
|
|
|
||
Ethanol margin |
$ |
189 |
|
$ |
157 |
Adjusted Ethanol operating income |
$ |
39 |
|
$ |
2 |
Production volumes (thousand gallons per day) |
|
4,183 |
|
|
4,045 |
|
|
|
|
||
Ethanol margin per gallon of production |
$ |
0.50 |
|
$ |
0.43 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production |
|
0.34 |
|
|
0.37 |
Depreciation and amortization expense per gallon of production |
|
0.05 |
|
|
0.06 |
Adjusted Ethanol operating income per gallon of production |
$ |
0.11 |
|
$ |
— |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION (millions of dollars, except per barrel amounts) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Operating statistics by region (c) |
|
|
|
||
|
|
|
|
||
Refining margin |
$ |
3,712 |
|
$ |
2,001 |
Adjusted Refining operating income |
$ |
2,677 |
|
$ |
1,014 |
Throughput volumes (thousand barrels per day) |
|
1,714 |
|
|
1,694 |
|
|
|
|
||
Refining margin per barrel of throughput |
$ |
24.06 |
|
$ |
13.13 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.45 |
|
|
4.30 |
Depreciation and amortization expense per barrel of throughput |
|
2.26 |
|
|
2.18 |
Adjusted Refining operating income per barrel of throughput |
$ |
17.35 |
|
$ |
6.65 |
|
|
|
|
||
|
|
|
|
||
Refining margin |
$ |
878 |
|
$ |
395 |
Refining operating income |
$ |
602 |
|
$ |
142 |
Throughput volumes (thousand barrels per day) |
|
493 |
|
|
420 |
|
|
|
|
||
Refining margin per barrel of throughput |
$ |
19.77 |
|
$ |
10.45 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.36 |
|
|
4.53 |
Depreciation and amortization expense per barrel of throughput |
|
1.85 |
|
|
2.15 |
Refining operating income per barrel of throughput |
$ |
13.56 |
|
$ |
3.77 |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION (millions of dollars, except per barrel amounts) (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Operating statistics by region (c) (continued) |
|
|
|
||
North |
|
|
|
||
Refining margin |
$ |
872 |
|
$ |
561 |
Refining operating income |
$ |
629 |
|
$ |
286 |
Throughput volumes (thousand barrels per day) |
|
464 |
|
|
484 |
|
|
|
|
||
Refining margin per barrel of throughput |
$ |
20.89 |
|
$ |
12.87 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
4.32 |
|
|
4.73 |
Depreciation and amortization expense per barrel of throughput |
|
1.52 |
|
|
1.57 |
Refining operating income per barrel of throughput |
$ |
15.05 |
|
$ |
6.57 |
|
|
|
|
||
|
|
|
|
||
Refining margin |
$ |
438 |
|
$ |
254 |
Refining operating income |
$ |
159 |
|
$ |
27 |
Throughput volumes (thousand barrels per day) |
|
259 |
|
|
202 |
|
|
|
|
||
Refining margin per barrel of throughput |
$ |
18.81 |
|
$ |
13.97 |
Less: |
|
|
|
||
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput |
|
8.61 |
|
|
8.79 |
Depreciation and amortization expense per barrel of throughput |
|
3.35 |
|
|
3.72 |
Refining operating income per barrel of throughput |
$ |
6.85 |
|
$ |
1.46 |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS (unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
2023 |
|
2022 |
||||
Refining |
|
|
|
||||
Feedstocks (dollars per barrel) |
|
|
|
||||
Brent crude oil |
$ |
82.20 |
|
|
$ |
97.34 |
|
Brent less West Texas Intermediate (WTI) crude oil |
|
6.09 |
|
|
|
2.88 |
|
Brent less WTI Houston crude oil |
|
4.29 |
|
|
|
1.31 |
|
Brent less Dated Brent crude oil |
|
0.92 |
|
|
|
(3.90 |
) |
Brent less Argus Sour Crude Index crude oil |
|
8.41 |
|
|
|
4.93 |
|
Brent less Maya crude oil |
|
19.39 |
|
|
|
8.50 |
|
Brent less Western Canadian Select Houston crude oil |
|
17.36 |
|
|
|
9.65 |
|
WTI crude oil |
|
76.11 |
|
|
|
94.46 |
|
|
|
|
|
||||
Natural gas (dollars per million British Thermal Units) |
|
2.25 |
|
|
|
4.32 |
|
|
|
|
|
||||
Renewable volume obligation (RVO) (dollars per barrel) (f) |
|
8.20 |
|
|
|
6.44 |
|
|
|
|
|
||||
Product margins (RVO adjusted unless otherwise noted) (dollars per barrel) |
