VF Corporation Reports Balanced Performance in Second Quarter and Revises Full Year Fiscal 2023 Outlook
VF Corporation (NYSE: VFC) reported Q2'FY23 results, revealing a revenue decline of 4% to $3.1 billion, despite a 2% increase in constant dollars. The North Face® saw an 8% revenue rise, while Vans® revenue dropped 13%. Gross margin decreased to 51.4%, and EPS was $(0.31), down 126% from the prior year. For FY23, revenue outlook remains at a 5%-6% growth in constant dollars, but adjusted EPS guidance was reduced to $2.40-$2.50. The company also highlighted a significant 88% increase in inventories driven by in-transit stock adjustments.
- The North Face® revenue increased 8% to $1.0 billion.
- Maintained FY23 constant dollar revenue outlook of 5%-6% growth.
- Overall revenue declined 4%, with Vans® revenue down 13%.
- Gross margin decreased 230 basis points to 51.4%.
- Reported EPS was $(0.31), down 126%; adjusted EPS fell 34% to $0.73.
- Inventories rose 88%, indicating overstock issues.
Q2'FY23 Financial Highlights
-
Revenue
, declined$3.1 billion 4% (up2% in constant dollars) with big four brands down5% (up1% in constant dollars) and the balance of the portfolio up4% (up13% in constant dollars)-
The North Face® revenue
, up$1.0 billion 8% (up14% in constant dollars) -
Vans® revenue
, down$1.0 billion 13% (down8% in constant dollars)
-
The North Face® revenue
-
Gross margin
51.4% , down 230 basis points; Adjusted gross margin51.5% , down 240 basis points -
Operating margin (2.9)%, down 2,040 basis points; Adjusted operating margin
12.3% , down 440 basis points -
Earnings (loss) per share (EPS)
, down$(0.31) 126% ; Adjusted EPS , down$0.73 34% -
Return of
to shareholders through cash dividends$194 million
H1'FY23 Financial Highlights
-
Revenue
, down$5.3 billion 1% (up4% in constant dollars) with big four brands down2% (up3% in constant dollars) and the balance of the portfolio increasing6% (up14% in constant dollars)-
The North Face® revenue
, up$1.4 billion 15% (up21% in constant dollars) -
Vans® revenue
, down$1.9 billion 10% (down6% in constant dollars)
-
The North Face® revenue
-
Gross margin
52.4% , down 240 basis points; Adjusted gross margin52.6% , down 250 basis points -
Operating margin (0.5)%, down 1,460 basis points; Adjusted operating margin
8.5% , down 420 basis points -
Earnings (loss) per share
, down$(0.45) 129% ; Adjusted EPS , down$0.81 41% -
Return of
to shareholders through cash dividends$388 million
FY23 Financial Outlook
- VF is maintaining its constant dollar revenue outlook but revising its earnings outlook to reflect increased negative impacts from foreign currency fluctuations as well as heightened inventory levels and increased promotional activity in the marketplace
-
Total VF revenue up
5% to6% in constant dollars, unchanged from the previous outlook - Adjusted gross margin down 100 to 150 basis points, compared to the previous outlook of down 50 basis points
-
Adjusted operating margin
11.0% , compared to the previous outlook of approximately12.0% -
Adjusted EPS is now expected to be in the range of
to$2.40 , versus$2.50 in the prior year and compared to the previous outlook of$3.18 to$2.60 $2.70 -
Adjusted cash flow from operations at least
, compared to the previous outlook of$0.9 billion ; Capital expenditures approximately$1.0 billion versus the previous outlook of$230 million $240 million -
Excludes the impact of an
payment VF made on$876 million October 19, 2022 to theInternal Revenue Service (IRS) for the dispute regarding the timing of income inclusion associated with VF's acquisition of Timberland in 2011, as previously disclosed
-
Excludes the impact of an
-
VF's FY23 outlook assumes the following:
- No additional significant COVID-19 related lockdowns in any key commercial or production regions
- No significant worsening in global inflation rates and consumer sentiment
"VF’s balanced performance in Q2 demonstrates the resiliency of our brand portfolio against a more disrupted global marketplace. Our purpose built portfolio of iconic, deeply-loved brands continues to benefit from tailwinds in the outdoor, active, streetwear and workwear spaces while we also actively address the near-term challenges at Vans, the ongoing COVID-related disruption in
In the near term, in light of the challenging environment, we are acting proactively to generate increased revenue through the balance of the year while protecting profitability by tightly controlling all non-strategic spend. I am confident in our ability to deliver on our targets and to maximize the potential of all our brands when the environment improves. We will remain focused on the things we can control and will continue leveraging VF’s unique business model and competitive strengths to drive consistent, sustainable and profitable growth."
