Elior Group: First Half Results 2021-2022
Elior Group announced its first-half fiscal results for 2021-2022, reporting revenues of €2.239 billion, marking an 18% organic growth from the previous year, with a retention rate of 91.3%. Adjusted EBITA reached -€16 million, an improvement from -€25 million in 2020-2021. However, free cash flow diminished to -€59 million. The company plans a margin recovery strategy, including exiting its industrial operation, Preferred Meals, in the USA. Elior anticipates continued growth, projecting at least 16% organic revenue growth for the fiscal year.
- Revenues of €2.239 billion indicate 18% organic growth.
- Retention rate stable at 91.3%.
- Improvement in adjusted EBITA from -€25 million to -€16 million.
- International sales rose 27.5%, showcasing strong recovery.
- Free cash flow decreased to -€59 million compared to +€31 million in the prior year.
- Margin pressures due to inflation impact operating profitability.
- Net result loss worsened to -€266 million from -€53 million year-over-year.
Bolstered by solid organic growth and strong commercial momentum but with margins doubly hit by pandemic and now inflation,
First half 2021-2022 results
– Revenues of
– Retention rate of 91.3 %, stable compared with
– Adjusted EBITA from continuing activities of -
– Free cash flow of -
– Available liquidity at
– Covenant holiday: next test based on financial results at
– Decision to voluntarily exit industrial activity, Preferred Meals in the
Outlook for 2021-2022 and ambitions for 2024:
-
For fiscal 2021-2022,
Elior anticipates:
– At least
– Adjusted EBITA near breakeven (excludes Preferred Meals estimate loss of
– Capex of less than
- Ambitions for 2024:
– Average annual organic revenue growth of at least
– Adjusted EBITA margin of around
– Organic revenue growth / Capex as a percentage of revenues between 2.5x and 3x
– Resumption of dividend payments in fiscal 2023-2024
Business development
-
In
France : Siemens; Safran; three CNRS centers; public schools inLyon ,Brest , andThonon-les-Bains ; the Institut Curie and thePeupliers Clinic in Villeneuve-d'Ascq. For Elior Services: PepsiCo, Safran, theUniversity of Dijon , the police academy of Rouen-Oissel , theEuropean Hospital of Paris , and the Clinique de l'Infirmerie Protestante inLyon ; -
In the
UK :Allianz Insurance , The Lloyd’s ofLondon , the Glasgow Warriors and Hibernian Edinburgh athletic clubs, and the campuses of theLondon Business School andWest London University ; -
In the US: the
Jewish Federation of Sarasota-Manatee inFlorida , correctional facilities inCobb County, Georgia andRutherford County, Tennessee , around 60 Harmony charter schools inTexas , theMississippi State Hospital inWhitfield , several state-run health centers inLouisiana , and charitable meals for Catholic Charities Acadiana inLouisiana . -
In
Italy :Lactalis , several hotels including NH Porta Nueva inMilan and Best Western City in Bologna, social services for the city ofVenice , andDefense Ministry facilities in multiple provinces; -
In
Spain :Webhelp , theMoncloa Palace inMadrid (official residence of the Spanish Prime Minister), theNational Theater of Catalonia inBarcelona , the Comarcal del Vendrell multidisciplinary health clinic inTarragona , and the Oms retirement home inPalma de Mallorca .
Revenues
Revenues from continuing operations came to
Revenues on a comparable basis rose
Furthermore, business development helped boost revenues by
Lastly, contract losses lowered revenues by
International operations represented
Revenues by geography:
Revenues in
International sales rose
Revenues generated by the Corporate & Other segment, which includes the remaining concession activities not sold with Areas, were close to
Revenues by market:
The Business & Industry market generated sales of
Education market revenues grew by
The Health & Welfare market generated
The table below shows revenues by market for the last eight quarters expressed as a percentage of revenues for the same period in fiscal 2018-2019 (pre-Covid-19), at constant scope and exchange rates.