|
|
|
||||
|
|
|
|
||||
Conventional Blendstock of Oxygenate Blending (CBOB) gasoline less Brent |
|
10.03 |
|
|
|
9.23 |
|
Ultra-low-sulfur (ULS) diesel less Brent |
|
30.27 |
|
|
|
21.51 |
|
Propylene less Brent (not RVO adjusted) |
|
(42.21 |
) |
|
|
(28.82 |
) |
|
|
|
|
||||
CBOB gasoline less WTI |
|
17.70 |
|
|
|
9.58 |
|
ULS diesel less WTI |
|
34.10 |
|
|
|
20.83 |
|
North |
|
|
|
||||
CBOB gasoline less Brent |
|
11.32 |
|
|
|
11.24 |
|
ULS diesel less Brent |
|
33.30 |
|
|
|
26.03 |
|
|
|
|
|
||||
California Reformulated Gasoline Blendstock of Oxygenate Blending 87 gasoline less Brent |
|
24.71 |
|
|
|
20.29 |
|
|
|
31.83 |
|
|
|
24.10 |
|
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS (unaudited) |
|||||
|
Three Months Ended
|
||||
|
2023 |
|
2022 |
||
Renewable Diesel |
|
|
|
||
New York Mercantile Exchange ULS diesel (dollars per gallon) |
$ |
2.93 |
|
$ |
3.04 |
Biodiesel Renewable Identification Number (RIN) (dollars per RIN) |
|
1.63 |
|
|
1.43 |
California Low-Carbon Fuel Standard carbon credit (dollars per metric ton) |
|
65.68 |
|
|
138.63 |
|
|
0.62 |
|
|
0.78 |
USGC distillers corn oil (dollars per pound) |
|
0.63 |
|
|
0.77 |
USGC fancy bleachable tallow (dollars per pound) |
|
0.60 |
|
|
0.71 |
|
|
|
|
||
Ethanol |
|
|
|
||
|
|
6.60 |
|
|
6.70 |
|
|
2.30 |
|
|
2.39 |
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES OTHER FINANCIAL DATA (millions of dollars) (unaudited) |
|||||||
|
|
|
|
||||
|
2023 |
|
2022 |
||||
Balance sheet data |
|
|
|
||||
Current assets |
$ |
23,335 |
|
$ |
24,133 |
||
Cash and cash equivalents included in current assets |
|
5,521 |
|
|
4,862 |
||
Inventories included in current assets |
|
7,455 |
|
|
6,752 |
||
Current liabilities |
|
15,365 |
|
|
17,461 |
||
|
|
24,977 |
|
|
23,561 |
||
Total equity |
|
27,067 |
|
|
25,468 |
||
Debt and finance lease obligations: |
|
|
|
||||
Debt – |
|
|
|
||||
Current portion of debt (excluding variable interest entities (VIEs)) |
$ |
167 |
|
$ |
— |
||
Debt, less current portion of debt (excluding VIEs) |
|
8,018 |
|
|
8,380 |
||
Total debt (excluding VIEs) |
|
8,185 |
|
|
8,380 |
||
Current portion of debt attributable to VIEs |
|
840 |
|
|
861 |
||
Debt, less current portion of debt attributable to VIEs |
|
12 |
|
|
— |
||
Total debt attributable to VIEs |
|
852 |
|
|
861 |
||
Total debt |
|
9,037 |
|
|
9,241 |
||
Finance lease obligations – |
|
|
|
||||
Current portion of finance lease obligations (excluding VIEs) |
|
186 |
|
|
184 |
||
Finance lease obligations, less current portion (excluding VIEs) |
|
1,457 |
|
|
1,453 |
||
Total finance lease obligations (excluding VIEs) |
|
1,643 |
|
|
1,637 |
||
Current portion of finance lease obligations attributable to VIEs |
|
65 |
|
|
64 |
||
Finance lease obligations, less current portion attributable to VIEs |
|
686 |
|
|
693 |
||
Total finance lease obligations attributable to VIEs |
|
751 |
|
|
757 |
||
Total finance lease obligations |
|
2,394 |
|
|
2,394 |
||
Total debt and finance lease obligations |
$ |
11,431 |
|
$ |
11,635 |
|
Three Months Ended
|
||||||
|
2023 |
|
2022 |
||||
Reconciliation of net cash provided by operating activities to adjusted net cash provided by operating activities (b) |
|
|
|
||||
Net cash provided by operating activities |
$ |
3,170 |
|
|
$ |
588 |
|
Exclude: |
|
|
|
||||
Changes in current assets and current liabilities |
|
(534 |
) |
|
|
(722 |
) |
Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD |
|
123 |
|
|
|
85 |
|
Adjusted net cash provided by operating activities |
$ |
3,581 |
|
|
$ |
1,225 |
|
See Notes to Earnings Release Tables. |
EARNINGS RELEASE TABLES OTHER FINANCIAL DATA (millions of dollars, except per share amounts) (unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
2023 |
|
2022 |
||||
Reconciliation of capital investments to capital investments attributable to Valero (b) |
|
|
|
||||