Summary Revenue Information (Unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
Three Months Ended September |
|
Six Months Ended September |
||||||||||||||||||||
(Dollars in millions) |
|
|
2022 |
|
|
2021 |
|
% Change |
|
% Change (constant currency) |
|
|
2022 |
|
|
2021 |
|
% Change |
|
% Change (constant currency) |
||||
Brand: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Vans® |
|
$ |
952.1 |
|
$ |
1,090.3 |
|
(13 |
)% |
|
(8 |
)% |
|
$ |
1,899.0 |
|
$ |
2,110.2 |
|
(10 |
)% |
|
(6 |
)% |
The North Face® |
|
|
950.8 |
|
|
883.7 |
|
8 |
% |
|
14 |
% |
|
|
1,431.9 |
|
|
1,249.9 |
|
15 |
% |
|
21 |
% |
Timberland® |
|
|
524.2 |
|
|
545.4 |
|
(4 |
)% |
|
3 |
% |
|
|
793.6 |
|
|
794.8 |
|
— |
% |
|
7 |
% |
Dickies® |
|
|
186.4 |
|
|
230.0 |
|
(19 |
)% |
|
(15 |
)% |
|
|
356.8 |
|
|
429.3 |
|
(17 |
)% |
|
(14 |
)% |
Other Brands |
|
|
467.1 |
|
|
448.7 |
|
4 |
% |
|
13 |
% |
|
|
860.9 |
|
|
808.5 |
|
6 |
% |
|
14 |
% |
VF Revenue |
|
$ |
3,080.6 |
|
$ |
3,198.2 |
|
(4 |
)% |
|
2 |
% |
|
$ |
5,342.2 |
|
$ |
5,392.8 |
|
(1 |
)% |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Region: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
1,754.1 |
|
$ |
1,807.1 |
|
(3 |
)% |
|
(3 |
)% |
|
$ |
3,139.2 |
|
$ |
3,109.0 |
|
1 |
% |
|
1 |
% |
EMEA |
|
|
932.4 |
|
|
972.6 |
|
(4 |
)% |
|
12 |
% |
|
|
1,527.0 |
|
|
1,512.6 |
|
1 |
% |
|
16 |
% |
APAC |
|
|
394.0 |
|
|
418.5 |
|
(6 |
)% |
|
2 |
% |
|
|
676.0 |
|
|
771.2 |
|
(12 |
)% |
|
(6 |
)% |
VF Revenue |
|
$ |
3,080.6 |
|
$ |
3,198.2 |
|
(4 |
)% |
|
2 |
% |
|
$ |
5,342.2 |
|
$ |
5,392.8 |
|
(1 |
)% |
|
4 |
% |
International |
|
$ |
1,511.4 |
|
$ |
1,583.0 |
|
(5 |
)% |
|
8 |
% |
|
$ |
2,503.4 |
|
$ |
2,581.0 |
|
(3 |
)% |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Channel: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
DTC |
|
$ |
1,146.1 |
|
$ |
1,192.1 |
|
(4 |
)% |
|
1 |
% |
|
$ |
2,145.2 |
|
$ |
2,265.8 |
|
(5 |
)% |
|
(1 |
)% |
Wholesale (a) |
|
|
1,934.5 |
|
|
2,006.2 |
|
(4 |
)% |
|
3 |
% |
|
|
3,197.0 |
|
|
3,127.0 |
|
2 |
% |
|
8 |
% |
VF Revenue |
|
$ |
3,080.6 |
|
$ |
3,198.2 |
|
(4 |
)% |
|
2 |
% |
|
$ |
5,342.2 |
|
$ |
5,392.8 |
|
(1 |
)% |
|
4 |
% |
All references to periods ended |
||||||||||||||||||||||||
Note: Amounts may not sum due to rounding |
||||||||||||||||||||||||
(a) Royalty revenues are included in the wholesale channel for all periods. |
All per share amounts are presented on a diluted basis. This release refers to “reported” and “constant dollar” amounts, terms that are described under the heading below “Constant Currency - Excluding the Impact of Foreign Currency.” Unless otherwise noted, “reported” and “constant dollar” amounts are the same. This release also refers to “continuing” and “discontinued” operations amounts, which are concepts described under the heading below “Discontinued Operations - Occupational Workwear Business.” Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted” amounts, a term that is described under the heading below “Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions, Noncash Impairment Charges and Pension Settlement Charge.” Unless otherwise noted, “reported” and “adjusted” amounts are the same.
Second Quarter Fiscal 2023 Income Statement Review
-
Revenue decreased
4% (up2% in constant dollars) to driven by increases in the EMEA and APAC regions partially offset by lower sales in the$3.1 billion Americas region. -
Gross margin decreased 230 basis points to
51.4% , primarily driven by higher costs and promotional activity partially offset by price increases. On an adjusted basis, gross margin decreased 240 basis points to51.5% . -
Operating income (loss) on a reported basis was
. Operating margin on a reported basis was (2.9)%. On an adjusted basis, operating income decreased$(90.8) million 29% (down22% in constant dollars) to . Adjusted operating margin decreased 440 basis points to$378.7 million 12.3% . -
Earnings (loss) per share was
on a reported basis. On an adjusted basis, earnings per share decreased$(0.31) 34% (down27% in constant dollars) to .$0.73
COVID-19 Update
To help mitigate the spread of COVID-19 and in response to public health advisories and governmental actions and regulations, VF has modified its business practices in certain locations, including the temporary closing of offices and retail stores, instituting travel bans and restrictions and implementing health and safety measures including social distancing and quarantines.