Revenues as a %
|
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
2019-20 |
2019-20 |
2020-21 |
2020-21 |
2020-21 |
2020-21 |
2021-22 |
2021-22 |
|
Business & Industry |
|
|
|
|
|
|
|
|
Education |
|
|
|
|
|
|
|
|
Health & Welfare |
|
|
|
|
|
|
|
|
GROUP TOTAL |
|
|
|
|
|
|
|
|
Adjusted EBITA and operating income from continuing operations
Consolidated adjusted EBITA from continuing operations for first half 2021-2022 was a loss of
In
In the International segment, adjusted EBITA was a profit of
In the Corporate & Other segment, adjusted EBITA was a loss of
Recurring operating result from continuing operations (including share of net result of equity-accounted investees) came to a loss of
Non-recurring operating expenses came to
Net financial result represents a loss of
Income tax is a charge of
Given the above, net result Group share was a loss of
Cash flow, debt, and liquidity
Free cash flow for first half 2021-2022 was -
Net financial debt totaled
At
Post-closing events
The banks have granted the Group a covenant holiday. The next covenant test will take place based on financial results at
The group has decided to voluntarily exit Preferred Meals, the fresh and frozen prepared snacks and meals production and distribution activity in the
This exit should be completed by the end of the current fiscal year.
In fiscal 2020-2021, Preferred Meals generated full-year revenues of
Outlook
The Group’s business has remained buoyant since the start of this year’s third quarter. In April, revenues continued to recover, reaching
The Business & Industry market posted stronger growth and is getting closer to 2018-2019 pre-Covid levels as the epidemic has subsided in our markets. The Education market continues to generate revenues that are just above pre-Covid levels, having reached them in the second quarter. In
The scale of inflationary pressures is such that standard indexation clauses will not cover them. As a result, we must robustly renegotiate our contracts. The speed at which we deploy the mitigation and take effect will depend on opportunities to renegotiate our customer contracts. We are doing all we can in these difficult conditions to find tailor-made solutions that work for our clients, our guests, and the Group. However, we will not exclude the termination of contracts that impede our return to satisfactory operating profitability.
Given all these factors, and provided that conditions would not require the restoration of strict health protocols, we anticipate for the fiscal 2021-2022:
– At least
– Adjusted EBITA near breakeven (excludes Preferred Meals estimate loss of
– Capex of less than
Our ambitions for 2024 are as follows:
– Average annual organic revenue growth of at least
– Adjusted EBITA margin of around
– Organic revenue growth / Capex as a percentage of revenues between 2x and 3x
– Resumption of dividend payments in fiscal 2023-2024
Furthermore, at
– Cut our greenhouse gas emissions per meal by
– Reduce food waste per meal by
– Lower our energy consumption and ensure that
Equity at
Credit at
The calls will be accessible by webcast on the
US: + 1 212 999 6659
Access code:
Financial calendar:
|
Appendix 1: Revenue trends by geography:
Appendix 2: Revenue trends by market:
Appendix 3: Adjusted EBITA by geography
Appendix 4: Consolidated cash flow statement
Appendix 5: Consolidated financial statements
Appendix 6: Definition of alternative performance indicators
About
Founded in 1991,
Our 105,000 employees feed over 5 million people on a daily basis in 22,700 restaurants on three continents, and offer services on 2,300 sites in
Innovation and social responsibility are at the core of our business model.
For further information please visit our website http://www.eliorgroup.com or follow us on Twitter @Elior_GroupFR
Appendix 1: Revenue by geographic segment |
||||||
|
Q1. |
Q1. |
Organic |
Change in |
Currency |
Total |
(in € millions) |
2021-2022 |
