VinFast Reports Unaudited Third Quarter 2023 Financial Results
- Vehicle sales increased by 185.2% YoY
- Total revenues increased by 159.3% YoY
- VinFast optimized capital expenditure plan for global manufacturing
- Gross loss decreased by 28.4% YoY
- Net loss increased by 33.7% YoY
Quarterly Revenues reached
Quarterly Vehicle Deliveries were 10,027 units
Operating Highlights for the Third Quarter of 2023
3Q2023 | 2Q2023 | 3Q2022 | |
EV Deliveries1 | 10,027 | 9,535 | 153 |
E-scooters Deliveries | 28,220 | 10,182 | 13,253 |
- EV deliveries were 10,027 in the third quarter of 2023, representing an increase of approximately
5.2% from the second quarter of 2023. We started to see a sales increase in September inNorth America , particularly inCanada . - E-scooters deliveries were 28,220 in the third quarter of 2023, representing an increase of approximately
177.2% from the second quarter of 2023 and an increase of approximately112.9% from the third quarter of 2022. - As of September 30, 2023, the Company had 126 showrooms globally for EVs and 247 showrooms and service workshops for e-scooters, including VinFast showrooms and dealer showrooms.
Financial Highlights for the Third Quarter of 2023
- Vehicle sales were
VND7,697,601 million (US ), representing an increase of$319.5 million 185.2% from the third quarter of 2022 and an increase of2.8% from the second quarter of 2023. - Total revenues were
VND8,254,306 million (US ), representing an increase of$342.7 million 159.3% from the third quarter of 2022 and an increase of3.8% from the second quarter of 2023. Total revenues are primarily comprised of revenue from EV sales. - Gross loss was
VND2,467,661 million (US ), representing a decrease of$102.4 million 28.4% from the third quarter of 2022 and a decrease of9.1% from the second quarter of 2023. - Gross margin was negative (
29.9% ), compared to negative (108.2% ) in the third quarter of 2022 and negative (34.1% ) in the second quarter of 2023. - Loss from operations was
VND8,922,454 million (US ), representing a decrease of$370.4 million 9.2% from the third quarter of 2022 and a decrease of3.3% from the second quarter of 2023. - Net loss was
VND15,003,845 million (US ), representing an increase of$622.9 million 33.7% from the third quarter of 2022 and an increase of19.7% from the second quarter of 2023. - Cash and cash equivalents were
VND3,154,673 million (US ) as of September 30, 2023.$131.0 million
1 | Includes VF e34, VF 5, VF 8, VF 9 and e-bus |
Key Financial Results for the Third Quarter of 2023
(in VND millions, except for percentages and basis points ("bp"))
2023 Q3 | 2023 Q2 | 2022 Q3 | QoQ | YoY | |
Vehicle Sales | 7,697,601 | 7,487,874 | 2,699,158 | 2.8 % | 185.2 % |
Total Revenues | 8,254,306 | 7,952,531 | 3,182,774 | 3.8 % | 159.3 % |
Gross Loss | (2,467,661) | (2,714,622) | (3,444,637) | (9.1 %) | (28.4 %) |
Gross Margin | (29.9 %) | (34.1 %) | (108.2 %) | 424bp | 7833bp |
Loss from Operations | (8,922,454) | (9,230,423) | (9,825,614) | (3.3 %) | (9.2 %) |
Net Loss | (15,003,845) | (12,535,202) | (11,223,262) | 19.7 % | (33.7 %) |
Recent Business Updates
Launch of the VF 6 in
- On September 29, 2023, VinFast officially introduced its B-segment EV model in
Vietnam . The VF 6 is designed by Torino Design and equipped with a wide range of smart features and ADAS Level 2 capabilities. With a reasonable price point, the VF 6 is targeted towards young families. - The VF 6 is offered in two trims (Base and Plus) at a starting price of
VND675 million (approximatelyUS ) for the Base trim and$28,000 VND765 million (approximatelyUS ) for the Plus trim, excluding the battery. The expected WLTP driving range is 248 miles and 237 miles for the Base and Plus trims, respectively.$31,800 - VinFast will start taking orders for the VF 6 in
Vietnam on October 20, 2023.