The majority of VF's supply chain is currently operational. Raw material suppliers in
In
In the EMEA region, no stores were closed during the second quarter due to COVID-19. Currently, all stores are open.
In the APAC region, including Mainland China, no stores were closed at the beginning of the second quarter with a peak of
VF is continuing to monitor the evolution of COVID-19 globally and will comply with guidance from government entities and public health authorities to prioritize the health and well-being of its employees, customers, trade partners and consumers.
Balance Sheet Highlights
Inventories were up
Dividend Declared
VF’s Board of Directors declared a quarterly dividend of
Webcast Information
VF will host its second quarter fiscal 2023 conference call beginning at
Presentation
A presentation on second quarter fiscal 2023 results will be available at ir.vfc.com today before the conference call and will be archived at the same location.
About VF
Founded in 1899,
Constant Currency - Excluding the Impact of Foreign Currency
This release refers to “reported” amounts in accordance with
Discontinued Operations - Occupational Workwear Business
On
Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions, Noncash Impairment Charges and Pension Settlement Charge
The adjusted amounts in this release exclude transaction and deal related activities associated with the acquisition of the Supreme® brand. Total transaction and deal related activities include integration costs of approximately
The adjusted amounts in this release exclude costs related to VF's business model transformation primarily driven by Corporate actions and resulting restructuring costs, and a transformation initiative for our
The adjusted amounts in this release exclude noncash impairment charges related to the Supreme® reporting unit goodwill and indefinite-lived trademark intangible asset of approximately
The adjusted amounts in this release exclude a noncash pension settlement charge. The pension settlement charge resulted from the purchase of a group annuity contract, which was an action taken to streamline administration, manage financial risk associated with pension plans, and to transfer a portion of the liability associated with VF's
Combined, the above items negatively impacted earnings per share by
Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors. The company also provides guidance on a non-GAAP basis as we cannot predict certain elements which are included in reported GAAP results. Additionally, the impact of the payment of taxes and interest related to the dispute with the
Forward-looking Statements
Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” and “may” and other words and terms of similar meaning or use of future dates, however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding VF’s plans, objectives, projections and expectations relating to VF’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. VF undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; changes in global economic conditions and the financial strength of VF’s customers, including as a result of current inflationary pressures; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VF’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers and other direct-to-consumer business risks; third-party manufacturing and product innovation; increasing pressure on margins; VF’s ability to implement its business strategy; VF’s ability to grow its international, direct-to-consumer and digital businesses; VF’s ability to transform its model to be more consumer-minded, retail-centric and hyper-digital; retail industry changes and challenges; VF’s ability to create and maintain an agile and efficient operating model and organizational structure; VF’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that VF’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data or information security breaches and data or financial loss; VF’s ability to properly collect, use, manage and secure business, consumer and employee data and comply with privacy and security regulations; foreign currency fluctuations; stability of VF’s vendors’ manufacturing facilities and VF’s ability to establish and maintain effective supply chain capabilities; continued use by VF’s suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; continuity of members of VF’s management; VF’s ability to recruit, develop or retain qualified employees; VF’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment such as the recent impairment charges related to the Supreme® reporting unit goodwill and indefinite-lived trademark intangible asset; maintenance by VF’s licensees and distributors of the value of VF’s brands; VF’s ability to execute acquisitions and dispositions and integrate acquisitions; business resiliency in response to natural or man-made economic, political or environmental disruptions; changes in tax laws and additional tax liabilities, including for the timing of income inclusion associated with our acquisition of the Timberland® brand in 2011; legal, regulatory, political, economic, and geopolitical risks, including those related to the current conflict in
Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September |
|
Six Months Ended September |
|
||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Net revenues |
|
$ |
3,080,600 |
|
|
$ |
3,198,235 |
|
|
$ |
5,342,195 |
|
|
$ |
5,392,792 |
|
|
Costs and operating expenses |
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
|
1,498,177 |
|
|
|
1,479,446 |
|
|
|
2,541,159 |
|
|
|
2,434,997 |
|
|
Selling, general and administrative expenses |
|
|
1,251,320 |
|
|
|
1,160,303 |
|
|
|
2,406,571 |
|
|
|
2,196,425 |
|
|
Impairment of goodwill and intangible assets |
|
|
421,922 |
|
|
|
— |
|
|
|
421,922 |
|
|
|
— |
|
|
Total costs and operating expenses |
|
|
3,171,419 |
|
|
|
2,639,749 |
|
|
|
5,369,652 |
|
|
|
4,631,422 |
|
|
Operating income (loss) |
|
|
(90,819 |
) |
|
|
558,486 |
|
|
|
(27,457 |
) |
|
|
761,370 |
|
|
Interest expense, net |
|
|
(33,903 |
) |
|
|
(34,370 |
) |
|
|
(65,165 |
) |
|
|
(67,145 |
) |
|
Other income (expense), net |
|
|
(9,280 |
) |
|
|
7,549 |
|
|
|
(103,994 |
) |
|
|
16,590 |
|
|
Income (loss) from continuing operations before income taxes |
|
|
(134,002 |
) |
|
|
531,665 |
|
|
|
(196,616 |
) |
|
|
710,815 |
|
|
Income tax expense (benefit) |
|
|
(15,570 |
) |
|
|
67,612 |
|
|
|
(22,224 |
) |
|
|
92,790 |
|
|
Income (loss) from continuing operations |
|
|
(118,432 |
) |
|
|
464,053 |
|
|
|
(174,392 |
) |
|
|
618,025 |
|
|
Income from discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
170,273 |
|
|
Net income (loss) |
|
$ |
(118,432 |
) |
|
$ |
464,053 |
|
|
$ |
(174,392 |
) |
|
$ |
788,298 |
|
|
Earnings (loss) per common share - basic (a) |
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
(0.31 |
) |
|
$ |
1.18 |
|
|
$ |
(0.45 |
) |
|
$ |
1.58 |
|
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.43 |
|
|
Total earnings (loss) per common share - basic |
|
$ |
(0.31 |
) |
|
$ |
1.18 |
|
|
$ |
(0.45 |
) |
|
$ |
2.01 |
|
|
Earnings (loss) per common share - diluted (a) |
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
(0.31 |
) |
|
$ |
1.18 |
|
|
$ |
(0.45 |
) |
|
$ |
1.57 |
|
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.43 |
|
|
Total earnings (loss) per common share - diluted |
|
$ |
(0.31 |
) |
|
$ |
1.18 |
|
|
$ |
(0.45 |
) |
|
$ |
2.00 |
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
387,688 |
|
|
|
391,779 |
|
|
|
387,625 |
|
|
|
391,565 |
|
|
Diluted |
|
|
387,688 |
|
|
|
394,017 |
|
|
|
387,625 |
|
|
|
394,072 |
|
|
Cash dividends per common share |
|
$ |
0.50 |
|
|
$ |
0.49 |
|
|
$ |
1.00 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basis of presentation of condensed consolidated financial statements: VF operates and reports using a 52/53 week fiscal year ending on the Saturday closest to |
|||||||||||||||||
(a) Amounts have been calculated using unrounded numbers. |
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
|||||||||
|
|
|
|
|
|
|
|||
|
|
September |
|
March |
|
September |
|||
|
|
2022 |
|
2022 |
|
2021 |
|||
ASSETS |
|
|
|
|
|
|
|||
Current assets |
|
|
|
|
|
|
|||
Cash and equivalents |
|
$ |
552,811 |
|
$ |
1,275,943 |
|
$ |
1,360,138 |
Accounts receivable, net |
|
|
1,834,598 |
|
|
1,467,842 |
|
|
1,787,331 |
Inventories |
|
|
2,749,894 |
|
|
1,418,673 |
|
|
1,464,714 |
Other current assets |
|
|
550,940 |
|
|
425,622 |
|
|
357,687 |
Total current assets |
|
|
5,688,243 |
|
|
4,588,080 |
|
|
4,969,870 |
Property, plant and equipment, net |
|
|
984,115 |
|
|
1,041,777 |
|
|
1,011,415 |
|
|
|
4,878,722 |
|
|
5,394,158 |
|
|
5,434,009 |
Operating lease right-of-use assets |
|
|
1,217,172 |
|
|
1,247,056 |
|
|
1,380,106 |
Other assets |
|
|
1,015,890 |
|
|
1,071,137 |
|
|
1,093,687 |
Total assets |
|
$ |
13,784,142 |
|
$ |
13,342,208 |
|
$ |
13,889,087 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|||
Current liabilities |
|
|
|
|
|
|
|||