2020-2021 |
growth |
scope |
effect |
Growth |
|
489 |
447 |
|
- |
- |
|
International |
623 |
498 |
|
- |
|
|
|
1,112 |
945 |
|
- |
|
17.7 % |
Corporate & Other |
4 |
- |
n.m. |
- |
- |
- |
GROUP TOTAL |
1,116 |
945 |
|
- |
|
|
|
Q2. |
Q2. |
Organic |
Change in |
Currency |
Total |
(in € millions) |
2021-2022 |
2020-2021 |
growth |
scope |
effect |
Growth |
|
496 |
443 |
11.9 % |
- |
- |
12.0 % |
International |
625 |
481 |
25.8 % |
- |
5.1 % |
29.9 % |
|
1,121 |
924 |
19.1 % |
- |
2.7 % |
21.3 % |
Corporate & Other |
2 |
- |
n.m. |
- |
- |
- |
GROUP TOTAL |
1,123 |
924 |
19.4 % |
- |
2.7 % |
21.6 % |
|
H1. |
H1. |
Organic |
Change in |
Currency |
Total |
(in € millions) |
2021-2022 |
2020-2021 |
growth |
scope |
effect |
Growth |
|
985 |
890 |
10.7 % |
- |
- |
10.7 % |
International |
1,248 |
979 |
24.1 % |
-0.9 % |
4.3 % |
27.5 % |
|
2,233 |
1,869 |
17.7 % |
-0.5 % |
2.3 % |
19.5 % |
Corporate & Other |
6 |
- |
n.m. |
- |
- |
n.m. |
GROUP TOTAL |
2,239 |
1,869 |
18.0 % |
-0.5 % |
2.3 % |
19,8 % |
n.m.: not meaningful |
Appendix 2: Revenue by market |
||||||
|
Q1. |
Q1. |
Organic |
Change in |
Currency |
Total |
(in € millions) |
2021-2022 |
2020-2021 |
growth |
scope |
effect |
Growth |
Business & Industry |
443 |
316 |
39.6 % |
-1.3 % |
1.9 % |
40.2 % |
Education |
380 |
341 |
9.7 % |
- |
2.0 % |
11.7 % |
Health & Welfare |
293 |
286 |
-0.1 % |
- |
1.6 % |
1.4 % |
TOTAL GROUP |
1,116 |
945 |
16.7 % |
-0.5 % |
1.8 % |
18.1 % |
|
Q2. |
Q2. |
Organic |
Change in |
Currency |
Total |
(in € millions) |
2021-2022 |
2020-2021 |
growth |
scope |
effect |
Growth |
Business & Industry |
415 |
301 |
36.6 % |
-1.5 % |
2.4 % |
37.6 % |
Education |
414 |
339 |
19.2 % |
- |
3.1 % |
22.3 % |
Health & Welfare |
294 |
284 |
1.4 % |
- |
2.4 % |
3.8 % |
TOTAL GROUP |
1,123 |
924 |
19.4 % |
-0.5 % |
2.7 % |
21.6 % |
|
H1. |
H1. |
Organic |
Change in |
Currency |
Total |
(in € millions) |
2021-2022 |
2020-2021 |
growth |
scope |
effect |
Growth |
Business & Industry |
858 |
618 |
38.2 % |
-1.4 % |
2.0 % |
38.8 % |
Education |
794 |
679 |
14.4 % |
- |
2.5 % |
16.9 % |
Health & Welfare |
587 |
572 |
0.6 % |
- |
2.0 % |
2.6 % |
TOTAL GROUP |
2,239 |
1,869 |
18.0 % |
-0.5 % |
2.3 % |
19.8 % |
Appendix 3: Adjusted EBITA by geographic segment |
||||||
(in € millions) |
Six months ended
|
Change
|
Adjusted EBITDA
|
|||
|
2022 |
2021 |
2022 |
2021 |
||
|
(11) |
(4) |
(7) |
(1.1) % |
(0.4) % |
|
International |
5 |
(12) |
17 |
0.4 % |
(1.2) % |
|
|
(6) |
(16) |
10 |
(0.3) % |
(0.8) % |
|
Corporate & Others |
(10) |
(9) |
(1) |
- |
- |
|
TOTAL GROUP |
(16) |
(25) |
9 |
(0.7) % |
(1.3) % |
Appendix 4: Condensed cash flow statement |
||
(in € millions) |
Six months
|
Six months
|
EBITDA |
64 |
57 |
Purchases of and proceeds from sale of property, plant and
|
(33) |
(29) |
Change in operating working capital |
(69) |
12 |
Other cash flows from operating activities |
(22) |
(11) |
Operational Free cash flow |
(60) |
29 |
Tax reimbursed (paid) |
1 |
2 |
Free cash flow |
(59) |
31 |
Appendix 5: Consolidated financial statements |
||
Consolidated Income Statement |
||
(in € millions) |
Six months
|
Six months
|
Revenue |
2,239 |
1,869 |
Purchase of raw materials and consumables |
(704) |
(578) |
Personnel costs |
(1,184) |
(1,003) |
Share-based compensation expense |
(2) |
- |
Other operating expenses |
(243) |
(195) |
Taxes other than on income |
(42) |
(36) |
Depreciation, amortization and provisions for recurring operating items |
(81) |
(81) |
Net amortization of intangible assets recognized on consolidation |
(9) |
(9) |
Recurring operating profit/(loss) from continuing operations |
(26) |
(33) |
Share of profit of equity-accounted investees |
(1) |
(1) |
Recurring operating profit/(loss) from continuing operations
|
(27) |
(34) |
Non-recurring income and expenses, net |
(181) |
(3) |
Operating profit/(loss) from continuing operations including
|
(208) |
(37) |
Financial expenses |
(26) |
(26) |
