Vapotherm Reports Third Quarter 2021 Financial Results
Vapotherm (NYSE: VAPO) reported third quarter 2021 revenue of $38.1 million, up 24.7% from Q3 2020, driven by a 66.2% increase in disposables revenue to $21.7 million. Despite increased demand linked to COVID-19, net loss widened to $13.6 million, or $0.52 per share. Operating expenses rose to $31.7 million, partly due to higher sales commissions. The company raised its fiscal 2021 revenue guidance to over $106 million, a 120% increase since 2019, while anticipating gross margins of 47% to 49%.
- Disposables revenue up 66.2% driven by higher volume.
- Total revenue increased by 24.7%, reaching $38.1 million.
- Fiscal 2021 revenue guidance raised to over $106 million, a 120% increase from 2019.
- Net loss increased to $13.6 million from $12.4 million year-over-year.
- Operating expenses rose to $31.7 million, impacting profitability.
Disposables revenue increased
Third Quarter 2021 Summary
-
Total revenue for the third quarter of 2021 was
, an increase of$38.1 million 24.7% over the third quarter of 2020 -
Disposables revenue for the third quarter of 2021 of
, an increase of$21.7 million 66.2% over the third quarter of 2020 - Worldwide installed base of Precision Flow Hi-VNI systems increased by over 2,500 units in the third quarter of 2021
“I am very pleased with Vapotherm’s performance in the third quarter. Demand for our technology surged, resulting in one of the strongest quarters in the company’s history, including record disposable revenue,” said
Results for the Three Months
The following table reflects the Company’s net revenue for the three months ended
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||||||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
$ |
|
|
% |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital (product & lease revenue) |
|
$ |
15,113 |
|
|
|
39.7 |
% |
|
$ |
16,898 |
|
|
|
55.3 |
% |
|
$ |
(1,785 |
) |
|
|
-10.6 |
% |
Disposables |
|
|
21,674 |
|
|
|
56.8 |
% |
|
|
13,044 |
|
|
|
42.7 |
% |
|
|
8,630 |
|
|
|
66.2 |
% |
Service and other |
|
|
1,328 |
|
|
|
3.5 |
% |
|
|
617 |
|
|
|
2.0 |
% |
|
|
711 |
|
|
|
115.2 |
% |
Total net revenue |
|
$ |
38,115 |
|
|
|
100.0 |
% |
|
$ |
30,559 |
|
|
|
100.0 |
% |
|
$ |
7,556 |
|
|
|
24.7 |
% |
Net revenue for the third quarter of 2021 was
Revenue information by geography is summarized as follows:
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||||||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
$ |
|
|
% |
|
||||||
|
|
$ |
32,950 |
|
|
|
86.4 |
% |
|
$ |
25,526 |
|
|
|
83.5 |
% |
|
$ |
7,424 |
|
|
|
29.1 |
% |
International |
|
|
5,165 |
|
|
|
13.6 |
% |
|
|
5,033 |
|
|
|
16.5 |
% |
|
|
132 |
|
|
|
2.6 |
% |
Total net revenue |
|
$ |
38,115 |
|
|
|
100.0 |
% |
|
$ |
30,559 |
|
|
|
100.0 |
% |
|
$ |
7,556 |
|
|
|
24.7 |
% |
Gross profit and gross margin for the third quarter of 2021 was
Operating expenses were
Net loss for the third quarter of 2021 was
Adjusted EBITDA was negative
Cash Position
Cash and cash equivalents were
Fiscal 2021 Outlook
The Company now expects full year revenue to be greater than
Given the expected year over year decrease in revenue and production volumes the Company expects full year gross margins to decrease year over year before improving in 2022 to levels above 2020 levels. The Company now expects full year gross margins of
The Company now expects full year operating expenses of at least
Conference Call
Management will host a conference call at
Website Information
Non-GAAP Financial Measures
This press release includes the non-GAAP financial measures of EBITDA and Adjusted EBITDA, which differ from financial measures calculated in accordance with
These non-GAAP financial measures are presented because the Company believes they are useful indicators of its operating performance. Management uses Adjusted EBITDA principally as a measure of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections. The Company believes this measure is useful to investors as supplemental information because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period.