Concrete steps to execute on VinFast's new business model
- As unveiled last quarter, VinFast is establishing broad distribution channels, leveraging local networks and the expertise of third-party dealerships and distribution to increase coverage in our expanding list of target markets. We aim for our vehicles to be present in up to 50 global markets and countries by the end of 2024.
- In the
U.S. , this approach is intended to provide increased consumer access to substantially more states, as compared to a direct-to-customer model. Through the end of September 30, 2023, VinFast has received Applications/Letters of Intent (LOIs) from 27 dealers with more than 100 open points across 12 states in theU.S , includingFlorida ,Texas ,North Carolina ,Virginia ,Louisiana ,New Jersey andArkansas , among others. - To support our dealership partners in growing their store network in the early stage of partnership, VinFast might consider transferring some of our existing showrooms to our dealers.
- VinFast continues to maintain and promote its best-in-class after-sales policy in the market. VinFast's local partners in new distribution markets are expected to support the policy and continue to provide a high standard of service for customers and buyers.
- Leveraging local distributors in many of these key markets can offer a capital-light model for expansion that can allow VinFast to be more efficient about capital usage and costs.
Use of discretionary capital expenditures for optimal market expansion
- VinFast has optimized its capital expenditure plan for global manufacturing in 2024 and 2025, which is expected to save approximately
US , compared to earlier guidance. These savings are expected to be used towards building CKD factories in$400 million Indonesia , the most populous country inSoutheast Asia , andIndia , the third largest auto market in the world, according to Nikkei Asia. - VinFast aims to access the tremendous potential for increased EV adoption in
India andIndonesia where EV penetration is currently only1% , according to Business Standard and Reuters. The establishment of VinFast facilities in these local markets can provide access to government incentives for local manufacturing, relief from certain tariffs and taxes and access to raw materials at attractive rates. - Each CKD facility in
Indonesia andIndia has a planned total capacity of up to 50,000 cars per year and an estimated total capital expenditure ofUS to$150 million US in phase 1. Production is expected to commence by 2026.$200 million
Chairman and Vingroup support commitment
- In April 2023, VinFast entered into a capital funding agreement (as amended from time to time, the "Capital Funding Agreement") that provides a framework for VinFast to receive up to
VND60,000 billion (US ), consisting of$2.5 billion VND24,000 billion (US ) in grants from its Chairman, Mr. Pham Nhat Vuong, and$1 billion VND24,000 billion (US ) in loans and$1 billion VND12,000 billion (US ) in grants from Vingroup to facilitate VinFast's ongoing growth. The Chairman's commitment could be provided as a grant from two of VinFast's key shareholders that are controlled by the Chairman. Disbursements were and are subject to the parties agreeing to enter into a definitive loan agreement, the financial resources of the Chairman, the relevant VinFast shareholders and Vingroup and necessary approvals from the relevant governing bodies of Vingroup.$0.5 billion - As of September 30, 2023, Vingroup had disbursed approximately
VND23,000 billion (US ) in loans to VinFast in accordance with the Capital Funding Agreement. VinFast expects to receive up to$955 million VND12,000 billion (US ) in grants from Vingroup in the next six months.$0.5 billion - In September 2023, Chairman Pham Nhat Vuong disbursed a total amount of
VND7,000 billion (US ) to VinFast as a free grant in accordance with the Capital Funding Agreement.$291 million - The Company will receive all of the proceeds from the sale from time to time of up to approximately 46 million ordinary shares by two of VinFast's key shareholders that are controlled by the Chairman, net of any sales commissions, fees and expenses, brokerages, taxes and legal costs. If the sum of such proceeds and the aforementioned
VND7,000 billion (US ) contribution by the Chairman is more than$291 million VND24,000 billion (US ), VinFast will receive the surplus amount from the two key shareholders as a further grant on behalf of the Chairman.$1 billion - Overall, VinFast expects to receive up to
VND29,000 billion (US ) or more in grants from Vingroup, the Chairman and two key shareholders in the next six months.$1.2 billion
New equity funding
- In the third quarter of 2023, the Company received approximately
US from its deSPAC transaction and a private strategic investment by Gotion Inc.$240 million
Expansion of
- VinFast currently has over 107,000 charging points enabled on our platform in
North America , an increase of 10,000 compared to the previous quarter. This number is expected to grow as the company partners with new charging operators, and as VinFast's current partners invest in their own network growth. - VinFast customers currently have access to
90% of DC fast chargers available in the public network (excluding Tesla's). VinFast customers can benefit from a broad charging network with a promise of convenience and reliability. - VinFast plans to add new charging operators in
California andWashington to its network and is in discussions on potential NACS adoption.