Financial income |
5 |
6 |
Profit/(loss) from continuing operations before income tax |
(229) |
(57) |
Income tax |
(46) |
4 |
Net profit/(loss) for the period from continuing operations |
(275) |
(53) |
Net profit/(loss) for the period from discontinued operations |
- |
(3) |
Net profit/(loss) for the period |
(275) |
(56) |
Attributable to: |
|
|
Owners of the parent |
(266) |
(53) |
Non-controlling interests |
(9) |
(3) |
(In €) |
Six months
|
Six months
|
Earnings/(loss) per share |
|
|
Earnings/(loss) per share – continuing operations |
|
|
Basic |
(1.55) |
(0.29) |
Diluted |
(1.55) |
(0.29) |
Earnings/(loss) per share – discontinued operations |
|
|
Basic |
- |
(0.02) |
Diluted |
- |
(0.02) |
Total earnings/(loss) per share |
|
|
Basic |
(1.55) |
(0.31) |
Diluted |
(1.55) |
(0.31) |
Consolidated Balance sheet: Assets |
||
(in € millions) |
At |
At |
|
1,627 |
1,731 |
Intangible assets |
154 |
197 |
Property, plant and equipment |
262 |
278 |
Right-of-use assets |
218 |
240 |
Other non-current assets |
2 |
4 |
Non-current financial assets |
122 |
119 |
Equity-accounted investees |
- |
- |
Fair value of derivative financial instruments (*) |
1 |
- |
Deferred tax assets |
39 |
86 |
Total non-current assets |
2,425 |
2,655 |
Inventories |
103 |
96 |
Trade and other receivables |
705 |
632 |
Contract assets |
- |
- |
Current income tax assets |
- |
9 |
Other current assets |
59 |
51 |
Cash and cash equivalents (*) |
38 |
80 |
Assets classified as held for sale |
6 |
13 |
Total current assets |
911 |
881 |
Total assets |
3,336 |
3,536 |
(*) Included in the calculation of net debt |
Consolidated Balance sheet: Equity and liabilities |
||
(in € millions) |
At |
At |
Share capital |
2 |
2 |
Reserves and retained earnings |
837 |
1 068 |
Translation reserve |
(14) |
(11) |
Total shareholders' equity - Group share |
825 |
1,059 |
Non-controlling interests |
(15) |
(8) |
Total equity |
810 |
1,051 |
Long-term debt (*) |
970 |
905 |
Long-term lease liabilities (*) |
177 |
188 |
Fair value of derivative financial instruments (*) |
1 |
- |
Deferred tax liabilities |
1 |
- |
Provisions for pension and other post -employment benefit obligations |
74 |
89 |
Other long-term provisions |
27 |
24 |
Other non-current liabilities |
12 |
17 |
Total non-current liabilities |
1,262 |
1,223 |
Trade and other payables |
560 |
521 |
Due to suppliers of non-current assets |
9 |
10 |
Accrued taxes and payroll costs |
469 |
484 |
Current income tax liabilities |
2 |
2 |
Short-term debt (*) |
40 |
22 |
Short-term lease liabilities (*) |
58 |
58 |
Short-term provisions |
54 |
77 |
Contract liabilities |
46 |
49 |
Other current liabilities |
20 |
22 |
Liabilities classified as held for sale |
6 |
17 |
Total current liabilities |
1,264 |
1,262 |
Total liabilities |
2,526 |
2,485 |
Total equity and liabilities |
3,336 |
3,536 |
|
||
Net debt |
1,208 |
1,094 |
Net debt excluding fair value of derivative
|
1,220 |
1,108 |
(*) Included in the calculation of net debt |
Consolidated cash flow statement |
||
(in € millions) |
Six months ended
|
Six months ended
|
Cash flows from operating activities – continuing operations |
|
|
Recurring operating profit/(loss) including share of profit of equity -accounted investees |
(28) |
(34) |
Amortization and depreciation (1) |
106 |
93 |
Provisions |
(14) |
(2) |
EBITDA |
64 |
57 |
Dividends received from equity-accounted investees |
- |
- |
Share of profit of equity-accounted investees |
1 |
1 |
Change in operating working capital |
(69) |
12 |
Non-recurring income and expenses impacting cash |
(26) |
(13) |
Interest and other financial expenses paid |
(23) |
(18) |
Tax received / (paid) |
1 |
2 |
Other non-cash movements |
3 |
1 |
Net cash from / (used in) operating activities - continuing operations |
(49) |
42 |
Cash flows from investing activities - continuing operations |
|
|
Purchases of property, plant and equipment and intangible assets |
(35) |