Capital expenditures (excluding VIEs) |
$ |
175 |
|
|
$ |
152 |
|
Capital expenditures of VIEs: |
|
|
|
||||
DGD |
|
90 |
|
|
|
219 |
|
Other VIEs |
|
— |
|
|
|
13 |
|
Deferred turnaround and catalyst cost expenditures (excluding VIEs) |
|
235 |
|
|
|
453 |
|
Deferred turnaround and catalyst cost expenditures of DGD |
|
24 |
|
|
|
6 |
|
Capital investments |
|
524 |
|
|
|
843 |
|
Adjustments: |
|
|
|
||||
DGD’s capital investments attributable to the other joint venture member |
|
(57 |
) |
|
|
(112 |
) |
Capital expenditures of other VIEs |
|
— |
|
|
|
(13 |
) |
Capital investments attributable to Valero |
$ |
467 |
|
|
$ |
718 |
|
|
|
|
|
||||
Dividends per common share |
$ |
1.02 |
|
|
$ |
0.98 |
|
See Notes to Earnings Release Tables. |
NOTES TO EARNINGS RELEASE TABLES |
||||||||
|
|
|||||||
(a) |
“Other income (expense), net” includes the following: |
|||||||
◦ |
a net gain of |
|||||||
|
|
|||||||
◦ |
a charge of |
|||||||
(b) |
We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures. |
|||||||
|
|
|||||||
|
We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility. |
|||||||
|
|
|||||||
|
Non-GAAP measures are as follows: |
|||||||
|
|
|||||||
◦ |
Adjusted net income attributable to |
|||||||
|
|
|||||||
◦
|
Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to |
|||||||
|
|
|||||||
◦ |
Refining margin is defined as Refining segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance. |
|||||||
◦ |
Renewable Diesel margin is defined as Renewable Diesel segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance. |
|||||||
|
|
|||||||
◦ |
Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance. |
|||||||
|
|
|||||||
◦ |
Adjusted Refining operating income is defined as Refining segment operating income excluding other operating expenses. We believe adjusted Refining operating income is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance. |
|||||||
◦ |
Adjusted Ethanol operating income is defined as Ethanol segment operating income excluding other operating expenses. We believe adjusted Ethanol operating income is an important measure of our Ethanol segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance. |
|||||||
◦ |
Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below. |
|||||||
|
|
|||||||
|
– |
Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities. |
||||||
|
|
|||||||
|
– |
DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities. |
||||||
|
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions): |
|
Three Months Ended
|
|||||||
|
2023 |
|
2022 |
|||||
DGD operating cash flow data |
|
|
|
|||||
Net cash provided by (used in) operating activities |
$ |
(71 |
) |
|
$ |
21 |
|
|
Exclude: Changes in current assets and current liabilities |
|
(318 |
) |
|
|
(149 |
) |
|
Adjusted net cash provided by operating activities |
|
247 |
|
|
|
170 |
|
|
Other joint venture member’s ownership interest |
|
50 |
% |
|
|
50 |
% |
|
DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD |
$ |
123 |
|
|
$ |
85 |
|
|
|
||||
◦ |
Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD. |
||||
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments. |
|||||
|
|
||||
(c) |
The Refining segment regions reflected herein contain the following refineries: |
||||
|
|
||||
(d) |
Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt. |
||||
(e) |
Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways. |
||||
|
|
||||
All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable. | |||||
|
|
||||
Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities. | |||||
|
|
||||
(f) |
|
The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005980/en/
Valero Contacts
Investors:
Media:
Source:
FAQ
What was Valero's net income for Q1 2023?
What is the dividend declared by Valero in Q1 2023?
How much debt did Valero reduce in Q1 2023?
What was the operating income for Valero's refining segment in Q1 2023?