Short-term borrowings |
|
$ |
1,692,745 |
|
$ |
335,462 |
|
$ |
10,173 |
Current portion of long-term debt |
|
|
832,136 |
|
|
501,051 |
|
|
1,001,037 |
Accounts payable |
|
|
1,022,408 |
|
|
562,992 |
|
|
534,365 |
Accrued liabilities |
|
|
1,798,702 |
|
|
1,915,892 |
|
|
1,838,790 |
Total current liabilities |
|
|
5,345,991 |
|
|
3,315,397 |
|
|
3,384,365 |
Long-term debt |
|
|
3,526,101 |
|
|
4,584,261 |
|
|
4,682,751 |
Operating lease liabilities |
|
|
1,022,451 |
|
|
1,023,759 |
|
|
1,146,944 |
Other liabilities |
|
|
803,963 |
|
|
888,436 |
|
|
1,076,546 |
Total liabilities |
|
|
10,698,506 |
|
|
9,811,853 |
|
|
10,290,606 |
Stockholders' equity |
|
|
3,085,636 |
|
|
3,530,355 |
|
|
3,598,481 |
Total liabilities and stockholders' equity |
|
$ |
13,784,142 |
|
$ |
13,342,208 |
|
$ |
13,889,087 |
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands)
|
||||||||
|
|
|
||||||
|
|
Six Months Ended September |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Operating activities |
|
|
|
|
||||
Net income (loss) |
|
$ |
(174,392 |
) |
|
$ |
788,298 |
|
Income from discontinued operations, net of tax |
|
|
— |
|
|
|
170,273 |
|
Income (loss) from continuing operations, net of tax |
|
|
(174,392 |
) |
|
|
618,025 |
|
Impairment of goodwill and intangible assets |
|
|
421,922 |
|
|
|
— |
|
Depreciation and amortization |
|
|
130,623 |
|
|
|
134,553 |
|
Reduction in the carrying amount of right-of-use assets |
|
|
185,880 |
|
|
|
208,687 |
|
Other adjustments |
|
|
(1,477,990 |
) |
|
|
(1,138,492 |
) |
Cash used by operating activities - continuing operations |
|
|
(913,957 |
) |
|
|
(177,227 |
) |
Cash provided by operating activities - discontinued operations |
|
|
— |
|
|
|
6,090 |
|
Cash used by operating activities |
|
|
(913,957 |
) |
|
|
(171,137 |
) |
Investing activities |
|
|
|
|
||||
Business acquisitions, net of cash received |
|
|
— |
|
|
|
3,760 |
|
Proceeds from sale of businesses, net of cash sold |
|
|
— |
|
|
|
616,529 |
|
Proceeds from sale of short-term investments |
|
|
— |
|
|
|
598,806 |
|
Capital expenditures |
|
|
(89,958 |
) |
|
|
(144,582 |
) |
Software purchases |
|
|
(47,858 |
) |
|
|
(42,119 |
) |
Other, net |
|
|
6,112 |
|
|
|
20,491 |
|
Cash provided (used) by investing activities - continuing operations |
|
|
(131,704 |
) |
|
|
1,052,885 |
|
Cash used by investing activities - discontinued operations |
|
|
— |
|
|
|
(525 |
) |
Cash provided (used) by investing activities |
|
|
(131,704 |
) |
|
|
1,052,360 |
|
Financing activities |
|
|
|
|
||||
Contingent consideration payment |
|
|
(56,976 |
) |
|
|
— |
|
Net increase (decrease) from short-term borrowings and long-term debt |
|
|
855,955 |
|
|
|
(1,397 |
) |
Cash dividends paid |
|
|
(388,284 |
) |
|
|
(384,427 |
) |
Proceeds from issuance of Common Stock, net of (payments) for tax withholdings |
|
|
(1,931 |
) |
|
|
25,971 |
|
Cash provided (used) by financing activities |
|
|
408,764 |
|
|
|
(359,853 |
) |
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash |
|
|
(85,888 |
) |
|
|
(10,958 |
) |
Net change in cash, cash equivalents and restricted cash |
|
|
(722,785 |
) |
|
|
510,412 |
|
Cash, cash equivalents and restricted cash – beginning of year |
|
|
1,277,082 |
|
|
|
851,205 |
|
Cash, cash equivalents and restricted cash – end of period |
|
$ |
554,297 |
|
|
$ |
1,361,617 |
|
Supplemental Financial Information Reportable Segment Information (Unaudited) (In thousands) |
||||||||||||
|
Three Months Ended September |
|
% Change Constant |
|||||||||
|
2022 |
2021 |
% Change | Currency (a) | ||||||||
Segment revenues |
|
|
|
|
|
|
|
|
||||
Outdoor |
$ |
1,555,328 |
|
$ |
1,506,621 |
|
|
|
||||
Active |
|
1,260,110 |
|
|
1,392,173 |
|
(9)% |
(4)% |
||||
Work |
|
265,162 |
|
|
299,163 |
|
(11)% |
(9)% |
||||
Other (b) |
|
— |
|
|
278 |
|
* |
* |
||||
Total segment revenues |
$ |
3,080,600 |
|
$ |
3,198,235 |
|
(4)% |
|
||||
Segment profit (loss) |
|
|
|
|
|
|
|
|
||||
Outdoor |
$ |
260,439 |
|
$ |
284,076 |
|
|
|
||||
Active |
|
180,255 |
|
|
284,349 |
|
|
|
||||
Work |
|
39,500 |
|
|
61,973 |
|
|
|
||||
Other (b) |
|
(157 |
) |
|
(370 |
) |
|
|
||||
Total segment profit |
|
480,037 |
|
|
630,028 |
|
|
|
||||
Impairment of goodwill and intangible assets |
|
(421,922 |
) |
|
— |
|
|
|
||||
Corporate and other expenses |
|
(158,214 |
) |
|
(63,993 |
) |
|
|
||||
Interest expense, net |
|
(33,903 |
) |
|
(34,370 |
) |
|
|
||||
Income (loss) from continuing operations before income taxes |
$ |
(134,002 |
) |
$ |