These non-GAAP financial measures should not be considered alternatives to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP. They should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our capital expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using Adjusted EBITDA and other non-GAAP financial measures on a supplemental basis. The Company’s definition of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
About
Legal Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements, including statements about the Company’s plan to grow its Installed Base, add additional production capacity in
Financial Statements:
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) |
||||||||
|
|
|
|
|
|
|
||
2021 |
2020 |
|||||||
|
|
(unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
70,335 |
|
|
$ |
113,683 |
|
Accounts receivable, net |
|
|
20,812 |
|
|
|
23,488 |
|
Inventories |
|
|
24,730 |
|
|
|
19,873 |
|
Prepaid expenses and other current assets |
|
|
5,924 |
|
|
|
5,041 |
|
Total current assets |
|
|
121,801 |
|
|
|
162,085 |
|
Property and equipment, net |
|
|
21,727 |
|
|
|
20,573 |
|
Operating lease right-of-use assets |
|
|
6,956 |
|
|
|
8,260 |
|
Restricted cash |
|
|
253 |
|
|
|
1,853 |
|
|
|
|
13,996 |
|
|
|
16,226 |
|
Intangible assets, net |
|
|
4,877 |
|
|
|
5,694 |
|
Other long-term assets |
|
|
1,201 |
|
|
|
967 |
|
Total assets |
|
$ |
170,811 |
|
|
$ |
215,658 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,143 |
|
|
$ |
4,967 |
|
Contract liabilities |
|
|
2,190 |
|
|
|
2,977 |
|
Accrued expenses and other current liabilities |
|
|
28,830 |
|
|
|
34,033 |
|
Total current liabilities |
|
|
35,163 |
|
|
|
41,977 |
|
Long-term loans payable, net |
|
|
39,707 |
|
|
|
39,653 |
|
Revolving loan facility |
|
|
1,726 |
|
|
|
4,888 |
|
Deferred income tax liabilities |
|
|
8 |
|
|
|
6 |
|
Other long-term liabilities |
|
|
11,978 |
|
|
|
15,229 |
|
Total liabilities |
|
|
88,582 |
|
|
|
101,753 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Preferred stock (
and outstanding as of |
|
|
- |
|
|
|
- |
|
Common stock (
shares issued and outstanding as of
|
|
|
26 |
|
|
|
26 |
|
Additional paid-in capital |
|
|
440,367 |
|
|
|
430,781 |
|
Accumulated other comprehensive income |
|
|
19 |
|
|
|
41 |
|
Accumulated deficit |
|
|
(358,183 |
) |
|
|
(316,943 |
) |
Total stockholders' equity |
|
|
82,229 |
|
|
|
113,905 |
|
Total liabilities and stockholders’ equity |
|
$ |
170,811 |
|
|
$ |
215,658 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share amounts) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
2021 |
|
|
2020 |
|
||||
Net revenue |
|
$ |
38,115 |
|
|
$ |
30,559 |
|
$ |
91,048 |
|
|
$ |
84,826 |
|
Cost of revenue |
|
|
19,291 |
|
|
|
15,049 |
|
|
45,649 |
|
|
|
42,491 |
|
Gross profit |
|
|
18,824 |
|
|
|
15,510 |
|
|
45,399 |
|
|
|
42,335 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,979 |
|
|
|
4,745 |
|
|
13,466 |
|
|
|
12,002 |
|
Sales and marketing |
|
|
20,465 |
|
|
|
15,932 |
|
|
47,169 |
|
|
|
44,107 |
|
General and administrative |
|
|
7,262 |
|
|
|
6,047 |
|
|
23,948 |
|
|
|
16,925 |
|
Total operating expenses |
|
|
31,706 |
|
|
|
26,724 |
|
|
84,583 |
|
|
|
73,034 |
|
Loss from operations |
|
|
(12,882 |
) |
|
|
(11,214 |
) |
|
(39,184 |
) |
|
|
(30,699 |
) |
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gain (loss) |
|
|
(58 |
) |
|
|
38 |
|
|
(188 |
) |
|
|
37 |
|
Interest income |
|
|
21 |
|
|
|
42 |
|
|
74 |
|
|
|
227 |
|
Interest expense |
|
|
(647 |
) |
|
|
(1,308 |
) |
|
(1,960 |
) |
|
|
(3,898 |
) |
Other |
|
|
- |
|
|
|
- |
|
|
18 |
|
|
|
15 |
|
Net loss |
|
$ |
(13,566 |
) |
|
$ |
(12,442 |
) |
$ |
(41,240 |
) |
|
$ |
(34,318 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(40 |
) |
|
|
34 |
|
|
(22 |
) |
|
|
(41 |
) |
Total other comprehensive income (loss) |
|
$ |
(40 |
) |
|
$ |
34 |
|
$ |
(22 |
) |
|
$ |
(41 |
) |
Total comprehensive loss |
|
$ |
(13,606 |
) |
|
$ |
(12,408 |
) |
$ |
(41,262 |
) |
|
$ |
(34,359 |
) |
Net loss per share - basic and diluted |
|
$ |
(0.52 |
) |
|
$ |
(0.49 |
) |
$ |
(1.59 |
) |
|
$ |
(1.48 |
) |
Weighted-average number of shares used in calculating net loss per share, basic and diluted |
|
|
25,987,648 |
|
|
|
25,578,328 |
|
|
25,891,045 |
|
|
|
23,192,703 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(41,240 |
) |
|
$ |
(34,318 |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
7,197 |
|
|
|
4,580 |
|
Depreciation and amortization |
|
|
4,181 |
|
|
|
3,371 |
|
Provision for bad debts |