(32) |
Proceeds from sale of property, plant and equipment and intangible assets |
2 |
3 |
Purchases of financial assets |
(6) |
(1) |
Proceeds from sale of financial assets |
- |
- |
Acquisitions of shares in consolidated companies, net of cash acquired |
(1) |
- |
Other cash flows from investing activities |
- |
- |
Net cash used in investing activities – continuing operations |
(40) |
(30) |
Cash flows from financing activities – continuing operations |
|
|
Dividends paid to owners of the parent |
- |
- |
Purchase of own shares |
- |
- |
Proceeds from borrowings |
63 |
231 |
Repayments of borrowings |
- |
(215) |
Repayments of lease liabilities |
(33) |
(32) |
Net cash from/(used in) financing activities – continuing operations |
30 |
(16) |
Effects of exchange rate changes on cash |
(1) |
(2) |
Increase/(decrease) in net cash and cash equivalents – continuing operations |
(60) |
(6) |
Increase/(decrease) in net cash and cash equivalents – discontinued operations |
(1) |
(4) |
Net cash and cash equivalents at beginning of period (2) |
63 |
40 |
Net cash and cash equivalents at end of period (2) |
2 |
30 |
(1) Including |
||
(2) Bank overdrafts held for cash management purposes are considered as cash items and are therefore deducted from cash in the cash flow statement notwithstanding their classification as current borrowings. These overdrafts, amounting to |
Appendix 6: Definition of Alternative Performance Indicators
Organic growth in consolidated revenue: As described in Chapter 4, Section 4.2 of the Universal Registration Document, growth in consolidated revenue expressed as a percentage and adjusted for the impact of (i) changes in exchange rates, (ii) changes in accounting policies and (iii) changes in scope of consolidation.
Retention rate: Percentage of revenues retained from the previous year, adjusted for the cumulative year-on-year change in revenues attributable to contracts or sites lost since the beginning of the previous year.
Adjusted EBITA: Recurring operating result reported including the share of net result of equity-accounted investees adjusted for the impact of share-based compensation expense (stock options and performance shares granted by Group companies) and net amortization of intangible assets recognized on consolidation. The Group considers that this indicator best reflects the operating performance of its businesses as it includes the depreciation and amortization arising as a result of the capex inherent to the Group’s business model. It is also the most commonly used indicator in the industry and therefore permits comparisons between the Group and its peers.
Adjusted EBITA margin: Adjusted EBITA as a percentage of consolidated revenue.
Operating free cash flow: The sum of the following items as defined elsewhere and recorded either as individual line items or as the sum of several individual line items in the consolidated cash flow statement:
- EBITDA.
- Net capital expenditure (i.e. amounts paid as consideration for property, plant and equipment and intangible assets used in operations less the proceeds received from sales of these types of assets).
- Change in net operating working capital.
- Other cash movements, which primarily comprise cash outflows related to (i) non-recurring items in the income statement and (ii) provisions recognized for liabilities resulting from fair value adjustments recognized on the acquisition of consolidated companies.
This indicator reflects cash generated by operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220517006235/en/
Press contact
Taddeo, teamelior@taddeo.fr / +33 (0)6 48 26 21 73 / +33 (0)1 71 06 70 57
Investor relations
Source:
FAQ
What were Elior's revenues for the first half of fiscal 2021-2022?
How did Elior's adjusted EBITA perform in H1 2021-2022?
What is Elior's outlook for organic revenue growth in fiscal 2021-2022?
What impact did inflation have on Elior's profitability?