531,665 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
(a) Refer to constant currency definition on the following pages. |
||||||||||||
(b) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products and sourcing activities related to transition services. |
||||||||||||
* Calculation not meaningful |
Supplemental Financial Information Reportable Segment Information (Unaudited) (In thousands) |
||||||||||||
|
Six Months Ended September |
|
% Change Constant |
|||||||||
|
2022 |
2021 |
% Change |
Currency (a) |
||||||||
Segment revenues |
|
|
|
|
|
|
|
|
||||
Outdoor |
$ |
2,323,952 |
|
$ |
2,124,375 |
|
|
|
||||
Active |
|
2,514,055 |
|
|
2,694,241 |
|
(7)% |
(2)% |
||||
Work |
|
504,040 |
|
|
573,898 |
|
(12)% |
(10)% |
||||
Other (b) |
|
148 |
|
|
278 |
|
* |
* |
||||
Total segment revenues |
$ |
5,342,195 |
|
$ |
5,392,792 |
|
(1)% |
|
||||
Segment profit (loss) |
|
|
|
|
|
|
|
|
||||
Outdoor |
$ |
213,588 |
|
$ |
212,329 |
|
|
|
||||
Active |
|
394,286 |
|
|
555,211 |
|
|
|
||||
Work |
|
74,502 |
|
|
102,977 |
|
|
|
||||
Other (b) |
|
(382 |
) |
|
(652 |
) |
|
|
||||
Total segment profit |
|
681,994 |
|
|
869,865 |
|
|
|
||||
Impairment of goodwill and intangible assets |
|
(421,922 |
) |
|
— |
|
|
|
||||
Corporate and other expenses |
|
(391,523 |
) |
|
(91,905 |
) |
|
|
||||
Interest expense, net |
|
(65,165 |
) |
|
(67,145 |
) |
|
|
||||
Income (loss) from continuing operations before income taxes |
$ |
(196,616 |
) |
$ |
710,815 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
(a) Refer to constant currency definition on the following pages. |
||||||||||||
(b) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products and sourcing activities related to transition services. |
||||||||||||
* Calculation not meaningful |
Supplemental Financial Information Reportable Segment Information – Constant Currency Basis (Unaudited) (In thousands) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
As Reported |
|
Adjust for Foreign |
|
|
||||||
|
|
under GAAP |
|
Currency Exchange |
|
Constant Currency |
||||||
Segment revenues |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
1,555,328 |
|
|
$ |
106,555 |
|
|
$ |
1,661,883 |
|
Active |
|
|
1,260,110 |
|
|
|
79,943 |
|
|
|
1,340,053 |
|
Work |
|
|
265,162 |
|
|
|
8,454 |
|
|
|
273,616 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total segment revenues |
|
$ |
3,080,600 |
|
|
$ |
194,952 |
|
|
$ |
3,275,552 |
|
Segment profit (loss) |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
260,439 |
|
|
$ |
19,152 |
|
|
$ |
279,591 |
|
Active |
|
|
180,255 |
|
|
|
18,337 |
|
|
|
198,592 |
|
Work |
|
|
39,500 |
|
|
|
1,187 |
|
|
|
40,687 |
|
Other |
|
|
(157 |
) |
|
|
(16 |
) |
|
|
(173 |
) |
Total segment profit |
|
|
480,037 |
|
|
|
38,660 |
|
|
|
518,697 |
|
Impairment of goodwill and intangible assets |
|
|
(421,922 |
) |
|
|
— |
|
|
|
(421,922 |
) |
Corporate and other expenses |
|
|
(158,214 |
) |
|
|
(1,429 |
) |
|
|
(159,643 |
) |
Interest expense, net |
|
|
(33,903 |
) |
|
|
— |
|
|
|
(33,903 |
) |
Income (loss) from continuing operations before income taxes |
|
$ |
(134,002 |
) |
|
$ |
37,231 |
|
|
$ |
(96,771 |
) |
Diluted earnings per share growth |
|
|
(126 |
)% |
|
|
7 |
% |
|
|
(119 |
)% |
|
|
|
|
|
|
|
||||||
Constant Currency Financial Information |
||||||||||||
VF is a global company that reports financial information in |
||||||||||||
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the |
||||||||||||
These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies. |
Supplemental Financial Information Reportable Segment Information – Constant Currency Basis (Unaudited) (In thousands) |
||||||||||||
|
|
Six Months Ended |
||||||||||
|
|
As Reported |
|
Adjust for Foreign |
|
|
||||||
|
|
under GAAP |
|
Currency Exchange |
|
Constant Currency |
||||||
Segment revenues |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
2,323,952 |
|
|
$ |
145,764 |
|
|
$ |
2,469,716 |
|
Active |
|
|
2,514,055 |
|
|
|
132,017 |
|
|
|
2,646,072 |
|
Work |
|
|
504,040 |
|
|
|
12,938 |
|
|
|
516,978 |
|
Other |
|
|
148 |
|
|
|
— |
|
|
|
148 |
|
Total segment revenues |
|
$ |
5,342,195 |
|
|
$ |
290,719 |
|
|
$ |
5,632,914 |
|
Segment profit (loss) |
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
213,588 |
|
|
$ |
19,036 |
|
|
$ |
232,624 |
|
Active |
|
|
394,286 |
|
|
|
30,379 |
|
|
|
424,665 |
|
Work |
|
|
74,502 |
|
|
|
1,736 |
|
|
|
76,238 |
|
Other |
|
|
(382 |
) |
|
|
(26 |
) |
|
|
(408 |
) |
Total segment profit |
|
|
681,994 |
|
|
|
51,125 |
|
|
|
733,119 |