Management Commentary
Madam Thuy Le, Global Chief Executive Officer of VinFast, said: "This is the first quarter that VinFast was listed on the Nasdaq and complies with reporting and disclosure standards required for foreign companies listed in the U.S. We have inspirational and ambitious plans to build a greener future for everyone. The successes achieved in the past two quarters are just the first stepping stone. We have come up with a concrete action plan to deliver on each growth milestone and to accelerate our global expansion."
Mr. David
Financial Results for the Third Quarter of 2023
Revenues
- Total revenues were
VND8,254,306 million (US ), representing an increase of$342.7 million 159.3% from the third quarter of 2022 and an increase of3.8% from the second quarter of 2023. - Vehicle sales were
VND7,697,601 million (US ), representing an increase of$319.5 million 185.2% from the third quarter of 2022 and an increase of2.8% from the second quarter of 2023. The increase in vehicle sales over the third quarter of 2022 was mainly due to a significant increase in EV and e-scooter sales volume inVietnam in the third quarter of 2023, including the VF e34, VF 8, VF 5, VF 9, and the Feliz and Evo. This increase over the third quarter of 2022 was partially offset by phasing out production of ICE vehicles in furtherance of our plan to fully transform into a pure EV player, which resulted in minimal revenue from sales of ICE vehicles in the third quarter of 2023.
Cost of Sales and Gross Margin
- Cost of sales was
VND10,721,967 million (US ), representing an increase of$445.1 million 61.8% from the third quarter of 2022 and flat versus the second quarter of 2023. The increase over the third quarter of 2022 was primarily attributable to increases in the cost of vehicles sold as the Company delivered more EVs and e-scooters to customers in the third quarter of 2023. This increase was partially offset by a decrease in the total cost of ICE vehicles sold, due to the decrease in ICE vehicle sales volume in furtherance of our plan to fully transform into a pure EV player and a decrease in accelerated amortization and depreciation expenses due to the ICE production phase out. - Gross loss was
VND2,467,661 million (US ), representing a decrease of$102.4 million 28.4% from the third quarter of 2022 and a decrease of9.1% from the second quarter of 2023. - Gross margin was negative (
29.9% ), as compared to negative (108.2% ) in the third quarter of 2022 and negative (34.1% ) in the second quarter of 2023. The improvement of gross margin over the third quarter of 2022 was mainly attributed to a strong increase in sales volume and a decrease in charges to write down the carrying value of inventories. The improvement of gross margin over the second quarter of 2023 was due to lower sales volume to VinFirst customers, who were entitled to more incentives, and better economies of scale resulting from a strong increase in sales volume of e-scooters.
Operating Expenses
- Research and development (R&D) costs were
VND3,167,066 million (US ), representing a decrease of$131.5 million 11.9% from the third quarter of 2022 and a decrease of12.3% from the second quarter of 2023. The decrease over the third quarter of 2022 and the second quarter of 2023 was mainly attributed to the decrease in R&D costs paid to external suppliers (including taxes on expenses paid out to suppliers) and other costs related to our R&D activities for EVs as we brought three EV models into commercial production in the last four quarters. - Selling, general and administrative expenses were
VND2,763,436 million (US ), representing an increase of$114.7 million 43.4% from the third quarter of 2022 and flat versus the second quarter of 2023. The increase over the third quarter of 2022 was primarily attributable to an increase in labor costs and rental costs, which are primarily attributable to our efforts to scale up our sales and administrative operations inNorth America andEurope .