|
|
(110 |
) |
|
|
251 |
|
Provision for inventory valuation |
|
|
(285 |
) |
|
|
(428 |
) |
Non-cash lease expense |
|
|
1,304 |
|
|
|
797 |
|
Change in fair value of contingent consideration |
|
|
(457 |
) |
|
|
- |
|
Loss on disposal of property and equipment |
|
|
126 |
|
|
|
13 |
|
Amortization of discount on debt |
|
|
55 |
|
|
|
190 |
|
Deferred income taxes |
|
|
12 |
|
|
|
- |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,776 |
|
|
|
(2,916 |
) |
Inventories |
|
|
(4,576 |
) |
|
|
(15,468 |
) |
Prepaid expenses and other assets |
|
|
(1,102 |
) |
|
|
(1,039 |
) |
Accounts payable |
|
|
(854 |
) |
|
|
2,803 |
|
Contract liabilities |
|
|
(658 |
) |
|
|
332 |
|
Accrued expenses and other current liabilities |
|
|
(4,286 |
) |
|
|
10,520 |
|
Operating lease liabilities, current and long-term |
|
|
(1,305 |
) |
|
|
(797 |
) |
Net cash used in operating activities |
|
|
(39,222 |
) |
|
|
(32,109 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(4,814 |
) |
|
|
(5,944 |
) |
Net cash used in investing activities |
|
|
(4,814 |
) |
|
|
(5,944 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from short-term line of credit |
|
|
- |
|
|
|
995 |
|
Payments on short-term line of credit |
|
|
(3,163 |
) |
|
|
- |
|
Proceeds from exercise of stock options |
|
|
1,405 |
|
|
|
485 |
|
Proceeds from issuance of common stock in connection with public offering |
|
|
- |
|
|
|
94,155 |
|
Proceeds from issuance of common stock in connection with at-the-market offering |
|
|
- |
|
|
|
9,927 |
|
Proceeds from issuance of common stock under Employee Stock Purchase Plan |
|
|
851 |
|
|
|
360 |
|
Common stock offering costs |
|
|
- |
|
|
|
(471 |
) |
Net cash provided by (used in) financing activities |
|
|
(907 |
) |
|
|
105,451 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(5 |
) |
|
|
(37 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(44,948 |
) |
|
|
67,361 |
|
Cash, cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
115,536 |
|
|
|
73,507 |
|
End of period |
|
$ |
70,588 |
|
|
$ |
140,868 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Interest paid during the period |
|
$ |
1,862 |
|
|
$ |
3,670 |
|
Property and equipment purchases in accounts payable and accrued expenses |
|
$ |
133 |
|
|
$ |
139 |
|
Issuance of common stock upon vesting of restricted stock units |
|
$ |
133 |
|
|
$ |
162 |
|
Non-GAAP Financial Measures
The following tables contain a reconciliation of net loss to Adjusted EBITDA for the three months ended (unaudited) |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
2021 |
|
|
2020 |
|
|
||
|
|
(in thousands) |
|
|
|||||
Net loss |
|
$ |
(13,566 |
) |
|
$ |
(12,442 |
) |
|
Interest expense, net |
|
|
626 |
|
|
|
1,266 |
|
|
Depreciation and amortization |
|
|
1,318 |
|
|
|
1,223 |
|
|
EBITDA |
|
$ |
(11,622 |
) |
|
$ |
(9,953 |
) |
|
Foreign currency |
|
|
58 |
|
|
|
(38 |
) |
|
Change in fair value of contingent consideration |
|
|
(1,220 |
) |
|
|
- |
|
|
Stock-based compensation |
|
|
2,079 |
|
|
|
1,756 |
|
|
Adjusted EBITDA |
|
$ |
(10,705 |
) |
|
$ |
(8,235 |
) |
|
Supplemental Operating Metrics
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
|
Amount |
|
|
Amount |
|
|
Amount |
|
|
% |
|
||||
Precision Flow Units Installed Base |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,911 |
|
|
|
17,401 |
|
|
|
5,510 |
|
|
|
31.7 |
% |
International |
|
11,623 |
|
|
|
7,401 |
|
|
|
4,222 |
|
|
|
57.0 |
% |
Total |
|
34,534 |
|
|
|
24,802 |
|
|
|
9,732 |
|
|
|
39.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
|
Amount |
|
|
Amount |
|
|
Amount |
|
|
% |
|
||||
Precision Flow Units Sold and Leased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,891 |
|
|
|
2,121 |
|
|
|
(230 |
) |
|
|
-10.8 |
% |
International |
|
556 |
|
|
|
549 |
|
|
|
7 |
|
|
|
1.3 |
% |
Total |
|
2,447 |
|
|
|
2,670 |
|
|
|
(223 |
) |
|
|
-8.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposable Patient Circuits Sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,471 |
|
|
|
94,595 |
|
|
|
73,876 |
|
|
|
78.1 |
% |
International |
|
31,501 |
|
|
|
34,360 |
|
|
|
(2,859 |
) |
|
|
-8.3 |
% |
Total |
|
199,972 |
|
|
|
128,955 |
|
|
|
71,017 |
|
|
|
55.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103005937/en/
Investor Relations Contacts:
Source:
FAQ
What were Vapotherm's financial results for Q3 2021?
How much did Vapotherm's disposables revenue increase in Q3 2021?
What is Vapotherm's guidance for full year 2021 revenue?
What was Vapotherm's net loss in Q3 2021?