|
Impairment of goodwill and intangible assets |
|
|
(421,922 |
) |
|
|
— |
|
|
|
(421,922 |
) |
Corporate and other expenses |
|
|
(391,523 |
) |
|
|
(2,321 |
) |
|
|
(393,844 |
) |
Interest expense, net |
|
|
(65,165 |
) |
|
|
— |
|
|
|
(65,165 |
) |
Income (loss) from continuing operations before income taxes |
|
$ |
(196,616 |
) |
|
$ |
48,804 |
|
|
$ |
(147,812 |
) |
Diluted earnings per share growth |
|
|
(129 |
)% |
|
|
7 |
% |
|
|
(122 |
)% |
|
|
|
|
|
|
|
||||||
Constant Currency Financial Information |
||||||||||||
VF is a global company that reports financial information in |
||||||||||||
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the |
||||||||||||
These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies. |
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||||||
Three Months Ended |
|
As Reported under GAAP |
|
Transaction and Deal Related Activities (a) |
|
Specified Strategic Business Decisions (b) |
|
Impairment and Pension Settlement Charge (c) |
|
Adjusted |
||||||||||
Revenues |
|
$ |
3,080,600 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
3,080,600 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit |
|
|
1,582,423 |
|
|
|
— |
|
|
|
3,283 |
|
|
|
— |
|
|
|
1,585,706 |
|
Percent |
|
|
51.4 |
% |
|
|
|
|
|
|
|
|
51.5 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
|
|
(90,819 |
) |
|
|
— |
|
|
|
47,644 |
|
|
|
421,922 |
|
|
|
378,747 |
|
Percent |
|
|
(2.9 |
)% |
|
|
|
|
|
|
|
|
12.3 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share from continuing operations (d) |
|
|
(0.31 |
) |
|
|
— |
|
|
|
0.10 |
|
|
|
0.94 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended |
|
As Reported under GAAP |
|
Transaction and Deal Related Activities (a) |
|
Specified Strategic Business Decisions (b) |
|
Impairment and Pension Settlement Charge (c) |
|
Adjusted |
||||||||||
Revenues |
|
$ |
5,342,195 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,342,195 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit |
|
|
2,801,036 |
|
|
|
— |
|
|
|
8,364 |
|
|
|
— |
|
|
|
2,809,400 |
|
Percent |
|
|
52.4 |
% |
|
|
|
|
|
|
|
|
52.6 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
|
|
(27,457 |
) |
|
|
331 |
|
|
|
61,422 |
|
|
|
421,922 |
|
|
|
456,218 |
|
Percent |
|
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
8.5 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share from continuing operations (d) |
|
|
(0.45 |
) |
|
|
— |
|
|
|
0.13 |
|
|
|
1.14 |
|
|
|
0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(a) Transaction and deal related activities reflect activities associated with the acquisition of |
||||||||||||||||||||
(b) Specified strategic business decisions include costs related to VF's business model transformation of |
||||||||||||||||||||
(c) VF recognized noncash impairment charges related to the Supreme reporting unit goodwill and indefinite-lived trademark intangible asset of
A noncash pension settlement charge of
The impairment and pension settlement charges resulted in a net tax benefit of |
||||||||||||||||||||
(d) Amounts shown in the table have been calculated using unrounded numbers. The GAAP diluted earnings per share was calculated using 387,688,000 and 387,625,000 weighted average common shares for the three and six months ended |
||||||||||||||||||||
Non-GAAP Financial Information |
||||||||||||||||||||
The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related activities, activity related to specified strategic business decisions, impairment and a pension settlement charge. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations. |
||||||||||||||||||||
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies. |
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
Three Months Ended |
|
As Reported under GAAP |
|
Transaction and Deal Related Costs (a) |
|
Specified Strategic Business Decisions (b) |
|
Adjusted |
||||||||
Revenues |
|
$ |
3,198,235 |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
3,198,235 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
|
1,718,789 |
|
|
|
— |
|
|
|
5,868 |
|
|
|
1,724,657 |
|
Percent |
|
|
53.7 |
% |
|
|
|
|
|
|
53.9 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
|
558,486 |
|
|
|
(33,886 |
) |
|
|
9,738 |
|
|
|
534,338 |
|
Percent |
|
|
17.5 |
% |
|
|
|
|
|
|
16.7 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share from continuing operations (c) |
|
|
1.18 |
|
|
|
(0.09 |
) |
|
|
0.02 |
|
|
|
1.11 |
|
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended |
|
As Reported under GAAP |
|
Transaction and Deal Related Costs(a) |
|
Specified Strategic Business Decisions (b) |
|
Adjusted |
||||||||
Revenues |
|
$ |
5,392,792 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,392,792 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
|
2,957,795 |
|
|
|
— |
|
|
|
12,069 |
|
|
|
2,969,864 |
|
Percent |
|
|
54.8 |
% |
|
|
|
|
|
|
55.1 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
|
761,370 |
|
|
|
(102,482 |
) |
|
|
23,862 |
|
|
|
682,750 |
|
Percent |
|
|
14.1 |
% |
|
|
|
|
|
|
12.7 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share from continuing operations (c) |
|
|
1.57 |
|
|
|
(0.24 |
) |
|
|
0.05 |
|
|
|
1.38 |
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Transaction and deal related activities include activities associated with the acquisition of |
||||||||||||||||
(b) Specified strategic business decisions for the three and six months ended |
||||||||||||||||
(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 394,017,000 and 394,072,000 weighted average common shares for the three and six months ended |
||||||||||||||||
|
||||||||||||||||
Non-GAAP Financial Information |
||||||||||||||||
The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and activity related to specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations. |
||||||||||||||||
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies. |
Supplemental Financial Information Top 4 Brand Revenue Information (Unaudited) |
||||||||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
Top 4 Brand Revenue Growth |
|
|
|
EMEA |
|
APAC |
|
Global |
|
|
|
EMEA |
|
APAC |
|
Global |
||||||||
Vans® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
% change |
|
(11 |
)% |
|
(12 |
)% |
|
(20 |
)% |
|
(13 |
)% |
|
(4 |
)% |
|
(11 |
)% |
|
(30 |
)% |
|
(10 |
)% |
% change constant currency* |
|
(11 |
)% |
|
2 |
% |
|
(14 |
)% |
|
(8 |
)% |
|
(4 |
)% |
|
2 |
% |
|
(26 |
)% |
|
(6 |
)% |
The North Face® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
% change |
|
11 |
% |
|
(5 |
)% |
|
31 |
% |
|
8 |
% |
|
19 |
% |
|
4 |
% |
|
25 |
% |
|
15 |
% |
% change constant currency* |
|
11 |
% |
|
11 |
% |
|
37 |
% |
|
14 |
% |
|
19 |
% |
|
20 |
% |
|
30 |
% |
|
21 |
% |
Timberland® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
% change |
|
(6 |
)% |
|
2 |
% |
|
(11 |
)% |
|
(4 |
)% |
|
(5 |
)% |
|
9 |
% |
|
(1 |
)% |
|
0 |
% |
% change constant currency* |
|
(5 |
)% |
|
19 |
% |
|
(4 |
)% |
|
3 |
% |
|
(5 |
)% |
|
26 |
% |
|
5 |
% |
|
7 |
% |
Dickies® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
% change |
|
(17 |
)% |
|
(1 |
)% |
|
(35 |
)% |
|
(19 |
)% |
|
(17 |
)% |
|
5 |
% |
|
(27 |
)% |
|
(17 |
)% |
% change constant currency* |
|
(17 |
)% |
|
16 |
% |
|
(27 |
)% |
|
(15 |
)% |
|
(17 |
)% |
|
21 |
% |
|
(20 |
)% |
|
(14 |
)% |
*Refer to constant currency definition on previous pages. |
|
|
|
|
|
|
|
|
Supplemental Financial Information Geographic and Channel Revenue Information (Unaudited) |
||||
|
|
Three Months Ended |
||
|
|
% Change |
|
% Change Constant Currency* |
Geographic Revenue Growth |
|
|
|
|
|
|
(3)% |
|
(3)% |
EMEA |
|
(4)% |
|
|
APAC |
|
(6)% |
|
|
|
|
(15)% |
|
(10)% |
International |
|
(5)% |
|
|
Global |
|
(4)% |
|
|
|
|
|
|
|
|
|
Six Months Ended |
||
|
|
% Change |
|
% Change Constant Currency* |
Geographic Revenue Growth |
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
APAC |
|
(12)% |
|
(6)% |
|
|
(23)% |
|
(19)% |
International |
|
(3)% |
|
|
Global |
|
(1)% |
|
|
|
|
|
|
|
|
|
Three Months Ended |
||
|
|
% Change |
|
% Change Constant Currency* |
Channel Revenue Growth |
|
|
|
|
Wholesale (a) |
|
(4)% |
|
|
Direct-to-consumer |
|
(4)% |
|
|
Digital |
|
(7)% |
|
(1)% |
|
|
|
|
|
|
|
Six Months Ended |
||
|
|
% Change |
|
% Change Constant Currency* |
Channel Revenue Growth |
|
|
|
|
Wholesale (a) |
|
|
|
|
Direct-to-consumer |
|
(5)% |
|
(1)% |
Digital |
|
(13)% |
|
(8)% |
|
|
|
|
|
|
|
As of September |
||
|
|
2022 |
|
2021 |
DTC Store Count |
|
|
|
|
Total |
|
1,283 |
|
1,358 |
|
|
|
|
|
*Refer to constant currency definition on previous pages. |
||||
(a) Royalty revenues are included in the wholesale channel for all periods. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221026005150/en/
Investor Contact:
ir@vfc.com
Media Contact:
corporate_communications@vfc.com
Source:
FAQ
What were VF Corporation's Q2 FY23 earnings results?
How did the North Face® perform in Q2 FY23?
What is VF Corporation's revenue guidance for FY23?