Loss from Operations
- Loss from operations was
VND8,922,454 million (US ), representing a decrease of$370.4 million 9.2% from the third quarter of 2022 and a decrease of3.3% from the second quarter of 2023.
Net Loss and Earnings Per Share
- Net loss on financial instruments at fair value through profit or loss was
VND2,561,432 million (US ), representing a decrease of$106.3 million 515.1% from net gain of the third quarter of 2022 and an increase of321.6% from net loss of the second quarter of 2023. The decrease over net gain of the third quarter of 2022 and increase over net loss of the second quarter of 2023 was mainly attributable to changes in the fair value of currency interest rate swaps contracts, financial liabilities in respect of Dividend Preferred Shares, and warrants. - Net loss was
VND15,003,845 million (US ), representing an increase of$622.9 million 33.7% from the third quarter of 2022 and an increase of19.7% from the second quarter of 2023. - Net loss attributable to controlling interest was
VND14,986,693 million (US ), representing an increase of$622.1 million 33.7% from the third quarter of 2022 and an increase of19.8% from the second quarter of 2023. - Basic and diluted net loss per ordinary share were both
VND6,491 (US ), compared with$0.27 VND4,876 (US ) in the third quarter of 2022 and$0.20 VND5,431 (US ) in the second quarter of 2023.$ 0.23
Balance Sheet
- Cash and cash equivalents were
VND3,154,673 million (US ) as of September 30, 2023.$ 131.0 million
Business Outlook
- FY2023 Delivery Target: VinFast affirms its FY2023 delivery target of between 40,000 and 50,000 vehicles.
- FY2024 and FY2025 Capital Expenditure Plan: VinFast expects a saving of
US in capital expenditures planned for global manufacturing between 2024 and 2025, which is expected to be used for CKD factories in$400 million Indonesia andIndia . Overall, VinFast expects a net decrease in total capital expenditures for global manufacturing between 2024 and 2025. - EV Models: VinFast is on track to commence delivery of the VF 6 in
Vietnam in the fourth quarter, and deliveries of the VF 7 and VF 3 in 2024.
The Company believes that it has sufficient runway to grow in the coming years and will continue to look for opportunities to strengthen its balance sheet.
This outlook reflects the Company's current and preliminary view on the business and existing market conditions, which is subject to change.
Conference Call
The Company's management will host its third quarter 2023 earnings conference call at 8:00 AM
Live Webcast: https://edge.media-server.com/mmc/p/46isto5b
Q&A Participation: https://register.vevent.com/register/BIcfb9f3e3614f4ce9a98ae10ca4bea162
VinFast Auto Ltd.
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
As of December 31, | As of September 30, | As of September 30, | ||
VND million | VND million | USD | ||
(Unaudited) | (Unaudited) | |||
ASSETS | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | 4,271,442 | 3,154,673 | 130,959,068 | |
Short-term restricted cash | - | 35,766 | 1,484,744 | |
Trade receivables | 652,922 | 1,157,810 | 48,063,847 | |
Advances to suppliers | 8,968,752 | 6,360,490 | 264,041,264 | |
Inventories, net | 21,607,277 | 24,408,253 | 1,013,253,062 | |
Short-term prepayments and other receivables | 6,457,169 | 6,875,276 | 285,411,432 | |
Short-term derivative assets | 532,718 | 570,454 | 23,681,099 | |
Current net investment in sales-type lease | 5,448 | 26,930 | 1,117,938 | |
Short-term investments | 3,902 | 4,053 | 168,251 | |
Short-term amounts due from related parties | 1,978,097 | 3,811,558 | 158,228,154 | |
Assets classified as held for sale | 360,893 | 356,104 | 14,782,847 | |
Total current assets | 44,838,620 | 46,761,367 | 1,941,191,706 | |
NON-CURRENT ASSETS | ||||
Long-term restricted cash | - | 631,959 | 26,234,339 | |
Property, plant and equipment, net | 57,188,667 | 63,934,427 | 2,654,092,200 | |
Intangible assets, net | 1,461,071 | 1,535,181 | 63,729,545 | |
Goodwill | 272,203 | 272,203 | 11,299,888 | |
Operating lease right-of-use assets | 4,558,983 | 6,670,955 | 276,929,511 | |
Long-term derivative assets | 696,332 | 279,675 | 11,610,071 | |
Long-term advances to suppliers | 29,082 | - | - | |
Long-term prepayments | 7,611 | 35,296 | 1,465,233 | |
Non-current net investment in sales-type lease | 82,062 | 310,859 | 12,904,604 | |
Long-term amounts due from related parties | 44,533 | 47,445 | 1,969,571 | |
Other non-current assets | 4,426,135 | 4,362,490 | 181,098,842 | |
Total non-current assets | 68,766,679 | 78,080,490 | 3,241,333,804 | |
TOTAL ASSETS | 113,605,299 | 124,841,857 | 5,182,525,510 |
VinFast Auto Ltd.
Unaudited Interim Condensed Consolidated Balance Sheets (continued) | ||||
As of December 31, | As of September 30, | As of September 30, | ||
VND million | VND million | USD | ||
(Unaudited) | (Unaudited) | |||
DEFICIT AND LIABILITIES | ||||
CURRENT LIABILITIES | ||||
Short-term and current portion of long-term interest-bearing loans and borrowings | 14,579,553 | 21,154,961 | 878,200,050 | |
Trade payables | 16,636,820 | 10,551,587 | 438,025,114 | |
Deposits and down payment from customers | 1,572,537 | 630,069 | 26,155,880 | |
Short-term deferred revenue | 107,448 | 129,999 | 5,396,613 | |
Short-term accruals | 11,056,666 | 10,101,033 | 419,321,392 | |
Other current liabilities | 4,177,978 | 8,917,624 | 370,194,861 | |
Current operating lease liabilities | 768,883 | 1,345,977 | 55,875,171 | |
Amounts due to related parties | 17,325,317 | 45,974,308 | 1,908,518,743 | |
Total current liabilities | 66,225,202 | 98,805,558 | 4,101,687,824 | |
NON-CURRENT LIABILITIES | ||||
Long-term interest-bearing loans and borrowings | 41,624,960 | 45,678,450 | 1,896,236,872 | |
Long-term financial liability | 15,180,723 | 17,245,422 | 715,904,438 | |
Other non-current liabilities | 606,429 | 1,833,625 | 76,118,768 | |
Non-current operating lease liabilities | 3,256,351 | 5,035,167 | 209,023,496 | |
Long-term deferred revenue | 499,395 | 920,015 | 38,192,328 | |
Deferred tax liabilities | 947,981 | 939,399 | 38,997,011 | |
Long-term accruals | 16,007 | 134,286 | 5,574,578 | |
Amounts due to related parties | 21,918,710 | 18,782,079 | 779,695,255 | |
Total non-current liabilities | 84,050,556 | 90,568,443 | 3,759,742,746 | |
DEFICIT | ||||
Ordinary shares – VinFast Auto (2,299,999,998 and 2,332,229,366 shares issued and outstanding as of December 31, 2022 and September 30, 2023 respectively) | 871,021 | 7,621,603 | 316,393,499 | |
Accumulated losses | (127,188,455) | (168,785,639) | (7,006,751,588) | |
Additional paid-in capital | 12,311,667 | 19,356,607 | 803,545,477 | |
Other comprehensive loss | (104,065) | (101,400) | (4,209,390) | |
Deficit attributable to equity holders of the parent | (114,109,832) | (141,908,829) | (5,891,022,002) | |
Non-controlling interests | 77,439,373 | 77,376,685 | 3,212,116,942 | |
Total deficit | (36,670,459) | (64,532,144) | (2,678,905,060) | |
TOTAL DEFICIT AND LIABILITIES | 113,605,299 | 124,841,857 | 5,182,525,510 |
VinFast Auto Ltd.
Unaudited Interim Condensed Consolidated Statements of Operations | |||||||||
For the three months ended September 30, | For the nine months ended September 30, | ||||||||
2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||
VND million | VND million | USD | VND million | VND million | USD | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Revenues | |||||||||
Sales of vehicles | 2,699,158 | 7,697,601 | 319,548,383 | 8,779,656 | 16,722,094 | 694,179,667 | |||
Sales of merchandise | - | 14,656 | 608,410 | 46,414 | 52,925 | 2,197,061 | |||
Sales of spare parts and components | 428,205 | 215,420 | 8,942,671 | 1,463,614 | 587,758 | 24,399,435 | |||
Rendering of services | 50,723 | 127,059 | 5,274,565 | 159,782 | 300,046 | 12,455,727 | |||
Rental income | |||||||||
Revenue from leasing activities | 4,688 | 199,570 | 8,284,695 | 51,006 | 515,640 | 21,405,621 | |||
Revenues | 3,182,774 | 8,254,306 | 342,658,724 | 10,500,472 | 18,178,463 | 754,637,511 | |||
Cost of vehicles sold | (6,155,256) | (10,043,980) | (416,952,966) | (17,485,112) | (25,483,143) | (1,057,874,673) | |||
Cost of merchandise sold | - | (14,831) | (615,675) | (46,245) | (53,364) | (2,215,285) | |||
Cost of spare parts and components sold | (413,965) | (134,965) | (5,602,765) | (1,310,118) | (365,791) | (15,184,981) | |||
Cost of rendering services | (59,753) | (294,448) | (12,223,338) | (193,456) | (683,044) | (28,355,017) | |||
Cost of leasing activities | - | (233,743) | (9,703,309) | (42,849) | (584,174) | (24,250,653) | |||
Cost of sales | (6,627,411) | (10,721,967) | (445,098,053) | (19,077,780) | (27,169,516) | (1,127,880,609) | |||
Gross loss | (3,444,637) | (2,467,661) | (102,439,329) | (8,577,308) | (8,991,053) | (373,243,099) | |||
Operating expenses | |||||||||
Research and development costs | (3,593,736) | (3,167,066) | (131,473,536) | (14,041,574) | (11,787,830) | (489,344,929) | |||
Selling and distribution costs | (1,069,610) | (1,462,236) | (60,701,399) | (3,361,210) | (4,031,377) | (167,353,439) | |||
Administrative expenses | (857,868) | (1,301,200) | (54,016,356) | (1,981,183) | (3,862,061) | (160,324,671) | |||
Net other operating expenses | (859,763) | (524,291) | (21,764,747) | (1,475,251) | (622,829) | (25,855,328) | |||
Operating loss | (9,825,614) | (8,922,454) | (370,395,367) | (29,436,526) | (29,295,150) | (1,216,121,466) | |||
Finance income | 12,243 | 25,207 | 1,046,412 | 91,861 | 66,470 | 2,759,351 | |||
Finance costs | (2,027,884) | (3,526,722) | (146,403,836) | (5,454,794) | (8,599,269) | (356,979,078) | |||
Net (loss)/gain on financial instruments at fair value through profit or loss | 617,010 | (2,561,432) | (106,332,019) | 1,277,296 | (3,840,505) | (159,429,823) | |||
Loss before income tax expense | (11,224,245) | (14,985,401) | (622,084,810) | (33,522,163) | (41,668,454) | (1,729,771,016) | |||
Tax income/(expense) | 983 | (18,444) | (765,661) | (1,013,254) | 8,582 | 356,262 | |||
Net loss for the period | (11,223,262) | (15,003,845) | (622,850,471) | (34,535,417) | (41,659,872) | (1,729,414,754) | |||
Net loss attributable to non-controlling interests | (14,623) | (17,152) | (712,026) | (37,360) | (66,490) | (2,760,181) | |||
Net loss attributable to controlling interest | (11,208,639) | (14,986,693) | (622,138,445) | (34,498,057) | (41,593,382) | (1,726,654,573) | |||
VinFast Auto Ltd.
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss | ||||||
For the three months ended September 30, | For the nine months ended September 30, | |||||
2022 | 2023 | 2023 | 2022 | 2023 | 2023 | |
VND million | VND million | USD | VND million | VND million | USD | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Net loss for the period | (11,223,262) | (15,003,845) | (622,850,471) | (34,535,417) | (41,659,872) | (1,729,414,754) |
Other comprehensive (loss)/income | ||||||
Other comprehensive (loss)/income that will be reclassified to profit or loss in subsequent periods (net of tax): | ||||||
Exchange differences on translation of foreign operations | 16,591 | 56 | 2,325 | 7,882 | 2,665 | 110,632 |
Net other comprehensive (loss)/income that will be reclassified to profit or loss in subsequent periods | 16,591 | 56 | 2,325 | 7,882 | 2,665 | 110,632 |
Total comprehensive loss for the period, net of tax | (11,206,671) | (15,003,789) | (622,848,146) | (34,527,535) | (41,657,207) | (1,729,304,122) |
Net loss attributable to non-controlling interests | (14,623) | (17,152) | (712,026) | (37,360) | (66,490) | (2,760,181) |
Comprehensive loss attributable to controlling interest | (11,192,048) | (14,986,637) | (622,136,120) | (34,490,175) | (41,590,717) | (1,726,543,941) |
Net loss per share attributable to ordinary shareholders | VND | VND | USD | VND | VND | USD |
Basic and diluted | (4,876) | (6,491) | (0.27) | (15,006) | (18,060) | (0.75) |
Unit: Shares | ||||||
Weighted average number of shares used in loss per share computation | ||||||
Basic and diluted | 2,298,963,211 | 2,308,837,804 | 2,308,837,804 | 2,298,963,211 | 2,303,020,921 | 2,303,020,921 |
VinFast Auto Ltd.
Unaudited Interim Condensed Consolidated Statements of Cash Flows | |||
For the nine months ended September 30, | |||
2022 | 2023 | 2023 | |
VND million | VND million | USD | |
(Unaudited) | (Unaudited) | (Unaudited) | |
OPERATING ACTIVITIES | |||
Net loss for the period | (34,535,417) | (41,659,872) | (1,729,414,754) |
Adjustments to reconcile net loss to net cash flows: | |||
Depreciation of property, plant and equipment | 2,930,220 | 4,270,158 | 177,265,889 |
Amortization of intangible assets | 2,141,071 | 212,631 | 8,826,892 |
Impairment of assets and changes in fair value of held for sale assets | 80,787 | 1,112,176 | 46,169,455 |
Changes in operating lease right-of-use assets | 391,477 | 823,044 | 34,166,798 |
Provision related to compensation expenses, assurance-type warranties and net realizable value of inventories | 4,287,318 | 4,599,665 | 190,944,622 |
Allowance against receivable and advances to suppliers | 172,571 | - | - |
Deferred tax expenses/(income) | 1,013,253 | (8,582) | (356,262) |
Unrealized foreign exchange losses | 1,453,928 | 679,868 | 28,223,172 |
Investment losses | 18,962 | - | - |
Net (gain)/losses on financial instruments at fair value through profit or loss | (1,277,296) | 3,840,505 | 159,429,823 |
Change in amortized costs of financial instruments measured at amortized cost other than nominal interest | 1,450,505 | 2,810,683 | 116,679,107 |
Change in working capital: | |||
Trade receivables and advance to suppliers | (3,586,049) | (1,734,495) | (72,003,612) |
Inventories | (9,516,719) | (6,441,491) | (267,403,836) |
Trade payables, deferred revenue and other payables | 9,798,740 | (13,490,318) | (560,019,843) |
Operating lease liabilities | (378,096) | (590,283) | (24,504,255) |
Prepayments, other receivables and other assets | 25,994 | (62,667) | (2,601,477) |
Net cash flows used in operating activities | (25,528,751) | (45,638,978) | (1,894,598,281) |
VinFast Auto Ltd.
Unaudited Interim Condensed Consolidated Statements of Cash Flows (continued) | |||
For the nine months ended September 30, | |||
2022 | 2023 | 2023 | |
VND million | VND million | USD | |
(Unaudited) | (Unaudited) | (Unaudited) | |
INVESTING ACTIVITIES | |||
Purchase of property, plant and equipment, and intangible assets | (12,674,364) | (20,022,855) | (831,203,246) |
Repayment under a business investment and cooperation contract | (968,773) | - | - |
Proceeds from disposal of property, plant and equipment | 1,528,669 | 922,675 | 38,302,752 |
Disbursement of loans | (3,736) | - | - |
Collection of loans | 1,017,899 | 545,400 | 22,641,039 |
Proceeds from disposal of equity investment (net of cash held by entity being disposed) | (2,240) | - | - |
Net cash flows used in investing activities | (11,102,545) | (18,554,780) | (770,259,455) |
FINANCING ACTIVITIES | |||
Capital contribution from owners | 6,000,000 | 6,778,711 | 281,402,756 |
Deemed contribution from owners | 646,655 | 7,000,000 | 290,589,066 |
Proceeds from borrowings | 53,244,294 | 74,955,275 | 3,111,597,618 |
Cash received under a business cooperation contract | - | 5,875,000 | 243,887,251 |
Repayment of borrowings | (24,438,219) | (30,884,928) | (1,282,117,481) |
Net cash flows from financing activities | 35,452,730 | 63,724,058 | 2,645,359,210 |
Net decrease in cash and cash equivalents and restricted cash | (1,178,566) | (469,700) | (19,498,526) |
Cash, cash equivalents and restricted cash at beginning of the period | 3,024,916 | 4,271,442 | 177,319,191 |
Net foreign exchange difference on cash, cash equivalents and restricted cash | 8,251 | 20,656 | 857,487 |
Cash, cash equivalents and restricted cash at end of the period | 1,854,601 | 3,822,398 | 158,678,152 |
Supplement disclosures of non-cash activities | |||
Non-cash property, plant and equipment additions | 7,699,963 | 9,269,312 | 384,794,387 |
Establishment of right-of-use assets and lease liabilities at commencement dates | 2,200,405 | 2,935,015 | 121,840,467 |
Forward Looking Statements
Forward-looking statements in this press release, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our future results of operations and financial position, planned products and services, business strategy and plans, objectives of management for future operations of VinFast, market size and growth opportunities, competitive position and technological and market trends and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "shall," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," "goal," "objective," "seeks," or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (i) the effect of the consummation of the business combination and the public listing of the Company's securities on its business relationships, performance, financial condition and business generally, (ii) the risk that the Company's securities may experience a material price decline and volatility in the price of such securities due to a variety of factors, (iii) the adverse impact of any legal proceedings and regulatory inquiries and investigations on the Company's business, (iv) the Company's potential inability to maintain the listing of its securities on Nasdaq, (v) the risk associated with the Company's limited operating history, (vi) the ability of the Company to achieve profitability, positive cash flows from operating activities and a net working capital surplus, (vii) the ability of the Company to fund its capital requirements through additional debt and equity financing under commercially reasonable terms and the risk of shareholding dilution as a result of additional capital raising, if applicable, (viii) risks associated with being a new entrant in the EV industry, (ix) the risks of the Company's brand, reputation, public credibility and consumer confidence in its business being harmed by negative publicity, (x) the Company's ability to successfully introduce and market new products and services, (xi) competition in the automotive industry, (xii) the Company's ability to adequately control the costs associated with its operations, (xiii) the ability of the Company to obtain components and raw materials according to schedule at acceptable prices, quality and volumes acceptable from its suppliers, (xiv) the Company's ability to maintain relationships with existing suppliers who are critical and necessary to the output and production of its vehicles and to create relationships with new suppliers, (xv) the Company's ability to establish manufacturing facilities outside of
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. You are cautioned not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. VinFast does not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If VinFast updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by VinFast or any other person that the events or circumstances described in such statement are material. Undue reliance should not be placed upon the forward-looking statements.
Exchange Rates
This announcement contains translations of certain Vietnam Dong amounts into
About VinFast Auto Ltd.
VinFast – a subsidiary of Vingroup JSC – is
View original content to download multimedia:https://www.prnewswire.com/news-releases/vinfast-reports-unaudited-third-quarter-2023-financial-results-301948686.html
SOURCE VinFast
FAQ
What were the vehicle sales growth in Q3 2023?
How did total revenues perform in Q3 2023?
What was the gross loss in Q3 2023?
What was the net loss in Q3 2023?